Loading...
HomeMy WebLinkAboutNB01-Redevelopment Agency - ... R~VELfWENr iGENCY::~ST POL '~'touN8D..,.~)1ON From: Glenda Saul .,,<- I ...........t: Redevelopment Agency Subject: Emergency Loan to West Si de Comnunity Development Corporation Date: November 25, 1985 Synopsis of Previous Commission/Council action: -On September 30, 1985, the Community Development Commission considered this item and directed staff to prepare a letter to the Internal Revenue Service. and to place this item on the Commission's October 7. 1985 agenda. -On November 20, 1985, the Community Development Commission again considered this item and took an action setting a date (11-26-85) for a special meeting. Recommended motion: (COMMUNITY DEVELOPMENT COMMISSION) :"",,~". Staff recommends that the emergency loan to West Side Community Development Corporation be denied. '- /~~I Signature Contact person: G1 enda Saul/Ken Henderson Supporting data attached: Staff Report/Attachments FUNDING REQUIREMENTS: Amount: $ 100,000 Phone: 383.5081 Ward: 6 NW Project: No adverse Impact on City: Date: November 26. 1985 ,P-<ncil Notes: '- if /1~ IK~ / / Agenda Item No. .- -, CIM OF SAN B.RNARD~O - R.Q~T FOR COUNCIL A'l:-rlON c STAFF REPORT During the week of September 23-27, 1985, principals of West Side Community Development Corporation (WSCDC) met with certain members of the Common Council and staff to discuss financial assistance to WSCDC in the amount of $100,000. At the Council/Commission workshop held on September 30, 1985, the matter was brought before the Mayor and Common Council. After discussion, the Community Development Commission directed staff to execute a letter of commitment to WSCDC indicating the Agency would lend to WSCDC an amount not to exceed $100,000 under the following conditions: ~) That the only to $360,000. Agency be secured by a second deed of trust, second Chino Valley Bank, in an amount not to exceed 2) That no other liens remain unpaid after the closing of the loan. 3) That WSCDC have a valid commitment for take-out financing in an amount of at least $550,000. 4)/ Further, that the Redevelopment Agency loan of $100,000 be ~ paid from the take-out loan of $550,000. c Staff was also directed to prepare a letter to the Internal Revenue Service indicating the Commiasion' s willingness to provide financial assistance to WSCDC after WSCDC has met all of the conditions noted above. A copy of the letter to the IRS is attached to the staff report. Staff also received correspondence from the Riverside IRS office showing totals for taxes due, interest and penalties, with a total amount due of $84,357.20. In the opinion of staff, West Side CDC has satisfied only condition #3 noted' above and may be able to satisfy condition #4 if they are able to secure takeout financing in an amount no less than $457,000, the amount of the Chino Valley Bank construction loan ($100,000) plus the $100,000 that would be owed to the Agency. Although it is unclear at what level takeout financing will be acquired, the following represent West Side CDC's debt based upon takeout financing in three (3) different amounts: Takeout Loan: Economic Development Admin Loan: Redevelopment Agency Loan: $ 550,000 500,000 112,000 $1,162,000 $ 525,000 500,000 112,000 $1,137,000 $ 457,000 500,000 112,000 $1,069,000 It is assumed in each of the above that the Agency's $100,000 loan would be retired by the takeout financing. The problem with any of the scenarios noted above is that the building has been appraised for $1,045,300 (including a developer's profit of 15%) and in every case the debt would exceed the ~ appraised value of the property. , '- 75.0264 - c -, .~ .) c '-'" '-- --' --. A second problem with providing any assistance to West Side CDC is the position taken by the Economic Development Administrstion (EDA). The EDA has informed West Side CDC that they will not allow the property to be further encumbered. West Side CDC would have to seek a "Mortgage Waiver Release" from the National Office of EDA. This process takes about two (2) months with no guarantee that the "Release" would be granted. Additionally, EDA will only allow West Side CDC to acquire takeout financing grester than the Chino Valley Bank construction loan ($357,000) if West Side CDC agrees in writing to retire the Agency's $112,000 loan with the proceeds from the takeout loan. Economic Development Administration would then be more willing to issue a Mortgage Waiver Release on the Agency's prospective loan of $100,000 to West Side CDC. However, it should be noted that the $112,000 Agency loan previously made to West Side CDC is unsecured and can only be secured if EDA issues a Mortgage Waiver Release. It is for the above and other reasons that staff is recommending against ~proVing the loan to West Side CDC. More specific reasons are as follows: /1. The debt to value ratio significantly exceeds prudent commercial loan underwriting criteria. 2. The request for assistance stems from the fact that West Side CDC principals have failed to meet their fiduciary responsibility and did not forward to the Internal Revenue Services taxes totaling more than $84,000. 3. The level and type of assistance previously provided to West Side CDC and set forth in more detailed fashion in the supporting documentation. Suffice it to say that West Side CDC has received more than $2,000,000 ,~ from the Agency over the last ten (10) years. "- 4. West Side CDC's lack of performance in meeting its previous contractual obligations to the Agency. Of the five (5) loans West Side CDC currently has outstanding with the Agency, all five (5) loans are presently in a delinquent status. f The loan to West Side CDC would serve no direct community development or redevelopment purpose and would be of an indirect community or redevelopment purpose only as the contemplated assistance relates to the continuing provision of community, economic and redevelopment services by West Side CDC. In conclusion, staff recommends that the request for an emergency loan in the amount of $100,000 received from West Side CDC be denied. Further, that staff be directed to continue to work with West Side CDC with a view toward developing permanent resolutions to the problems noted above that will have mutual benefit to West Side CDC and the Agency. 11/85 371L ,-. ........ -2- o ,'~ '''''', 1>.-........i - -> No. 11a Jan. 1984 MEMORANDUM REDEVELOPMENT AGENCY OF THE CITY OF SAN BERNARDINO, CALIFORNIA DATE November 25, 1985 TO Glenda Saul, Executive Director Redevelopment Agency Ken Henderson, Manager IOU- Community Development Division FROM SUBJECT SUMMARY OF AGENCY ASSISIANCE TO WEST SIDE CDC The information below summarize a the type and level of assistance the Agency hs provided to West Side CDC over the last ten (10) years. Please note that tbe information below incorporates the CDBG funding information I have previously provided you. CDBG Grants; Fy 1975/1976 - 1985/1986: $813.746 Date CDBG Loans Oustanding Balance r \.- 5/79 ll/79 8/82 7/84 $123,500.00 6,139.00 4,963.00 3,287.00 100,000.00 100,000.00 50,000.00 ll2,OOO.00 $499.899.00 $ll8,337.78* -0- 1,199.86* 754.23* -0- (paid through Hatle Sale) -0- (paid December, 1981) -0- (paid through Hatle Sale) ll2,OOO.00* $232.291. 