Loading...
HomeMy WebLinkAbout05-29-2018 SM Agenda BackupCITY OF SAN BERNARDINO AGENDA FOR THE SPECIAL MEETING OF THE MAYOR AND CITY COUNCIL OF THE CITY OF SAN BERNARDINO TUESDAY, MAY 29, 2018 OPEN SESSION 3:00 PM COUNCIL CHAMBER • 201 NORTH "E" STREET • SAN BERNARDINO, CA 92401 • WWW.SBCITY.ORG Virginia Marquez R. Carey Davis James Mulvihill COUNCIL MEMBER, W ARD 1 MAYOR COUNCIL MEMBER, WARD 7 Benito Barrios Andrea M. Miller COUNCIL MEMBER, W ARD 2 CITY MANAGER John Valdivia Gary D. Saenz COUNCIL MEMBER, W ARD 3 CITY ATTORNEY Fred Shorett Georgeann “Gigi” Hanna COUNCIL MEMBER, W ARD 4 CITY CLERK Henry Nickel David Kennedy COUNCIL MEMBER, W ARD 5 CITY TREASURER Bessine L. Richard COUNCIL MEMBER, W ARD 6 Welcome to a meeting of the Mayor and City Council of the City of San Bernardino. o Anyone who wishes to speak during public comment or on a particular item will be required to fill out a speaker slip. Speaker slips must be turned in to the City Clerk. You may email your request to speak to publiccomments@sbcity.org prior to 4 p.m. Each request will cover one speaker. Those who wish to speak must submit their own request to be called on by the Mayor. o There is a 3-minute-per-person time limit for all comments, excluding quasi-judicial hearings. o Written comment on any item may also be submitted to the City Clerk to be included in the meeting record. It will not be read aloud by the City Clerk. o Those who wish to speak on public or quasi-judicial hearing items will have three minutes for each item. o All who wish to speak, including Council members and staff, need to be recognized by the Mayor or Mayor Pro Tempore before speaking. o Please contact the City Clerk’s Office (384-5002) two working days prior to the meeting for any requests for reasonable accommodation to include interpreters. o All documents for public review are on file with the City Clerk’s Office or may be accessed online by going to www.sbcity.org. o Please turn off or mute your cell phone while the meeting is in session. Special Meeting Agenda May 29, 2018 Mayor and City Council of the City of San Bernardino Page 2 Printed 5/25/2018 Call to Order Attendee Name Present Absent Late Arrived Council Member, Ward 1 Virginia Marquez    Council Member, Ward 2 Benito Barrios    Council Member, Ward 3 John Valdivia    Council Member, Ward 4 Fred Shorett    Council Member, Ward 5 Henry Nickel    Council Member, Ward 6 Bessine L. Richard    Council Member, Ward 7 James Mulvihill    Mayor R. Carey Davis    City Clerk Georgeann "Gigi" Hanna    City Attorney Gary D. Saenz    City Manager Andrea M. Miller    INVOCATION AND PLEDGE OF ALLEGIANCE PUBLIC COMMENTS FOR ITEMS LISTED ON THE AGENDA A three-minute limitation shall apply to each member of the public who wishes to address the Mayor and City Council on any item on the agenda. There is no limit to the number of items that may be discussed within the three-minute time limit. To be called on by the Mayor, please turn in individual speaker slips to the City Clerk by 3:00 p.m. the day of the meeting. If you wish, you may email your speaking request to publiccomments@sbcity.org prior to the beginning of the meeting. Emailed requests to speak will not be accepted from anyone but the person requesting to speak. STAFF REPORTS 1. Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget Recommendation: Review and discuss the FY 2018/19 Proposed Capital Improvement Program (CIP) Budget and provide direction. 2. Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed Operating Budget and Opportunities Recommendation: Review and discuss the FY 2018/19 Revenue and Expenditure Projections, Proposed Operating Budget and Opportunities and provide further direction. Special Meeting Agenda May 29, 2018 Mayor and City Council of the City of San Bernardino Page 3 Printed 5/25/2018 3. ADJOURNMENT The next joint regular meeting of the Mayor and City Council and the Mayor and City Council Acting as the Successor Agency to the Redevelopment Agency will be held on Wednesday, June 6, 2018 in the Council Chamber located at 201 North “E” Street, San Bernardino, California 92401. Closed Session will begin at 4:00 p.m. and Open Session will begin at 5:00 p.m. CERTIFICATION OF POSTING AGENDA I, Georgeann “Gigi” Hanna, CMC, City Clerk for the City of San Bernardino, California, hereby certify that the agenda for the May 29, 2018 special meeting of the Mayor and City Council was posted on the City’s bulletin board located in the breezeway of City Hall, 300 North “D” Street, San Bernardino, California, at the San Bernardino Public Library, and on the City’s website www.ci.san-bernardino.ca.us on Friday, May 25, 2018. I declare under the penalty of perjury that the foregoing is true and correct. Georgeann “Gigi” Hanna, CMC, City Clerk NOTICE: Any member of the public desiring to speak to the Mayor and City Council and the Mayor and City Council Acting as the Successor Agency to the Redevelopment Agency concerning any matter not on the agenda but which is within the subject matter jurisdiction of the Mayor and City Council and the Mayor and City Council Acting as the Successor Agency to the Redevelopment Agency may address the body at the end of the meeting, during the period reserved for public comments. Said total period for public comments shall not exceed 60 minutes, unless such time limit is extended by the Mayor and City Council and the Mayor and City Council Acting as the Successor Agency to the Redevelopment Agency. A three minute limitation shall apply to each member of the public, unless such time limit is extended by the Mayor and City Council and the Mayor and City Council Acting as the Successor Agency to the Redevelopment Agency. No member of the public shall be permitted to “share” his/her three minutes with any other member of the public. Speakers who wish to present documents to the governing body may hand the documents to the City Clerk at the time the request to speak is made. The Mayor and City Council and the Mayor and City Council Acting as the Successor Agency to the Redevelopment Agency may refer any item raised by the public to staff, or to any commission, board, bureau, or committee for appropriate action or have the item placed on the next agenda of the Mayor and City Council and the Mayor and City Council Acting as the Successor Agency to the Redevelopment Agency. However, no other action shall be taken nor discussion held by the Mayor and City Council and the Mayor and City Council Acting as the Successor Agency to the Redevelopment Agency on any item which does not appear on the agenda unless the action is otherwise authorized in accordance with the provisions of subdivision (b) of Section 54954.2 of the Government Code. Public comments will not be received on any item on the agenda when a public hearing has been conducted and closed. 1.a Packet Pg. 4 Attachment: Proposed CIP FY 2018-19 Memo FINAL 2018-05-24 (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) 1.a Packet Pg. 5 Attachment: Proposed CIP FY 2018-19 Memo FINAL 2018-05-24 (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) MAYOR R.CAREY DAVIS MAYOR& WARD 1 COUNCIL MEMBER VIRGINIA MARQUEZ WARD 2 COUNCIL MEMBER BENITO J. BARRIOS WARD 3 COUNCIL MEMBER JOHN VALDIVIA WARD 4 COUNCIL MEMBER FRED SHORETT WARD 5 COUNCIL MEMBER HENRY NICKEL WARD 6 COUNCIL MEMBER BESSINE L. RICHARD WARD 7 COUNCIL MEMBER JAMES L. MULVIHILL CITY COUNCIL 1.b Packet Pg. 6 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 1.b Packet Pg. 7 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Andrea M. Miller, City Manager 290 North “D” Street San Bernardino, CA 92418-0001 (909) 384-5122 290 North D St, San Bernardino, CA 92401 | P: 909-384-5122 | F: 909-384-5138 | www.SBCity.org CITY OF SAN BERNARDINO CITY MANAGER’S OFFICE MEMORANDUM TO: Mayor and City Council FROM: Andrea M. Miller, City Manager RE: Fiscal Year 2018/19 Proposed Capital Improvement Program DATE: March 17, 2018 It is my pleasure to present the FY 2018/19 proposed Capital Improvement Program (CIP) totaling $46,064,277. The focus for the FY 2018/19 CIP is reestablishing the critical resources and systems to ensure the consistent and delivery of essential infrastructure services and project delivery. We are pleased to present a five year CIP that supports the long term protection of the City’s existing assets while looking to strategically enhancing priority assets. New to the CIP are annual programs. These programs ensure continuous repair and improvement progress for foundational asset classes. The proposed annual programs include Streets, Parks, traffic controls and storm drain assets. Following are specific focus areas for each of the seven major CIP sections. General Buildings The focus of this section is twofold: (1) quantify the current condition and expected service life of the City’s 176 facilities and their major components and (2) plan for and implement major replacement projects to ensure continuous functional service of these facilities. As part of this focus area, the City will complete the citywide facilities assessment. This assessment will assist in the development of a long range improvement plan and budget forecast. However, while this assessment is not complete yet, a base annual funding level for facility replacement has been program over the next five years. There have been changes to the overall general facilities plan since the adoption of the 2017/18 CIP. The decision was made to move out of City Hall as soon as possible. This new direction resulted in the need to reprioritize projects and funds to fit new conditions. The 2018/19 prosed CIP includes the reallocation of funds originally programed for 201 North E Street improvements prior to moving staff into this facility. 1.b Packet Pg. 8 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) City of San Bernardino Page 2 of 4 The recommendation is to reallocate these funds to fully explore the options related to City Hall and, if feasible, expedite the retrofit a nd rehabilitation of the now vacant City Hall Facility. This project would not only reestablish City Hall but will result in cost savings from current lease costs the City is expending for the Vanir building and others. The other critical facility that has been prioritized for improvement in FY 2018/19 is the Public Work Yard and facilities. The proposed budget includes funding to improve the buildings, roadway surface and fueling stations. Improvements at this facility will ensure the City is in compliance with our regulatory requirements for storm water, hazardous waste management and construction material/spoils containment. Additionally, improvements to the fueling station will increase revenue to the City through increased CNG fuel sales to the public. Streets For 2018/19, the priority for this section is to maximize the available funds to minimize the continued degradation of our roadway and strategically implement street improvements that align with the Mayor and City Council priorities. Thes e priorities include leveraging resources, partnership opportunities and other benefits to the City as a whole. To support these priorities, new annual street rehabilitation programs have been added. The new programs include ADA Improvements, concrete repair, slurry seal and cracking sealing. All of these programs will extend the life of our roadway assets and, long term, reduce the annual needs for roadway replacement. Storm Drains The primary 2018/19 change for this section is to establish an annua l Storm Drain CIP program. We are only beginning to understand the assets and their condition. Additionally, the regulatory requirements will result in repairs and upgrades of our system. This annual funding will prepare the City to respond quickly to u pgrade and deflect needs found in the field. Traffic Controls This section includes both the traffic control and street lighting systems. The focus for this section is to continue the methodical upgrade of our aging systems. The 2018/19 and beyond work will include the completion of a street lighting system assessment and replacement of all outdated traffic control signals. What you will not see in the 2018/19 CIP proposal are programs including Street Light Repair, Street Light Knock Down and Traffic S ignal Knock Downs. In the past, each of these programs was funded through reoccurring or one time CIP requests. All of these programs are ongoing, routine maintenance functions and have been moved to the annual Operation and Maintenance Budget. 1.b Packet Pg. 9 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) City of San Bernardino Page 3 of 4 Parks and Recreation This section faces the challenge of limited funding sources with numerous service level needs. For 2018/19, the CIP focuses on playground equipment, aquatic facility improvements and ball field enhancements. Police This is a new section to the CIP. Public Works is moving into the role of citywide service provider for all CIP project delivery. The major focus of the recommended projects is improvement and safety of existing Police facilities and plan for potential future needs. Landfill The City continues to own and manage one significant solid waste facility, the closed landfill. This landfill is highly regulated and requires monitoring and improvements on a periodic basis. The 2018/19 CIP includes the removal of an abandoned diesel tan k adjacent the landfill to eliminate any risk of leakage and contamination. Summary The following charts show the project profile of the proposed 2018/19 CIP by total number of projects by type and projected expenditure amount. The comparison of program cost (Table 1) to total number of projects (Table 2) provides insight to the size and scale of projects being delivered. Overall, these charts show the beginning of an annual infrastructure investment that will create stability and continuous process in the recovery of the City’s critical infrastructure. $0 $2,000,000 $4,000,000 $6,000,000 $8,000,000 $10,000,000 $12,000,000 $14,000,000 $16,000,000 $18,000,000 $20,000,000 General Building Storm Drain Streets Traffic Controls Parks and Recreation Police Landfill Table 1: Project Distribution by Total Program Cost Total Funding 1.b Packet Pg. 10 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) City of San Bernardino Page 4 of 4 In summary, the FY 2018/19 proposed CIP budget is the beginning in establishing a long term, sustainable plan for the city’s assets. The CIP focuses on setting and keeping a stable set of assets that service the City and its citizens. It is meant to create the ongoing foundational care needed for the City of San Bernardino to recover and thrive moving into the future. Sincerely, CITY OF SAN BERNARDINO Andrea M. Miller City Manager 0 5 10 15 20 25 General Building Storm Drain Streets Traffic Controls Parks and Recreation Police Landfill Table 2: Project Distribution by Number of Projects Total Number of Projects 1.b Packet Pg. 11 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Introduction 5 1.b Packet Pg. 12 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 6 1.b Packet Pg. 13 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO Five-Year Capital Improvement Program (CIP) FY 2018/19 The City of San Bernardino develops its Five -Year Capital Improvement Program (CIP) consistent with the Goals and Objectives established by the Mayor and City Council. Projects are included in the CIP based on an assessment of needs and priorities and available funding. Capital improvements substantially affect the economic vitality and quality of life in the community. By definition, a capital improvement requires a major initial investment, a significant and ongoing financial commitment, and ultimately, replacement. Major capital improvements can often be complex projects requiring several years of strategic planning, design, and funding before construction begins. The CIP is a five-year program designed within the context of the Mayor and City Council’s Goals and Objectives, that links the planning of capital improvements to realistic, reliable funding sources to ensure that the planning and implementation of such projects are balanced with available resources. C areful long-term planning and budgeting is required so cyclical downturns or unforeseen financial emergencies do not curtail planned maintenance and necessary replacement. Individual projects are proposed based on the needs of the community. Capital projects relate to construction, major improvements, or acquisition of a structure. Infrastructure projects generally relate to the long-term renovation and replacement of the City’s existing physical assets like streets, sewers, water lines, roof replacements, and heating, air conditioning, and ventilation systems replacement. Special projects generally include one-time projects that are designed to address a specific community need or problem. Although the CIP Budget document is developed in conjunction with the annual operating budget, it is submitted separately in order to provide more detailed information. The document itself is a cooperative effort among City staff responsible for their respective projects. Project Planning & Budgeting Each year, the City’s CIP represents a series of challenges and difficult decisions required to adequately fund the City’s growing infrastructure needs to the level residents expect. The City’s financial challenges have resulted in a significant backlog of capital needs that have deteriorated the quality of infrastructure and adversely affect economic development efforts and community investment. While the City continues its efforts to seek out grants for projects, leverage projects with non-General Funds and/or restricted funds and invest in capital projects that result in reduced operating costs, the City’s backlog of maintenance and overall funding gap for capital projects continues to grow with each passing fiscal year. 7 1.b Packet Pg. 14 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CIP projects are reviewed and updated annually. Consideration is given to potential sources of funding, financing opportunities, and the value of the project using criteria including the protection of public health and safety, adherence to legal requirements, environmental quality, level of public support, return on investment, availability of financing, and relationship to Mayor and City Council Goals and Objectives. The total Five-Year CIP proposed for consideration by the Mayor and City Council is $107,436,924, OF that total, the portion allocated to FY 2018/19 is $46,064,277. The proposed funding level only sustains the current City facilities and infrastructure. As recently reported to the Mayor and City Council, the deferred need is estimated at $182 million to address all the deferred maintenance needs. This CIP is an intelligent first step to beginning to deal with this need. Buildings and Facilities This section includes all projects that address the City’s administrative facilities including City Hall, Civic Center, the City Yard and other City facilities throughout the City. Building and Facilities projects include remodeling or replacement of existing facilities and new construction. These projects are primarily funded by the General Fund and Community Development Block Grant (CDBG) Funds. Buildings 21% Landfill 0% Parks 9% Police 12% Storm Drain 11% Streets 40% Traffic Control 7% Total Use of Capital Improvement Program Funds FY 2018/19 $46,064,277 8 1.b Packet Pg. 15 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Streets and Traffic Signals A well planned and maintained transportation infrastructure is a critical component for ensuring a safe, livable community, balancing housing and jobs, and supporting economic development. While San Bernardino has a robust street system and transportation infrastructure, regional and local development and the passage of time continue to strain capacity and increase maintenance needs. Long range planning related to traffic and transportation programs and active involvement in countywide planning efforts are critical. Effective planning allows the City to undertake a coordinated traffic and transportation capital projects program and to position itself to compete strongly for outside specialized discretionary funding as it becomes available. Projects detailed in this section may include efforts to extend and widen streets, street resurfacing, construction of curbs, gutters, sidewalks, handicapped ramps, and bikeways; right-of-way acquisition; and street lighting systems as well as new traffic signals; traffic striping; and replacing aging or obsolete traffic control systems. Projects in this section may be funded by development fees, Federal and state aid, State Gas Tax, Measure I funds, and CDBG Funds. Storm Drains Projects in this section may include projects to increase system capacity, replace aging or obsolete systems, and meet new regulatory requirements. General Fund revenue, development fees, and National Pollution Discharge Elimination System (NPDES) revenue may be used to fund the cost of projects in this section. Parks and Recreation Parks and Recreation projects are primarily funded by Park Development Fees or CDBG funds. The funds may be used to pay for developing new or rehabilitating existing neighborhood or community parks, recreational facilities and restrooms, game courts and fields, lighting, and playground equipment. The purpose is to secure the optimal level of recreational use and sustainability of parks in the long-term plan. Operating costs that arise from these projects are primarily funded by the General Fund. Police Facilities The Police projects are called out separately as public safety is the highest priority of the Mayor and City Council and as a single department accounts for over 60% of the City’s General Fund budget. The projects proposed for the in the FY 2018/19 section of the Fiver-Year CIP are: •New roof on Police Headquarters •Shooting Facility Improvements •Tenant Improvements in Building “B” next to Headquarters The projects included in this section are aligned with the Goals and Objectives as they provide for the effective and efficient operation of the public safety function within the City. Police CIP projects are primarily funded by the General Fund. Supplemental 9 1.b Packet Pg. 16 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) funding for specific enforcement programs and equipment acquisition is provided by State and Federal Grant funds. Another source of funding is Asset Forfeiture monies, received through drug and other law enforcement activities. Landfill This section is added to the CIP for FY 2018/19 and reflects projects needed at the City’s closed sanitary landfill in the southern end of the community. Various federally required activities are required to occur as the City monitors the post-closure period of the landfill. Projects required to be completed at the landfill are funded by the residual fund balance of the former refuse operation. 10 1.b Packet Pg. 17 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CIP Funding Sources 11 1.b Packet Pg. 18 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 12 1.b Packet Pg. 19 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CAPITAL PROJECT FUNDING SOURCES The City’s funding sources for its Capital Improvement Program (CIP) include a wide variety of sources. For FY 2018/19, CIP funding is comprised of the following: The General Fund is the only unrestricted source, but typically does not have significant resources to contribute toward capital projects needs after funding the City’s operating needs. A number of other sources, though restricted as to use of funds, are available and can be used to complete needed capital improvements. Not all of these sources are accessed in the FY 2018/19 CIP. These include: 1.Community Development Block Grant (CDBG) 2.State Highway User Tax (Gas Tax) 3.Regional Circulation Fee Fund 4.Storm Drain Construction Fund 5.Half-Cent Sales Tax – Local Fund (Measure I) CDBG 11% Gas Tax 14% General Fund 30% Integrated Waste Management 2% Local Circulation 1% Measure l 12% Parkland Fund 1% Regional Circulation Fund 6% SB1 10% Storm Drain 12% Verdemont Capital Project Fund 1% Total Sources of CIP Funds FY 2018/19 $46,064,277 13 1.b Packet Pg. 20 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) 6. Local Circulation Fee Fund 7. Other Development Impact Fees 8. Public Use Facilities Fund 9. Parkland and Open Space Fund 10. Quimby Park Funds The section below gives a brief description of the possible funding sources noted above: 1. Community Development Block Grant (CDBG) The primary objective of this program is to develop viable urban communities by providing decent housing, a suitable living environment and expanding economic opportunities, principally for persons of low and moderate income. This may be achieved through the elimination of blight and detrimental living conditions; conservation and expansion of housing stock; improved public services; and improved use of land. All public facilities, except for “building for the general conduct of government” (i.e. City Halls) are eligible. 