87 REDEVELOPMENT LOANS; State College NW OPA $ 93,351.50 44,980.00 $ 89,087.55* To be repaid from Tax Increment, ten to fifteen years. SALE OF LAND; Less Original Purchase Price $660,225 38,9ll "$621,314 49,905 $571,409 Total Sales Price Less RDA Participation c Net Land Sales Proceeds $571,409 divided by $49,905 - 1150% return on investment. Grand Total of Agency Assistance (including all loans and grants); $2.023.375 -------------------------- *Delinquent Loans - c - 1118 J"d: 1884 '--' REDEVELOPMENT AGENCY OF THE CITY OF SAN BERNARDINO, CALIFORNIA DATE November 25, 1985 TO Glenda Saul E%ecutive Director Ken Henderson. Manager 6l'tH Community Development Division FROM SUBJECT CDBG FUNDING PROVIDED TO WSCDC - FY 75/76 thru 85/86 Following is the updated funding information you requested by fiscal year, amount and purpose: Fiscal Year Amount Purpose 75/76 hoo,ooO (grant) Housing Rehab/Elderly & Disabled 76/77 hoo,ooo (grant) Housing Rehab/Elderly & Disabled 76/77 $ 42,746 (grant) Program Administration C 77 /78 $ 25,000 (grant) Rehabilitation 77 /78 $ 47,000 (grant) Program Administration 78/79 $ 50,000 (grant) Housing Rehab/Elderly & Disabled 79/80 h25,000 (grant) Alternative Housing 80/81 $ 30,000 (grant) Alternative Housing 81/82 $ 50,000 (grant> Program Administration 83/84 $ 50,000 (grant) Program Administration 83/84 $ 34,000 (grant) Jobs Bill-Emerald Cove 84/85 $ 60,000 (grant) Program Administration 7/84 h50,000 (grant) Office Building 85/86 $ 50,000 (grant) Program Administration Sub-Total: t813.746 ( Grants) 7/84 $112,000 (loan) Office Building 123,500 (loan) CDBG Rehabilitation 6,139 (loan) CDBG Rehabilitation 4,963 (loan) CDBG Rehabilitation 3,287 (loan) CDBG Rehabilitation 5/79 100,000 (loan) 11/79 100,000 (loan) 81/82 50,000 (loan) Sub-Total: i449.~69 (Loans) r- Grand Total: CDBG Loans _d Gr_ta: jWP.635.00 i..- 11/85 489L c r- '- c c I.. ll. Ill. - -- o - -.. -....I :J $232,000.00 121,762.00 144,510.59 $ 53,272.10 27,443.21 144,510.59 *NOTE PAYABLE TO SOLOREX/CDBG SALE OF STATE COLLEGE PROPERTY BY WESTSIDE CDC & DISBURSEMENT OF FUNDS OJ:jmh:0864K DEBTS - May 1982 Solorex CDBG Miscellaneous SALE TO TWIST Parcel #1 - May 82 Solorex CDBG Miscellaneous SALE TO HATLE Parcel 2 & 3 Aug. 83 *NOTE INTEREST ON NOTE CDBG OTHER Balance to WSCDC $273,046.69 34,130.83 88,911.14 $498,272.59 $225,225.90 $225,225.90 $273,046.69 $435,000.00 396,088.66 $ 38,911.50 NOTE: Properties above sold to Westside CDC by RDA for $56,655. APPLICATION OF FUNDS SBWCDC RDA Original Purchase -()- $56,655.00 Sale to Twist $225,225.90 -0- Sale to Hatle 396,088.66 38,911.50 $621,314.56 $95,566.50 - c c " '-' :) San Bernardino West Side Community Development Corporation November 22,1985 Ms. Glenda Saul. Executive Director Redevelopment Agency 300 North "0" Street San Bernardino, C A Re: Prqjected Income .. ExJ- : AnalysIs T. Hughes Bnf1rf1'1g c Dear Glenda, As per your request, attached ls a revised Income & Expense Analysis for the Hughes building. For the sake of time, the calculations on years 2 through 5 are annualized and only include the maj:>r categories. I hope thls information ls &Iffl.cient, however, if any questions should arise, please can me. Sincerely , --- v/ Valerie Pope Ludlam President VPL/kr Attachment c 1736 W. Highland Ave, San Bernardino, CA. 92411 Phone. (714) 887-2546 --.. c 0 0 :.) HUGHES BUn.DING C PROJECTED INCOME. EXPENSE ANALYSIS YEAR 1 Total Total Income lIontbly AnnuaD.y Leases & Ren-1l3 $ 10,730.00 $ 128,762.76 Operating ExpAo " Management fee @ 5% $ 440.00 $ 5,280.00 Refuse service 50.00 600.00 Electricity (com mon areas) 400.00 4,800.00 '!'axes 965.00 11,580.00 Insurance 250.00 3,000.00 Water 150.00 1,800.00 Janitorial 400.00 4,800.00 Security 260.00 3,120.00 Land~ape/grounds maintenance 200.00 2,400.00 C Maintenance reserve 135.00 1,620.00 Sub-total Expenses 3,250.00 39,000.00 Debt Service @ 525,000 @ 12% 5,400.00 64,803.00 Total Ellp"" 8,650.00 103,800.00 Net Income $ 2,080.00 $ 24,960.00 2nd Year Income $135,200.00 Operating Expenses 40,950.00 Debt Service 64,803.00 Total EXJ- ~ 105,753.00 Net Income $ 29,447.00 r- '- 3rd Year $ 141,960.00 42,997.00 64,803.00 107,800.00 $ 34,160.00 4th Year 5th Year $149,058.00 45,147.00 64,803.00 109,950.00 $ 39,108.00 $ 156,510.00 47,405.00 64,803.00 112,208.00 $ 44,302.00 c. c , c c o o Notes 1. 2. 3. 4. Management fee ls 5% of revenue Maintenance reserve ls 1.5% of gross revenue Debt service ls based upon bolTOwing 525,000 @ 12% amortized over 30 yrs. 2nd through 5th year increase in income and expenses are at 5%. :) - .. ~ - ~. tt:MORANDUM DATE c o REDEVELOPMENT AGENCY OF tHE CITY OF SAN BERNARDINO, CALIFORNIA '''j. 118 . 11184 April 13, 1984 TO Honorable Chairaan and Members of the eo..un1ty Development eo.adssion FROM Glenda Saul SUBJECT San Bernardino Westaide Community Development Corporation 'Loan/Grant - Office Building On March 19, 1984, the eo.m1aaion approved in concept and directed Staff to prepare an Alresent with the San Bernardino WeaUide Community Development Corporation for a loan in the amount of $112,000 and a grant in the amount of $50,000, allowing Weataide eo.munity Development Corporation to conatruct a 15,158 .quare foot office building at the aouth aide of Baaeline Street, 360 feet west of Madi.on Avenue. The building will accODodate the adm1ni.trative offices of the Westside CoIIIIIunity Development Corporation, aa well as provide for additional leaseable office apace for private tenants. c ~~~ Glenda Saul Executive Director GS/SL/mw FORM MOTIO Move to adopt a Resolution of the Community Development Co-.1..ion of the City of San Bernardino approving an Owner Participation Loan and Grant Agr...ent with the San Bernardino , Weatside eo..unit; Development Corporation. c #fL .... Y.- - ~ .. .. o o ;;) 118 ".n. 1184 REDEVELOPMENT AGENCY OF THE CITY OF SAN BERNARDINO, CALIFORNIA .' DATE March 13, 1984 TO Honorable Chairman and Members of the Community Development Commission FROM Glenda Saul, Executive Director SUBJECT West Side Co.-unity Development Corporation Loan - Office Building PROPOSED ACTION: That the Co.-unity Development Commission loan the San Bernardino West Side COIIIIunity Development Corporation $162,000 from Co_unity Development Block- Grant contingency funds relating to the construction of an office building along the terms and conditions outlined. BACJCGROUND INFORMATION: - \- On March 8, 1984, the COlllDunity Development Citizen Adviaory COIIIIIittee took action to recolIIDend to the ,ColIIDunity Development COIIIIIisaion that $162,000 be loaned to the San Bernardino West Side Community Development Corporation This loan will enable CDC to construct a 15,158 aq. ft. office building at the aouth aide of Baseline Street, 360 feet west of Madison, lot aize of 71,656 aq. ft. The building will house the administrative offices of the CDC as well as provide apace for private tenants. CDC has received a $500,000 grant from the Office of Economic Development Administration (EDA), a $103,000 grant from the Office of COlIIDunity Services and a private mortgage commitment of $360,000. Our loan of $162,000 would be in the form of a Third Deed of Trust and would allow for conatruction to begin illlDediately. This committee has, in the past, previously approved loans to the CDC and they have repaid $112,000 of their loan. If approved by the COIIIDission, it is our intention to relend CDC the $112,000, plus an additional $50,000 from Co_unity Development funds; $50,000 to come from current contingency. We are recolllDending that the loan be atructured as follows: $112.000 of the loan at 7% with a 30 year amortization, payable on a quarterly biais, due and callable within 15 years, or on aale of the property, whichever occurs fint. $50,000 due only at time of aale or refinancing with interest accruing at 7% on the $50,000 due. The CDC would be allowed a 17% return on net proceeds prior to any of the $50,000 being repaid. c <lr. /;, II JJ.,.. I "1 c c c -.., ...... - "'"' . c :) o o wenc - Loan - Office Building March 13, 1984 Pqe 2 It ia further rec_nded that in the loan agreeaent, language be included that the Agency, at a future date, ..y forgive all or a portion of the .50,000, or relend it to the CDC for future economic developaent purposes. The property in quenion would r...in on the tall rolla during the Hfe of the loan and, therefore, will aenerate tall increent income back to the Agency. Th1a income will compenaate that we are riak on the .50,000. It 15 ataff's intention that th1a loan w11l allow the CDC to becOlle aelf-auff1cient at some future date by the income aenerated from the leaae of the building in queation to private tentants. 46~/,6 ~ GLENDA SAUL Ellecutive Director GS:DGa FORM MOTION: Approve the concept of lending to the San Bernardino West Side Community Developaent Corporation, .162,000 C~unity Developaent Block Grant funds, and 1nnruct the Agency uaff to prepare the neceasary agreeaent for approval of the Comm1..10n on April 2, 1984. -,. - - . c. o o l' <...., ;- .-) ~ CJ/;).. San Bernardino West Side Community Development Corporation March 6,1984 Me. Glenda Saul Executive Director R8deveJapment Agency 300 North II[)" Street, Room 320 San Bernardino, CA 92418 Re: Funding "aqI~ ax: Office F8CWty Dear Glenda: c In reference to the correlpondence dated March 2, 1984 from your office to CDC, - are wi1llng to ~ept the ~ral conditions outlined therein. We would, however, like to ccrrect the fact th8t Chino Valley Bank and not Cambraige Financial wllI be the conltructlon loan inltitution on the project. Chino Valley Bank hes been very cooperative to thll point .00 there II no realOn for III to feel thet they would not agree to handle City cOllltructlon fund.. I hope this II ..fflclent, however, if further Information II needed, plea.. do not hesitate to call me. VPL/kr 17~1=i W ~i"hl"",,.j AVA ~... D.tl!!It..__......:__ ,... A ~",)A 1 1 "..- --..-. . _, " r "( ." \ t".__..~) , ,........ (,I...... ~,. /'. ...t:;) /. ~.._,._ ~. !E \;~~-~__ c. L'. t...) ..... ~ ~. "-:-=c ~ c::: .- 'd'" ~ -;~ j;;" ~Y' '" ~' ,f, . ~'t., '17VJ 'ON\('.~~ c ftL___ ,... -- --..., - ~y o 0 REDEVELOPMENT AGENCY OF THE CITY OF SAN BERNARDINO, CALIFORNIA Wc:!./J(! - tr J c GLENDA SAUL ACTING EXECUTIVE DIRECTOR March 2, 1984 Dwayne Burgess San Bernardino West Side Co.-unity Development Corporation 1736 West Highland Avenue San Bernardino, CA 92411 Dear Dwayne: c Per our discussion on March 2, we are prepared to recOlllDend to the COllDlUn1 ty Development Citizen Advisory Committe and the City, the following: The RedeVelopment Agency to loan h62,000 to the West Side Community Development Corporation (CDC) for the purpose of constructing an office building. $112,000 of the loan at 7% interest, 30 year amortized, due and callable within 15 years, (or on .ale, which ever .occurs first). $50,000 due at time of sale, or refinanCing, interest accruing from the date of the loan at 7%. If property sale results in s net proceed over 17%, the CDC would be allowed 17% return net proceed (levered as gross .ale less sales cost, i.e. closing and comm1ssion on investment profit prior to the $50,000 being repaid. The property in question to remain on the tu roles. We will further agree that language v1ll be provided in the agreement that the agency at a future date may forgive all or a portion of the $50,000, or relend it to the Community Development Corporation. , We also discussed that any funds prOVided for this construction project will be handled through your construction loan institution, i.e. Cambridge. I think this hits the highlights. to your Board. We would like to Citizen Advisory Committee and our Please let me know if this is satisfactory take this before the COlIIIDunity Development Collission as soon as possible. Sincerely, GLENDA SAUL Executive Director c GS:DG:t CITY HALL. 300 NORTK"DWSTREET . RM,320 . SAN BERNARDINO. CAUFORNIA 92418 . PHONE: (714)383-5081 TELEX: 67~-W c c c c . _ . L____ .... - - - --. ~ . o o J February 13.1984 Mr. Dwane luraus Vic. Pr.ddent Plalllling . Ie.earch San Bernardino we.t.ide CaaauD1ty DeveloJlMllt Corporation 1736 We.t B1ahlaud Avenue San Bernardino. California 92411 Dear Mr. lurae.s; 11118 letter will cODfina our offer to provide CODStruction loan f1Dallcing :lD the _t of $356.645.00. 11Ie purpo.e Is for the construction of a 15.158 .q.ft. c~rcial office bulldiq. located alOllJ the .outh dde of ....Une Str.et just east of Ilad180n Str.et. We look forward to your acceptance of our teras and coDditioDB, culll1naUng with tbe dlDiDJ of' our loan aar_nt. ncerely; !~a~ .Jay A. Irooks As.i.tant Vice Pre.ident Construction Loan Officer .JI:lID ~~ -"-- .... ..... I t .. o ,-. ...., ....." ~ r-fir and ASSOCIAn~ Property Consultants INVESTMENTS 'MARKET",,:; PUBLIC AGENCY SERvlC:E~ PROPERTY MANAGEME'" APPRAI5..LE GENERAL BROI\E "":,r December 31, 1983 Chino Valley Bank 12806 Central Avenu~ Chino, CA 91710 10103 Dl:lrI.~, o.,\'\ W.,r,ul Ca..toU'\.. ,'",;. P""nl 17,.: !>>PE tH..;: Attention: Mr . Mar}, Larson ~!: Appraisal report on proposed construction of a 1~,1~6/sr commercial buildinE located on the south sid~ of Baseline St. west of Madison St., San Bernardino, CA. ~r. Larson, c As you requested, I have aspected the above referenced I have carefully aaalyzed all factors pertinent to tbe estimate of Market Value of the property. The accOIIIpanying report contains the resulta of laY invest!&aUo;'1 and analyais. Based on the infOI'lllllt1on set forth in this report, it is 111)' opinion the ".arku Value for th~ subject property as of December 31, 1983 is as follows: On~ ~illion Dellars ($1,000,000) ~ the attached sheets are a brief property description, photographs o! thf subj~ct property, plot plan anc compara~le date releva~t to Market Valuf. S~h, f,:{~~ L ~-(.u ~ Robert K. Heeks, R.~. Real Estate Appraiser c ~". . , . <"' . c c - i. , o :) o CERTIFICATION I HEREBY CERTIFY that as an appraiser, 1 have no un~isclose~ intereSl, past, presar,l, or C'C'T.te:::.late~. in the J:ro,.'c rt)" ap;o,"..i Fee herein; that the valuatio~ rep~rte: has no bearing o~ tht fee charged for this appraisal. FURTHER. that ] have personally .n~ fairly inspecte: the subject parcel appraise: herein, that to the best of my knc~ledge ane belief, every- thing containe:: in ~.is report il& true ar.: nC' ir.;'ortant kno..