2. Highway User Tax (Gas Tax) The City receives annual allocations of its share of the state taxes on vehicle fuels. This now includes the “new gasoline tax” enacted by the voters. It is used for street related maintenance and capital projects. 3. Regional Circulation Fee Fund This funding source focuses on circulation system projects that, when constructed, will improve traffic flow on a regional basis (i.e. drivers from other communities would also benefit from the improvements. Examples may include freeway interchanges and access/egress ramps, major thoroughfares that travel through numerous other municipal agencies and major railroad grade separations. 4. Storm Drain Construction Fund New development is required to pay a fee based upon area for construction of storm drains. Projects that maintain or improve the storm drain system are eligible for use of these funds. 5. Half-Cent Sales Tax – Local Funds (Measure I) City’s share of a County-wide one-half cent (1/2) sales tax measure approved by voters to provide funding for street maintenance and construction projects. 6. Local Circulation Fee Fund 14 1.b Packet Pg. 21 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This fund focuses on circulation system projects that, when constructed, will improve traffic circulation generally within the boundaries of the City of San Bernardino. 7.Other Development Impact Fees Developer impact fees have been approved by the Mayor and City Council to collect fair-share contributions from residential, commercial and industrial developers to mitigate the impact on local and regional transportation systems, fire and police services, parks and community facilities. 8.Public Use Facilities Fund This fund focuses on projects that may include the construction of additional community centers for classes, meetings and general public use. 9.Parkland and Open Space Fund The acquisition and development of new parks, construction of recreational facilities for the City and improvement of existing undeveloped parklands are accomplished through this program. 10. Quimby/DIF Quimby Act funds are another development impact fee collected from new development and used for Park improvements not connected to open space park collections. 15 1.b Packet Pg. 22 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 16 1.b Packet Pg. 23 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CIP Budget Overview 17 1.b Packet Pg. 24 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 18 1.b Packet Pg. 25 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Capital Budget Summary The projected 5-Year Capital Improvement Program Expenditures are summarized below: Category FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET Buildings 9,650,000 3,500,000 3,500,000 1,000,000 1,000,000 18,650,000 Landfill 150,000 150,000 Parks 3,921,700 1,886,000 665,500 572,000 390,500 7,435,700 Police 5,550,000 - - 5,550,000 Storm Drain 5,050,000 1,000,000 500,000 500,000 500,000 7,550,000 Streets 18,409,077 11,418,011 14,645,386 7,179,000 5,100,000 56,751,474 Traffic Control 3,333,500 2,791,250 2,245,000 1,780,000 1,200,000 11,349,750 Grand Total 46,064,277 20,595,261 21,555,886 11,031,000 8,190,500 107,436,924 The projected 5-Year Capital Improvement Program Fund Expenditures are summarized below: Fund FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET CDBG 5,214,077 1,886,000 665,500 572,000 390,500 8,728,077 Gas Tax 6,427,000 2,400,000 2,400,000 2,400,000 2,400,000 16,027,000 General Fund 13,850,000 3,500,000 3,500,000 1,000,000 1,000,000 22,850,000 Integrated Waste Management 650,000 650,000 Local Circulation 606,500 1,656,250 1,195,000 730,000 150,000 4,337,750 Measure l 5,709,000 4,813,011 5,837,386 3,304,000 3,000,000 22,663,397 Parkland Fund 464,700 464,700 Regional Circulation Fund 2,855,000 5,340,000 7,458,000 2,525,000 750,000 18,928,000 SB1 4,475,000 4,475,000 Storm Drain 5,550,000 1,000,000 500,000 500,000 500,000 8,050,000 Verdemont Capital Project Fund 263,000 263,000 Grand Total 46,064,277 20,595,261 21,555,886 11,031,000 8,190,500 107,436,924 5 - Year Capital Improvement Program Expenditures by Category 5 - Year Capital Improvement Program Expenditures by Fund 19 1.b Packet Pg. 26 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 20 1.b Packet Pg. 27 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Capital Budget Summary The FY 2018-19 Proposed Budget is summarized by project category and fund below: Fund Description Buildings Landfill Parks Police Storm Drain Streets Traffic Control All Funds Total CDBG 1,000,000 3,044,000 1,170,077 5,214,077 Gas Tax 3,700,000 2,727,000 6,427,000 General Fund 8,150,000 150,000 5,550,000 13,850,000 Integrated Waste Management 500,000 150,000 650,000 Local Circulation 606,500 606,500 Measure l 5,709,000 5,709,000 Parkland Fund 464,700 464,700 Regional Circulation Fund 2,855,000 2,855,000 SB1 4,475,000 4,475,000 Storm Drain 5,050,000 500,000 5,550,000 Verdemont Capital Project Fund 263,000 263,000 All Funds Total 9,650,000 150,000 3,921,700 5,550,000 5,050,000 18,409,077 3,333,500 46,064,277 CIP PROJECT CATEGORY 211.bPacket Pg. 28Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 22 1.b Packet Pg. 29 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Category Page #PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET Buildings 39 201 E Street ADA Compliance and Meeting Room Renovations*- - - Buildings 40 201 E street Building Structural Upgrades*- - Buildings 41 201 E Street HVAC and Elevator Replacement*- - Buildings 42 City Data Center Construction and Equipment *- - Buildings 43 City Hall Parking Structure Deck Waterproofing and ADA Upgrades 300,000 300,000 Buildings 44 City Hall Plaza Building Security*- - Buildings 45 City Hall Plaza Sidewalk and Tree Replacement*- - - Buildings 51 City Hall Renovation 5,645,000 2,500,000 - 8,145,000 Buildings 46 Demolition of Fire Station 223 125,000 125,000 Buildings 47 Facilities Assessment 980,000 980,000 Buildings 48 Facilities Replacement (Annual)1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 5,000,000 Buildings 49 Fuel Station Upgrade at City Yard 500,000 500,000 Buildings 50 Library HVAC Upgrade 750,000 750,000 Buildings 52 Public Works Yard Improvements and Administration Building 100,000 2,500,000 2,600,000 Buildings 53 Rowe Library Roof Replacement 250,000 250,000 Buildings 54 Study Options and Costs for City Hall Seismic Retrofit and Rehabilitation*- - Buildings Total 9,650,000 3,500,000 3,500,000 1,000,000 1,000,000 18,650,000 Landfill 59 Underground Diesel Tank removal at 450 E Vanderbilt Way 150,000 150,000 Landfill Total 150,000 150,000 Parks 74 Al Guhin Park - Playground Equipment 94,700 94,700 Parks 69 City-Wide Ball Field Concession / Restroom Bldg. Roof repairs 225,000 225,000 Parks 65 Jerry Lewis Swim Center Facility Improvements 715,000 715,000 Parks 67 Options Analysis for Delman Heights Park 150,000 150,000 Parks 70 Perris Hill Park Improvements 250,000 250,000 Parks 72 Play Ground Equipment Replacement 830,000 946,000 665,500 572,000 390,500 3,404,000 Parks 71 Pool Plastering and Related Renovations 714,000 714,000 Parks 75 San Bernardino Soccer Complex Drop off Lane 120,000 120,000 Parks 68 Seccombe Lake Ball Fields – Security Fencing/Restroom Upgrades 500,000 500,000 Parks 76 Splash Parks Improvements 1,000,000 1,000,000 Parks 73 Verdemont Community Center at Al Guhin 263,000 263,000 Parks Total 3,921,700 1,886,000 665,500 572,000 390,500 7,435,700 Police 81 Headquarter Roof Replacement 550,000 - - 550,000 Police 83 Shooting Facility Improvements 2,500,000 2,500,000 Police 82 Tenant Improvements at Building 'B' by Headquarter 2,500,000 2,500,000 Police Total 5,550,000 - - 5,550,000 Storm Drain 127 Waterman and Baseline Box Culvert Repair 100,000 100,000 Storm Drain 126 Patton Basin - repair outlet in the County's basin (Review for schedule and cost)100,000 500,000 600,000 Storm Drain 128 Conejo and 39th Street Storm Drain Replacement (Coop Project - County lead)50,000 50,000 Storm Drain 123 Sierra Way Storm Drain 3,800,000 3,800,000 Storm Drain 124 Storm Drain Annual Upgrades 500,000 500,000 500,000 500,000 500,000 2,500,000 Storm Drain 125 Meridian Avenue Storm Drain 500,000 500,000 Storm Drain Total 5,050,000 1,000,000 500,000 500,000 500,000 7,550,000 City of San Bernardino Capital Improvement Program by Category FY 2018/19 231.bPacket Pg. 30Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Category Page #PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET City of San Bernardino Capital Improvement Program by Category FY 2018/19 Streets 99 Pavement Rehabilitation at 11 locations 2,100,000 2,100,000 Streets 89 State Street Extension Phase 1 Baseline 16th Street to Baseline 375,000 275,000 4,333,000 25,000 5,008,000 Streets 90 Mt. Vernon Bridge Replacement 825,000 1,225,000 1,425,000 1,225,000 750,000 5,450,000 Streets 91 40th Street Widening from Johnson Street to Electric Avenue 1,025,000 50,000 1,275,000 1,275,000 3,625,000 Streets 92 University Parkway & I-215 Freeway Interchange Improvements 109,000 300,000 424,000 304,000 1,137,000 Streets 93 "H" Street Widening from Kendall Drive to 40th Street 380,000 50,000 425,000 855,000 Streets 94 2nd Street Bridge Replacement at Warm Creek 250,000 3,655,000 - - - 3,905,000 Streets 97 ATP Cycle 2 - Safe Routes to Schools project at 3 locations 185,000 285,000 1,725,000 2,195,000 Streets 101 Pavement Rehabilitation at 11 locations 2,125,000 2,125,000 Streets 103 Pavement Rehabilitation at 14 locations 2,350,000 2,350,000 Streets 105 Mountain Avenue and 40th Street Improvements 1,300,000 1,300,000 Streets 106 Broadmoor Boulevard Parkway Rehabilitation 300,000 300,000 Streets 96 Broadmoor Boulevard Pavement Rehabilitation 500,000 500,000 Streets 110 Citywide Street Rehabilitation 2,000,000 2,000,000 2,000,000 2,000,000 8,000,000 Streets 108 Co-op with City of Highland- Six Locations 815,000 728,011 688,386 - - 2,231,397 Streets 109 Infill Housing Street and Sidewalk Improvement Project 1,170,077 - 1,170,077 Streets 107 Sterling Ave Rehabilitation from Pacific Street to Highland Avenue & Conejo and 39th St SD Replacement(Coop Project - County Lead)700,000 700,000 Streets 111 Bridge Railing Repair Various Locations 350,000 350,000 Streets 112 Bridge Railing Repair Various Locations 350,000 350,000 350,000 350,000 350,000 1,750,000 Streets 114 ADA Access Improvements 500,000 500,000 500,000 500,000 500,000 2,500,000 Streets 113 Construct Accessibility Improvements at Various Locations (Annual)500,000 500,000 Streets 115 Citywide Pavement Rehabilitation (Slurry/Crack seal)1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 5,000,000 Streets 118 Pavement Rejuvenation at Various Locations (Annual) Slurry 500,000 500,000 Streets 116 Citywide Annual Concrete Repairs 500,000 500,000 500,000 500,000 500,000 2,500,000 Streets 117 Concrete Repairs Citywide (Annual) 700,000 700,000 Streets Total 18,409,077 11,418,011 14,645,386 7,179,000 5,100,000 56,751,474 Traffic Control 134 Waterman Avenue and I-10 Freeway, Co-op with the State of California 213,500 213,500 Traffic Control 135 Systemic Safety Analysis Report (SSARP)*118,000 118,000 Traffic Control 136 Traffic Management Center (TMC) (Annual)40,000 40,000 40,000 40,000 40,000 200,000 Traffic Control 137 Hospitality Lane Median and Signal Improvements from "E" Street to Waterman Avenue 500,000 500,000 Traffic Control 138 Street Light knocked-down poles replacement 1,340,000 1,340,000 Traffic Control 139 City Wide Street Light Conversion to LED Luminaires Assessment 262,000 1,050,000 1,050,000 1,050,000 1,050,000 4,462,000 Traffic Control 145 5th St Interconnect, H to Mountain View Ave 25,000 125,000 - - 150,000 Traffic Control 149 6th St Interconnect, F St to D St - 15,000 60,000 75,000 Traffic Control 148 9th St Interconnect, G St to Arrowhead - 15,000 60,000 - 75,000 Traffic Control 153 9th Street and Medical Center Traffic signal Upgrade 35,000 250,000 285,000 Traffic Control 144 9th Street and Tippecanoe Traffic signal Upgrade - 35,000 250,000 - 285,000 Traffic Control 143 Baseline St and Tippecanoe Traffic signal Upgrade - 35,000 150,000 - 185,000 Traffic Control 140 Baseline St Interconnect, Sierra Way to Valencia Ave 30,000 145,000 - - 175,000 Traffic Control 157 Broadmoor Street Light Improvement 625,000 - - - 625,000 Traffic Control 154 Del Rosa Avenue and Date Place Traffic signal Upgrade 35,000 215,000 - - 250,000 Traffic Control 155 Highland and Patton State Hospital Traffic signal Upgrade 35,000 150,000 - - 185,000 241.bPacket Pg. 31Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Category Page #PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET City of San Bernardino Capital Improvement Program by Category FY 2018/19 Traffic Control 156 Highland Ave Interconnect, Sierra Way to Golden Ave 50,000 225,000 - - 275,000 Traffic Control 141 Mill and K Street Traffic Signal Upgrade 35,000 150,000 - - 185,000 Traffic Control 142 Mill Street and Arrowhead Traffic signal Upgrade 35,000 250,000 - - 285,000 Traffic Control 152 Northpark Blvd & Devils Canyon Rd-Ash St New Traffic Signal 250,000 - 250,000 Traffic Control 150 Northpark Boulevard & University Parkway Left Turn Lane Improvements 146,250 146,250 Traffic Control 147 Tippecanoe Ave Interconnect, Rialto Ave to Vanderbilt Way - 35,000 165,000 - 200,000 Traffic Control 151 University Parkway & College Avenue Signal Improvements 85,000 85,000 Traffic Control 146 Waterman Ave Interconnect, Rialto Ave to Vanderbilt Way 90,000 460,000 - - 550,000 Traffic Control 133 Traffic Signal Battery Backup Systems(annual)50,000 50,000 50,000 50,000 50,000 250,000 Traffic Control Total 3,333,500 2,791,250 2,245,000 1,780,000 1,200,000 11,349,750 Grand Total 46,064,277 20,595,261 21,555,886 11,031,000 8,190,500 107,436,924 251.bPacket Pg. 32Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 26 1.b Packet Pg. 33 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Fund Page # Project FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET CDBG 50 Library HVAC Upgrade 750,000 750,000 CDBG 53 Rowe Library Roof Replacement 250,000 250,000 CDBG 65 Jerry Lewis Swim Center Facility Improvements 715,000 715,000 CDBG 68 Seccombe Lake Ball Fields – Security Fencing/Restroom Upgrades 500,000 500,000 CDBG 69 City-Wide Ball Field Concession / Restroom Bldg. Roof repairs 225,000 225,000 CDBG 70 Perris Hill Park Improvements 250,000 250,000 CDBG 71 Pool Plastering and Related Renovations 714,000 714,000 CDBG 72 Play Ground Equipment Replacement 830,000 946,000 665,500 572,000 390,500 3,404,000 CDBG 76 Splash Parks Improvements 750,000 750,000 CDBG 109 Infill Housing Street and Sidewalk Improvement Project 1,170,077 - 1,170,077 CDBG Total 5,214,077 1,886,000 665,500 572,000 390,500 8,728,077 Gas Tax 106 Broadmoor Boulevard Parkway Rehabilitation 300,000 300,000 Gas Tax 111 Bridge Railing Repair Various Locations 350,000 350,000 Gas Tax 112 Bridge Railing Repair Various Locations 350,000 350,000 350,000 350,000 350,000 1,750,000 Gas Tax 113 Construct Accessibility Improvements at Various Locations (Annual)500,000 500,000 Gas Tax 114 ADA Access Improvements 500,000 500,000 500,000 500,000 500,000 2,500,000 Gas Tax 116 Citywide Annual Concrete Repairs 500,000 500,000 500,000 500,000 500,000 2,500,000 Gas Tax 117 Concrete Repairs Citywide (Annual) 700,000 700,000 Gas Tax 118 Pavement Rejuvenation at Various Locations (Annual) Slurry 500,000 500,000 Gas Tax 137 Hospitality Lane Median and Signal Improvements from "E" Street to Waterman Avenue 500,000 500,000 Gas Tax 138 Street Light knocked-down poles replacement 1,340,000 1,340,000 Gas Tax 139 City Wide Street Light Conversion to LED Luminaires Assessment 262,000 1,050,000 1,050,000 1,050,000 1,050,000 4,462,000 Gas Tax 157 Broadmoor Street Light Improvement 625,000 - - - 625,000 Gas Tax Total 6,427,000 2,400,000 2,400,000 2,400,000 2,400,000 16,027,000 General Fund 39 201 E Street ADA Compliance and Meeting Room Renovations*- - - General Fund 40 201 E street Building Structural Upgrades*- - General Fund 41 201 E Street HVAC and Elevator Replacement*- - General Fund 42 City Data Center Construction and Equipment *- - General Fund 43 City Hall Parking Structure Deck Waterproofing and ADA Upgrades 300,000 300,000 General Fund 44 City Hall Plaza Building Security*- - General Fund 45 City Hall Plaza Sidewalk and Tree Replacement*- - - General Fund 46 Demolition of Fire Station 223 125,000 125,000 General Fund 47 Facilities Assessment 980,000 980,000 General Fund 48 Facilities Replacement (Annual)1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 5,000,000 General Fund 51 City Hall Renovation 5,645,000 2,500,000 - 8,145,000 General Fund 52 Public Works Yard Improvements and Administration Building 100,000 2,500,000 2,600,000 General Fund 54 Study Options and Costs for City Hall Seismic Retrofit and Rehabilitation*- - General Fund 67 Options Analysis for Delman Heights Park 150,000 150,000 General Fund 81 Headquarter Roof Replacement 550,000 - - 550,000 General Fund 82 Tenant Improvements at Building 'B' by Headquarter 2,500,000 2,500,000 General Fund 83 Shooting Facility Improvements 2,500,000 2,500,000 General Fund Total 13,850,000 3,500,000 3,500,000 1,000,000 1,000,000 22,850,000 Integrated Waste Management 49 Fuel Station Upgrade at City Yard 500,000 500,000 Integrated Waste Management 59 Underground Diesel Tank removal at 450 E Vanderbilt Way 150,000 150,000 Integrated Waste Management Total 650,000 650,000 Local Circulation 133 Traffic Signal Battery Backup Systems(annual)50,000 50,000 50,000 50,000 50,000 250,000 City of San Bernardino Capital Improvement Program by Funding Source FY 2018/19 271.bPacket Pg. 34Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Fund Page # Project FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET City of San Bernardino Capital Improvement Program by Funding Source FY 2018/19 Local Circulation 134 Waterman Avenue and I-10 Freeway, Co-op with the State of California 213,500 213,500 Local Circulation 135 Systemic Safety Analysis Report (SSARP)*118,000 118,000 Local Circulation 136 Traffic Management Center (TMC) (Annual)40,000 40,000 40,000 40,000 40,000 200,000 Local Circulation 140 Baseline St Interconnect, Sierra Way to Valencia Ave 30,000 145,000 - - 175,000 Local Circulation 141 Mill and K Street Traffic Signal Upgrade 35,000 150,000 - - 185,000 Local Circulation 142 Mill Street and Arrowhead Traffic signal Upgrade 35,000 250,000 - - 285,000 Local Circulation 143 Baseline St and Tippecanoe Traffic signal Upgrade - 35,000 150,000 - 185,000 Local Circulation 144 9th Street and Tippecanoe Traffic signal Upgrade - 35,000 250,000 - 285,000 Local Circulation 145 5th St Interconnect, H to Mountain View Ave 25,000 125,000 - - 150,000 Local Circulation 146 Waterman Ave Interconnect, Rialto Ave to Vanderbilt Way 90,000 460,000 - - 550,000 Local Circulation 147 Tippecanoe Ave Interconnect, Rialto Ave to Vanderbilt Way - 35,000 165,000 - 200,000 Local Circulation 148 9th St Interconnect, G St to Arrowhead - 15,000 60,000 - 75,000 Local Circulation 149 6th St Interconnect, F St to D St - 15,000 60,000 75,000 Local Circulation 150 Northpark Boulevard & University Parkway Left Turn Lane Improvements 146,250 146,250 Local Circulation 152 Northpark Blvd & Devils Canyon Rd-Ash St New Traffic Signal 250,000 - 250,000 Local Circulation 153 9th Street and Medical Center Traffic signal Upgrade 35,000 250,000 285,000 Local Circulation 154 Del Rosa Avenue and Date Place Traffic signal Upgrade 35,000 215,000 - - 250,000 Local Circulation 155 Highland and Patton State Hospital Traffic signal Upgrade 35,000 150,000 - - 185,000 Local Circulation 156 Highland Ave Interconnect, Sierra Way to Golden Ave 50,000 225,000 - - 275,000 Local Circulation Total 606,500 1,656,250 1,195,000 730,000 150,000 4,337,750 Measure l 92 University Parkway & I-215 Freeway Interchange Improvements 109,000 300,000 424,000 304,000 1,137,000 Measure l 96 Broadmoor Boulevard Pavement Rehabilitation 500,000 500,000 Measure l 97 ATP Cycle 2 - Safe Routes to Schools project at 3 locations 185,000 285,000 1,725,000 2,195,000 Measure l 99 Pavement Rehabilitation at 11 locations 2,100,000 2,100,000 Measure l 105 Mountain Avenue and 40th Street Improvements 800,000 800,000 Measure l 107 Sterling Ave Rehabilitation from Pacific Street to Highland Avenue & Conejo and 39th St SD Replacement(Coop Project - County Lead)700,000 700,000 Measure l 108 Co-op with City of Highland- Six Locations 815,000 728,011 688,386 - - 2,231,397 Measure l 110 Citywide Street Rehabilitation 2,000,000 2,000,000 2,000,000 2,000,000 8,000,000 Measure l 115 Citywide Pavement Rehabilitation (Slurry/Crack seal)1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 5,000,000 Measure l Total 5,709,000 4,813,011 5,837,386 3,304,000 3,000,000 22,663,397 Parkland Fund 74 Al Guhin Park - Playground Equipment 94,700 94,700 Parkland Fund 75 San Bernardino Soccer Complex Drop off Lane 120,000 120,000 Parkland Fund 76 Splash Parks Improvements 250,000 250,000 Parkland Fund Total 464,700 464,700 Regional Circulation Fund 89 State Street Extension Phase 1 Baseline 16th Street to Baseline 375,000 275,000 4,333,000 25,000 5,008,000 Regional Circulation Fund 90 Mt. Vernon Bridge Replacement 825,000 1,225,000 1,425,000 1,225,000 750,000 5,450,000 Regional Circulation Fund 91 40th Street Widening from Johnson Street to Electric Avenue 1,025,000 50,000 1,275,000 1,275,000 3,625,000 Regional Circulation Fund 93 "H" Street Widening from Kendall Drive to 40th Street 380,000 50,000 425,000 855,000 Regional Circulation Fund 94 2nd Street Bridge Replacement at Warm Creek 250,000 3,655,000 - - - 3,905,000 Regional Circulation Fund 151 University Parkway & College Avenue Signal Improvements 85,000 85,000 Regional Circulation Fund Total 2,855,000 5,340,000 7,458,000 2,525,000 750,000 18,928,000 SB1 101 Pavement Rehabilitation at 11 locations 2,125,000 2,125,000 SB1 103 Pavement Rehabilitation at 14 locations 2,350,000 2,350,000 SB1 Total 4,475,000 4,475,000 Storm Drain 105 Mountain Avenue and 40th Street Improvements 500,000 500,000 Storm Drain 123 Sierra Way Storm Drain 3,800,000 3,800,000 281.bPacket Pg. 35Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Fund Page # Project FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET City of San Bernardino Capital Improvement Program by Funding Source FY 2018/19 Storm Drain 124 Storm Drain Annual Upgrades 500,000 500,000 500,000 500,000 500,000 2,500,000 Storm Drain 125 Meridian Avenue Storm Drain 500,000 500,000 Storm Drain 126 Patton Basin - repair outlet in the County's basin (Review for schedule and cost)100,000 500,000 600,000 Storm Drain 127 Waterman and Baseline Box Culvert Repair 100,000 100,000 Storm Drain 128 Conejo and 39th Street Storm Drain Replacement (Coop Project - County lead)50,000 50,000 Storm Drain Total 5,550,000 1,000,000 500,000 500,000 500,000 8,050,000 Verdemont Capital Project Fund 73 Verdemont Community Center at Al Guhin 263,000 263,000 Verdemont Capital Project Fund Total 263,000 263,000 Grand Total 46,064,277 20,595,261 21,555,886 11,031,000 8,190,500 107,436,924 291.bPacket Pg. 36Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 30 1.b Packet Pg. 37 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Status Page #PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET Ongoing Existing Projects 43 City Hall Parking Structure Deck Waterproofing and ADA Upgrades 300,000 300,000 Ongoing Existing Projects 47 Facilities Assessment 980,000 980,000 Ongoing Existing Projects 53 Rowe Library Roof Replacement 250,000 250,000 Ongoing Existing Projects 70 Perris Hill Park Improvements 250,000 250,000 Ongoing Existing Projects 68 Seccombe Lake Ball Fields – Security Fencing/Restroom Upgrades 500,000 500,000 Ongoing Existing Projects 99 Pavement Rehabilitation at 11 locations 2,100,000 2,100,000 Ongoing Existing Projects 126 Patton Basin - repair outlet in the County's basin (Review for schedule and cost)100,000 500,000 600,000 Ongoing Existing Projects 89 State Street Extension Phase 1 Baseline 16th Street to Baseline 375,000 275,000 4,333,000 25,000 5,008,000 Ongoing Existing Projects 90 Mt. Vernon Bridge Replacement 825,000 1,225,000 1,425,000 1,225,000 750,000 5,450,000 Ongoing Existing Projects 91 40th Street Widening from Johnson Street to Electric Avenue 1,025,000 50,000 1,275,000 1,275,000 3,625,000 Ongoing Existing Projects 92 University Parkway & I-215 Freeway Interchange Improvements 109,000 300,000 424,000 304,000 1,137,000 Ongoing Existing Projects 93 "H" Street Widening from Kendall Drive to 40th Street 380,000 50,000 