-n fa("tors t.ava been O\'ar]ooi,ee. FURTHER, that this appraisal has been ~.de in accordance ~ith recognized standards and rules of professional ethics. and that accor~in9 to my knowledge an~ belief aU state_nts and information in this report are true and correct, subject to the underlying assumptions an~ contingent con~itions. THAT no one other tha~ the un~er.i9"ed. prepared the analysis. conclusions. an:: ofi~ion5 that are set forth in this eppraisal rep~rt concerning the respectivE parcelE. ~ 1) LJ.!vrf '- ~ ( Jlobert K. Meeks. Rl':. CR1-. Dated; December 31, 19E3 , ~ ~ c c c . I .. ~ ~ ........ .. ,'!I' o :) o ASSUMPTI~S AND LIMITING CClNDI'I'I~S This appraisal has been _c5e wit.h the fo1100.-1n9 asswnptions as set forth in it~s No. 1 t.hrough 7, inclusive. 1. Title to t.h~ subject parcel is assumed to be good anc5 Merchantable. Lien! and encur..brances, if any. hav,' not been ckcucted fro::,. the estilllMe of 't<>t,,: Just Cor.;.c.r.sE.tiora. Furthc':'", it i~ assui.C'c there' er( no eascrn~:"!ts, cncroc::-~~ .."nts. or othu ph)'sical conditions 6ch'us::y afr.~'ting the v"lue of tl" subject parcel. 2. 'the appraiser assumcs t.her., art no hidden or unapparent condit.ions of tI" subject parcel subsoil, st.ructures, or other improvements, which rendcl Jr.ore or less valuable. Further, t.he appraiser aSSWH'S no res!,=,nsibil ity for such conc5it.ions or engineering ~~ic~ Jr.i9~t ~ required to discovel such conditions. 3. -r'nt forr.., forr~"iat, alld phr~F"'o}o9)' utilizc.:; ir. this r~port, eX:=Er-t th(' c( r- t.i f icetion, .:-ac t.cr::-.!.. arle c:k!' ird tiO::t, she:1J not. J:,( ;::ro\'idC'~ tC', cc;,'ic::. C': us~d by, An) other rea] estate ap~raiser, reGl estale eco~owist, rea) es~c:( brokc.r, reAl est.ate salespersor" or others, without t.he ~rittc'o consen: ae,:: approval of Robert K. HeeKs. 4. The valuation of t.he property appraised is based upon economic and financir.g conc5itions prevailillg as of the date of value set forth herein. Further, the valuation assUllles vood, COIllpetent, and aggressive _nageJnent of the respec- tive subject parcel. 5. 'l'he appraiser has conc5uctec5 a visual iIIspection of the subject parcel ani! the market c5ata properties. Should subsequent iIIformation be provide:3 rela- tive t.o change the cHfferences ir. (1) t.he qualit)O of title, (2) physical co',- Clition or characteristics.of t.he properties, and/o~ (3) gover~~ental re~~ric- t.ions and/or requlationE which wo~ld increase or decrease t.hE value of the property, the appraiser resc~vcs thE right to amenc thE fin~l estimatt o~ Vclur. 6. ~a~ingE, plats, maps, and other exhibits contained in this report are fc, illustratio~ purposes only ani! are not necessarily prepared t.o standar:: en.ineerin; or architeetural scale. 7. 'th. AttP.rica~ lns~itu~e of ~e61 Es~et~ Appraisers cf ~hich ~~. HeekE iE c metiber conducts a voluntary prograJr. of continuing ed~c6tior. for its d.,si.~=~E: JIll!!:'.l:>erL "-^I's and Il~'s ~ho meet the .,inil:lur:, standard. of this progr., an .~erde= periodic educational certificatio~. ~~. Meeks is certified undt: this prograr _throu9t Dece~er 31, 196~. , 'I I" \... c c r- '-' . o :; o DISTRICT 'l'he subject is located along the South side of 8aseline Street just East of Madison Street in the communi ty of Musco)', Cit)' of San Bernardino. Baseline Street if a major connecting to the Ci ties of communities. East-West ar ter ial in thi E ,area Rialto, Fontana and other westerly Development along Baseline is a homogeneous mix of older residential structures with intermittent commercial development. Many of the commercial establishments along this route were developed over 20 years ago and are poorly maintained. 'l'ransitio~ of residential uses to higher density commercial uses has" been slow, but does appear to be at a more rapid rate over the past 3 to 5 years. A relatively new mini-storage development has been constructed on the North side of Baseline just East of the subject and a new fast food restaurant is under construction at the Southwest corner of Baseline and Mt. Vernon. Development immediately adjacent to the subject is older residential.' .' . . c " . c OWNERSHIP LOCATIO:; LEGAL DESCRIPTION: ASSESSOR'S U1DE>: : AREA . . C DIMENSIONS I ZONING . . PRESENT USE : CONTOUR . . ACCESS . . ASSESSED VI-LOr ~... . llTlLITIES c REMARKS --- -- o :) o SUBJECT PROPERTY : TITUS L. WHITE, 964 Mt. Bernardino, California. Vernon, San . . South sid~ 5aseline Street, 360' Wes~ of Madison Street. Portion of Lots 19 and 20 of Block 21. l3!l-020-D23. 71,6!l6 square feet. Irregular. C-3. ' Vacant. Fbt. Baseline Street, paved, 4 lanes, curb ane gutter. Dedicated 62'!l. : YEAF. LAND IMPROVEMENTS TOTAL 19E 3. ~51,51C. $ O. $51,510. . . All available. . . Subject site is a portion of ID.DB acres and, at present, has some equipment and ~iscellaneous i~provements relating to for~er car wash business. Improvements will be demolished to facilitate subject construction. .. - - - ,. c o o "111 "'. I",..; ~._''r. - ..;. - c.- . .- , C , ......, .- , .;-._J'-' ~ I - .,. c SUBJECT LOOKING SOUTH ACROSS BASELINE - - ::> J. .-_.'"..'.- ...;'ji.. ir.~- .. .. .. _ J _ ~ ..-'~ ,..;;:-;.~ ~.Jt~~"-' '-...,.' .~. . ~ . .. ---'. l: - .~.. "'. .' --_~ '. "".. .~c...."- ,_, .~ .?;::"......-: ....; ~.;...:.. ~_ ".-..."..:. ~ ". ...-- - :.... ~...'. _. - '~'.-"'-' ..... ... tilt - . '!. .-., " -~. ..~ .. ;< . ~"'\-" .:'." -_~ .:!,f ,._(....~;:~., . - ~~N' ., ... _: -.... _. ~...,~~ ---....._~,r,.,.-J . - .:;:' ./;;!,:~ . z. . ".._ '---;r:;fl;.~.r . - :-~'-'. ~'''_.!'''_'' ~";7- ...'....:. ",. '. - ..t:'~':, .. '0. . 'J#'.. . .... 'Jr-:---. ,_ 'r.">'~' Po" . -.0......" ;,-,..tf~ ::.~.~~:~. ..~- _-$. .~ :~" : 'to':. ..- _ :."';;_ c." ~.w ..:;._ _ -~.:.: ...!" _.; ..r. .. - " BASELINE LOOKING EAST c . ... -.. ..... ... - .. . ~~~SE.-UN&~...~., ,,\. ". . ".' ". " " .".,." ,... 0: ~I 9... -STRE(f.~r"-' . .. . . " .. ~' c ~ c - CIl o :t ,-. -.", ," .. - ".,' j.' .-. ... ' . " . .. . -' ... . , . . - .. . 0, I ''I . . . ~' . I . -.r -, .. ~.. . : . ,'" ~ . ~". .:i..:' .. . . . - 0 "#~ . 1 . - -:.(...~ '. .' . " .... .,.:. ,", ~-, f . I .@ @ . S' :,. I @) I . .... I , I '. I t -1_ I~ . . f , I @ I . t . t . t I IOD8AC. MIL f . i- t I .. t r ; t t, I ~ 19 I 20 I - . I I CO2 (J I I J -- I t ..r 'T& r- 0 ::tl "i -. (/) I I I I I (/) I I ::0 . ,.., t ,.., I o. 0 .... , I S~".6' ....... . . c C -L- ~ f"""" '- .... '. ~.~~<o .. . '.:. -, . . ~_r. . .~ l't' ... .. ....... ". .' ; if." ,~. . .......,'.:,. .....:'~l,/. .'t.;.::t . ...,~.~ .'". '.- .. ~ .."';,... .... ." . .~.. ... ~ .., @l ,. ...,. '. . ~ ".- . eLK .... ( .0 . c c c r-- '- ~ ...... ... - --po -. o :) o IMPROVEMENT DESCRIPTION This description of building improvements relies upon plans provided by the Developer. The subject buildin9 will be . one- story etructure with a gross areu of 15,158 square feet. General construction components include a concrete foundation and wood frame inner walls with a stucco exterior. Roof style dtffers from flat, with a built up composition cover, to mansard with · concrete tile covering. All windows will be set in aluminium frames and will have anodized coating. There will be two sets of double entry doors located along the East side of the building and double and single door entries on the North and South eides, respectively. Entry doors will be a commercial grade plate glass with anodized coating. Frames will be aluminium with self-closing equipment. The interior will be partitioned to provide a main lobby, four relatively large offices, one large meeting rooTl', and six restrooms. The restrooms will have ceramic tile floors and wainscoating to a height of ~ur feet and all will be equipped for the handicapped. The lobby will be carpeted and the ceiling will be suspended acoustical tile. All other inter ior finiBhing will be the responsibility of the Tenants. Miscellaneous improvements will include asphalt paving for the parking lot which will have 120 lined parking spaces, concrete block trash enclosure and over 11,000 square feet of landscaping. c' c c c -- - -- ." o ,:) o HIGHEST AND BEST USE It iE roy opinion that the proposed improvements constitute higheEt and beEt use for the site. They are consistent with the San Bernardino City General llan and will offer space for 8 muc~. desired community function. The building will present an attractive elevation and could serve alternately aE general office space with minor revision. APPROACH TO VkLUE I . A replacement cost study and income analysis were used to estlmate total property value. Comparable sales were relied upon to estimate site value and to develop an overall capitalization rate. Sources of improvement cost data include a Contractor's estimate and the Marshall valuation Service, a cost manual used b}' Real Estate Appraisers in this area. A property residual income study was prepared. The capitalization rate was developed holt. the lIIarket, being the relationship of office building sale prices and net incomes. Scheduled subject income is based upon the Ololner's projection. Be states that he neE letterE of intent frolt. three prospective ~enants and is negotiating with "fourth. Rent projections are supported by If;' survey of office builcHng rents in the San Ber-nardino downtown area. After provision for appropriate expenses, net income waE capitalized into an indicator of property value. ~ - .. ,. I - -- . ._-. .. - c ",..... "- ,-.. '\- c o J :) L"ND VALUE Land hu been valued as vacant and available for development to itf hiqhest and best use. 'Similar land recentl)' sold or offered for salE: is analyzed and comper isons made for such factors as location, size, topography, access, and prospective USE:. An investigation of the immediate areas has failed to produce any land transactions which could be used as a basis of comparison. I have, therefore, expanded thE: search area to include locations outside the subject district but simihr in location and surrounding development. The endeavor has produced 3 sales, which I feel offer suff ~cient basis for comparison. The following is II brief narratiVE: description: SALE NO.1 232-031-010, 011, and 012: Is located at the Southwest corner of 8,ech Avenue and Foothill Boulevard in Fontana. It is a commercially aoned property and has a total area of 40,425 square feet. The site sold in ~uly of 1983 for $74,000 or $1.83 per square foot. It is ..y opinion that the area is slightly super ior and that the corner location also requires adjustment. Indicated value to the subject site is $1.10 per square foot. SALE N:l. 2 260-021-002 ano 003: Is a .53 acre site located along thE: East side of Waterman Avenue about 100' N:lr th of Central AvenuE:. This transaction occurred in June of 19E3, reported selling price was $40,000. Equating that amount to the total area of the site produces a unit value of $1.74 per square foot. Zoning for the property is Commercial-Industrial, very similar to the subject. The area is def ini tely superior to the subject, being in the path of vigorous development. Adjustments for siZE: and location produce an indicator of $1.0' per square foot. c c c c ....... ... ., -- ... o :) o SALE NO.3 280-021-001-040: h located on the ..oUheest corner of Waterman Avenue and Central Avenue in San Bernardino. Area of the site is 2.88 acres. Zoning for the property is C-M and there are existing improvements consisting of an old service station. No value was attributed to the improvements. The property Eold in June of 1983 for a reported $220,000 or $1.75 per square foot. Adjustments which consider the super ior area and cornn location produce a unit value attributable to the subject of $1.05 per square foot. , ... ... ... ... - ... c' o o :) . c LAND SALES SUMMARY SAL.ES UNIT ADJ. ,. . LOCATION SIZE PRICE DATE VALUE VALUE ,. Southll'est corner Beach 1I:i,1I2~ 5.1. S 74,0:>0 7/83 J.S~ 1.10 and Foothill, Fontana 232-031-010, Oil, and 012 East side 01 ~'aterman 23,086 5.1. S 110,000 6/83 1.74 1.04 Avenue, San Bernardino 280-021-002 and 003 Northeast corner 12~,"B 5.f. $220,0:lO 6183 J.75 I.O~ ~'aterman and Central, San Bernardino 280-021-001 and 040 - ~ , .. , ... ! f r ~ ..... c c c c c - ...... .. --- .... - o :) .:) CONCLUSIONS All of the foregoing sales .are like the subject located on prominent thoroughfares outsid~ the mainstream of commercial development. The areas are on the fringe of development and are experiencing transition to higher uses. The adjusted value range is from about $1.04 to $1.10 per square foot. This compares extremely well to the allocated value of the subject purchase at about $1.08 per square foot. It is lilY opinion, based on the data, that the represents a reasonable value for the site proposed development and 1 have concluded on that subject purchase considering the amount. , c' c c c o o COST ANALYSIS BUILDING: l5,15f s.f. at $47.76 SITE IMPROVEMENTS: 71,656 s.f. at $1.50 Improvements Ne~ LAND VALUE: 71,656 s. f. at $1.08 Total Cost Ne~' Developer's Profit 15\ I Rounded To REPLACEMENT COST STUDY ,_ .r :> t: 723,946 107,484 $ 831,430 77,500 $ 908,930 136,400 $1,045,330 $1,045,300 1-. Contractor's estimate and the Marshall Valuation Service are sources of replacement cost factors. The Karshall Valuation Factors include many 'i tems wi thin the building cost, which the Contractor has captioned separately. The Contractor's estinHste forms the highest estilllate, which I feel includes both Contractor and Developer profit. . The Marshall Valuation Service ..akes no provision ane, therefore. I have Includee a 15\ margin to reflect the time and expense of such development ~tivation. Aftet adjustment the two estimates correlate lIIi thin less than $100,000 or about 10\. .. c o o ~ e~U~~~I~~ PR_~J~::... - . .- .... 'fOTAL EDA PRIVATE ------ -- -~&~~.:-.r- .LAND: 54000 SQ.FT. , 1.1S/SQ.FT. . _62 1 O.P_ 25000 5000 57045 2500 8435 12500 2500 28523 1250 4218 __62100_ 12500 ~500 28523 1250 , 2..!.8 PREOEVELOPMENT COSTS: PER~ITS , FEES CO~ST. BONDING/L.C. ARCHITECT FEE . DEMOLITION PRELIMINARY EXPENSE - - . CONSTRUCTIO~ .COST: 173 6~ SO _ FT _, U""p.1l1SD .J'..I- ,4U80 ON-SITE IMPROVE~XNTS 2.50/SQ.FT. 43400 OFF-SITE IMPROVEMENTS 1.20/SQ.FT. 20832 399403 347077 21700 2) 700 10416 10416 'pN. DEVELO~~EgT COSTS: ~ INSURANCE 5000 LEGAL . 3000i . ORGANl~ONAL EXPENSE 5000 USIDENT INSPECTION 10000 CONTINGENCY . 10' OF CONST. COST' '7J 89.8 ---- 2500 1500 2500 5000 DEMOLITION ..J2JJS 2500 1500 2500_ _ 5000 ..32563_ --------- --------- --------- LENDER'S FEE 1:~TEREs.L.}:X2ENSUL_3' INTEREST DURING CaNST. 1068690 6 PERCENT 32061 534345 534346 1 32061 "'D.DO 14 , FOR "'uu 12 MONTHS ":l96CB_ --------- --------- --------- TOTAL 1140399 537345 606055 END !(; l ,/ .. - -~ - ......... . ll!""'~' "............,I/LCc. ._. __.~ ___'.L . ......,. .. . .. '. ...._.