425,000 855,000 Ongoing Existing Projects 94 2nd Street Bridge Replacement at Warm Creek 250,000 3,655,000 - - - 3,905,000 Ongoing Existing Projects 97 ATP Cycle 2 - Safe Routes to Schools project at 3 locations 185,000 285,000 1,725,000 2,195,000 Ongoing Existing Projects 101 Pavement Rehabilitation at 11 locations 2,125,000 2,125,000 Ongoing Existing Projects 103 Pavement Rehabilitation at 14 locations 2,350,000 2,350,000 Ongoing Existing Projects 105 Mountain Avenue and 40th Street Improvements 1,300,000 1,300,000 Ongoing Existing Projects 111 Bridge Railing Repair Various Locations 350,000 350,000 Ongoing Existing Projects 113 Construct Accessibility Improvements at Various Locations (Annual)500,000 500,000 Ongoing Existing Projects 118 Pavement Rejuvenation at Various Locations (Annual) Slurry 500,000 500,000 Ongoing Existing Projects 117 Concrete Repairs Citywide (Annual) 700,000 700,000 Ongoing Existing Projects 134 Waterman Avenue and I-10 Freeway, Co-op with the State of California 213,500 213,500 Ongoing Existing Projects 135 Systemic Safety Analysis Report (SSARP)*118,000 118,000 Ongoing Existing Projects 136 Traffic Management Center (TMC) (Annual)40,000 40,000 40,000 40,000 40,000 200,000 Ongoing Existing Projects 133 Traffic Signal Battery Backup Systems(annual)50,000 50,000 50,000 50,000 50,000 250,000 Ongoing Existing Projects 125 Meridian Avenue Storm Drain 500,000 500,000 Ongoing Existing Projects Total 16,375,500 6,430,000 9,697,000 2,919,000 840,000 36,261,500 Existing Projects Not Started Yet 39 201 E Street ADA Compliance and Meeting Room Renovations*- - - Existing Projects Not Started Yet 40 201 E street Building Structural Upgrades*- - Existing Projects Not Started Yet 41 201 E Street HVAC and Elevator Replacement*- - Existing Projects Not Started Yet 42 City Data Center Construction and Equipment *- - Existing Projects Not Started Yet 44 City Hall Plaza Building Security*- - Existing Projects Not Started Yet 45 City Hall Plaza Sidewalk and Tree Replacement*- - - Existing Projects Not Started Yet 46 Demolition of Fire Station 223 125,000 125,000 Existing Projects Not Started Yet 54 Study Options and Costs for City Hall Seismic Retrofit and Rehabilitation*- - Existing Projects Not Started Yet 74 Al Guhin Park - Playground Equipment 94,700 94,700 Existing Projects Not Started Yet 67 Options Analysis for Delman Heights Park 150,000 150,000 Existing Projects Not Started Yet 75 San Bernardino Soccer Complex Drop off Lane 120,000 120,000 Existing Projects Not Started Yet 73 Verdemont Community Center at Al Guhin 263,000 263,000 Existing Projects Not Started Yet 106 Broadmoor Boulevard Parkway Rehabilitation 300,000 300,000 Existing Projects Not Started Yet 137 Hospitality Lane Median and Signal Improvements from "E" Street to Waterman Avenue 500,000 500,000 Existing Projects Not Started Yet 138 Street Light knocked-down poles replacement 1,340,000 1,340,000 City of San Bernardino Capital Improvement Program by Project Status FY 2018/19 311.bPacket Pg. 38Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Status Page #PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET City of San Bernardino Capital Improvement Program by Project Status FY 2018/19 Existing Projects Not Started Yet 139 City Wide Street Light Conversion to LED Luminaires Assessment 262,000 1,050,000 1,050,000 1,050,000 1,050,000 4,462,000 Existing Projects Not Started Yet Total 3,154,700 1,050,000 1,050,000 1,050,000 1,050,000 7,354,700 New Projects 51 City Hall Renovation 5,645,000 2,500,000 - 8,145,000 New Projects 48 Facilities Replacement (Annual)1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 5,000,000 New Projects 49 Fuel Station Upgrade at City Yard 500,000 500,000 New Projects 50 Library HVAC Upgrade 750,000 750,000 New Projects 52 Public Works Yard Improvements and Administration Building 100,000 2,500,000 2,600,000 New Projects 59 Underground Diesel Tank removal at 450 E Vanderbilt Way 150,000 150,000 New Projects 81 Headquarter Roof Replacement 550,000 - - 550,000 New Projects 83 Shooting Facility Improvements 2,500,000 2,500,000 New Projects 82 Tenant Improvements at Building 'B' by Headquarter 2,500,000 2,500,000 New Projects 69 City-Wide Ball Field Concession / Restroom Bldg. Roof repairs 225,000 225,000 New Projects 65 Jerry Lewis Swim Center Facility Improvements 715,000 715,000 New Projects 72 Play Ground Equipment Replacement 830,000 946,000 665,500 572,000 390,500 3,404,000 New Projects 71 Pool Plastering and Related Renovations 714,000 714,000 New Projects 76 Splash Parks Improvements 1,000,000 1,000,000 New Projects 127 Waterman and Baseline Box Culvert Repair 100,000 100,000 New Projects 128 Conejo and 39th Street Storm Drain Replacement (Coop Project - County lead)50,000 50,000 New Projects 123 Sierra Way Storm Drain 3,800,000 3,800,000 New Projects 124 Storm Drain Annual Upgrades 500,000 500,000 500,000 500,000 500,000 2,500,000 New Projects 96 Broadmoor Boulevard Pavement Rehabilitation 500,000 500,000 New Projects 110 Citywide Street Rehabilitation 2,000,000 2,000,000 2,000,000 2,000,000 8,000,000 New Projects 108 Co-op with City of Highland- Six Locations 815,000 728,011 688,386 - - 2,231,397 New Projects 109 Infill Housing Street and Sidewalk Improvement Project 1,170,077 - 1,170,077 New Projects 107 Sterling Ave Rehabilitation from Pacific Street to Highland Avenue & Conejo and 39th St SD Replacement(Coop Project - County Lead)700,000 700,000 New Projects 112 Bridge Railing Repair Various Locations 350,000 350,000 350,000 350,000 350,000 1,750,000 New Projects 114 ADA Access Improvements 500,000 500,000 500,000 500,000 500,000 2,500,000 New Projects 115 Citywide Pavement Rehabilitation (Slurry/Crack seal)1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 5,000,000 New Projects 116 Citywide Annual Concrete Repairs 500,000 500,000 500,000 500,000 500,000 2,500,000 New Projects 145 5th St Interconnect, H to Mountain View Ave 25,000 125,000 - - 150,000 New Projects 149 6th St Interconnect, F St to D St - 15,000 60,000 75,000 New Projects 148 9th St Interconnect, G St to Arrowhead - 15,000 60,000 - 75,000 New Projects 153 9th Street and Medical Center Traffic signal Upgrade 35,000 250,000 285,000 New Projects 144 9th Street and Tippecanoe Traffic signal Upgrade - 35,000 250,000 - 285,000 New Projects 143 Baseline St and Tippecanoe Traffic signal Upgrade - 35,000 150,000 - 185,000 New Projects 140 Baseline St Interconnect, Sierra Way to Valencia Ave 30,000 145,000 - - 175,000 New Projects 157 Broadmoor Street Light Improvement 625,000 - - - 625,000 New Projects 154 Del Rosa Avenue and Date Place Traffic signal Upgrade 35,000 215,000 - - 250,000 New Projects 155 Highland and Patton State Hospital Traffic signal Upgrade 35,000 150,000 - - 185,000 New Projects 156 Highland Ave Interconnect, Sierra Way to Golden Ave 50,000 225,000 - - 275,000 New Projects 141 Mill and K Street Traffic Signal Upgrade 35,000 150,000 - - 185,000 New Projects 142 Mill Street and Arrowhead Traffic signal Upgrade 35,000 250,000 - - 285,000 321.bPacket Pg. 39Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Status Page #PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET City of San Bernardino Capital Improvement Program by Project Status FY 2018/19 New Projects 152 Northpark Blvd & Devils Canyon Rd-Ash St New Traffic Signal 250,000 - 250,000 New Projects 150 Northpark Boulevard & University Parkway Left Turn Lane Improvements 146,250 146,250 New Projects 147 Tippecanoe Ave Interconnect, Rialto Ave to Vanderbilt Way - 35,000 165,000 - 200,000 New Projects 151 University Parkway & College Avenue Signal Improvements 85,000 85,000 New Projects 146 Waterman Ave Interconnect, Rialto Ave to Vanderbilt Way 90,000 460,000 - - 550,000 New Projects Total 26,534,077 13,115,261 10,808,886 7,062,000 6,300,500 63,820,724 Grand Total 46,064,277 20,595,261 21,555,886 11,031,000 8,190,500 107,436,924 331.bPacket Pg. 40Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 34 1.b Packet Pg. 41 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Buildings 35 1.b Packet Pg. 42 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 36 1.b Packet Pg. 43 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Page #Category PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET 43 Buildings City Hall Parking Structure Deck Waterproofing and ADA Upgrades 300,000 300,000 51 Buildings City Hall Renovation 5,645,000 2,500,000 - 8,145,000 46 Buildings Demolition of Fire Station 223 125,000 125,000 49 Buildings Fuel Station Upgrade at City Yard 500,000 500,000 52 Buildings Public Works Yard Improvements and Administration Building 100,000 2,500,000 2,600,000 53 Buildings Rowe Library Roof Replacement 250,000 250,000 47 Buildings Facilities Assessment 980,000 980,000 41 Buildings 201 E Street HVAC and Elevator Replacement*- - 39 Buildings 201 E Street ADA Compliance and Meeting Room Renovations*- - - 45 Buildings City Hall Plaza Sidewalk and Tree Replacement*- - - 42 Buildings City Data Center Construction and Equipment *- - 44 Buildings City Hall Plaza Building Security*- - 40 Buildings 201 E street Building Structural Upgrades*- - 54 Buildings Study Options and Costs for City Hall Seismic Retrofit and Rehabilitation*- - 48 Buildings Facilities Replacement (Annual)1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 5,000,000 50 Buildings Library HVAC Upgrade 750,000 750,000 Buildings Total 9,650,000 3,500,000 3,500,000 1,000,000 1,000,000 18,650,000 Grand Total 9,650,000 3,500,000 3,500,000 1,000,000 1,000,000 18,650,000 City of San Bernardino Buildings Summary FY 2018/19 37 1.b Packet Pg. 44 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 38 1.b Packet Pg. 45 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. Project Name GB19-XXX 201 E Street ADA Compliance and Meeting Room Renovations FY 2018/19 Appropriation Fund: $0 General Department Public Works Wards 4 CIP Type Buildings Project Category Ongoing Division Facilities Project No. XXXX PROJECT DESCRIPTION Remodeling Building 201 to meet current ADA compliance regulations and improve Council Chamber PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Proposed FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General $0* $0 $0 $0 $0 $0* Totals $0* $0 $0 $0 $0 $0* Expenditures $ $0 $0 $0 $0 $0 Totals $0 $0 $0 $0 $0 $0 PROJECT STATUS UPDATE *Staff recommending the project to be deleted and funds of $220,000 transfer to “City Hall Renovation Project” Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City”. Forecasted Project Completion Date: TBD On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 39 1.b Packet Pg. 46 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. GB 19-XXXX Project Name 201 E Street Building Structural Upgrades FY 2018/19 Appropriation Fund: $0 General Department Public Works Wards 4 CIP Type Buildings Project Category Ongoing Division Facilities Project No. XXXX PROJECT DESCRIPTION The project will include the upgrade of the steel framing in the 201 E Street (north) structure. This building will be an essential structure in the event of regional or local emergencies. The 201 E Street Building (south) structures will have additional structural elements added to strengthen the connecting points with the walls and the roof. The funding for this project is the highest price requested in a grant proposal to the California Office of Emergency Services. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Proposed FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General Fund (001) $0* $0 $0 $0 $0 $0* Totals $0* $0 $0 $0 $0 $0* Expenditures $0 $0 $0 $0 $0 $0 Totals $0 $0 $0 $0 $0 $0 PROJECT STATUS UPDATE *Staff is recommending the project to be deleted and funds of $1,000,000 transferred to “City Hall Renovation Project”. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City”. Forecasted Project Completion Date: TBD On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 40 1.b Packet Pg. 47 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. GB 19-XXXX Project Name 201 E Street HVAC and Elevator Replacement FY 2018/19 Appropriation Fund: $0 General Department Public Works Wards 4 CIP Type Buildings Project Category New Division Facilities Project No. XXXX PROJECT DESCRIPTION Replace Building 201 HVAC systems and rebuild elevators. Design will be completed 2nd quarter FY 2017/18. Construction bids will go to council for award 2 nd quarter FY 2017/18 and construction will start 3rd quarter FY 2017/18. Project completion will be in 4th quarter FY 2017/18. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Proposed FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General Fund (001) $0* $0 $0 $0 $0 $0* Totals $0* $0 $0 $0 $0 $0* Expenditures $0 $0 $0 $0 $0 $0 Totals $0 $0 $0 $0 $0 $0 PROJECT STATUS UPDATE Staff is recommending the project to be deleted and funds of $1,000,000 transferred to “City Hall Renovation Project”. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City”. Forecasted Project Completion Date: TBD On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 41 1.b Packet Pg. 48 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. Project Name GB19-XXX City Hall Data Center Construction and Equipment FY 2018/19 Appropriation Fund: $0 General Department Public Works Wards 4 CIP Type Buildings Project Category Ongoing Division Facilities Project No.XXXX PROJECT DESCRIPTION The project will renovate space in the 201 E Street Building (south) to house the Information Technology staff and data center equipment. Space will also be allocated in the building for a secondary Emergency Operations Center. Information Technology spent $1,000,000 of the funds. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General Fund (001) $0*$0 $0 $0 $0 $0* Totals $0*$0 $0 $0 $0 $0* Expenditures $0 $0 $0 $0 $0 $0 Totals $0 $0 $0 $0 $0 $0 PROJECT STATUS UPDATE *Staff recommending the project to be deleted and funds of $2,250,000 transfer to “City Hall Renovation Project” Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City”. Forecasted Project Completion Date:TBD On-going Operating & Maintenance Impact:Maintenance reduced Project Manager:Saba Engineer 42 1.b Packet Pg. 49 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. Project Name GB19-XXX City Hall Parking Structure Deck Waterproofing and ADA Upgrades FY 2018/19 Appropriation Fund: 300,000.00 General Department Public Works Wards 4 CIP Type Buildings Project Category Project No. New XXX Division Facilities PROJECT DESCRIPTION The project will install a surface drainage system for the top deck of the City Hall Parking structure and seal the concrete surface to prevent water intrusion through the deck. Water intrusion through the deck weakens the steel structures in the concrete potentially causing structural failures. Water that penetrates the deck is leaded into light fixtures and on to the lower decks of the structure. The City hall Parking Structure has ramps and walkways that do not comply with the requirements of the Americans with Disabilities Act of 1990 and require remediation. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General (001) $300,000 $0 $0 $0 $0 $300,000 Totals $300,000 $0 $0 $0 $0 $300,000 Expenditures Construction $290,000 $0 $0 $0 $0 $290,000 Project Mgmt. $10,000 $0 $0 $0 $0 $10,000 Totals $300,000 $0 $0 $0 $0 $300,000 PROJECT STATUS UPDATE This is a new project and has not been started yet. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 2021 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 43 1.b Packet Pg. 50 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. Project Name GB19-XXXX City Hall Plaza Building Security FY 2018/19 Appropriation Fund: $0 General Department Public Works Wards 4 CIP Type Buildings Project Category Ongoing Division Facilities Project No.XXXX PROJECT DESCRIPTION The project will install 8-foot security fencing around the unoccupied City Hall Building and provide additional security fencing for the Convention Center structure. Both buildings will be secured with wrought iron fencing and the City Hall structure will have plywood panels installed up to the 12-foot level to prevent illegal entry by breaking lower level windows. In addition, intrusion alarms will be installed in the interior as well as ne w exterior lighting. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General $0*$0 $0 $0 $0 $0* Totals $0*$0 $0 $0 $0 $0* Expenditures $0 $0 $0 $0 $0 $0 Totals $0 $0 $0 $0 $0 $0 PROJECT STATUS UPDATE *Staff recommending the project to be deleted and funds of $150,000 transfer to “City Hall Renovation Project” Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City”. Forecasted Project Completion Date:TBD On-going Operating & Maintenance Impact:Maintenance reduced Project Manager:Saba Engineer 44 1.b Packet Pg. 51 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. Project Name GB19-XXXX City Hall Plaza Sidewalk and Tree Replacement FY 2018/19 Appropriation Fund: $0 General Department Public Works Wards 4 CIP Type Buildings Project Category Ongoing Division Facilities Project No. XXXX PROJECT DESCRIPTION The project will remove and replace defective sidewalk sections on the streets around City Hall Plaza. Project will include the realignments of the alley behind the 201 E Street Building and the installation of a handicap ramp at the rear of the building. In addition, substandard trees will be removed and replaced with a compatible species. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General fund (001) $0* 0 $0 $ $ $0* Totals $0* 0 $0 $ $ $0* Expenditures $0 0 $0 $ $ $0 Totals $0 0 $0 $ $ $0 PROJECT STATUS UPDATE *Staff is recommending the project to be deleted and funds of $525,000 transferred to “City Hall Renovation Project” Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City”. Forecasted Project Completion Date: TBD On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 45 1.b Packet Pg. 52 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. Project Name GB19-XXX Demolition of Fire Station 223 FY 2018/19 Appropriation Fund: 125,000 General Department Public Works Wards 4 CIP Type Buildings Project Category Project No. Ongoing XXXX Division Facilities PROJECT DESCRIPTION Demolish Fire Station 223 and return site to buildable condition. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General $125,000 $0 $0 $0 $0 $125,000 Totals $125,000 $0 $0 $0 $0 $125,000 Expenditures $125,000 $0 $0 $0 $0 $125,000 Totals $125,000 $0 $0 $0 $0 $125,000 PROJECT STATUS UPDATE This is a new project and has not been started yet. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 2021 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 46 1.b Packet Pg. 53 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. Project Name GB19-XXX Facilities Assessment FY 2018/19 Appropriation Fund: $125,000 General Department Public Works Wards All CIP Type Buildings Project Category Ongoing Division Facilities Project No. XXXX PROJECT DESCRIPTION This project will acquire consultant services to evaluate the current condition of City facilities and designate capital investment needs for all of the facilities. A facilities condition index (FCI) will be created and each facility graded according to capital needs. The FCI will assist the City Council and City staff in more effectively direct resources- maintenance and capital- to facilities based upon use and condition PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General Fund (001) $125,000 $0 $0 $0 $0 $125,000 Totals $125,000 $0 $0 $0 $0 $125,000 Expenditures $125,000 $0 $0 $0 $0 $125,000 Totals $125,000 $0 $0 $0 $0 $125,000 PROJECT STATUS UPDATE Proposals have been received to do facilities assessment for 176 buildings Citywide. Consultant has been selected and will go for City Council approval in June 2018. Assessment will be completed in FY 18/19 Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 47 1.b Packet Pg. 54 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDINGS CIP No. Project Name GR19- XX Facilities Replacement (Annual) FY 2018/19 Appropriation Fund: $1,000,000 General Department Public Works Wards 4 CIP Type Buildings Project Category New Division Facilities Project No. XXXX PROJECT DESCRIPTION Based on the future evaluation of the current condition of City facilities and designate capital investment needs for all of the facilities, a facilities condition index (FCI) will be created and each facility graded according to capital needs. This project will improve existing facilities based upon use and condition PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Proposed FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General Fund (001) $1,000,000 $1,000,000 $1,000,000 &1,000,000 $1,000,000 $5,000,000 Totals $1,000,000 $1,000,000 $1,000,000 &1,000,000 $1,000,000 $5,000,000 Expenditures $1,000,000 $1,000,000 $1,000,000 &1,000,000 $1,000,000 $5,000,000 Totals $1,000,000 $1,000,000 $1,000,000 &1,000,000 $1,000,000 $5,000,000 PROJECT STATUS UPDATE This is a new project and has not been started yet Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June, 2023 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 48 1.b Packet Pg. 55 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDINGS CIP No. Project Name GB19-XXX Fuel Station Upgrade at City Yard FY 2018/19 Appropriation Fund: $500,000 Integrated Waste (527) Department Public Works Wards 4 CIP Type Buildings Project Category New Division Facilities Project No. XXXX PROJECT DESCRIPTION Upgrading existing fuel station at the City yard PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total IW/527 $500,000 $0 $0 $0 $0 $500,000 Totals $500,000 $0 $0 $0 $0 $500,000 Expenditures $500,000 $0 $0 $0 $0 $500,000 Totals $500,000 $0 $0 $0 $0 $500,000 PROJECT STATUS UPDATE This is a new project and has not been started yet Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June, 2021 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 49 1.b Packet Pg. 56 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDINGS CIP No. Project Name GB19-XXX Library HVAC Upgrade FY 2018/19 Appropriation Fund: 750,000 CDBG(119) Department Public Works Wards 1 CIP Type Buildings Project Category New Division Facilities Project No. XXXX PROJECT DESCRIPTION Upgrading the HVAC System at the Norman Feldheym Central Library PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total CDBG $750,000 $0 $0 $0 $0 $750,000 Totals $750,000 $0 $0 $0 $0 $750,000 Expenditures $750,000 $0 $0 $0 $0 $750,000 Totals $750,000 $0 $0 $0 $0 $750,000 PROJECT STATUS UPDATE This is a new project and has not been started yet Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June, 2021 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 50 1.b Packet Pg. 57 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. Project Name GB19-XXX City Hall Renovation FY 2018/19 Appropriation Fund: $5,645,0 00 General Department Public Works Wards 4 CIP Type Buildings Project Category New Division Facilities Project No. XXXX PROJECT DESCRIPTION City Hall Renovation. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General Fund (001) $5,645,000 $0 $2,500,000 $0 $0 $8,145,000 Totals $5,645,000 $0 $2,500,000 $0 $0 $8,145,000 Expenditures $5,645,000 $0 $2,500,000 $0 $0 $8,145,000 Totals $5,645,000 $0 $2,500,000 $0 $0 $8,145,000 PROJECT STATUS UPDATE *Staff recommending the following transfer from existing project for FY 2018/19 1.201 E Street HVAC and Elevator Replacement $1,000,000 2.201 E Street ADA Compliance and Meeting Room Renovations $220,000 3.City Hall Plaza Sidewalk and Tree Replacement $525,000 4.City Data Center Construction and Equipment $2,250,000 5.City Hall Plaza Building Security $150,000 6.201 E street Building Structural Upgrades $1,000,000 7.Study Options for City Hall Seismic Retrofit and Rehabilitation $500,000 TOTAL $5,645,000 Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City”. Forecasted Project Completion Date: TBD On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 51 1.b Packet Pg. 58 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. Project Name GR19-XXX Public Works Yard Improvements and Administration Building FY 2018/19 Appropriation Fund: 100,000.00 General Department Public Works Wards 4 CIP Type Buildings Project Category New Division Facilities Project No. XXXX PROJECT DESCRIPTION PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General Fund (001)$100,000 $2,500,000 $0 $0 $0 $2,600,000 Totals $100,000 $2,500,000 $0 $0 $0 $2,600,000 Expenditures $100,000 $2,500,000 $0 $0 $0 $2,600,000 Totals $100,000 $2,500,000 $0 $0 $0 $2,600,000 PROJECT STATUS UPDATE This is a new project and has not been started yet Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June, 2021 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 52 1.b Packet Pg. 59 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDINGS CIP No. Project Name GB18-XXX Rowe Library Roof Replacement FY 2018/19 Appropriation Fund: 250,000 CDBG(119) Department Public Works Wards 7 CIP Type Buildings Project Category Ongoing Division Facilities Project No. 2210 PROJECT DESCRIPTION Roofing and Fascia Replacement at Howard M. Rowe Branch Library PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total CDBG $250,000 $0 $0 $0 $0 $250,000 Totals $250,000 $0 $0 $0 $0 $250,000 Expenditures $250,000 $0 $0 $0 $0 $250,000 Totals $250,000 $0 $0 $0 $0 $250,000 PROJECT STATUS UPDATE Construction contract has been awarded and project will be completed in 2019 Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 53 1.b Packet Pg. 60 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET BUILDING CIP No. Project Name GR19-XXX Study Options and Costs for City Hall Seismic Retrofit and Rehabilitation* FY 2018/19 Appropriation Fund: $0 General Department Public Works Wards 4 CIP Type Buildings Project Category Ongoing Division Facilities Project No. XXXX PROJECT DESCRIPTION The project will retain Consultant to study different options to seismically upgrade City Hall Building PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General Fund (001) $0* $0 $0 $0 $0 $0* Totals $0* $0 $0 $0 $0 $0* Expenditures $0 $0 $0 $0 $0 $0 Totals $0 $0 $0 $0 $0 $0 PROJECT STATUS UPDATE Staff is recommending the project to be deleted and funds transferred to “City Hall Renovation Project” Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City”. Forecasted Project Completion Date: TBD On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 54 1.b Packet Pg. 61 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Landfill 55 1.b Packet Pg. 62 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 56 1.b Packet Pg. 63 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Category Page #PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET Landfill 59 Underground Diesel Tank removal at 450 E Vanderbilt Way 150,000 150,000 Landfill 59 Total 150,000 150,000 Grand Total 150,000 150,000 City of San Bernardino Parks Summary FY 2018/19 57 1.b Packet Pg. 64 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 58 1.b Packet Pg. 65 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET LANDFILL CIP No. Project Name LF19-XXX Remove an Underground Tank at Landfill FY 2018/19 Appropriation $150,000 Department Public Works Ward 3 CIP Type Landfill Project Category New Division Engineering Project No. XXXX PROJECT DESCRIPTION This Project consists of removal of a diesel underground tank that is located at the City closed landfill located at Vanderbilt Way and Carnegie Drive. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Integrated Waste (527) $150,000 $0 $0 $0 $0 $150,000 Totals $150,000 $0 $0 $0 $0 $150,000 Expenditures PS&E $145,000 $0 $0 $0 $0 $145,000 City Oversight $5,000 $0 $0 $0 $0 $5,000 Totals $150,000 $0 $0 $0 $0 $150,000 PROJECT STATUS UPDATE This is a new proposed project and has not been started yet. Forecasted Project Completion Date: December 31, 2018 On-going Operating & Maintenance Impact: Closed Landfill – Continuous operation Project Manager: Saba Engineer 59 1.b Packet Pg. 66 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 60 1.b Packet Pg. 67 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Parks 61 1.b Packet Pg. 68 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 62 1.b Packet Pg. 69 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Category Page #PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET Parks 74 Al Guhin Park - Playground Equipment 94,700 94,700 Parks 69 City-Wide Ball Field Concession / Restroom Bldg. Roof repairs 225,000 225,000 Parks 65 Jerry Lewis Swim Center Facility Improvements 715,000 715,000 Parks 67 Options Analysis for Delman Heights Park 150,000 150,000 Parks 70 Perris Hill Park Improvements 250,000 250,000 Parks 72 Play Ground Equipment Replacement 830,000 946,000 665,500 572,000 390,500 3,404,000 Parks 71 Pool Plastering and Related Renovations 714,000 714,000 Parks 75 San Bernardino Soccer Complex Drop off Lane 120,000 120,000 Parks 68 Seccombe Lake Ball Fields – Security Fencing/Restroom Upgrades 500,000 500,000 Parks 76 Splash Parks Improvements 1,000,000 1,000,000 Parks 73 Verdemont Community Center at Al Guhin 263,000 263,000 Parks Total 3,921,700 1,886,000 665,500 572,000 390,500 7,435,700 Grand Total 3,921,700 1,886,000 665,500 572,000 390,500 7,435,700 City of San Bernardino Parks Summary FY 2018/19 63 1.b Packet Pg. 70 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 64 1.b Packet Pg. 71 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET PARKS CIP No. Project Name PR19-XXX Jerry Lewis Swim Center Facility Improvements FY 2018/19 Appropriation Fund: $715,000 CDBG (119) Department Parks Wards 2 CIP Type Parks Project Category New Division Aquatics Project No. XXXX PROJECT DESCRIPTION The Jerry Lewis Swim Center was last remodeled in 1993. This is the most utilized of all of our aquatic facilities. We need to address ADA compliance issues with the restrooms and shower areas in addition to the main facility itself, we have pedestrian traffic flow issues, the roof leaks in certain areas and we have severe signs of deterioration on the flat part of the roof in the swim center as well as the electrical room building adjacent to the swim center. We also need to address the floor. The swim center currently has swirled concrete as an anti-slip floor, which has deteriorated to the point that is no longer providing slip protection when it gets wet from the users of the facility. We also need to address being able to secure the building off-season, due to the extensive use of windows on the rear part of the building and the glass entry doors. Whether we use an interior security gate system or another type of physical barrier to prevent break-ins, security needs to be part of the improvements to the swim center. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total CDBG (119) $0 $715,000 $0 $0 $0 $715,000 Totals $0 $715,000 $0 $0 $0 $715,000 Expenditures Project Design & Construction $0 $685,000 $0 $0 $0 $685,000 Project Management $0 $30,000 $0 $0 $0 $ 30,000 Totals $0 $715,000 $0 $0 $0 $715,000 PROJECT STATUS UPDATE An assessment of the Jerry Lewis Swim Center will be completed by Park Department Staff in FY 18/19 in anticipation of approval of CDBG funding for FY 19/20. Upon approval of funding, the assessment will be given to Public Works who will then work in conjunction with Park Staff to determine the scope of work needed for the development of an RFP. 65 1.b Packet Pg. 72 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: April 30, 2020 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 66 1.b Packet Pg. 73 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET PARKS CIP No. Project Name PRXX-XXX Options Analysis for Delman Heights Park FY 2018/19 Appropriation $150,000 Department Parks Wards Fund: 6 General (001) CIP Type General Fund Project Category Ongoing Division Aquatics Project No. 8642 PROJECT DESCRIPTION Scope of project to do Delman Heights Park assessment to provide required improvements according to Community needs. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total General Fund (001) $150,000 $0 $0 $0 $0 $150,000 Totals $150,000 $0 $0 $0 $0 $150,000 Expenditures Structures/Site Construction $140,000 $0 $0 $0 $0 $140,000 City Project Mgmt. $ 10,000 $0 $0 $0 $0 $ 10,000 Totals $150,000 $0 $0 $0 $0 $150,000 PROJECT STATUS UPDATE The project has not been started yet. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 67 1.b Packet Pg. 74 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET PARKS CIP No. Project Name PR19-XXX Seccombe Lake Ball Fields – Security Fencing/Restroom Upgrades FY 2018/19 Appropriation $500,000 Department Parks Wards Fund: 1 CDBG (119) CIP Type Parks Project Category Ongoing Division Parks Project No. 8602 PROJECT DESCRIPTION This project will install 8ft. tall security fencing to encompass the existing ball field area, 7th St. parking lot, electrical service building and pump house. Also rehabilitate existing restroom facilities within the newly secured area to bring the facilities up to current requirements of the American Disabilities Act. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total CDBG (119) $500,000 $0 $0 $0 $0 $500,000 Totals $500,000 $0 $0 $0 $0 $500,000 Expenditures Construction $480,000 $0 $0 $0 $0 $480,000 City Project Mgmt. $ 20,000 $0 $0 $0 $0 $ 20,000 Totals $500,000 $0 $0 $0 $0 $500,000 PROJECT STATUS UPDATE Construction bids have been received, construction contract will be awarded, and project will be constructed in FY 18/19 Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 68 1.b Packet Pg. 75 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET PARKS CIP No. Project Name PR19-XXX City-Wide Ball Field Concession / Restroom Bldg. Roof repairs FY 2018/19 Appropriation $0 Department Parks Wards All CIP Type Parks Project Category New Division Outdoor Facilities Project No. XXXXX PROJECT DESCRIPTION Most of the outbuildings at Ball Fields are flat-roofed. Little to no improvements has been made throughout the years. Weatherization and vandalism have made these buildings highly susceptible for break-ins, as water pools on these roofs during rain and direct sun in the spring/summer weakens the material that makes up the roof. Adding a pitch to these buildings will mitigate the vandalism and weatherization but will also add aesthetically to these buildings. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total CDBG (119) $0 $225,000 $0 $0 $0 $ 225,000 Totals $0 $225,000 $0 $0 $0 $225,000 Expenditures Construction $0 $200,000 $0 $0 $0 $200,000 Project Management $0 $ 25,000 $0 $0 $0 $ 25,000 Totals $0 $225,000 $0 $0 $0 $225,000 PROJECT STATUS UPDATE An assessment of the facilities was completed in FY 16/17. This assessment will be updated in FY 18/19 in anticipation of approval of funding for this project. The updated assessment will be used to determine the scope of work needed for the Request for Proposal. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 69 1.b Packet Pg. 76 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET PARKS CIP No. Project Name PR19-XXX Perris Hill Park Improvements FY 2018/19 Appropriation $250,000 Department Parks Wards Fund: 2 CDBG (119) CIP Type Parks Project Category Ongoing Division Parks Project No. 7804 PROJECT DESCRIPTION This project will install 8ft. tall security and rehabilitate existing restroom facilities within the newly secured area to bring the facilities up to current requirements of the American Disabilities Act. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total CDBG (119) $250,000 $0 $0 $0 $0 $50,000 Totals $250,000 $0 $0 $0 $0 $250,000 Expenditures Structures/Site Construction $240,000 $0 $0 $0 $0 $240,000 City Project Mgmt. $ 10,000 $0 $0 $0 $0 $ 10,000 Totals $250,000 $0 $0 $0 $0 $250,000 PROJECT STATUS UPDATE Construction bids have been received, construction contract will be awarded, and project will be constructed in FY 18/19 Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 70 1.b Packet Pg. 77 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET PARKS CIP No. Project Name PR19-XXX Pool Plastering and Related Renovations FY 2018/19 Appropriation $714,000 Department Parks Wards Fund: 1, 7 CDBG (119) CIP Type CDBG Project Category New Division Aquatics Project No. XXX PROJECT DESCRIPTION Phase 2 of the Pool Plastering and Related Renovations project will address the main pool and wading pool at Nunez Pool, main pool at Delmann Heights, and the main pool at Mill. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total CDBG (119) $714,000 $0 $0 $0 $0 $714,000 Totals $714,000 $0 $0 $0 $0 $714,000 Expenditures Construction $714,000 $0 $0 $0 $0 $714,000 Totals $714,000 $0 $0 $0 $0 $714,000 PROJECT STATUS UPDATE The department will be seeking Council approval prior to September 2018 to award Phase 2 of the Pool Plastering and Related Renovations to Condor, Inc. who was the lowest bidder on RFP # F-17-36. Once Council approves the resolution and related contract, work can begin immediately after the close of the 2018 Aquatics Swim Season in September 2018. Work on all 4 pools is anticipated to be completed by April 2019. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 71 1.b Packet Pg. 78 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET PARKS CIP No. Project Name PR19-XXX Playground Equipment Replacement (Phase 1) FY 2018/19 Appropriation $830,000 Department Parks Wards Fund: 1, 3,4, 5,6,7 CDBG (119) CIP Type Parks Project Category New Division Parks Project No. XXXX PROJECT DESCRIPTION This is Phase 1 of 5 phases. Phase 1 (FY 18/19) consists of replacing the playground equipment at the following park sites: LaPlaza, Colony, Gutierrez Field, Delmann Heights, Encanto, and Jack Reily. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total CDBG (119) $830,000 $0 $0 $0 $0 $830,000 TBD $0 $946,000 $665,500 $572,000 $390,500 $2,574,000 Totals $830,000 $946,000 $665,500 $572,000 $390,500 $3,404,000 Expenditures Structures/Site Construction $730,000 $860,000 $605,000 $520,000 $355,000 $2,105,000 City Project Mgmt. $ 100,000 $ 86,000 $ 60,500 $ 52,000 $ 35,500 $ 210,500 Totals $830,000 $946,000 $665,500 $572,000 $390,500 $3,404,000 PROJECT STATUS UPDATE A playground assessment was completed in FY 17/18 and a priority list was compiled after determining age, condition, and any safety issues of existing structures. The estimated cost of the replacement playground equipment at each location was determined by the area the replacement structures will occupy and the size of the structure to be installed at each location. Once the budget for FY 18/19 is approved by Council, the RFP process can begin, and a construction timeline can be determined for Phase 1. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 72 1.b Packet Pg. 79 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET PARKS CIP No. Project Name PR04-028 Verdemont Community Center at Al Guhin Park FY 2018/19 Appropriation $263,000 Department Parks Wards Fund: 5 Verdemont Capital Project (208) CIP Type Parks Project Category Ongoing Division Parks Project No. 7743 PROJECT DESCRIPTION Identify and correct construction deficiencies at Verdemont Community Center at Al Guhin Park PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Verdemont Capital Projects (208) $263,000 $0 $0 $0 $0 $263,000 Totals $263,000 $0 $0 $0 $0 $263,000 Expenditures Construction $253,000 $0 $0 $0 $0 $253,000 City Project Mgmt. $ 10,000 $0 $0 $0 $0 $ 10,000 Totals $263,000 $0 $0 $0 $0 $263,000 PROJECT STATUS UPDATE The project has not started yet. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 73 1.b Packet Pg. 80 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET PARKS CIP No. Project Name PR09-001 Al Guhin Park – Playground Equipment FY 2018/19 Appropriation $94,700 Department Parks Wards Fund: 5 Parkland (268) CIP Type Parks Project Category Ongoing Division Parks Project No. 7899 PROJECT DESCRIPTION Purchase and install playground equipment and surfacing at Al Guhin Park PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Parkland (268) $94,700 $0 $0 $0 $0 $94,700 Totals 94,700 $0 $0 $0 $0 $94,700 Expenditures Structures/Site Construction $90,000 $0 $0 $0 $0 $90,000 City Project Mgmt. $ 4,700 $0 $0 $0 $0 $ 4,700 Totals $94,700 $0 $0 $0 $0 94,700 PROJECT STATUS UPDATE The project has not started yet. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 74 1.b Packet Pg. 81 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET PARKS CIP No. Project Name PR19-XXX San Bernardino Soccer Complex Drop Off Lane FY 2018/19 Appropriation $120,000 Department Parks Wards Fund: 7 Parkland (268) CIP Type Parks Project Category Exist Division Parks Project No. XXXX PROJECT DESCRIPTION This project will install participant drop-off lane at East boundary of the complex to provide a safe drop zone for participants at the Soccer Complex and will also help to avoid obstruction of through traffic at the beginning and end of events. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Parkland (268) $120,000 $0 $0 $0 $0 $120,000 Totals $120,000 $0 $0 $0 $0 $120,000 Expenditures Construction $110,000 $0 $0 $0 $0 $110,000 Project Mgmt. $ 10,000 $0 $0 $0 $0 $10,000 Totals $120,000 $0 $0 $0 $0 $120,000 PROJECT STATUS UPDATE Project has not been started Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 75 1.b Packet Pg. 82 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET PARKS CIP No. Project Name PR19-XXX Splash Parks Improvements FY 2018/19 Appropriation $1,000,000 Department Parks Wards Fund: 1, 3,4, 5,6,7 CDBG (119) CIP Type Parks Project Category New Division Parks Project No. XXXX PROJECT DESCRIPTION The Project consist of design and construction of water recycling facilities to provide services to the City’s Splash pads that located at the following Parks: PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total CDBG (119) $750,000 $0 $0 $0 $0 $750,000 Parkland Fund (268) $250,000 $0 $0 $0 $0 $250,000 Totals $1,000,000 $0 $0 $0 $0 $1,000,000 Expenditures Structures/Site Construction $950,000 $0 $0 $0 $0 $950,000 City Project Mgmt. $ 50,000 $0 $0 $0 $0 $50,000 Totals $1,000,000 $0 $0 $0 $0 $1,000,000 PROJECT STATUS UPDATE A playground assessment was completed in FY 17/18 and a priority list was compiled after determining age, condition, and any safety issues of existing structures. The estimated cost of the replacement playground equipment at each location was determined by the area the replacement structures will occupy and the size of the structure to be installed at each location. Once the budget for FY 18/19 is approved by Council, the RFP process can begin, and a construction timeline can be determined for Phase 1. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 76 1.b Packet Pg. 83 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Police 77 1.b Packet Pg. 84 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 78 1.b Packet Pg. 85 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Category Page #PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET Police 81 Headquarter Roof Replacement 550,000 - - 550,000 Police 82 Tenant Improvements at Building 'B' by Headquarter 2,500,000 2,500,000 Police 83 Shooting Facility Improvements 2,500,000 2,500,000 Police Total 5,550,000 - - 5,550,000 Grand Total 5,550,000 - - 5,550,000 City of San Bernardino Police FY 2018/19 79 1.b Packet Pg. 86 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 80 1.b Packet Pg. 87 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET POLICE DEPARTMENT CIP No. Project Name PD19-XXX Headquarter Roof Replacement FY 2018/19 Appropriation $550,000 Department Public Works Wards Fund: 3 General CIP Type Police Project Category New Division Police Project No. XXXX PROJECT DESCRIPTION This project will replace roof at Police Headquarters. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total TBD $550,000 $0 $0 $0 $0 $550,000 Totals $550,000 $0 $0 $0 $0 $550,000 Expenditures Construction $550,000 $0 $0 $0 $0 $550,000 Totals $550,000 $0 $0 $0 $0 $550,000 PROJECT STATUS UPDATE This is a new project and has not been started yet. Forecasted Project Completion Date: June 2021 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 81 1.b Packet Pg. 88 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET POLICE DEPARTMENT CIP No. Project Name PD19-XXX Tenant Improvements at Building 'B' by Headquarter FY 2018/19 Appropriation Fund: 2,500,000 General Department Public Works Wards 3 CIP Type Police Project Category New Division Police Project No. XXX PROJECT DESCRIPTION This project will provide tenant improvement at Building “B” by Police Headquarter. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total TBD $2,500,000 $0 $0 $0 $0 $2,500,000 Totals $2,500,000 $0 $0 $0 $0 $2,500,000 Expenditures PS&E $100,000 $0 $0 $0 $0 $100,000 Construction $2,400,000 $0 $0 $0 $0 $2,400,000 Totals $2,500,000 $0 $0 $0 $0 $2,500,000 PROJECT STATUS UPDATE This is a new project and has not been started yet Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 82 1.b Packet Pg. 89 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET POLICE DEPARTMENT CIP No. Project Name PD19-XXX Shooting Facility Improvements FY 2018/19 Appropriation 2,500,000 Department Public Works Wards Fund: 3 General CIP Type Police Project Category New Division Police Project No. XXX PROJECT DESCRIPTION This project will improve existing Police Department shooting facility. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total TBD $2,500,000 $0 $0 $0 $0 $2,500,000 Totals $2,500,000 $0 $0 $0 $0 $2,500,000 Expenditures PS&E $100,000 $0 $0 $0 $0 $100,000 CON $2,400,000 $0 $0 $0 $0 $2,400,000 Totals $2,500,000 $0 $0 $0 $0 $2,500,000 PROJECT STATUS UPDATE This is a new project and has not been started yet Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: On-going Operating & Maintenance Impact: New Street - Maintenance may increase somewhat. Project Manager: Saba Engineer 83 1.b Packet Pg. 90 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 84 1.b Packet Pg. 91 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Streets 85 1.b Packet Pg. 92 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 86 1.b Packet Pg. 93 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Page #Category PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET 114 Streets ADA Access Improvements 500,000 500,000 500,000 500,000 500,000 2,500,000 93 Streets "H" Street Widening from Kendall Drive to 40th Street 380,000 50,000 425,000 855,000 94 Streets 2nd Street Bridge Replacement at Warm Creek 250,000 3,655,000 - - - 3,905,000 91 Streets 40th Street Widening from Johnson Street to Electric Avenue 1,025,000 50,000 1,275,000 1,275,000 3,625,000 97 Streets ATP Cycle 2 - Safe Routes to Schools project at 3 locations 185,000 285,000 1,725,000 2,195,000 111 Streets Bridge Railing Repair Various Locations 350,000 350,000 112 Streets Bridge Railing Repair Various Locations 350,000 350,000 350,000 350,000 350,000 1,750,000 96 Streets Broadmoor Boulevard Pavement Rehabilitation 500,000 500,000 106 Streets Broadmoor Boulevard Parkway Rehabilitation 300,000 300,000 116 Streets Citywide Annual Concrete Repairs 500,000 500,000 500,000 500,000 500,000 2,500,000 115 Streets Citywide Pavement Rehabilitation (Slurry/Crack seal)1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 5,000,000 110 Streets Citywide Street Rehabilitation 2,000,000 2,000,000 2,000,000 2,000,000 8,000,000 108 Streets Co-op with City of Highland- Six Locations 815,000 728,011 688,386 - - 2,231,397 109 Streets Infill Housing Street and Sidewalk Improvement Project 1,170,077 - 1,170,077 105 Streets Mountain Avenue and 40th Street Improvements 1,300,000 1,300,000 90 Streets Mt. Vernon Bridge Replacement 825,000 1,225,000 1,425,000 1,225,000 750,000 5,450,000 101 Streets Pavement Rehabilitation at 11 locations 2,125,000 2,125,000 99 Streets Pavement Rehabilitation at 11 locations 2,100,000 2,100,000 103 Streets Pavement Rehabilitation at 14 locations 2,350,000 2,350,000 89 Streets State Street Extension Phase 1 Baseline 16th Street to Baseline 375,000 275,000 4,333,000 25,000 5,008,000 92 Streets University Parkway & I-215 Freeway Interchange Improvements 109,000 300,000 424,000 304,000 1,137,000 113 Streets Construct Accessibility Improvements at Various Locations (Annual)500,000 500,000 117 Streets Concrete Repairs Citywide (Annual) 700,000 700,000 118 Streets Pavement Rejuvenation at Various Locations (Annual) Slurry 500,000 500,000 107 Streets Sterling Ave Rehabilitation from Pacific Street to Highland Avenue & Conejo and 39th St SD Replacement(Coop Project - County Lead)700,000 700,000 Streets Total 18,409,077 11,418,011 14,645,386 7,179,000 5,100,000 56,751,474 Grand Total 18,409,077 11,418,011 14,645,386 7,179,000 5,100,000 56,751,474 City of San Bernardino Streets Summary FY 2018/19 87 1.b Packet Pg. 94 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 88 1.b Packet Pg. 95 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS04-009 State Street Extension Phase 1 Baseline 16th Street to Baseline FY 2018/19 Appropriation Fund: $375,000 Reg. Dif (264) Department Public Works Wards 1, 6 CIP Type Streets Project Category Ongoing Division Engineering Project No. 7245 PROJECT DESCRIPTION This is Phase 1 of 4 phases. This phase consists of extending State Street as a 4-lane highway from 16th Street to Baseline Street. The existing traffic signal at Baseline Street and State Street will be modified to add a 4th leg. The remaining phases will extend State Street as follows: Phase 2 - Baseline Street to 9th Street; Phase 3 – Foothill Boulevard to Rancho Avenue; Phase 4 – 9th Street to Foothill Boulevard. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Regional DIF (264) $375,000 $275,000 $4,333,000 $25,000 $0 $5,008,000 Totals $375,000 $275,000 $4,333,000 $25,000 $0 $5,008,000 Expenditures CEQA Env. $175,000 $0 $0 $0 $0 $175,000 PS&E $175,000 $0 $0 $0 $0 $175,000 ROW $0 $250,000 $0 $0 $0 $250,000 Construction $0 $0 $4,283,000 $0 $0 $4,283,000 City Oversight $25,000 $25,000 $50,000 $25,000 $0 $125,000 Totals $375,000 $275,000 $4,333,000 $25,000 $0 $5,008,000 PROJECT STATUS UPDATE Environmental clearance under CEQA will be completed in FY 18/19. PS&E will begin in late FY 18/19 and be completed by December of 2019. ROW acquisition will begin in early 2020 and be completed by December of 2020. Construction will begin in early 2021 and be completed by the end of 2021. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: December 31, 2021 On-going Operating & Maintenance Impact: New Street - Maintenance may increase somewhat. Project Manager: Mike Grubbs 89 1.b Packet Pg. 96 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS04-012 Mt. Vernon Bridge Replacement FY 2018/19 Appropriation Fund: $825,000 264 (Reg. Circulation) Department Public Works Wards 1,3 CIP Type Streets Project Category Ongoing Division Engineering Project No. 7121 PROJECT DESCRIPTION This project will consist of removal and reconstruction of the Mt. Vernon Bridge over the BNSF Railyard, BNSF Intermodal facilities and Metrolink Tracks. In 2016, the City contracted with SBCTA to provide Project Management. The bridge is located on Mt. Vernon Avenue between 2nd Street and 5th Street (Foothill Boulevard). PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Fund 264 Reg. Circulat. 825,000 $1,225,000 $1,425,000 $1,225,000 $750,000 $5,450,000 Totals 825,000 $1,225,000 $1,425,000 $1,225,000 $750,000 $5,450,000 Expenditures Design & Construction $800,000 $1,200,000 $1,400,000 $1,200,000 $750,000 $5,350,000 City Oversight $25,000 $25,000 $25,000 $25,000 $0 $100,000 Totals $825,000 $1,225,000 $1,425,000 $1,225,000 $750,000 $5,450,000 Note: SBCTA is handling all reimbursement under the Highway Bridge Program and the Major Street Measure I program. The amounts proposed in this budget are post- reimbursement. PROJECT STATUS UPDATE The environment document (NEPA) was certified by Caltrans in 2011. Supplemental environmental clearance is necessary due to the expanded Area of Potential Effect (APE) to meet requirements of the BNSF railroad. SBCTA is currently negotiating with BNSF to firmly establish the requirements of the railroad and their participation in the project. Supplemental environmental, design and right-of-way acquisition is expected to be completed by June 2020. SBCTA plans to start demolition of the existing bridge in late 2019 and complete construction of the new bridge by late 2022/early 2023. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: December 2022 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 90 1.b Packet Pg. 97 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS04-014 40th Street Widening from Johnson Street to Electric Avenue FY 2018/19 Appropriation Fund: $1,025,000 Reg. Circ. (264) Department Public Works Wards 4 CIP Type Streets Project Category Ongoing Division Engineering Project No. 7160 PROJECT DESCRIPTION This project will widen 40th Street from 2 to 4 lanes from Johnson Street to Electric Avenue including upgrade of the existing traffic signal at Electric Avenue. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Reg. Circ (264) $1,025,000 $50,000 $1,275,000 $1,275,000 $0 $3,625,000 Totals $1,025,000 $50,000 $1,275,000 $1,275,000 $0 $3,625,000 Expenditures R/W $1,000,000 $0 $0 $0 $0 $1,000,000 Undergrounding OH’s $0 $25,000 $0 $0 $0 $25,000 Construction $0 $0 $1,250,000 $1,250,000 $0 $2,500,000 Project Mgmt. $25,000 $25,000 $25,000 $25,000 $0 $100,000 Totals $1,025,000 $50,000 $1,275,000 $1,275,000 $0 $3,625,000 PROJECT STATUS UPDATE Engineering Resources of Southern California, Inc. was retained in 2017 at a cost of $220,275 to complete environmental clearance under CEQA and prepare PS&E. Environmental clearance is 100% complete and PS&E is 95% complete. Right of way engineering is 100% completed. A different consultant will be retained to conduct right of way acquisition which is expected to require about 1 year to complete. Right of way acquisition will be followed by undergrounding of the overhead lines under Rule 20-A. Undergrounding will be accomplished by Southern California Edison Company at no cost to the City. Construction on the road widening project is expected to begin in 2020 and be completed by 2022. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: December 2022 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 91 1.b Packet Pg. 98 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS04-019 University / I-215 Interchange Improvements FY 2018/19 Appropriation Fund: $109,000 Meas. I (129) Department Public Works Wards 5,6 CIP Type Streets Project Category Ongoing Division Engineering Project No. 7240 PROJECT DESCRIPTION This project consists of improving traffic flow through the interchange at University Parkway and I-215 by installing a Divergent Diamond Interchange (DDI). PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Measure I (129) $109,000 $300,000 $424,000 $304,000 $0 $1,137,000 Totals $109,000 $300,000 $424,000 $304,000 $0 $1,137,000 Expenditures R/W $24,000 $95,000 $0 $0 $0 $119,000 CON $0 $55,000 $274,000 $219,000 $0 $548,000 SBCTA Oversight $60,000 $125,000 $125,000 $60,000 $0 $370,000 City Oversight $25,000 $25,000 $25,000 $25,000 $0 $100,000 Totals $109,000 $300,000 $424,000 $304,000 $0 $1,137,000 PROJECT STATUS UPDATE The Project Approval and Environmental Document (PAED) is expected to be approved in late 2018. Construction is expected to be completed in early 2022 and the project closed by June 2022. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2022 On-going Operating & Maintenance Impact: Maintenance will increase Project Manager: Mike Grubbs 92 1.b Packet Pg. 99 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS04-152 “H” Street Widening from Kendall Drive to 40th Street FY 2018/19 Appropriation Fund: $380,000 Reg. Circ. (264) Department Public Works Wards 4 CIP Type Streets Project Category Ongoing Division Engineering Project No. 7872 PROJECT DESCRIPTION This project involves widening and improving “H” Street between Kendall Drive and 40th Street to provide a total of 4 traffic lanes. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Reg. Circ. (264) $380,000 $50,000 $425,000 $0 $0 $855,000 Totals $380,000 $50,000 $425,000 $0 $0 $855,000 Expenditures ED & PS&E $25,000 $0 $0 $0 $0 $0 R/W $330,000 $0 $0 $0 $0 $330,000 Undergrounding OH’s $0 $25,000 $0 $0 $0 $25,000 Construction $0 $0 $400,000 $0 $0 $400,000 Project Mgmt. $25,000 $25,000 $25,000 $0 $0 $75,000 Totals $380,000 $50,000 $425,000 $0 $0 $855,000 PROJECT STATUS UPDATE The City approved a contract with CivilSource, Inc. at a cost of $168,700 to prepare the environmental document and design the improvements. That work is approximately 5% completed. CivilSource’s work will include right of way engineering; however, a separate consultant will be retained for right-of-way acquisition. Right of way acquisition is expected to require about 1 year to complete. Right of way acquisition will be followed by undergrounding of the overhead lines under Rule 20-A. Undergrounding will be accomplished by Southern California Edison Company at no cost to the City. Construction on the road widening project is expected to begin in 2020 and be completed by 2021. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: December 2021 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 93 1.b Packet Pg. 100 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS13-001 2nd Street Bridge Replacement at Warm Creek FY 2018/19 Appropriation Fund: $250,000 Reg. Circ. I (264) Department Public Works Wards 4 CIP Type Streets Project Category Ongoing Division Engineering Project No. 7841 PROJECT DESCRIPTION This project involves replacement of the existing bridge on 2nd Street over Warm Creek. The bridge is located on 2nd Street between Arrowhead Avenue and Sierra Way. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Reg. Circ. (264) $250,000 $3,655,000 $0 $0 $0 $3,905,000 Totals $250,000 $3,655,000 $0 $0 $0 $3,905,000 Expenditures PS&E $25,000 $0 $0 $0 $0 $25,000 R/W $200,000 $0 $0 $0 $0 $200,000 Construction $0 $3,300,000 $0 $0 $0 $3,300,000 Project Mgmt. $25,000 $25,000 $0 $0 $0 $50,000 Construction Mgmt. $0 $330,000 $0 $0 $0 $330,0000 Totals $250,000 $3,655,000 $0 $0 $0 $3,905,000 Note: The cost of this project will be reimbursed by Caltrans at the rate of 88.53% under the Federal Highway Bridge Program. PROJECT STATUS UPDATE Tetra Tech was retained by the City in 2011 to complete the environmental under CEQA and NEPA and to design the replacement bridge. No permanent right-of-way is required for the project, but temporary rights-of-entry will be required during construction. CEQA and NEPA have been completed and PS&E is 90% completed. Request for authorization to proceed with right-of-way acquisition has been submitted to Caltrans. Construction on the road widening project is expected to begin in 2020 and be completed by 2021. 94 1.b Packet Pg. 101 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: December 2020 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 95 1.b Packet Pg. 102 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS14-036 Broadmoor Boulevard Pavement Rehabilitation FY 2018/19 Appropriation Fund: $0 Meas. I (129) Department Public Works Wards All CIP Type Streets Project Category Ongoing Division Engineering Project No. 8617 PROJECT DESCRIPTION This project consists of rehabilitation of Broadmoor Boulevard from 30th Street to Parkdale Avenue. Accessibility improvement will be installed or upgraded as part of the project. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Measure I (129) $0 $500,000 $0 $0 $0 $500,000 Totals $0 $500,000 $0 $0 $0 $500,000 Expenditures PS&E $0 $25,000 $0 $0 $0 $25,000 R/W $0 $0 $0 $0 $0 $0 Construction $0 $470,000 $0 $0 $0 $470,000 Project Mgmt. $0 $5,000 $0 $0 $0 $5,000 Totals $0 $500,000 $0 $0 $0 $500,000 PROJECT STATUS UPDATE This is a new project and has not been started. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 96 1.b Packet Pg. 103 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS17-001 ATP Cycle 2-Safe Routes to Schools project at 3 locations FY 2018/19 Appropriation Fund: $185,000 Meas. I (129) Department Public Works Wards 2,3,4 CIP Type Streets Project Category Ongoing Division Engineering Project No. 8604 PROJECT DESCRIPTION This project is to widen and improve streets at three locations to provide safe routes to school for students. The locations to be improved are 48th Street between Western Avenue and Magnolia Avenue, Magnolia Avenue between 48th Street and Reservoir Drive, Randall Avenue between Pepper Avenue and Meridian Avenue, Meridian Avenue between Randall Avenue and Los Robles Street, Pepper Avenue between Randall Avenue and Los Robles Street and Perris Hill Park Road between Gilbert Street and Pacific Street. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Measure I (129) $185,000 $285,000 $1,725,000 $0 $0 $2,195,000 Totals $185,000 $285,000 $1,725,000 $0 $0 $2,195,000 Expenditures PS&E $160,000 $250,000 $0 $0 $0 $410,000 R/W $0 $60,000 $0 $0 $0 $60,000 Construction $0 $0 $1,700,000 $0 $0 $1,700,000 Project Mgmt. $25,000 $25,000 $25,000 $0 $0 $75,000 Totals $185,000 $285,000 $1,725,000 $0 $0 $2,195,000 Note: The cost of this project will be reimbursed by Caltrans at the rate of approximately 85% under the Federal Safe Routes to School program. PROJECT STATUS UPDATE Funding for the environmental phase was recently approved in the amount of $143,000. City staff is in the process of completing the NEPA environmental document through Caltrans. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. 97 1.b Packet Pg. 104 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Construction on the project is expected to begin in 2020 and be completed by 2021. Forecasted Project Completion Date: December 2021 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 98 1.b Packet Pg. 105 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS18-001 Pavement Rehabilitation at 11 Locations FY 2018/19 Appropriation Fund: $2,100,000 Meas. I (129) Department Public Works Wards All CIP Type Streets Project Category Ongoing Division Engineering Project No. See Next Page PROJECT DESCRIPTION This project consists of pavement rehabilitation at eleven locations citywide to rehabilitate pavement, repair broken curb and gutter and sidewalk. Retrofitting or installing ADA access ramps as required by State/Federal guidelines is also part of the project. See the next page for locations, construction cost and account numbers. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Measure I (129) $2,100,000 $0 $0 $0 $0 $2,100,000 Totals $2,100,000 $0 $0 $0 $0 $2,100,000 Expenditures Construction $2,100,000 $0 $0 $0 $0 $2,100,000 Totals $2,100,000 $0 $0 $0. $0 $2,100,000 PROJECT STATUS UPDATE A contract for design of this project was awarded to Onward Engineering, Inc. in October 2017. The Plans and Specifications are approximately 90% complete. Bidding is expected to commence in June 2018 and construction can be completed by December 2018. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: December 31, 2018 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 99 1.b Packet Pg. 106 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Construction Contingencies Construction Segment Account Estimate 20% Mgmt. SS12-010 Sterling Ave btw Highland Ave and Date Place 129-160-8619-5504 $470,062.25 $94,012.45 $2,272.73 SS15-005 California St btw Highland Avee and Porter St 129-160-8019-5504 $148,792.89 $29,758.58 $2,272.73 SS15-006 Tippecanoe Ave between Vine St and 9th St 129-160-8020-5504 $114,372.25 $22,874.45 $2,272.73 SS15-008 Irvington Ave btw Chestnut Ave to Palm Ave 129-160-8021-5504 $108,198.75 $21,639.75 $2,272.73 SS15-009 Baseline St btw Canyon Rd to Conejo Dr 129-160-8022-5504 $303,915.50 $60,783.10 $2,272.73 SS15-048 Highland Ave btw SR 259 and H St 129-160-8027-5504 $52,662.00 $10,532.40 $2,272.73 SS15-019 Highland Ave between "H" Stand "G" St 129-160-8023-5504 $79,756.50 $15,951.30 $2,272.73 SS15-020 Magnolia Dr btw 48th St to Reservoir St 129-160-8024-5504 $28,430.50 $5,686.10 $2,272.73 SS15-021 Park Dr between Morgan Rd to Loyola Dr 129-160-8025-5504 $104,625.25 $20,925.05 $2,272.73 SS15-022 Highland Ave btw Sterling Ave to Guthrie Ave 129-160-8026-5504 $190,413.75 $38,082.75 $2,272.73 SS14-033 Windsor Dr between Park Dr to Morgan Rd 129-160-8018-5504 $116,091.75 $23,218.35 $2,272.73 $1,717,321.39 $343,464.28 $25,000.00 1001.bPacket Pg. 107Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS18-002 Pavement Rehabilitation at 11 Locations FY 2018/19 Appropriation: Fund: $2,125,000 SB1 Department Public Works Wards: All CIP Type Streets Project Category: Ongoing Division Engineering Project No. See Next Page PROJECT DESCRIPTION This project consists of pavement rehabilitation at eleven locations Citywide to rehabilitate pavement, repair broken curb and gutter and sidewalk. Retrofitting or installing ADA access ramps as required by State/Federal guidelines is also part of the project. See the Page 2 for locations, construction cost and account numbers. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total SB1 $2,125,000 $0 $0 $0. $0 $2,125,000 Totals $2,125,000 $0 $0 $0. $0 $2,125,000 Expenditures Construction $2,100,000 $0 $0 $0 $0 $2,100,000 Project Management $25,000 $0 $0 $0 $0 $25,000 Totals $2,125,000 $0 $0 $0. $0 $2,125,000 PROJECT STATUS UPDATE A contract for design of this project is recommended to be awarded to KOA Corporation in April 2018. The Plans and Specifications are expected to be completed by August 2018 and bidding can proceed shortly thereafter. Construction can start as early November 2018 and complete by July 31, 2019. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: July 31, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 101 1.b Packet Pg. 108 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Design Cost Constr. Cost Street Segment Account No.FY17/18 FY18/19 SS14-019 Sierra Way - 9th Street to Baseline St 126-160-7978-5504 $14,500 $225,720 SS14-017 Arrowhead Ave - 7th Street to 9th St 126-160-7976-5504 $7,250 $120,960 SS15-003 "J" St Pavement - 8th St and 11th St 126-160-7996-5504 $14,500 $131,760 SS12-013 Davidson St between 16th St and 19th St 126-160-7922-5504 $7,250 $95,040 SS13-034 Garner Ave - Baseline St and 14th St 126-160-7963-5504 $7,250 $48,600 SS13-039 Evans St - Western Ave & Medical Center 126-160-7966-5504 $7,250 $64,800 SS14-013 Wilson St between 9th St to Baseline St 126-160-7972-5504 $14,500 $111,240 SS14-025 8th St - Medical Center to Mt Vernon Ave 126-160-7983-5504 $21,750 $439,560 SS14-030 Union St - Mt Vernon to Western Ave 126-160-7988-5504 $7,250 $82,080 SS14-026 Western Ave between Union St to 9th St 126-160-7984-5504 $7,250 $35,640 SS18-005 Little Mtn. Dr between Kendall & 30th St 126-160-8616-5504 $36,250 $720,000 $145,000 $2,075,400 TOTALS 1021.bPacket Pg. 109Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Page 1 of 2 CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS18-003 Pavement Rehabilitation at 14 Locations FY 2018/19 Appropriation Fund: $2,350,000 SB1 Department Public Works Wards All CIP Type Streets Project Category Ongoing Division Engineering Project No. See Sheet 2 PROJECT DESCRIPTION This project consists of pavement rehabilitation at fourteen locations Citywide to rehabilitate pavement, repair broken curb and gutter and sidewalk. Retrofitting or installing ADA access ramps as required by State/Federal guidelines is also part of the project. See the Page 2 for locations, construction cost and account numbers. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total SB1 $2,350,000 $0 $0 $0. $0 $2,350,000 Totals $2,350,000 $0 $0 $0. $0 $2,350,000 Expenditures Construction $2,325,000 $0 $0 $0 $0 $2,325,000 Project Management $25,000 $0 $0 $0 $0 $25,000 Totals $2,350,000 $0 $0 $0. $0 $2,350,000 PROJECT STATUS UPDATE A contract for design of this project is recommended to be awarded to Willdan in April 2018. The Plans and Specifications are expected to be completed by October 2018 and bidding can proceed shortly thereafter. Construction can start as early as January 2019 and complete by July 31, 2019. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: July 31, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 103 1.b Packet Pg. 110 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Page 2 of 2 Design Proposed Budget Constr. Budget CIP No.Project Location Account No.FY 17/18 FY 18/19 SS13-002Waterman Ave btw Mill St and Central Ave 129-160-8620-5504 $30,382 $273,018 SS13-031Commercial Road btw Waterman Ave and Steele Road 129-160-8621-5504 $7,938 $71,328 SS14-021 "H" St btw 48th St and Northpark Blvd 126-160-8622-5504 $13,100 $117,718 SS14-034Pumalo St btw Golden Ave and Date Place 126-160-8623-5504 $17,117 $153,818 SS14-039Hunts Lane btw Harwick Drive and Commercial Drive 126-160-8624-5504 $17,466 $156,957 SS15-025Arrowhead Ave btw 5th St and 7th St 126-160-8625-5504 $13,265 $119,200 SS15-026Baseline St btw "H" St and "E" St 126-160-8626-5504 $26,229 $235,697 SS15-027Central Ave btw Pacific St and SR210 (State Route 210)126-160-8627-5504 $7,608 $68,363 SS15-028Pacific St btw City Limits (Olive) and Central Ave 126-160-8628-5504 $1,766 $15,870 SS15-029Central Ave. btw SR210 and Highland Ave.126-160-8629-5504 $8,898 $79,961 SS15-030Grand Ave btw College Ave and Varsity Ave 126-160-8630-5504 $4,046 $36,362 SS15-031Western Ave btw Kendall Drive and 48th St 126-160-8631-5504 $13,701 $123,124 SS15-032California St btw 30th St and Cajon Blvd 126-160-8632-5504 $16,535 $148,586 SS17-003Inland Center Drive btw "G" St and Adell St 126-160-8618-5504 $56,849 $725,000 $234,900 $2,325,000 14 PAVEMENT REHABILITATION LOCATIONS - WILLDAN 1041.bPacket Pg. 111Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS18-004 Mountain Avenue and 40th Street Improvements FY 2018/19 Appropriation Fund $1,300,000 Meas. I (129), Storm Drain (248) Department Public Works Wards 4 CIP Type Streets Project Category Ongoing Division Engineering Project No. 7236 PROJECT DESCRIPTION This project will repair roadway, broken curb and gutter and sidewalk along Mountain Avenue between 39th Street and 40th Street also along 40th Street between Harrison Street and Mountain Avenue. Also, ADA access ramps will be provided as required by State / Federal guidelines. Project scope also includes removing and replacing existing 30” corrugated metal pipe (CMP) on Mountain Avenue between 39th Street and 40th Street. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Measure I (129), $800,000 $0 $0 $0 $0 $800,000 Storm Drain (248) $500,000 $0 $0 $0 $0 $500,000 Totals $1,300,000 $0 $0 $0 $0 $1,300,000 Expenditures PS&E $10,000 $0 $0 $0 $0 $10,000 Construction $1,250,000 $0 $0 $0 $0 $1,250,000 Project Management $40,000 $0 $0 $0 $0 $0 Totals $1,300,000 $0 $0 $0 $0 $1,300,000 PROJECT STATUS UPDATE 90% design is completed. This will be completed by June 30, 2019 Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 105 1.b Packet Pg. 112 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS18-006 Broadmoor Boulevard Parkway Rehabilitation FY 2018/19 Appropriation Fund: $300,000 Gas Tax (126) Department Public Works Wards All CIP Type Streets Project Category Ongoing Division Engineering Project No. 8617 PROJECT DESCRIPTION This project is to replace the existing arterial median landscaping with both hard scape and drought tolerant plants along Broadmoor Boulevard between Parkdale Drive and 30th Street. About 70,000 square foot will be landscaped. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Gas Tax (126) $300,000 $0 $0 $0. $0 $300,000 Totals $300,000 $0 $0 $0 $0 $300,000 Expenditures PS&E $10,000 $0 $0 $0 $0 $10,000 Construction $285,000 $0 $0 $0 $0 $285,000 Project Mgmt. $5,000 $0 $0 $0 $0 $5,000 Totals $300,000 $0 $0 $0. $0 $300,000 PROJECT STATUS UPDATE This is an existing project and has not been started. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Jim Gondos 106 1.b Packet Pg. 113 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS19-XXX Sterling Ave Rehabilitation from Pacific Street to Highland Avenue & Conejo and 39th St SD Replacement (Coop Project - County Lead) FY 2018/19 Appropriation Fund: $700,000 Meas. I (129) Department Public Works Wards 7 CIP Type Streets Project Category New Division Engineering Project No. XXXX PROJECT DESCRIPTION This Project will consist of rehabilitation the pavement on Sterling Avenue between Pacific Street and Highland Avenue. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Meas. I (129) $700,000 $0 $0 $0 $0 $0 Totals $700,000 $0 $0 $0 $0 $0 Expenditures Sterling Avenue Rehabilitation $600,000 $0 $0 $0 $0 $600,000 Conejo & 39th St Storm Drain Replacement $50,000 $0 $0 $0 $0 $50,000 Project Management $50,000 $0 $0 $0 $0 $50,000 Totals $700,000 $0 $0 $0 $0 $700,000 PROJECT STATUS UPDATE The County has requested that the City participate in a project to Rehabilitate Sterling Avenue between Pacific Street and Highland. The City has the east half of Sterling Avenue between Pacific Street and Highland and the County has the west half. The County will design and construct the project and invoice the City for its share of the cost. The Cooperative Agreement will also cover the replacement of a failed storm drain at the intersection of Conejo Drive and 39th Street. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: December 2018 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 107 1.b Packet Pg. 114 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS19-XXX CO-OP w/Highland - Six Joint Projects FY 2018/19 Appropriation Fund: $815,000 Meas. I (129) Department Public Works Wards 4 CIP Type Streets Project Category New Division Engineering Project No. XXXX PROJECT DESCRIPTION This project includes construction of sidewalk, curb ramps, bike lanes, installation of street lights and pavement rehabilitation at 7 locations where the two cities have shared jurisdiction. Highland will be the lead agency for the project. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Measure I (129) $815,000 $728,011 $688,386 $0 $0 $2,231,397 Totals $815,000 $728,011 $688,386 $0 $0 $2,231,397 Expenditures 1. Pvmt Maint. & Rehabilitation $815,000 $438,358 $0 $0 $0 $1,253,358 2. Pacific St Rehab Victoria to Palm $0 $0 $688,386 $0 $0 $688,386 3. Pacific St Rehab Palm to Church $0 $189,277 $0 $0 $0 $189,277 4. Pacific St Bikeway Guthrie to Church $0 $28,991 $0 $0 $0 $28,991 5. Tippecanoe Imp 9th St to Vine St. $0 $71,385 $0 $0 $0 $71,385 Totals $815,000 $728,011 $688,386 $0 $0 $2,231,397 PROJECT STATUS UPDATE Highland expects to complete construction of Item 1 by June 30, 2019. The other projects will be completed in the fiscal years in which they are funded. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2021 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 108 1.b Packet Pg. 115 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS1-XXX Infill Housing Street and Sidewalk Improvement Project FY 2018/19 Appropriation Fund: $1,170,077 CDBG (119) Department Public Works Wards All CIP Type Streets Project Category New Division Engineering Project No. XXXX PROJECT DESCRIPTION This project is in CDBG areas for Genevieve Street, Union Street and 8th Street to provide street rehabilitation in front of three new housing locations in CDBG area. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total CDBG (119) $1,170,077 $0 $0 $0. $0 $1,170,077 Totals $1,170,077 $0 $0 $0. $0 $1,170,077 Expenditures PS&E $10,008 $0 $0 $0 $0 $10,008 Construction $1,053,069 $0 $0 $0 $0 $1,053,069 Project Management $107,000 $0 $0 $0 $0 $107,000 Totals $1,170,077 $0 $0 $0. $0 $1,170,077 PROJECT STATUS UPDATE This is an existing project and is in design. Project will be completed by June 30, 2019. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 109 1.b Packet Pg. 116 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS19-XXX Citywide Street Rehabilitation FY 2018/19 Appropriation $0 Department Public Works Fund Wards Meas. I All CIP Type Streets Project Category New Division Engineering Project No. XXXX PROJECT DESCRIPTION Street Rehabilitation at various City-wide locations. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Measure I (129) $0 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $8,000,000 Totals $0 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $8,000,000 Expenditures PS&E $0 $10,000 $10,000 $10,000 $10,000 $40,000 Construction $0 $1,980,000 $1,980,000 $1,980,000 $1,980,000 $7,920,000 Project Mgmt. $0 $10,000 $10,000 $10,000 $10,000 $40,000 Totals $0 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $8,000,000 PROJECT STATUS UPDATE This is an annual project and will be completed every fiscal year by June 30. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2023 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 110 1.b Packet Pg. 117 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS-A Bridge and Bridge Railings Bridge Surface Coating FY 2018/19 Appropriation Fund $350,000 Gas Tax (126) Department Public Works Wards All CIP Type Streets Project Category Ongoing Division Engineering Project No. 7167 PROJECT DESCRIPTION This project consists of for FY 17/18 maintenance of bridges including surface coating with Methacrylate, patching spalling concrete, repairing bridge seals, repairing damaged or vandalized bridge railing, and related work. A 5 year program is underway to seal all 17 bridges with Methacrylate that have been identified by Caltrans inspectors as needing this treatment. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Gas Tax (126) $350,000 $0 $0 $0 $0 $350,000 Totals $350,000 $0 $0 $0 $0 $350,000 Expenditures Construction $325,000 $0 $0 $0 $0 $325,000 Project Management $25,000 $0 $0 $0 $0 $25,000 Totals $350,000 $0 $0 $0 $0 $350,000 PROJECT STATUS UPDATE Construction bids have been received, contract will be awarded and construction will be completed in FY 18/19. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 111 1.b Packet Pg. 118 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS-A Bridge Railing Repair Various Locations FY 2018/19 Appropriation Fund $350,000 Gas Tax (126) Department Public Works Wards All CIP Type Streets Project Category Exist. Division Engineering Project No. 7167 PROJECT DESCRIPTION This project consists of for FY 17/18 maintenance of bridges including surface coating with Methacrylate, patching spalling concrete, repairing bridge seals, repairing damaged or vandalized bridge railing, and related work. A 5 year program is underway to seal all 17 bridges with Methacrylate that have been identified by Caltrans inspectors as needing this treatment. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Gas Tax (126) $350,000 $350,000 $350,000 $350,000 $350,000 $1,750,000 Totals $350,000 $350,000 $350,000 $350,000 $350,000 $1,750,000 Expenditures Construction $325,000 $325,000 $325,000 $325,000 $325,000 $1,625,000 Project Mgmt. $25,000 $25,000 $25,000 $25,000 $25,000 $ 125,000 Totals $350,000 $350,000 $350,000 $350,000 $350,000 $1,750,000 PROJECT STATUS UPDATE This is an annual project and every year will be completed by the end of fiscal year. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2023 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 112 1.b Packet Pg. 119 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS-B Construct Accessibility Improvements at Various Locations (Annual) FY 2018/19 Appropriation Fund $500,000 Gas tax (126) Department Public Works Wards All CIP Type Streets Project Category Ongoing Division Engineering Project No. 7202 PROJECT DESCRIPTION Construct Disabled Access Improvements at street intersections to provide ADA access ramps to sidewalks as required by State / Federal guidelines. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Gas Tax (126) $500,000 $0 $0 $0 $0 $500,000 Totals $500,000 $0 $0 $0 $0 $500,000 Expenditures Construction $490,000 $0 $0 $0 $0 $490,000 Project Management $10,000 $0 $0 $0 $0 $10,000 Totals $500,000 $0 $0 $0 $0 $500,000 PROJECT STATUS UPDATE Construction bids have been received, contract has been awarded and construction will be completed in FY 18/19 Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 113 1.b Packet Pg. 120 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS-B Construct Accessibility Improvements at Various Locations (Annual) FY 2018/19 Appropriation Fund $500,000 Gas tax (126) Department Public Works Wards All CIP Type Streets Project Category New Division Engineering Project No. 7202 PROJECT DESCRIPTION Construct Disabled Access Improvements at street intersections to provide ADA access ramps to sidewalks as required by State / Federal guidelines. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Gas Tax (126) $500,000 $500,000 $500,000 $500,000. $500,000 $2,500,000 Totals $500,000 $500,000 $500,000 $500,000. $500,000 $2,500,000 Expenditures PS&E $5,000 $5,000 $5,000 $5,000 $5,000 $25,000 Construction $490,000 $490,000 $490,000 $490,000 $490,000 $2,450,000 Project Management $5,000 $5,000 $5,000 $5,000 $5,000 $25,000 Totals $500,000 $500,000 $500,000 $500,000. $500,000 $2,500,000 PROJECT STATUS UPDATE This is an annual project and will be completed every fiscal year by June 30. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2023 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 114 1.b Packet Pg. 121 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS-D Citywide Pavement Rehabilitation (Slurry/Crack seal) FY 2018/19 Appropriation Fund $1,000,000 Gas Tax (126) Department Public Works Wards All CIP Type Streets Project Category New Division Engineering Project No. 8017 PROJECT DESCRIPTION Crack filling and Slurry Sealing at various citywide locations. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Gas Tax (126) $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $5,000,000 Totals $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $5,000,000 Expenditures PS&E $10,000 $10,000 $10,000 $10,000 $10,000 $50,000 Construction $980,000 $980,000 $980,000 $980,000 $980,000 $4,950,000 Project Mgmt. $10,000 $10,000 $10,000 $10,000 $10,000 $50,000 Totals $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $5,000,000 PROJECT STATUS UPDATE This is an annual project and will be completed every fiscal year by June 30. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2023 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 115 1.b Packet Pg. 122 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS-P Citywide Annual Concrete Repairs FY 2018/19 Appropriation $500,000 Department Public Works Wards Fund All Gas Tax (126) CIP Type Streets Project Category New Division Engineering Project No. 8017 PROJECT DESCRIPTION Construct missing sidewalk and Disabled Access Improvements at street intersections to provide ADA access ramps to sidewalks as required by State / Federal guidelines. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Gas Tax (126) $500,000 $500,000 $500,000 $500,000. $500,000 $2,500,000 Totals $500,000 $500,000 $500,000 $500,000. $500,000 $2,500,000 Expenditures PS&E $5,000 $5,000 $5,000 $5,000 $5,000 $25,000 Construction $490,000 $490,000 $490,000 $490,000 $490,000 $2,450,000 Project Mgmt. $5,000 $5,000 $5,000 $5,000 $5,000 $25,000 Totals $500,000 $500,000 $500,000 $500,000 $500,000 $2,500,000 PROJECT STATUS UPDATE This is an annual project and every year project will be completed by the end of fiscal year. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2023 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 116 1.b Packet Pg. 123 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS-P Concrete Repairs Citywide (Annual) FY 2018/19 Appropriation $700,000 Department Public Works Wards Fund All Gas Tax (126) CIP Type Streets Project Category Ongoing Division Engineering Project No. 8017 PROJECT DESCRIPTION Construct missing sidewalk and Disabled Access Improvements at street intersections to provide ADA access ramps to sidewalks as required by State / Federal guidelines. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Gas Tax (126) $700,000 $0 $0 $0 $0 $700,000 Totals $700,000 $0 $0 $0 $0 $700,000 Expenditures Construction $650,000 $0 $0 $0 $0 $650,000 Project Management $50,000 $0 $0 $0 $0 $50,000 Totals $700,000 $0 $0 $0 $0 $700,000 PROJECT STATUS UPDATE Construction bids have been received, contract will be awarded and construction will be completed in FY 18/19 Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 117 1.b Packet Pg. 124 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STREETS CIP No. Project Name SS-D Pavement Rejuvenation at Various Locations (Annual) Slurry FY 18/19 Appropriation Fund $500,000 Gas Tax &SB-1 Department Public Works Wards All CIP Type Streets Project Category Exist Division Engineering Project No. 8017 PROJECT DESCRIPTION Crack filling and Slurry Sealing at various citywide locations. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Gas Tax (126)$250,000 $0 $0 $0 $0 $250,000 SB-1 $250,000 $0 $0 $0 $0 $250,000 Totals $500,000 $0 $0 $0 $0 $500,000 Expenditures Construction $480,000 $0 $0 $0 $0 $480,000 Project Mgmt.$20,000 $0 $0 $0 $0 $ 20,000 Totals $500,000 $0 $0 $0 $0 $500,000 PROJECT STATUS UPDATE Construction bids have been received, contract will be awarded and construction will be completed in FY 18/19. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date:June 30, 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager:Saba Engineer 118 1.b Packet Pg. 125 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Storm Drain 119 1.b Packet Pg. 126 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 120 1.b Packet Pg. 127 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Category Page #PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET Storm Drain 123 Sierra Way Storm Drain 3,800,000 3,800,000 Storm Drain 124 Storm Drain Annual Upgrades 500,000 500,000 500,000 500,000 500,000 2,500,000 Storm Drain 125 Meridian Avenue Storm Drain 500,000 500,000 Storm Drain 126 Patton Basin - repair outlet in the County's basin (Review for schedule and cost)100,000 500,000 600,000 Storm Drain 127 Waterman and Baseline Box Culvert Repair 100,000 100,000 Storm Drain 128 Conejo and 39th Street Storm Drain Replacement (Coop Project - County lead)50,000 50,000 Storm Drain Total 5,050,000 1,000,000 500,000 500,000 500,000 7,550,000 Grand Total 5,050,000 1,000,000 500,000 500,000 500,000 7,550,000 City of San Bernardino Storm Drain FY 2018/19 121 1.b Packet Pg. 128 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 122 1.b Packet Pg. 129 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STORM DRAINS CIP No. Project Name SD19-XXX Sierra Way Storm Drain FY 2018/19 Appropriation Fund: $3,800,000 SD (248) Department Public Works Wards 4,7 CIP Type Storm Drain Project Category Ongoing Division Engineering Project No. XXXX PROJECT DESCRIPTION Installation of Master Plan Storm Drain No. 7-B23 in Sierra Way, Lugo Avenue and Sepulveda Avenue between 37th Street and 44th Street PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Storm Drain (248) $3,800,000 $0 $0 $0 $0 $3,800,000 Totals $3,800,000 $0 $0 $0 $0 $3,800,000 Expenditures Environmental $100,000 $0 $0 $0 $0 $100,000 Design $250,000 $0 $0 $0 $0 $250,000 Construction $3,100,000 $0 $0 $0 $0 $3,100,000 Project Management $50,000 $0 $0 $0 $0 $50,000 Construction Mgmt. $300,000 $0 $0 $0 $0 $300,000 Totals $3,800,000 $0 $0 $0 $0 $3,800,000 PROJECT STATUS UPDATE A Consultant will be retained in FY18/19 to accomplish environmental clearance and design. Construction is anticipated to start in May 2019 and be completed by January 2020. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: January 2020 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 123 1.b Packet Pg. 130 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STORM DRAINS CIP No. Project Name SD19-XXX Storm Drain Annual Upgrades FY 2018/19 Appropriation Fund: $500,000 SD (248) Department Public Works Wards City-wide CIP Type Storm Drain Project Category New Division Engineering Project No. XXXX PROJECT DESCRIPTION City-wide upgrading existing storm drain system. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Storm Drain (248) $500,000 $500,000 $500,000 $500,000 $500,000 $2,500,000 Totals $500,000 $500,000 $500,000 $500,000 $500,000 $2,500,000 Expenditures Design & Construction $450,000 450,000 450,000 450,000 450,000 $2,450,000 Project Management $10,000 $10,000 $10,000 $10,000 $10,000 $50,000 Totals $500,000 $500,000 $500,000 $500,000 $500,000 $2,500,000 PROJECT STATUS UPDATE Citywide Storm Drain System needs constant maintenance, repair and upgrades in order to have proper drainage. This project will upgrade system annually. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: June 2023 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 124 1.b Packet Pg. 131 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STORM DRAINS CIP No. Project Name SD05-003 Meridian Avenue Storm Drain FY 2018/19 Appropriation Fund: $500,000 SD (248) Department Public Works Wards 3 CIP Type Storm Drain Project Category Ongoing Division Engineering Project No. 0025 PROJECT DESCRIPTION Rehabilitate Meridian Avenue at Poplar Street and improve storm drain by upgrading storm drain pipe from existing 18 inches to 36 inches for better flow and eliminating flooding in the area PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Storm Drain (248) $500,000 $0 $0 $0 $0 $500,000 Totals $500,00 $0 $0 $0 $0 $500,000 Expenditures Design & Construction $494,000 $0 $0 $0 $0 $494,000 Project Management $6,000 $0 $0 $0 $0 $6,000 Totals $500,000 $0 $0 $0 $0 $500,000 PROJECT STATUS UPDATE 100% design is being reviewed by the City. Construction is expected to be completed by June 2019. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: December 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 125 1.b Packet Pg. 132 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STORM DRAINS CIP No. Project Name SD16-001 Patton Basin - repair outlet in the County's basin (Review for schedule and cost) FY 2018/19 Appropriation Fund: $100,000 SD (248) Department Public Works Wards 4 CIP Type Storm Drain Project Category Ongoing Division Engineering Project No. 2500 PROJECT DESCRIPTION Existing pipe is damaged and deteriorating. It will be replaced with 48 inch RCP pipe to ensure integrity of the system and prevent erosion / deterioration of adjacent area. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Storm Drain (248) $100,000 $500,000 $0 $0 $0 $600,000 Totals $100,000 $500,000 $0 $0 $0 $600,000 Expenditures Design & Construction $94,000 $494,000 $0 $0 $0 $588,000 Project Management $6,000 $6,000 $0 $0 $0 $12,000 Totals $100,000 $500,000 $0 $0 $0 $600,000 PROJECT STATUS UPDATE Design is 50% completed and is being reviewed by the County. Environmental will be conducted and expected to be completed by December 2019. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: December 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 126 1.b Packet Pg. 133 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STORM DRAINS CIP No. Project Name SD04-024 Waterman and Baseline Box Culvert Repair FY 2018/19 Appropriation Fund: $100,000 SD (248) Department Public Works Wards 1,2 CIP Type Storm Drain Project Category Ongoing Division Engineering Project No. 7854 PROJECT DESCRIPTION Repair existing box culvert at Waterman Avenue and Baseline Street to improve storm drain in the area. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Storm Drain (248) $100,000 $0 $0 $0 $0 $100,000 Totals $100,000 $0 $0 $0 $0 $100,000 Expenditures Design & Construction $96,000 $0 $0 $0 $0 96,000 Project Management $4,000 $0 $0 $0 $0 $4,000 Totals $100,000 $0 $0 $0 $0 $100,000 PROJECT STATUS UPDATE 100% design is completed. Construction is expected to be completed by December 2018. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: December 2019 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Saba Engineer 127 1.b Packet Pg. 134 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET STORM DRAINS CIP No. Project Name SD19-XXX Conejo Storm Drain & 39th Street (Coop Project – County lead) FY 2018/19 Appropriation Fund: $50,000 SD (248) Department Public Works Wards 4 CIP Type Storm Drain Project Category New Division Engineering Project No. XXXX PROJECT DESCRIPTION This Cooperative Project with the County will replace existing failing corrugated metal drains with a reinforced concrete pipes. The County will be the lead agency. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Storm Drain (248) $50,000 $0 $0 $0 $0 $50,000 Totals $50,000 $0 $0 $0 $0 $50,000 Expenditures Design & Construction $44,000 $0 $0 $0 $0 $44,000 Project Management $6,000 $0 $0 $0 $0 $6,000 Totals $50,000 $0 $0 $0 $0 $50,000 PROJECT STATUS UPDATE The County has requested that the City participate in the cost of replacing failing corrugated metal pipes which drain the intersection of 39th Street and Conejo Drive. The City has the north half of 39th Street and the County has the south half of 39th Street and Conejo Drive south of 39th Street. The County inspected the existing storm drain pipes in 39th Street and Conejo Drive and determined that the pipes are deteriorated and may collapse at any time. The County will design and construction of the replacement storm drain pipes and invoice the City for its share of the cost. Consistency: This project is consistent with Goal 4 of the Mayor and Council “Ensure Development of a Well-Planned. Balanced and Sustainable City” since it will contribute to well-maintained streets for sustained economic growth. Forecasted Project Completion Date: December 2018 On-going Operating & Maintenance Impact: Maintenance reduced Project Manager: Mike Grubbs 128 1.b Packet Pg. 135 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Traffic Controls 129 1.b Packet Pg. 136 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 130 1.b Packet Pg. 137 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Category Page #PROJECT FY 2018/19 FY 2019/20 FY 2020/21 FY 2021/22 FY 2022/23 TOTAL BUDGET Traffic Control 134 Waterman Avenue and I-10 Freeway, Co-op with the State of California 213,500 213,500 Traffic Control 135 Systemic Safety Analysis Report (SSARP)*118,000 118,000 Traffic Control 136 Traffic Management Center (TMC) (Annual)40,000 40,000 40,000 40,000 40,000 200,000 Traffic Control 137 Hospitality Lane Median and Signal Improvements from "E" Street to Waterman Avenue 500,000 500,000 Traffic Control 138 Street Light knocked-down poles replacement 1,340,000 1,340,000 Traffic Control 139 City Wide Street Light Conversion to LED Luminaires Assessment 262,000 1,050,000 1,050,000 1,050,000 1,050,000 4,462,000 Traffic Control 145 5th St Interconnect, H to Mountain View Ave 25,000 125,000 - - 150,000 Traffic Control 149 6th St Interconnect, F St to D St - 15,000 60,000 75,000 Traffic Control 148 9th St Interconnect, G St to Arrowhead - 15,000 60,000 - 75,000 Traffic Control 153 9th Street and Medical Center Traffic signal Upgrade 35,000 250,000 285,000 Traffic Control 144 9th Street and Tippecanoe Traffic signal Upgrade - 35,000 250,000 - 285,000 Traffic Control 143 Baseline St and Tippecanoe Traffic signal Upgrade - 35,000 150,000 - 185,000 Traffic Control 140 Baseline St Interconnect, Sierra Way to Valencia Ave 30,000 145,000 - - 175,000 Traffic Control 157 Broadmoor Street Light Improvement 625,000 - - - 625,000 Traffic Control 154 Del Rosa Avenue and Date Place Traffic signal Upgrade 35,000 215,000 - - 250,000 Traffic Control 155 Highland and Patton State Hospital Traffic signal Upgrade 35,000 150,000 - - 185,000 Traffic Control 156 Highland Ave Interconnect, Sierra Way to Golden Ave 50,000 225,000 - - 275,000 Traffic Control 141 Mill and K Street Traffic Signal Upgrade 35,000 150,000 - - 185,000 Traffic Control 142 Mill Street and Arrowhead Traffic signal Upgrade 35,000 250,000 - - 285,000 Traffic Control 152 Northpark Blvd & Devils Canyon Rd-Ash St New Traffic Signal 250,000 - 250,000 Traffic Control 150 Northpark Boulevard & University Parkway Left Turn Lane Improvements 146,250 146,250 Traffic Control 147 Tippecanoe Ave Interconnect, Rialto Ave to Vanderbilt Way - 35,000 165,000 - 200,000 Traffic Control 151 University Parkway & College Avenue Signal Improvements 85,000 85,000 Traffic Control 146 Waterman Ave Interconnect, Rialto Ave to Vanderbilt Way 90,000 460,000 - - 550,000 Traffic Control 133 Traffic Signal Battery Backup Systems(annual)50,000 50,000 50,000 50,000 50,000 250,000 Traffic Control Total 3,333,500 2,791,250 2,245,000 1,780,000 1,200,000 11,349,750 Grand Total 3,333,500 2,791,250 2,245,000 1,780,000 1,200,000 11,349,750 City of San Bernardino Traffic Control FY 2018/19 131 1.b Packet Pg. 138 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 132 1.b Packet Pg. 139 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC - B Traffic Signal Battery Backup Systems FY 2018/19 Appropriation $50,000 Department Public Works Wards Fund: All Local (263) CIP Type Traffic Control Project Category Ongoing Division Engineering Project No. 7651 PROJECT DESCRIPTION This project will install or replace battery backup system at each of the 283 traffic signals city-wide. This will insure battery power available in case of power failure. Battery Backup System is designed to provide hours of uninterrupted power through weather outages and other disturbances, providing safety for drivers and law enforcement officials under hazardous conditions. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Local (263) $50,000 $50,000 $50,000 $50,000 $50,000 $250,000 Totals $50,000 $50,000 $50,000 $50,000 $50,000 $250,000 Expenditures CON $50,000 $50,000 $50,000 $50,000 $50,000 $250,000 Totals $50,000 $50,000 $50,000 $50,000 $50,000 $250,000 PROJECT STATUS UPDATE UPS unites and/or Batteries requirements will be identified annually. Purchase Order will be opened to purchase and install the identified traffic signal BBS locations. Forecasted Project Completion Date: June 30, 2023 On-going Operating & Maintenance Impact: Traffic signal BBS - Maintenance may increase Project Manager: Hernando Cotangco 133 1.b Packet Pg. 140 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC16-002 Waterman Ave and I-10 Freeway, Co-op with the State of California FY 2018/19 Appropriation $213,500 Department Public Works Wards Fund: 2 Circulation (263), SHOP Minor B Fund CIP Type Traffic Control Project Category Ongoing Division Engineering Project No. 8038 PROJECT DESCRIPTION Design and construct traffic signal at Waterman Ave and I-215 on-ramp. Coop Agreement was signed June 16, 2016 with the State of California with SHOPP Minor B funds paid to the City will not exceed $200,000. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Local Regional Circulation (263) $13,500 $0 $0 $0 $0 $13,500 SHOP Minor B Fund $200,000 $0 $0 $0 $0 $200,000 Totals $213,500 $0 $0 $0 $0 $213,500 Expenditures PS&E $0 $0 $0 $0 $0 $0 CON $200,000 $0 $0 $0 $0 $0 City Oversight $13,500 $0 $0 $0 $0 $0 Totals $213,500 $0 $0 $0 $0 $0 PROJECT STATUS UPDATE PS&E completed in 2017. Construction by IBL began in March 2018 and will be completed before the end of 2018. Forecasted Project Completion Date: December 31, 2018 On-going Operating & Maintenance Impact: New Traffic Signal - Maintenance may increase somewhat. Project Manager: Mahmoud Khodr 134 1.b Packet Pg. 141 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC17-001 Systemic Safety Analysis Report (SSARP) FY 2018/19 Appropriation $118,000 Department Public Works Wards Fund: All Local Circulation (263), State CIP Type Traffic Control Project Category Ongoing Division Engineering Project No. 8565 PROJECT DESCRIPTION The SSARP will focus on inventorying and evaluating traffic signals, signage, and street lighting in the City. All existing traffic signals and street lights will be evaluated on a city- wide basis. However, only traffic signage near public schools in the City will be evaluated and included in the report. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Local Regional Circulation (263) $ 18,000 $0 $0 $0 $0 $ 18,000 State Funds $100,000 $0 $0 $0 $0 $100,000 Totals $118,000 $0 $0 $0 $0 $118,000 Expenditures Assessment/Study $100,000 $0 $0 $0 $0 $100,000 City Oversight $18,000 $0 $0 $0 $0 $18,000 Totals $118,000 $0 $0 $0 $0 $118,000 PROJECT STATUS UPDATE Citywide traffic signal, safety lightings and school signs inventory, assessment and safety study started in 2017 and will be completed by the end of 2018. Forecasted Project Completion Date: December 31, 2018 On-going Operating & Maintenance Impact: Traffic signal and signs - Maintenance may increase somewhat. Project Manager: Mahmoud Khodr 135 1.b Packet Pg. 142 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC17-003 Traffic Management Center (TMC) FY 2018/19 Appropriation $40,000 Department Public Works Wards Fund: All Local (263) CIP Type Traffic Control Project Category Ongoing Division Engineering Project No. 8611 PROJECT DESCRIPTION The City operates and maintains 287 owned traffic signals in addition to 14 other signals shared with other adjacent agencies. This project is the next phase to maintain the existing computer and wall monitor display system including QuicNet Quarterly maintenance and technical support by software provider. This may require the purchase of new communication equipment annually to keep up the TMC to current standards in the City. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Local (263) $40,000 $40,000 $40,000 $40,000 $40,000 $200,000 Totals $40,000 $40,000 $40,000 $40,000 $40,000 $200,000 Expenditures QuicNetQuarterly Maintenance $8,500 $8,500 $8,500 $8,500 $8,500 $42,500 Equipment & Communication $11,500 $11,500 $11,500 $11,500 $11,500 $57,500 City Oversight $20,000 $20,000 $20,000 $20,000 $20,000 $100,000 Totals $40,000 $40,000 $40,000 $40,000 $40,000 $200,000 PROJECT STATUS UPDATE This is an ongoing project to maintain the TMC. Project started in FY 2017-18 with initial phase equipment installation. Forecasted Project Completion Date: Ongoing On-going Operating & Maintenance Impact: New TMC - Maintenance may increase somewhat. Project Manager: Hernando Cotangco 136 1.b Packet Pg. 143 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC17-006 Hospitality Lane Median and Signal Improvements, E Street to Waterman Ave FY 2018/19 Appropriation Fund: $20,000 Regional DIF (264) Department Public Works Wards 3 CIP Type Traffic Control Project Category Ongoing Division Engineering Project No. 8601 PROJECT DESCRIPTION The project will design and construct median landscape/hardscape islands and remove the existing traffic delineators along Hospitality Lane from “E” Street to Waterman Avenue. This will eliminate the constant maintenance and replacement of the knocked-down delineator and provide aesthetic and pleasant treatment of the median. The work will include signing and striping as well as signal modifications. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Regional DIF (264) $20,000 $480,000 $0 $0 $0 $500,000 Totals $20,000 $480,000 $0 $0 $0 $500,000 Expenditures CON $0 $460,000 $0 $0 $0 $460,000 City Oversight $20,000 $20,000 $0 $0 $0 $40,000 Totals $20,000 $480,000 $0 $0 $0 $500,000 PROJECT STATUS UPDATE PS&E will begin in late FY 18/19 and be completed by December of 2019. Construction will begin in early 2020 and be completed by the end of 2020. Forecasted Project Completion Date: June 30, 2020 On-going Operating & Maintenance Impact: New Street Median - Maintenance will decrease somewhat. Project Manager: Mahmoud Khodr 137 1.b Packet Pg. 144 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC18-001 Street Light Knocked-down Poles Replacement FY 18/19 Appropriation Fund: $1,340,000 Gas Tax (126) Department Public Works Wards All CIP Type Traffic Control Project Category Ongoing Division Engineering Project No. 8612 PROJECT DESCRIPTION This project will construct replacement of knocked-down street light poles including new foundations, pull boxes; luminaire mast arms, conduits and LED lights City-wide. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Gas Tax (126) $1,340,000 $0 $0 $0 $0 $1,340,000 Totals $1,340,000 $0 $0 $0 $0 $1,340,000 Expenditures Construction $1300,000 $0 $0 $0 $0 $1,300,000 City Oversight $40,000 $0 $0 $0 $0 $40,000 Totals $1,340,000 $0 $0 $0 $0 $1,340,000 PROJECT STATUS UPDATE Environmental Forecasted Project Completion Date: June 30, 2020 On-going Operating & Maintenance Impact: Street lights- Maintenance expected to be reduced. Project Manager: Mahmoud Khodr 138 1.b Packet Pg. 145 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC18-002 City Wide Street Light Conversion to LED Luminaires FY 2018/19 Appropriation Fund: $262,000 Gas tax (126) Department Public Works Wards All CIP Type Traffic Control Project Category Ongoing Division Engineering Project No. 8613 PROJECT DESCRIPTION This project will replace existing high pressure sodium (HPSP) luminaire with light emitting diode (LED) luminaires. The LED luminaires will utilize significant less electrical power and also the fixtures have a longer operating life which reduces the maintenance cost of the system. The project will also include consultant contract services to conduct street light assessment and audit of current power consumption in the street light system and other City facilities to determine the potential for reducing annual electric power consumption in the City facilities and systems. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Gas Tax (126) $262,000 $1,050,000 $1,050,000 $1,050,000 $1,050,000 $4,462,000 Totals $262,000 $1,050,000 $1,050,000 $1,050,000 $1,050,000 $4,462,000 Expenditures Citywide Assessment $200,000 $0 $0 $0 $0 $200,000 CON $0 $1,025,000 $1,025,000 $1,025,000 $1,025,000 $4,100,000 City Oversight $62,000 $25,000 $25,000 $25,000 $25,000 $162,000 Totals $262,000 $1,050,000 $1,050,000 $1,050,000 $1,050,000 $4,462,000 PROJECT STATUS UPDATE RFQ/RFP was prepared and posted on the City website. Proposal due May 10, 2018. Forecasted Project Completion Date: June 30, 2023 On-going Operating & Maintenance Impact: Street lights - Maintenance expected to be reduced. Project Manager: Mahmoud Khodr 139 1.b Packet Pg. 146 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-x10 Baseline St Interconnect, Sierra Way to Valencia Ave FY 2018/19 Appropriation Fund: $30,000 Local Regional Circulation (263) Department Public Works Wards 1,2 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will construct traffic signal interconnect along Baseline St between Sierra Way and Valencia Avenue. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Local Regional Circulation (263) $30,000 $145,000 $0 $0 $0 $175,000 Totals $30,000 $145,000 $0 $0 $0 $175,000 Expenditures PS&E $25,000 $0 $0 $0 $0 $25,000 Construction $0 $135,000 $0 $0 $0 $135,000 City Oversight $5,000 $10,000 $0 $0 $0 $15,000 Totals $30,000 $145,000 $0 $0 $0 $175,000 PROJECT STATUS UPDATE Design will begin and completed 2019. Construction will begin in early 2020 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2020 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Hernando Cotangco 140 1.b Packet Pg. 147 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-x11 Mill and K Street Traffic Signal Upgrade FY 2018/19 Appropriation Fund: $0 Local regional Circulation (263) Department Public Works Wards 3 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will upgrade the existing traffic signal at the intersection of Mill and K Street Traffic Signal. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Local Regional Circulation (263) $0 $35,000 $150,000 $0 $0 $185,000 Totals $0 $35,000 $150,000 $0 $0 $185,000 Expenditures PS&E $0 $30,000 $0 $0 $0 $30,000 Construction $0 $0 $140,000 $0 $0 $140,000 City Oversight $0 $5,000 $10,000 $0 $0 $15,000 Totals $0 $35,000 $150,000 $0 $0 $185,000 PROJECT STATUS UPDATE Design will begin and completed 2019. Construction will begin in early 2020 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2020 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Mahmoud Khodr 141 1.b Packet Pg. 148 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-x12 Mill Street and Arrowhead Traffic signal Upgrade FY 2018/19 Appropriation Fund: $0 Local Regional Circulation (263) Department Public Works Wards 1,3 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will upgrade the existing traffic signal at the intersection of Mill Street and Arrowhead Traffic signal. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Local Regional Circulation (263) $0 $35,000 $250,000 $0 $0 $185,000 Totals $0 $35,000 $250,000 $0 $0 $285,000 Expenditures PS&E $0 $30,000 $0 $0 $0 $30,000 Construction $0 $0 $200,000 $0 $0 $200,000 City Oversight $0 $5,000 $50,000 $0 $0 $55,000 Totals $0 $35,000 $250,000 $0 $0 $285,000 PROJECT STATUS UPDATE Design will begin and completed 2019. Construction will begin in early 2020 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2020 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Mahmoud Khodr 142 1.b Packet Pg. 149 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-x13 Baseline St and Tippecanoe Traffic signal Upgrade FY 2018/19 Appropriation Fund: $0 Local Regional Circulation (263) Department Public Works Wards 1 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will upgrade the existing traffic signal at the intersection of Baseline St and Tippecanoe Traffic signal. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Local Regional Circulation (263) $0 $0 $35,000 $150,000 $0 $185,000 Totals $0 $0 $35,000 $150,000 $0 $185,000 Expenditures PS&E $0 $0 $30,000 $0 $0 $30,000 Construction $0 $0 $0 $140,000 $0 $140,000 City Oversight $0 $0 $5,000 $10,000 $0 $15,000 Totals $0 $0 $35,000 $150,000 $0 $185,000 PROJECT STATUS UPDATE Design will begin and completed 2020. Construction will begin in early 2021 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2021 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Mahmoud Khodr 143 1.b Packet Pg. 150 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-x14 9th Street and Tippecanoe Traffic signal Upgrade FY 2018/19 Appropriation Fund: $0 Local Regional Circulation (263) Department Public Works Wards 1 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will upgrade the existing traffic signal at the intersection of 9th Street and Tippecanoe Traffic signal. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Local Regional Circulation (263) $0 $0 $35,000 $250,000 $0 $285,000 Totals $0 $0 $35,000 $250,000 $0 $285,000 Expenditures PS&E $0 $0 $30,000 $0 $0 $30,000 Construction $0 $0 $0 $235,000 $0 $235,000 City Oversight $0 $0 $5,000 $15,000 $0 $20,000 Totals $0 $0 $35,000 $250,000 $0 $285,000 PROJECT STATUS UPDATE Design will begin and completed 2020. Construction will begin in early 2021 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2021 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Mahmoud Khodr 144 1.b Packet Pg. 151 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-x15 5th St Interconnect, H to Mountain View Ave FY 2018/19 Appropriation Fund: $0 Local Regional Circulation (263) Department Public Works Wards 1 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will construct traffic signal interconnect along 5th St Interconnect, H to Mountain View Avenue. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Local Regional Circulation (263) $0 $25,000 $125,000 $0 $0 $150,000 Totals $0 $25,000 $125,000 $0 $0 $150,000 Expenditures PS&E $0 $20,000 $0 $0 $0 $20,000 Construction $0 $0 $115,000 $0 $0 $115,000 City Oversight $0 $5,000 $10,000 $0 $0 $15,000 Totals $0 $25,000 $125,000 $0 $0 $150,000 PROJECT STATUS UPDATE Design will begin and completed 2020. Construction will begin in early 2021 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2021 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Hernando Cotangco 145 1.b Packet Pg. 152 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-x16 Waterman Ave Interconnect, Rialto Ave to Vanderbilt Way FY 2018/19 Appropriation Fund: $0 Local Regional Circulation (263) Department Public Works Wards 1,3 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will construct traffic signal interconnect along Waterman Ave Rialto Ave to Vanderbilt Way. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Local Regional Circulation (263) $0 $90,000 $460,000 $0 $0 $550,000 Totals $0 $90,000 $460,000 $0 $0 $550,000 Expenditures PS&E $0 $80,000 $0 $0 $0 $80,000 Construction $0 $0 $450,000 $0 $0 $450,000 City Oversight $0 $10,000 $10,000 $0 $0 $20,000 Totals $0 $90,000 $460,000 $0 $0 $550,000 PROJECT STATUS UPDATE Design will begin and completed 2020. Construction will begin in early 2021 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2021 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Hernando Cotangco 146 1.b Packet Pg. 153 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-x17 Tippecanoe Ave Interconnect, Rialto Ave to Vanderbilt Way FY 2018/19 Appropriation Fund: $0 Local Regional circulation (263) Department Public Works Wards 1,3 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will construct traffic signal interconnect along Tippecanoe Ave, Rialto Ave to Vanderbilt Way. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Local Regional Circulation (263) $0 $0 $35,000 $165,000 $0 $200,000 Totals $0 $0 $35,000 $165,000 $0 $200,000 Expenditures PS&E $0 $0 $30,000 $0 $0 $30,000 Construction $0 $0 $0 $150,000 $0 $150,000 City Oversight $0 $0 $5,000 $15,000 $0 $20,000 Totals $0 $0 $35,000 $165,000 $0 $200,000 PROJECT STATUS UPDATE Design will begin and completed 2021. Construction will begin in early 2022 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2022 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Hernando Cotangco 147 1.b Packet Pg. 154 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-x18 9th St Interconnect, G St to Arrowhead FY 2018/19 Appropriation Fund: $0 Local regional Circulation (263) Department Public Works Wards 1,2 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will construct traffic signal interconnect along 9th St, G St to Arrowhead. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Local Regional Circulation (263) $0 $0 $15,000 $65,000 $0 $75,000 Totals $0 $0 $15,000 $65,000 $0 $75,000 Expenditures PS&E $0 $0 $10,000 $0 $0 $10,000 Construction $0 $0 $0 $55,000 $0 $55,000 City Oversight $0 $0 $5,000 $5,000 $0 $10,000 Totals $0 $0 $15,000 $65,000 $0 $75,000 PROJECT STATUS UPDATE Design will begin and completed 2021. Construction will begin in early 2022 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2022 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Hernando Cotangco 148 1.b Packet Pg. 155 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-x19 6th St Interconnect, F St to D St FY 2018/19 Appropriation Fund: $0 Local regional Circulation (263) Department Public Works Wards 1 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will construct traffic signal interconnect along 6th St, from F St to D St. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Local Regional Circulation (263) $0 $0 $0 $15,000 $65,000 $75,000 Totals $0 $0 $0 $15,000 $65,000 $75,000 Expenditures PS&E $0 $0 $0 $10,000 $0 $10,000 Construction $0 $0 $0 $0 $55,000 $55,000 City Oversight $0 $0 $0 $5,000 $5,000 $10,000 Totals $0 $0 $0 $15,000 $65,000 $75,000 PROJECT STATUS UPDATE Design will begin and completed 2022. Construction will begin in early 2023 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2023 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Hernando Cotangco 149 1.b Packet Pg. 156 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-xx3 Northpark Boulevard & University Parkway Left Turn Lane Improvements FY 2018/19 Appropriation Fund: $0 CSUB , Local Regional circulation (263) Department Public Works Wards 5 CIP Type Traffic Control Project Category Ongoing Division Engineering Project No. xxxx PROJECT DESCRIPTION This project improves the operation at the intersection of University Parkway and Northpark Boulevard by constructing a second left turn lane within the existing median island ROW and provides a signal upgrade. These improvements are results of the CSUSB Master Plan Study. A cooperative agreement with CSUSB was signed highlighted the fare share by CSUSB. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total CSUSB Fair Share $0 $93,600 $0 $0 $0 $93,600 Local Regional Circulation (263) $0 $52,650 $0 $0 $0 $52,650 Totals $0 $146,250 $0 $0 $0 $146,250 Expenditures PS&E $0 $20,000 $0 $0 $0 $20,000 Construction $0 $120,000 $0 $0 $0 $120,000 City Oversight $0 $6,250 $0 $0 $0 $6,250 Totals $0 $146,250 $0 $0 $0 $146,250 PROJECT STATUS UPDATE Design will be completed in 2019. Construction will be completed in 2020. Forecasted Project Completion Date: June 30, 2020 On-going Operating & Maintenance Impact: Additional Traffic Lane - Maintenance may increase somewhat. Project Manager: Mahmoud Khodr 150 1.b Packet Pg. 157 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-xx4 University Parkway & College Avenue Signal Improvements FY 2018/19 Appropriation Fund: $0 CSUB, Local Regional Circulation (263) Department Public Works Wards 5 CIP Type Traffic Control Project Category Ongoing Division Engineering Project No. Xxxx PROJECT DESCRIPTION This project improves the operation at the intersection of University Pkwy and College Ave by optimization of the signals along the corridor between Northpark Blvd and the DDI at I- 215. These improvements are results of the CSUSB Master Plan Study. A cooperative agreement with CSUSB was signed highlighted the fare share by CSUSB. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total CSUSB Fair Share $62,813 $0 $0 $0 $62,813 Local Regional Circulation (263) $22,187 $0 $0 $0 $22,187 Totals $0 $85,000 $0 $0 $0 $85,000 Expenditures Construction $0 $80,0000 $0 $0 $0 $80,000 City Oversight $0 $5,000 $0 $0 $0 $5,000 Totals $0 $85,000 $0 $0 $0 $85,000 PROJECT STATUS UPDATE Design will begin in early 2019 and be completed by Mid-2019. Construction will begin in late 2019 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2020 On-going Operating & Maintenance Impact: Additional Traffic Lane - Maintenance may increase somewhat. Project Manager: Mahmoud Khodr 151 1.b Packet Pg. 158 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-xx5 Northpark Blvd & Devils Canyon Rd-Ash St New Traffic Signal FY 2018/19 Appropriation Fund: $0 CSUB, Local Regional Circulation Department Public Works Wards 5 CIP Type Traffic Control Project Category Ongoing Division Engineering Project No. xxxx PROJECT DESCRIPTION This project improves the operation at the intersection of University Parkway and Ash Street by constructing new traffic signal within the existing Right Of Way (ROW). These improvements are results of the CSUSB Master Plan Study. A cooperative agreement with CSUSB was signed highlighted the fare share by CSUSB. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total CSUSB Fair Share $$$0$0 $40,000 $142,500 $0 $0 $182,500 Local Regional Circulation (263) $0 $0 $67,500 $0 $0 $67,500 Totals $0 $40,000 $210,000 $0 $0 $250,000 Expenditures PS&E $0 $35,000 $0 $0 $0 $35,000 Construction $0 $0 $200,000 $0 $0 $200,000 City Oversight $0 $5,000 $10,000 $0 $0 $15,000 Totals $0 40,000 $210,000 $0 $0 $250,000 PROJECT STATUS UPDATE Design will begin in early 2020 and be completed by Mid-2020. Construction will begin in late 2020 and be completed by June 2021. Forecasted Project Completion Date: June 30, 2021 On-going Operating & Maintenance Impact: New Traffic Signal - Maintenance may increase somewhat. Project Manager: Mahmoud Khodr 152 1.b Packet Pg. 159 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-xx6 9th Street and Medical Center Drive Traffic Signal Upgrade FY 2018/19 Appropriation Fund: $35,000 Local Regional Circulation (263) Department Public Works Wards 6 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will upgrade the existing traffic signal at the intersection of 9th Street and Medical Center Drive. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY22/23 Projected Estimated Project Total Local Regional Circulation (263) $35,000 $250,000 $0 $0 $0 $285,000 Totals $35,000 $250,000 $0 $0 $0 $285,000 Expenditures PS&E $30,000 $0 $0 $0 $0 $30,000 Construction $0 $240,000 $0 $0 $0 $240,000 City Oversight $5,000 $10,000 $0 $0 $0 $15,000 Totals $35,000 $250,000 $0 $0 $0 $285,000 PROJECT STATUS UPDATE Design will begin and completed 2019. Construction will begin in early 2020 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2020 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Mahmoud Khodr 153 1.b Packet Pg. 160 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-xx7 Del Rosa Avenue and Date Place Traffic signal Upgrade FY 2018/19 Appropriation Fund: $35,000 Local regional Ciculation (263) Department Public Works Wards 7 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will upgrade the existing traffic signal at the intersection of Del Rosa Avenue and Date Place. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Local Regional Circulation (263) $35,000 $215,000 $0 $0 $0 $250,000 Totals $35,000 $215,000 $0 $0 $0 $250,000 Expenditures PS&E $30,000 $0 $0 $0 $0 $30,000 Construction $0 $200,000 $0 $0 $0 $200,000 City Oversight $5,000 $15,000 $0 $0 $0 $20,000 Totals $35,000 $215,000 $0 $0 $0 $250,000 PROJECT STATUS UPDATE Design will begin and completed 2019. Construction will begin in early 2020 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2020 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Mahmoud Khodr 154 1.b Packet Pg. 161 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-xx8 Highland and Patton State Hospital Traffic signal Upgrade FY 2018/19 Appropriation Fund: $35,000 Local Regional Circulation (263) Department Public Works Wards 4 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will upgrade the existing traffic signal at the intersection of Highland and Patton State Hospital. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Local Regional Circulation (263) $35,000 $150,000 $0 $0 $0 $185,000 Totals $35,000 $150,000 $0 $0 $0 $185,000 Expenditures PS&E $30,000 $0 $0 $0 $0 $30,000 Construction $0 $140,000 $0 $0 $0 $140,000 City Oversight $5,000 $10,000 $0 $0 $0 $15,000 Totals $35,000 $150,000 $0 $0 $0 $185,000 PROJECT STATUS UPDATE Design will begin and completed 2019. Construction will begin in early 2020 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2020 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Mahmoud Khodr 155 1.b Packet Pg. 162 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-xx9 Highland Ave Interconnect, Sierra Way to Golden Ave FY 2018/19 Appropriation Fund: $50,000 Local regional Circulation (263) Department Public Works Wards 2,7 CIP Type Traffic Control Project Category Design Division Engineering Project No. xxxx PROJECT DESCRIPTION This project will construct traffic signal interconnect along Highland Avenue between Sierra Way and Golden Avenue. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Local Regional Circulation (263) $35,000 $225,000 $0 $0 $0 $275,000 Totals $35,000 $225,000 $0 $0 $0 $275,000 Expenditures PS&E $40,000 $0 $0 $0 $0 $40,000 Construction $0 $210,000 $0 $0 $0 $210,000 City Oversight $10,000 $15,000 $0 $0 $0 $25,000 Totals $35,000 $225,000 $0 $0 $0 $275,000 PROJECT STATUS UPDATE Design will begin and completed 2019. Construction will begin in early 2020 and be completed by June 2020. Forecasted Project Completion Date: June 30, 2020 On-going Operating & Maintenance Impact: Traffic Signal - Maintenance remain the same. Project Manager: Hernando Cotangco 156 1.b Packet Pg. 163 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) CITY OF SAN BERNARDINO PROJECT INFORMATION SHEET TRAFFIC CONTROLS CIP No. Project Name TC19-XXX Broadmoor Street Light Improvement FY 2018/19 Appropriation Fund: $625,000 Gas tax (126) Department Public Works Wards 7 CIP Type Traffic Control Project Category Ongoing Division Engineering Project No. 8613 PROJECT DESCRIPTION This project will replace existing high pressure sodium (HPSP) luminaire with light emitting diode (LED) luminaires. The LED luminaires will utilize significant less electrical power and also the fixtures have a longer operating life which reduces the maintenance cost of the system. PROJECT FUNDING AND EXPENDITURE DETAIL Funding Source FY 18/19 Projected FY 19/20 Projected FY 20/21 Projected FY 21/22 Projected FY 22/23 Projected Estimated Project Total Gas Tax (126) $625,000 $0 $0 $0 $0 $625,000 Totals $625,000 $0 $0 $0 $0 $625,000 Expenditures Design $25,000 $0 $0 $0 $0 $25,000 Construction $550,000 $0 $0 $0 $0 $550,000 City Oversight $50,000 $0 $0 $0 $0 $50,000 Totals $625,000 $0 $0 $0 $0 $625,000 PROJECT STATUS UPDATE Broadmoor Boulevard design contract was awarded to KOA for the design phase on February 6, 2018. The project phase is in progress. Construction is expected late 2018 and completed early 2019. Forecasted Project Completion Date: June 30, 2019 On-going Operating & Maintenance Impact: Street lights - Maintenance expected to be reduced. Project Manager: Mahmoud Khodr 157 1.b Packet Pg. 164 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) This page is intentionally left blank 158 1.b Packet Pg. 165 Attachment: Proposed CIP FY 2018-19 Book (5548 : Fiscal Year 2018/19 Proposed Capital Improvement Program (CIP) Budget) Staff Report City of San Bernardino Request for Council Action Date: May 29, 2018 To: Honorable Mayor and City Council Members From: Andrea M. Miller, City Manager Subject: FY 2018/19 Revenue and Expenditure Projections, Proposed Operating Budget and Opportunities – Continued Discussion Recommendation Continue to review and discuss the FY 2018/19 Revenue and Expenditure Projections, Proposed Operating Budget and Opportunities and provide further direction. Background At the May 14 and 17, 2018, Special Meetings, the Mayor and City Council, reviewed information related to the City’s financial position, 20 -Year Financial Model, assessment of the City’s infrastructure and the FY 2018/19 Proposed Operating Budget. At this meeting, the FY 2018/19 Proposed Capital Improvement Program (CIP) Budget was presented for initial review and discussion. This year’s budget process has been designed to be a thoughtful, intera tive process. The goal is that you, as the policy makers for the commununity, have an opportunity to explore issues and challenges and consider how the budget, as proposed, furthers your collective vision for San Bernardino and make any adjustments to ensure alignment with your expectations. The meetings have encouraged robust discussion, and as a result of the discussions, several suggestions were made related to possible changes that will further enhance the efficiency of the organization and ensure the allocation of resources reflects the goals and objectives adopted by the Mayor and City Council. Following this evening’s meeting, City staff will incorporate any further direction into the FY 2018/19 Proposed Operating Budget and CIP. These documents will then be presented at a Public Hearing scheduled for Wednesday, June 6, 2018. Any direction by the Mayor and City Council received at the public hearing will be incorporated into the documents, and the FY 2018/19 Proposed Budget will be then be presented for adoption at the June 20, 2018, meeting of the Mayor and City Council. 2.a Packet Pg. 166 Attachment: Budget Report.Item2.StaffReport.2018-05-29 (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed Discussion The Total FY 2018/19 Proposed Budget, which includes the Operating Budget and CIP, of $212,815,712, represents a $30 million increase over the FY 2017/18 Adop ted Budget and CIP, or 16% growth. Similar to the FY 2017/18 Adopted Budget, the primary driver for the increase continues to be the Capital Improvement Program where significant investments are planned for FY 2018/19. The Proposed Operating Budget, including transfers, for Fiscal Year 2018/19 is $166,751,435 (this includes $126,977,184 in the General Fund and $39,774,21 in other funds that include Special Revenue, Enterprise Operations, and Internal Services). The General Fund represents $127 million, a modest $7 million, or 6%, increase over the prior year budget. This Proposed Budget includes a projected increase in revenues of $7 million, or 6%, which includes the anticipated $1.8 million in revenue from the County of San Bernardino as a result of the Amendment to the Vehicle License Fee (VLF) Swap Agreement between the City and the County reducing the share of VLF revenues transferred to the County for fire protection approved by the Mayor and City Council in April 2018. The Proposed Budget includes the reduction of 21 full-time positions, eliminated through attrition and the elimination of positions that have been unfilled for a number of years, which reduces citywide staffing by 3% from the prior year (a reduction in General Fund staffing of 19 positions). Moderate maintenance and operation as well as utility rate adjustments and minor program enhancements are included in this budget in an effort to provide an improved level of maintenance and management of services and infrastructure to the community. These targeted increases were largely offset by reductions in other discretionary maintenance and operating costs. In light of the economic environment, the FY 2018/19 Proposed Budget is built to maintain existing levels of service, fund contractual/mandated obligations, and allocate available ongoing funding on a one -time basis to maintain flexibility to face uncertain fiscal impacts. The Proposed FY 2018/19 General Fund Budget initially reflect ed a revenue gap of $5 million based largely on the anticipated increases in pension costs and unfunded liabilities as well as increased operating costs. Through the budget process and earlier discussions with the Mayor and City Council about potential opportunities, the City staff was able to identify operational changes to reduce costs including contracting for additional maintenance services rather than filling vacant positions; reducing costs for professional/contractual services by reprioritizing projects and planning to complete projects internally; and reallocating costs to other funding sources; restructuring operations. Additionally, there was an increase in estimated revenues including the addition of $1.8 million in revenue from the County as a result of the Amendment to the VLF Swap Agreement reducing the share of VLF revenues transferred to the County for fire protection. 2.a Packet Pg. 167 Attachment: Budget Report.Item2.StaffReport.2018-05-29 (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed The goal was to ensure costs were contained to the extent possible to allow room for the Mayor and City Council and the staff to consider using the excess funds towards t he emerging gap in funding for infrastructure and other priorities. 20-Year Financial Model While we were able to close the projected deficit in the coming year, the Financial Model anticipates a gap of nearly $4.3 million in FY 2019/20 which grows to over $7million over the next ten years. With an average deficit of approximately $6 million per year, the City’s current reserves of about $30 million would be depleted in by FY 2024/25 if action is not taken to decrease expenditures and increase revenue . Further exacerbating the City’s financial position, based on updated estimates and the desire to meet minimum standards, the emergent gap in necessary resources to address the backlog of deferred maintenance is conservatively estimated at $182.2 million. To simply preserve the current condition of the City’s infrastructure and not fall further behind, the City will need to invest $9.7 million (conservative estimate) each year. As addressed previously, these figures do not include the capital replacement costs related to buildings, equipment and other assets which have exceeded the useful lifespan and require replacement. We are currently assessing the City’s capital investment and determining replacement costs for future discussions, and while the FY 2018/19 Proposed Budget reflects the longer-term goals of the Mayor and City Council, it highlights the need to continue to become more efficient in our service delivery and build a stronger, more diversified revenue base. Requests for Additional Information and Analysis At the May 14 and May 17, 2018, Special Meetings of the Mayor and City Council, we began to strategize ways to address the gap and position the City to meet the ongoing operational needs and address the long-standing deferred maintenance and capital replacement. As part of this discussion, additional information and analysis was requested. These requests are addressed below. Animal Control Analysis As was previously reported, proposals were requested from the Counties of San Bernardino and Riverside. San Bernardino County declined to participate, noting the County is presently evaluating options and is not in a position to provide additional service at this time. The County of Riverside provided information and staff is working with the County to understand the proposed costs and service structure, compare those to the City’s model and future needs, and analyze the potential costs, opportunities and challenges. Additionally, numerous people have spoken at public meetings on this issue and raised concerns such as the distance of the Riverside County facility from San Bernardino, and staff is working to develop a proposed service model that is responsive to these issues. The analysis is expected to be completed in the next two weeks, and the information will be presented to the City’s Animal Control Commission at a special meeting in early June 2018. Many of the groups and individuals that have spoken at public meetings 2.a Packet Pg. 168 Attachment: Budget Report.Item2.StaffReport.2018-05-29 (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed and sent correspondence to the City have provided contact information, and we will work to ensure those who have expressed an interest in this issue are en couraged to participate in the special meeting of the Animal Control Commission. The Commission will be asked to review the data and information related to the potentia l agreement with the County of Riverside and analysis of the projected costs, program impacts, opportunities and challenges as well as public comments and suggestions and make recommendations to the Mayor and City Council in late June/early July 2018. City Attorney Services A letter soliciting proposals for City Attorney services was mailed to twelve firms. Proposals are expected to be received by Tuesday, June 15, 2018. At a recent meeting, the City Attorney requested the Mayor and City Council add two Deputy City Attorney positions proposed for elimination in the FY 2018/19 Proposed Operating Budget and eliminate the additional outside legal services costs related to office modernization and City Prosecutor services, which were estimated at $350,000. The FY 2018/19 annual cost for the two Deputy City Attorney positions is $257,000. This cost would increase (based on negotiated salary adjustments and CalPERS projected pension rate increases) to $275,000 in FY 2019/20 and to $289,000 in FY 2020/21. By FY 2027/28, the cost of these two positions would increase by $98,000 from $257,000 in FY 2018/19 to $355,000 in FY 2027/28, or in ten years. If the addition of the two positions and elimination of the additional contract services were approved, this would result in a decrease in the FY 2018/19 Proposed Budget from $3,150,000 to $3,057,000, or by $93,000. Over the ensuing ten years, the addition of these two postions would increase the City Attorney’s Office annual budget by $355,000. Weed Abatement The County of San Bernardino has estimated the annual cost for these services is $12,200, which would result in an annual savings to the City of $110,000 annually due to the deletion of one vacant position and notification costs. A proposed agreement will be presented to the Mayor and City Council for consideration at the June 20, 2018, meeting. Graffiti Removal Graffiti removal services are being evaluated and the potential for contract services is being explored. Additional information will be presented in early June 2018. Evaluation of Existing Staffing Internally, we have reviewed the necessity of the two positions proposed to be added to the FY 2018/19 operating budget. Through the realignment of responsibilities in the organization, we are proposing to delete these positions at a savings of $140,300. Other realignment and potential reductions including the potential consolidation of functions in the Water Department are being evaluated and will be presented for Mayor and City Council consideration in June/July 2018. 2.a Packet Pg. 169 Attachment: Budget Report.Item2.StaffReport.2018-05-29 (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed Street Sweeping Analysis A comprehensive analysis has been initiated and is expected to the completed this calendar year. Legislative Function Administrative Support There was a request for information related to the administrative support provided to elected officials in other cities. Attachment 1 is a survey of twelve cities in the Inland Empire and Los Angeles County area. Cities of similar size and complexity we selected for comparison. While the administrative support provided in San Bernardino is dedicated to the Mayor and City Council offices, many of the cities surveyed provide a pool of administrative personnel that support va rious functions including the City Manager’s Office, Mayor, City Council, City Attorney and City Clerk. The number of positions in each city varies from 1 to 4. Fee and Cost Study and Development Impact Fee (DIF) Analysis The Fee and Cost Study is underway and is expected to be completed in August 2018. Many of the City’s fees and costs are based on outdated information such as former operating structures. A thorough analysis is underway. It is anticipated the Master Fee Schedule will be updated and presented for Mayor and City Council consideration upon completion of the study in August 2018. The DIF Analysis is expected to be completed by December 2018 and will be presented for consideration. Other Items  The opportunity to relocate employees out of the 215 building at the corner of D Street and 2nd Street to the former EDA Building at 201 E Street and the Vanir Tower within the existing space is being explored and is feasible as part of the consolidation of service. The annual savingsis $277,000; the FY 18/19 savings due to notice requirements is projected at $200,000.  The automobile allowance for various positions is currently set by resolution and includes an automatic annual adjustment. By changing the resolution to eliminate the automatic increase, the annual savings to the City is $8,400. In addition to potential cost savings, the Mayor and City Council began to discuss possible revenue opportunities. These are addressed below. Cannabis Tax and Zoning Regulations The City is accepting applications for 17 available permits to open commercial cannabis businesses. This follows the March 7, 2018 City Council approval of San Bernardino Municipal Code Chapter 5.10 related to commercial cannabis activity, and ordinance that allows commercial cannabis permits for businesses that agree to regulation and adhere to local and state laws. While cost recovery fees have been established related to the investigation of applications, there is an ongoing discussion about taxation. The 2.a Packet Pg. 170 Attachment: Budget Report.Item2.StaffReport.2018-05-29 (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed chart below provides the deadlines to include a tax measure on the November 2018 Ballot. November 6, 2018 Election ROV Deadline – City Council Resolution: 8/10/2018 E-88 ROV Deadline – Impartial Analysis: 8/20/2018 E-78 ROV Deadline – Arguments: 8/23/2018 E-75 ROV Deadline – Rebuttals: 8/28/2018 E-70 ROV* 10-day Public Examination Arguments: 9/2/2018 E-65 ROV* 10-day Public Examination Rebuttals: 9/7/2018 E-60 In addition to the inclusion of a tax measure, the Mayor and City Council suggested the City may want to consider including a measure establishing the zoning regulations. Following the discussion, the Mayor and City Council directed that City staff alloca te funding in the amount of $150,000 for a consultant to assist in this process with the intent of including one or both of the measures on the November 2018 ballot. A Request for Proposals is being drafted and will be issued in the next three weeks, with the goal of retaining the consultant as soon as possible. Measure Z Measure Z is the City’s voter-approved transaction and use tax of .25%. This was approved by voters on November 7, 2006, as a 15 -year tax, and expires April 1, 2022. Measure Z was adopted with an advisory measure, Measure YY, that guides the mayor and City Council in allocating the resources. Those guidelines are largely focused on public safety and speak to prevention and intervention programs. An Oversight Committee was established and has been working over the last several months to finalize the audits of the use of Measure Z funds. The Oversight Committee is also finalizing its report to the voters, Mayor and City Council members communicating how the City has continued to spend these revenues in a manner consistent with the spirit of the Measure despite the fiscal challenges related to the Great Recession and the Bankruptcy. Attachment 2 is a list of California Sales and Use Tax Rates by City and County compiled by the California Department of Tax and Fee Administration. Attachment 3 is an exhibit that lists of sales and use tax rates in San Bernardino and Riverside Counties. Utility User Tax (UUT) and Transient Occupancy Tax (TOT) Rates Attachment 3 compares the UUT and TOT rates in various cities to San Bernardino. This information is presented for further discussion and direction. 2018-19 Goals and Objectives The analysis requested by the Mayor and City Council aligns with Goal No. 6: Operate in a fiscally responsible and business-like manner. Fiscal Impact Items presented have potential fiscal impacts which are addressed in the narrative. 2.a Packet Pg. 171 Attachment: Budget Report.Item2.StaffReport.2018-05-29 (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed Conclusion It is recommended that the Mayor and City Council of the City of San Bernardino review and discuss and provide direction. Attachments Attachment 1 Administrative Support Survey Attachment 2 List of California Sales and Use Tax Rates by City and County compiled by the California Department of Tax and Fee Administration Attachment 3 UUT, TOT, and Sales and Use Tax Rate Comparisons Ward: Synopsis of Previous Council Actions: 2.a Packet Pg. 172 Attachment: Budget Report.Item2.StaffReport.2018-05-29 (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed Low High Executive Staff Assistant to City Council (U) (FT)79,524.00$ 96,660.00$ 1 Administrative Assistant to City Council (U) (FT)48,288.00$ 58,704.00$ 1 Administrative Assistant to City Council (U) (FT)48,288.00$ 58,704.00$ 1 Council Administrative Supervisor (U) (FT)61,968.00$ 75,324.00$ 1 Mayor's Chief of Staff (U) (FT)92,352.00$ 112,260.00$ 1 Assistant to the Mayor III (U) (FT)71,976.00$ 87,480.00$ 1 Assistant to the Mayor II (U) (FT)56,088.00$ 68,172.00$ 1 TOTAL:458,484.00$ 557,304.00$ 7 Low High Executive Assistant to the City Council (FT)56,064.00$ 68,136.00$ 1 Management Assistant (FT)66,888.00$ 81,300.00$ 1 Management Assistant (FT)66,888.00$ 81,300.00$ 1 TOTAL:189,840.00$ 230,736.00$ 3 Low High Management Services Assistant (FT)41,820.00$ 51,060.00$ 1 Senior Management Services Assistant (FT)45,300.00$ 55,296.00$ 1 Office Assistant (PT)29,640.00$ 36,192.00$ 0.5 TOTAL:116,760.00$ 142,548.00$ 2.5 Low High Executive Secretary to the City Manager (FT)68,307.20$ 82,992.00$ 1 TOTAL:68,307.20$ 82,992.00$ 1 Low High Executive Assistant II (FT)57,892.85$ 81,805.58$ 1 Administrative Assistant (FT)45,360.43$ 81,805.58$ 1 Administrative Assistant (FT)45,360.43$ 81,805.58$ 1 TOTAL:148,613.71$ 245,416.74$ 3 Low High Executive Assistant to the City Manager (FT)103,979.20$ 126,360.00$ 1 City Manager Administrative Assistant to the Council (FT)70,096.00$ 85,176.00$ 1 Office Specialist (FT)41,080.00$ 49,940.80$ 1 TOTAL:215,155.20$ 261,476.80$ 3 Low High Administrative Assistant III (FT)43,202.00$ 52,284.00$ 1 TOTAL:43,202.00$ 52,284.00$ 1 Low High Executive Assistant (FT)69,633.00$ 69,633.00$ 1 Administrative Secretary (FT)55,613.00$ 55,613.00$ 1 Office Specialist I (FT)40,609.00$ 40,609.00$ 1 TOTAL:165,855.00$ 165,855.00$ 3 Deputy City Manager/ City Manager City Manager City of San Bernardino Annual SalaryAgencyClassification Title No. of Position Agency Classification Title Annual Salary No. of Position Reporting Structure Annual Salary No. of Position Reporting Structure Agency Classification Title Annual Base Salary No. of Position Elected Official Administrative Support Survey 2018 Reporting Structure Agency Classification Title Annual Salary No. of Position Reporting Structure Agency Classification Title Mayor City Manager All function under Management Services Department supporting: City Manager, Mayor, (4) City Council members. City of Fontana Population: 211,815 City Manager City of Chino Population: 89,797 Supports Supports Mayor, City Clerk and (4) City Council membersCity Clerk All function under the City Manager's Office supporting: City Manager, Mayor, and (4) City Council members City of Pomona Population: 152,939 SupportsAgencyClassification Title Reporting Structure Agency Classification Title Annual Salary No. of Position Reporting Structure Agency Classification Title Annual Salary No. of Position Reporting Structure Supports (7) City Council members Supports the Mayor City of San Bernardino Population: 216,995 City of Rancho Cucamonga Population: 177,452 City of Ontario Population: 175,841 City of Corona Population: 167,836 Annual Salary No. of Position All function under the Administration Department supporting: City Manager, City Clerk, Mayor and (4) City Council members Supports City Manager, Mayor and (4) City Council members Supports Reporting Structure City Manager Asst. City Manager Supports Supports Supports Supports City of Moreno Valley Population: 207,226 Supports City Manager, Mayor and (6) City Council members Exec. Assist. to CM Supports Supports the City Manager, Mayor, and (4) City Council members Supports the City Manager, Deputy City Manager, Mayor, and (4) City Council members Supports the City Manager, Mayor, City Attorney and (4) City Council members 2.b Packet Pg. 173 Attachment: Budget Report.Item2.Attachment1.2018-05-29.docx (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed Low High Senior Administrative Assistant (FT)43,526.00$ 52,906.00$ 1 TOTAL:43,526.00$ 52,906.00$ 1 Low High Executive Assistant to City Administrator (FT)49,368.00$ 66,156.00$ 1 Executive Assistant to City Administrator (FT)49,368.00$ 66,156.00$ 1 TOTAL:98,736.00$ 132,312.00$ 2 Low High Low High Executive Assistant to City Manager (FT)62,376.00$ 75,828.00$ 1 Office Assistant (FT)38,064.00$ 46,272.00$ 1 TOTAL:100,440.00$ 122,100.00$ 2 Low High Administrative Assistant II (FT)37,836.00$ 51,036.00$ 1 Exec. Assist. to CM Executive Assistant to the City Manager (FT)46,524.00$ 62,796.00$ 1 City Manager TOTAL:84,360.00$ 113,832.00$ 2 All function under the City Manager's office supporting: City Manager, Mayor and (4) City Council members City Manager City Manager City Manager & Assistant City Manager All function under the City Manager's office supporting: City Manager, City Attorney, Mayor and (4) City Council members Agency Classification Title Annual Salary No. of Position Reporting Structure Agency Classification Title Annual Salary No. of Position Reporting Structure Agency Classification Title Annual Salary No. of Position Reporting Structure Redlands Population: 71,554 City of Rialto Population: 103,562 All function under the City Manager's office supporting: City Manager, City Attorney, Mayor and (4) City Council members Supports Supports Agency City of West Covina Population: 107,598 Supports Supports The Mayor's office has (1) clerical support position and (4-5) positions focusing on Sister City relationships and legislation. The (7) City Councilmembers share (1) clerical position and each have (1) field representative. Supports City of Victorville Population: 122,441 All function under the City Manager's office supporting: City Manager, Mayor, City Clerk and (4) CIty Council members Agency Classification Title Annual Salary No. of Position Reporting Structure City of Riverside Population: 327,728 Classification Title Annual Salary No. of Position Reporting Structure 2.b Packet Pg. 174 Attachment: Budget Report.Item2.Attachment1.2018-05-29.docx (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed 2.c Packet Pg. 175 Attachment: Budget Report.Item2.Attachment2.2018-05-29.docx (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed 2.d Packet Pg. 176 Attachment: Budget Report.Item2.Attachment3.2018-05-29.docx (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed 2.d Packet Pg. 177 Attachment: Budget Report.Item2.Attachment3.2018-05-29.docx (5549 : Fiscal Year 2018/19 Revenue and Expenditure Projections, Proposed