~---- - ~- ~ - - - c' 0 0 :) U> 0- . .... . . \; 0 DO . 0 lI' lI' C U> 00 . - 00 . ,. ,. ~ f E Z .. .. It ~ .. .. .. ... 0 ~ 0 g. .. g. E E :T i 5" & U> It f!! g. ~ ., ~ ~ & VI Co. VI .. VI ,. ,. ,. :' ., .. r. ., c c C It It !' n !' .. It . .. - - - 0- I~~ ... \D 0 0 lI' ... 8c . . . DO . . 0 !; 0 . .... .... ...,. 0 0 00 0 0 0 .... \D ,.,:; 0 0 .... 0 Clf!! f!! ."C' c c c o SCBEDULED INCOME: ~ - o INCOME ANALYSIS 15,158 s.f. at .65 x 12 months Vacancy 5\ Effective Gross Income EXPENSES: ~:anagement Maintenance' Res. INDICATED PROPERTY VALUE: $105,070 $2,250 4,000 · Net Income 11 & $964,273 ~ $118,232 5,912 $112,320 J 6,250 $106,070 c' o o :J c ANNUAL INCOME: Annual income scheduled represents projected income indicated by the Developer. The Developer has stated that he presently has three letters of intent from prospecti ve Tenants and is negotiating wi th a fourth which will utilize all space of the building. The prospective '1'enants have agreed to lease available space for a period of five (5) years between $.65 and $.70 per square foot. The lease amount will be net to the Developer with Lessee responEible for all expensH including pro-rata taxes, interior maintenance and insurance. Tht lease amounts are well within reason as shown by the Rent Survey follo"dng in this report. Similar buildings are presently leased from about $.70 to $1.00 gross. c DEDUCTIONS: '1'he Developer has stated that the anticipated leaseE will be net to the Lessor. Based on those condi tions I have conEidered only expenses which the Lessor will be obligated to. Management is considered relativel)' minor at about 2\. In addition, 1 have estimated an annual expense of $4,000 for a reserve account to replace certain items over the life of the building. A vacancy factor of 5\ has been applied to scheduled income. '1'his considered the degree of uncertainty of the space not yet leased and the pouiblity of vacanty at the end of the initial lease periods. CAPI'1'ALIZATION ~: Reference is made to the Office Building .Sales Summary included in the Market Data section of this report. Sales Nos. 4 through 8 are San Bernardino office buildings that sold in 1981 and 1982. Relating net reported income to sale price produced overall capitalization rates ranging from 8.3\ to 12.23'. It "as noted that most recent . sales are at the upper end of that range, being fro~ 10\ to 12.23\. A second method of developing an overall capitalization rate is a band of im'estrnent a:'ltlysis. '1'his stud)' attempts to weigh the various financing comp~nents by applying appropriate interest rates to the assumed mortgage and equity positions. 1 have assumed an acceptable mortgage for the subject project would reflect 70\ of the Iterket value and an interest rate of 12.5\ amortized over 30 years. '1'he factor used in measuring the IIlor tgflge posi tion is tht: mor tgilge constant assuming those terms. '1'he equity position represents the remaining 30' for which 1 have assumed a 7' return would be acceptable. '1'he following are the calculations resulting in an overall rate approaching 11\. c f'.ORTGAGE E;:lUITY .7 x .125 c .09 .3 x .07 c .021 :III or 11\ C' c c c ....--...- .. o o :> CORRELPiTION correlate range of less than n. reasonably well, forming a total about $9U,000 to $1,045,300, a Setting thE upper limit is the cost The two studies property value differential of analysis. Good evidence was available to develop the replacement cost valUE indicator. The Marshall Valuation Service and Contractor's estimate correlated relatively well. Suff icient land sales were available to support the subject purchase. It is my opinion this study provides a well supported value indicator at $1,045,300. The income study emphasizes contract rents with a majority of the building intended for lease to various 9overnm~nt agencies. Prov isions Jr.ade for filled and operati ng ellpenses are reasonable. It was noted that rental agreements at this stage call for i net lease to the Lessor. The capitalization rate reflects lIIarket financing conditions and the relationship of sale price and income for San Bernardino office buildings. For this ~nalysis I have recognized the safety factor associated with. 9ove'nment lease. Based upon the valuation data and analysis it is lilY reasonable estimate of property value, assuming improvements as proposed, would be $l,OOO,O~O. opinion that a completion of ,- . c , . c c .... --- .. - .... . "~r~I\~'-' :.ft=;.y~~t,2>~'~it\'= .~. ~ , tl '.- '.~: ,,':L."~:: ':'.....,,' ..Il;ffi.R~.",~;j.-.jg~~~..((tl']-'~~~I-J.:::~ '. ..z;L.' .,-,: _" "'._ '"' ,I~ - .. .~ .~~t"" ii:.! " 1ft '",'. I:!"!"".. ", lip ,.J,'lu-I' l.i ~\": Ji - """Id:ITm'~ ~" ~,. .....,;,.," ;,' ri{ . "'4 ~ Y . -'. . '. I.. . ~1;'::\ .!'!~_r..L ~.~ .:'-J '. ,,~.':I - ~ .: ~""~;..~~::: -t' ""l'- -- -'1 ~;;: ~': <1 ..~ I \ ;...... I I' 1 I :.:-i - -- ." "i 4' . r}-.: I . I ~:.:.; . -. -. I'. . ., . _.' ~'" -.. - ,', ""-.~'" '~ij. ~ ." .....r ,~. "-~".'''' " ,.-'- . , · ~~:r Tf'~ ". I'-~ 'Ii ~:>:I'J.1:;::::......... \. : ',:::oJr,'_':.__'\. \ .::;,. i ~ -::,' 'I'" ".:,.. .';. -:"', 1} -':-~ I.'.:.f ., t .':' i" :':J \I~ I.. _"I ~ . ,. ",_, "_""", . '" .;-........,.--" 1-'-' 1 " I. i} i 'I--""~ li,;L'''Ifl' ~jcl"l-'. l'lJ ,\It'''i~ ,=1' ,-,.[1 ITT-'....."':;r..!'.,;;~i '.' -.d-ljr-'l=r.I j' "t:~~_r:. .".:.', H:\ ,.t ~, . ~'.::,:~ l'ld'I!:~: I', "fl~ .,';.Fm ,i.Tj'-.. ;~'-' :~.',Jlj..:~I;.{{~ 1;;~, \ .h I")~:~~ I~"', I -It'':~ ~J ~ ;" ""'- I.' ,;;...~=""'- )-.. ~.,.....~..., I ~\ ~~i\ee~~~~.J.! :I-t~:;:; ~Ir .J,....: Ij~.~I:r-ct~ r~.ii1:: ~~~~7,:- -.t' .'f'--;.i i: ., L.~ ., '~\J- .T=;;;.;...",~~~.-Z:;.1 ~ -~-;;, -. ';"., -,,".... .- - j~' .,.\.... .-_ t~.~ ... ~...,u '_' _ , . .. r ' !rr~~": ~.. ~~ifF .~. '. ::::!~. "1' >'1'0 t~ ':;;~i ~ lSAr~ .- t =-j :,il!j- ::::iI-'i"~!f.tI:""i :::ill .. ll",' ,,;,- I :1". -' i'B-E--"NUA"Rt'n"t.jj-O -,~~: !';:.::j "-\7~ -/~._' - ;r.1'f-1']i1, lb' ':1 ' .. 'I ; l: ! . r-= '-I t 1:..;::. n (Ulrtl ..:or rz:.,";l.tr' -11 '-fHfit.I-'I;-~"n; "'''--;'J ,i~"~'&'- ..:or:...,. L~ '.,~ .,~,lll li,.~_~.~."..~....eni-li.- ~.'-' . 1-;'.,. ,"-\I-,F--,.. /- . , 'L";l.f r I "':~.'V .L--'-'" " -- l(~" I......' .., -..' -'.' .... .' .._-I _._-'r--1 tl'- ,,-:...., '. '.. -~.... : ~ ,. ..f 't. ~" ='~ _I;:l:.'''''- '_...~ ~_a;~_tJ,- . -.;;!.T'~ -,'.J,,,,-::"~'':':':,;....,-.;-;-.' -~, . .... ~ l;. I' '.L' .-...-. """"'.. no. :.1,'. ~ ~ .' . , ...... ",I'v '- '% ~,,- - '..1 ,.. :'8: -......- r .. . _ ~)~~.:..~, ..... . _ .~. .... "~_''''.I''':. . :5O""l-'- -'';'' . -....... , -w" ..,_:-~ .~ \ -... \ '.' . ,'...... .' I . 1 !o ... ~ ...\~ ~:;Hl ~ ,,_ :.:... l-';~ .:..- '., ~ .i " .~~l _I' \~li'I. h.i..:'t~!t:.lliJ~::':'~t::: ~ ,:~7!rl: ~..q."-~:.'Ir. _ _,1 ___.. =&. 1 ,"~ -.. ~!..!~ ~ I ~ . "_e. 0 _:.~! r-~' _ e'" ,! r:r ' . -. f ..... '.' 1Jii!J': - L.... t I~ _. I \ ,J.... -' ~' ..- ...1" i." ". .....:. ::,"" . -- ~: ~:~..~' ::l~l' 1.'\~\f:'!I!:;" _ ;~ ~~~~~:t~~.-\ ~)''';'.: ~ -.~tf J r~ 'TJ '1:1&-' -,'O.. -~.-.. r"""", -"4~- 'I Ij - .. ru~ j,,:' ". - ,I"~~'L: :;".j..:-; - ~~.' .' ~,...- :' L.._ ~ .. _~I i ._i\.\l.. "'iF!1~~ ~~~,~ "i- ~_. . I--""j 3' --''''''-'J I " .:. ~:~.:.-, IJ . :r.~ll; IF. -'i(f-!:d" \!J;:.' .G: .."; 'i ~; ~;L'l' ir_ ="~ '. Tii~"": .~. -(~;, ,I. n i ! r r'c _ __'r .I';; .- n--~"'f" --r;r-~i.1. ,.11 'H~1':' :~; - i .__.1. Ti.-'Y' . 'I ~?:;J; ;:~,l.,t .".?J.~'j Jl~ ..( ,j' ~- Ii' ~\ '11\/' ~ " .' . r . ,. . ',. . ''':,. .... ,,\ ~- .1.'" ,.-.... if -..L i= I~ ~~ \t, ,tl';, "..1..' ..' . k:U;' ~.;~.:'i';i ~- : ~ -' -T'''' [".: :. ~ " ~l~:-"-'~!"')(A ~,;;:;..,It", ..- i ,"- IF I~ '. . ~. .' ~...._..~ ~.. .~ -- .. t' I: _i....".J.. . ,o' '."',.., . ...~...... =" - ~ .._' . i .....: .z ... ., .. r II --:- - .-.. ,....1 .. .... r " -. - - 9,';7" . -.~--. (I'-l"-' ~"_.,, . I~...-~.....: '3 ._, _. ,....... r__- - ~.1 -. "", v. . - . " , ,:-: ,,'" _ "E . . ~r I \ ; I '-~ I -"- . _}/=~.. .. . .r~~L1" -",../ U.~.- i I'"" .'. j _ _ -, ;....., [AfJ ~-",- ~If::. >- l' 7.., '1' A '. :lt5~~ ::.. 'It~ ... . ~ I ~~h _...J .. I.....;~;f.:;.. . -... ,_ t:j;J Ih !':U' .fll. r L ~ --.......- ....!.... _~, I,: '. \ _, ::'; .,~ - .h ~ xl It \..r __,. - i...-.- I I I LOMA J '-'Iii t ~~... -,.~-::~J"_ i Ii ~-rJ!r..,';.Y ~ 7'1 .," -' .1 L1NDA"'71.n .. ~. .-. l~ftld-~ !~~~;~i f ~ .. ' '.. .: ,~"., , \,..., I I ~ c ~ :: . f "'I " Ii ~ to . . ......; ~ i I ~ ..' ,) 1. .- I _... ,.... ~ " I' ;. L f I . I.. '~ " < .. .. .~ z . ! . ...~ . ,;tl ! t t- i! ~I! ! ~ I . / \ . \R , .. .141 I. h It' j' p 'j I L- . i i " 'I' ~ '~l a'" -+ II I 2. If . /, I o ~ -- ..-. - .., .~ ,'. r iti .~..&, rr1r' u:::r" :J.J\ ii . i..l--:.i 'i *-: ,..;...-: :: I: I; ..-- ! t! :: : .It; 1""". I' ~' , ,. , " : I! ii I I :i D, 1 .--: \ .., .,} I L!...l, , --\ ' ~.,- U-J " r:-t I: ...~ ! , I l........; J..J.....,; \ .. ~ I '-t : -I- '!! , " , f r. I . .~' .!i ~Q I'"~ .~ t :~; 0:,;: ,;: ~~. 1 , i ;tt '~,.'.'I ~'5 1.r':1\ i ~ r-; I - i ;Q-l .:; L !XJ\il - ~ !~.; II . \,~... .~1 I' r=r==1 ~: 'I' : i~\1 ,/ ,J:::t"jJ j ~ -1 '-- 'I: t I ., ~ .--....c.i., ~ I "\ .. r--\ .i'i ._.- I I _.r. '. . jj' 'I.~:' -: \-:.! : --..;a ~~ , ,; .~ ~ 11 ~-,~ ~~) 1.;/ I~ --." ,. , \ a. =:J : .. ,] '" -..l.J' t;;. ,; j . ~ -... .', ': r~ ._ I ; '& ',...L: i -.--I n f lf~ I I , .. ~ 't::H ~ .:0 \ \ J 11 ,'-i I ~-; i ! I I ~-I ~,.. -,., .n . 'I' --t, , :5t 1 . , t l! '2 !..... t::' f J j .} t1;1 rr I ::.,::. . -{ . ': ~... J ~ ~ -ill. u.~ ~: E __"~ rr~-I:- ~ I: t! ,,,-W'I '0 $ ii : II ~ ~'- .,. ,I.I I ~i J J: -;--.. ...~ r't, -nJ' . :i; , _-(!, ~ '. ~ ~ ! ~ . ~ '- t I: H . t, .' PI ~ - ~~! +-r-L,. 1~:::: p [ 'I . 1_ !., [1 -'-'-" /." R' . '.:;~. - -l ~,- ;'~ ~ j~i" J,! , I:. ...... '!r .,,- II I; i '.~ I:' , ."y Z. ~ ' 'w ~ :0 IZ. . t'.'... .. I ! !. .. I~ I ~ .' : -:c - . I I i I ...:."_ ~ _ I i .. -- -l- , . ! I . ~. t' ! /~. / "'1 .,... 'f - ! I . . ...... .1~' J ~ ,.' - I ...:. .... i i Ii U I! . . - .... , .-- )0 I~ li .-r l. .-. . . . ~~! II~ I ; , l. ;) ; .'~'f'-;- f 'I ' . .Il , .,... . II ;1 . " i I . " ,,-" ~-' - .- i. .... . - ..~. n Ii 3 .......-.-.-. . ,-r'.. ;,'.1... . " ,. '} ~ I! It 1. ,r. H t , to t t ~ . .1 . ., ~.- . . . . J. ~ l. In r '. " 'r "i ~ ~ l'. , . ;: " l c> -"- .-- '_to ( ~ $~ I' ,: " .' ". o ; r 1 , i -,.' .... I ~ ' '; . -l~ i . -- i ._~ ... ','- n !! ~- ., t f 0; . . t . '. '. r i. , ! .: . i I . '. 4,; , . r-f AI . ;.....-.. ~ to--" s. l _, i..--- ...:----..., ~ __' ".." ...... ..... ~ f.._ ".: ';'.,. I:, .. I;. 1\ " ". ~ -. .. J:~ 'ii f~ f'l ~ cf\~\ ; I... ~i~., .. '",,, \ . "", . ~ AI I' lit; r I . 0 . ,. I, !' I Ii i' I I 1 ,I ~ - ...... - - 1 ~-_. t It .. '. A J f , , 1 ...... I; ---'j " - \ i ---i . -, I' .,..' . r - I 1 : ! I .: I ~ .- @; I~ ( ,. r. II: o I . '. I I III 'll .- I' I: 1:- 1- 1-;: I~ t:- (t. ~'! '11 .&. I. ...} .1; i.i . J. .;.; , "".. ... ~\"'- ,,'.. ~~ F-. Or , I~ 11~'o ( . . 1. . ~ ! . ~.i.i _ 1 '--.;. .... '. . .... ... .. ....., ..j .e . , ''-lto. ... /A. f :~ , _.. ---l '. ...."". .- .- ... ......- '" . o :. . i . " ,. .. , , ,. I i,ld-= I . ~ " ". o 6 t . -to f, r ~(i~ - I ---.. 5' ~.- . .. - .". - .. .," . -~_.'- . II l oJ " , .. - .. , ~ Ui , I . J .,.? !G ~ " ... t. 1'. - ... -.u-.. : ~ r .. Z 'Y=~ I' I I . I 0 j. ! " f j- '1 11 , I. r I f . .. 1= I 1 Ii ::!' 1: l~ i; .11! ii i;;! I: tt~..: ~~. ~-~, ' I ' - .. 'r'---.----- , ,... ijr:tJ. ~ ~. ft''-' , ,:0.. ._" :"' .~.,. ;; 11 :.i., I ;~. .., ~ , '- , II ~ - il I I L, I I I '; I I . I .:!J i i I ------ I i j, I I I r ~ r '- r- '- c 104G ,..-" '-' I. ORIGINAL ESTIM\TE "2"83 EDA 537,345 Private 494,094 RDA 111 ,960 $1.143.399 18,000 SF x 59.37 per $1,068.690 II IIICUIIlRANCE III NEll (1 ) Mount 30 years - Due 15 71 on $112,000 + 5684 Int. $117.684 Pl)'IIent on LOIn - $790 110. March, 1985 ...- -- ...... ---- :) lIESTSIDE coe - OFfICE BUILDING NOVEIIlER 20, 1985 AS IF NOVEMBER 20. 1985 $ 500,000 357,000 LOIn 112,000 > 162,000 50.000 1.019.000 100.000 $1.119.000 CDB6 New Loan 18,000 SF x 62.17 per $1,119,000 1st Chi no Bank 2nd - EDA 3rd - RDA( new) 4th - RDA 1st - Prog. Mort PIIt. 1st RDA 3rd Balanee J/ 5S"O, OTJ (;/ (2) AIount 30 years 12 1 Interest $5,690 110. ~ ~ :) $ ,357,000 500.000 100,000 112.000 $1,069,000 (1) $ 550,000 < 357,000) <100.000) $ 93.000 (2) ,.....-.. . ....... ,,"'-- '- c . c ,~' '-'" _"~lfF. '" " ~ :J First American Title Insurance Company nau COURT STlltI:f:1' (P.o. 80X aa:,. MN _IINAllDlNO. CALIF. _..'2 . ",... -.-.. o .,.. W. P'OOTHIi,.L "W.. UPLAND . ....... 0"'" DUMOSA AVE.. YUCCA VALLaY . -1 _II o ''''7 7TH ST.. VICTOIIVILLS . ~I 0 ..n ". IE. .0 KAII 8L.YD. ....0. ... ..... . -...,. NOVEKIlER 20, 1985 GLEN JONES Your Reference: In response to your request, we enclose the following: Copies of Documents. We appreciate having had this opportunity to be of service to you and we look forward to serving your future title needs. David Bo&8s Customer Service "_bt a nift ba!,!" CS-OOl - - c o o ,..... 1fLL_. ~.. UItIJ-J &_- .. ''''. .......,- i I II!] - -1. RI.... . ... . &II 1_.... .... "~D .AlL '0 .. ......... ....1 .... c:-. 11ft. 17>> If. .'IIa:'" Aft Ie ......r...... Ca. 1N~2 .lIIlCl _". ... ,.. ._ __.. __ - _..___.- lS.n II!.-........- _____.. .-----.- -..--- --.---- .. ..C..... ... ......I...~ p....... - .. __-L_....-......_ '-... MAIL t.u ITA'Ihn.:'4lS TO .- 'UU 1111 FOIl A W'ALUMU COIIIIOI~..,..... ~ ~ ..... . ..... _....... TlttS L. "ITE. . .rr... _ .. 1aS. ....at. .""1'tJ' ...... .....,.. to =- IIIIMDbIf) IIIn It. CGMIIln ~ ~TI". . Cel...... _,.,.,_1_ .. .... ....... 1ft ... C"," .. c........... "rurdla~ . .... .. c.w.... ...... . '.rca! 10. l.f '.rce: III; 1121 .. ,... .., ftcerNd .. tea IS ., '.rcel _.. ..... 12 ..l! 1). ftoe..." .1 ..U count, ." ,. -- ........,. J.~._ __ __ -Yc-~ Tl'a:s L. _'n =:~..l J- :!_--. ~i.-~;" ,...... ...J.I.. L. e ~ ,"'lite L ..1ft ~ '---'3]'. - - . -0 ... - - - ------..- ....... ~._--.-" -....---.....-.. --- ..---- -- --r-y-- L ~ ~, III ~~./ .... _ .. __. _ _ - rl1}1'AI. IIA........ ...." 0 Amvl .-.., :) , c - - - - o :J -.. '-' I...... .. lM;01l.!ITI,.E_IN~_~ .. E...1I~1ElI JUHU_AT. IS 1M .....'1UI ~ ~ . CIiUF. 81-13:1220 ~ f i = .... ~ ..., DIED TO Chino Va11~ lank -'-nno _.1 _, -. I . fITlI.-- _.!.ttllr.:r. !"!..~~ .'l~ ..............-.. - ~ftuerlC111 1.'" - _.11_ __1IUIT_ . ,.....fI1~ .-_ 2... ..- .... ...... .-- Ian ......i... ....t liM C-J.tr Deftl......t r.....Uon. . Cabl.,," ClDrtM'aU.. .... _ f..-. CA 12.11 - ..... - _..lIII1___._ _ UN "t 1.._laM ..... Ian .....111.... --- ... ~ '. o..a.r.-. . c-... c...-..... _ T~. _ --. ~ '- --t-.....,., -- ....-,...,... 'm J_ .....IIIC).- 'Ill..........,. .,......01 '" ~~..-.r......-.....fI..-.--.-...-.--- ~ .t_~.~n_~'~i_-.._ ~~~""! _____. " ......1 .., 1 of .....1 .. ... 1121. 10 .... "ft. of _ __. '. ee.tr .. .. ....,..... ltat. ., CaUf.au , _ ..r .. ....... .:?) tft .... IS, ...... " .. TJ .f ..reel..... ia U. Mfa.:. of lM' t~ count, .......r .r ..t. c..t)'. -,....,....... .-... "'" -, ...... --.... ...... --- -- ----.................. .. ........-....-.-........ ........--. I 111..--......... III ..- , .. _ ___ .. . .--.. _ _ .. ,_ ... ',. .4-....!!...~___... J. 8ft L.__._ _.............____... '.. .-... --- ....---........ -.-......--........-...... --_.._~- ..,..........--.. ---.......... ----. ..- .......... ':III ......... _ _..... ..... __ .... ___ _--... _ _.. _.... ___ ..... - .....-, I". _~... ____ _.. __...-.... _... __............_ ........-.---.......--.--.--...-------....... .. - - ~- - .... - ... . .. - ~- - - .- -. . -- - ",,' ~ ...~ -.--- -.....----.....---....-...---.............. --........ -.------ _.._~......-..... ---.-..........--.... .----. ...-.----......,.. ...--_..._....__..__......---..-...__._~._........_...~, -....-................- --.---....... ......-......--...---.... --- ..-.. ---. ~.-... -...- ..--.. ---....~ .............-.-...........-. -...-.-.. ... ftft1"tPr"' ......------- -. t Ii.. C_"A'ut:t ~,..;~:\t li'"I'r.i.e .:o!'JCII'.'_J'-=' - ... - .Au.l.uJ..l.ao _ '.tlt.. J'." _. _ IT: -. _._.W Ie __":::~"\L't.....J~ ~ wi "'r. t .. ,,. r..r .... ".... --- ' .......,,~ f..J.....NJ_......l I :,..It'.::... ~: .'. . ~.' .\. V;.~I II. t. 'OP..! . i: ~'.~'.!.:/.' . .... c.:. :.A ! ..... t." '0;" ',~ .; ...., t. ;: fIlo ...-..... ...... :4..'''' ~ .:..."'..............,.",.......".~.............,;.."'..........~ '") '_.1 f"a_.__~_.-.. ,.. - .... ....... - c o ~ :) .,..- - - - ...- c' o o J. Drrl~",I~:. : 1. ."'.:ant..- include. all)' 9Z'...tee under "Stle. I. IV. IX. or X of - ....14.. -. _ "'-0"." .....l_n. Ac. of 1115, .. _1Id0ll lIlon...fCV rofou" eo .. _ "Ac'"I. or Yill. %r. CNI,.... IV. of _ I'r_ Act of 1176. 2. ....1 ...,.rt)'. _au aar land. iapI'oved 1...., Itrue-- bra. appwte.... u.u-.to. .. Ot.taer ...."'-"t., _clt:d..n, ....a!>1o -cII._l' - ....._.. ~__... 1_ .1.. .Ilel..... load ......11 to UiPr_ ~ _ eonotn",Uon of _ f.c114U.. .. roa.!., --,.1, and _tar ..... "I liMl _1eh an _t lituat.c: .."-Ul' on - load ....t .....cIl UIpr...... .ue" 10ft.. I. -"U".... ito Md......... ....1.1 l""lud. .ny ""nyOl'...... or van.:. of All)' "at.r..t ill tM ....1 ~""rt7, iaelucU",. but ... 14...tOll eo. r.nU... w 10...... .uell r_l property. JU:t'IT.us. lDIIans. Crant.. __itted .n .,.,11eaticm. ...t,natec! .1 "DA .1'O).ct 110. cn-cl-"H'7S . for li_eei.l ...1.u.. pur.uJ'.t eo to... PullU.. IIDZ.. .ne L.cm.... .....l_n. Ac. of 1'15. .. ...lIdod I'.L. .t-ll'. 62 U.'.t'. 1121. .. ....1. .nd lMIII:U. ~ Of.... of GrOft. ..... ...., n, I.., ... _nd.~ I'DA ott.rad to kallt;ee . .....t to a.lalt I.. flMacaft9 tM _ftlWt_ ... . _n!at ..,.. teelUty "aaralAl.I.r ca,U.aa -'I'O)....'t-J I .na '-E1lEA.. .... .....,.... _ludod ....ulo.Uoft of .nd/o.. .paci- fi...Uy UIpr........ &II. ".'1 "'0.....1' .......11.. .n _illil "A" ..to...... .......0 .nd '''''.....n'ad .......n At till. ..in. .. .Ilouoh ... fortla h f"U'.nd . -EIttAI. .. ~. 10. lMJ . &be kent.. acc.pted the 0:'. of kent ..,ect &0 _rwln terM .... COftd1tloal. pur'\Nnt eo ""1.." - Gr.n... -__ .nd Of"- '0 _,I)" vi.h tile ."U...1I1. ....uir..nt. of 11 Cade of Podorol ",uleu.... .... 116. .. _ndod. .nd . "CREAl. tM ,r.nt fund. v111 ... u..d for the cDftatra::Uon or wet.al:t111tat1on of bu1.ld1",. 01' recl'..t1oaal f.c111t.i...: and _DEAl. &he GrantM. .. owner of all 01' part of tile 1'..1 ~....t, ".rU.'- b. &allib.- t ...- attached "'reto a.r..d to .ec~. tbe.. -tre...nt. 1ft the .ppr~1at. office 'or the record- iftl' of ",blle ftcor.. .,recU", 1'..1 Pl'opel'ty H .. to COIlIUtute IIDt1ce to all "1'10.1 of an, ... all ....tr1cc.iOftI on title to Ind .oo of tho Proje... and .U w per. of tIl. ".01 prope..t)" ...Ch_ 11li &IIhlb1t -,a- .tta.... "'reto: and ", ~'It~ ....... ...JL~:-t.f L. - ..... a. &lie ....,.,. Olel_ co racOI'G cae.. _p__atl. - "",,,,,. AT IIQUaT OF ~ Ale IIMIL to ",~~, 1tI~~ " . ~S 17" ..... IC). #- (/lie: .; . II ... s,.. JI, ..<L- " ,". ,,,., ,.. IL.lElINAlIDIND - , ~ . CO., CALIF, . lC',:,,,t.,, .~ . .' - ... :) ! I '. c' o o :J - L 11'''-... _....__ ad ....... _.._ -... ....,.. ,. .. . ...........,........... ....-.. -""-. .. -. .. ....... .. ...... - "ft... .... __...... ... to ~ .. ... --.r... of "- ...,- "&I - '- .... _... ... .. ... .. f- r I ... -.u. _ ... .... ...._. _ ...................... ... ..nee.. tel.... "., .. ,~.....t .. ............ -hi .... of _ ...,_ .. ,. _'n ,..... .. "'-t... ... &AI -- A__i-. 1_ &1 sn JI&4.1 la' J. ... 1IIIll~, .... a. Iv...... -...- ..... .... _ ...,.. ...n _ · ... .. ..... tllM _ .-rt 1111 fee ..._ "- ...,.. ... ,... III ... -. .. -... .. _ W'_U_. ...... _ ...or ..,- ...1....1 of _ 1Ni_, ....'-7 I. ~. I. .... $:i". '" -.... .. · -' of - ""eet or _.U"1I, ... _I....... -'.. _ ...,... .. ..-.... II , ... "....... ....... ... _11!tiaI .., lI_t Ulan.l'" ...&1 _ . ..... ....... __...... __ ...,.. - ~ wltIllIat _ ~IOI ...,_ _, of _ "'.11_' ~. t. -- ftU' -.a1 ... .. IlL, h ..14, ...... _ ~.. _...... ....~-,.. II en IU.I 1.1 III. _ --'__11 add to - ... t .......... _ ~, . a&.. '.t. ...".. .. ... _IRa I, fI I...... _ llael_t Flu_t..Ir. _ ....u., - - of - fL. ~.. ear r-. II ..... tIlaa _ _.a ... .......1 .-- of _ _t .. .0-.-...,. ... _ "".I'_t '-ntan. ... ~t _....... W. _. --t _11 . r'1'-_'" 1a _ _u..t __ ~l. __ ,"eet- ... ....1 ........n' 01 UleI wlUl _ _I... ."... II _ _u of ladl.. U,.b. .. _ _ of Ii.... ...~. JII WftWUI ~~, Me JrUU.. ..". ......u _t Utet.. - .. of - .., ... ,... 'hit __ wdt_ ., _Ir "'1, ~~tbDr"oI "'I..r. lRAl.1 Ie ..........ino ".t It* rw.u..u, ~t """".tSor .. .ft&I': : nn I' , }. ~'U.. ".'or v... _. ..., ) ":.\ t.. 8yj"" ,...l., ,~-r-- Nn r.. lW'tift_ . 1'1 ._ &.~._.___... .f "inct.... _ ~ ...It....... _~ -_""M I I ... I Qo-~_Of L ... I' _t:b of --=--~E. 1M. . ........'" , l'~ ..... ., PM Uy , ~1D__~1D__'" ) ....... V"ce '"U_t mt~ iralU:iiii'l ..,....... ......... !JUt s.... ~1~_ ftnrel--'ftt CIDnoreUan , ... 0Tjiifiiiii - ...-ale ~I iiuDa, .au ~, JIDllual -.a&nman or -- -.., .. -II' .., .... tIlo "NIl IIIlII ~ J...t. L. IIIlII -1IdiIoI .. .... '-- ... .. ,... .. ......., oct ... ... 01 .... _II'. .. tilt - ..., . .........' J,,, .. _t11 _... _ ....... _ ~ tD __ ... iQ..~ . · - -.. · .... "'-- - "" - IIIlII .".... "" 0I1lcJa1 .... ~"-----~_{J~.h~_ ~~~i~...F f<Ntv~. I#I!Itt ~~1'''' " , - - c' o o --lIt .a In UIe Cl&( ., 1M ___lM. "'1 1 ., "'1 ~ Mo. U 1 .. ._... .. _ It .'......1 .... ..- 7J - n. ......... ., 1M .......... a...,. ftaUo ., Coltfonia. .:J i , I . . J - -.....- - - - -...- c' .' o o Jose,... e DO......OII\II...... . .....OCI...T...IIliC. ............,... ..C"IT.C...... ~........... .......T . ,..,.,., U. I" 1Ir. ""1 IItl_ =n:' "::~"II" ..S. ...._l.,. roe r-tc ....1_t ....IIt..tl.. UIO ...tl_ ...... IltrtlI "'ttll.. 11101 It: 1M PlwJect lit. 07.01..75 1M. 1Ir. IItl_: 11111 II tI 1"'- ,.. tIlIt till ......-..fe_ ...-Jen .... - ...1.. fer I __I life ., "I~ (JO) ,..... If,.. ..... furtIIer _ct_. ,I... CAll. II,., tnI1, -.. E ~ . ASSOCIATES. 'Ie. I~:'-c t..... '.E. f , ~:=:r-~~-......,..:.:.........~L1 'i.~ ..:'t~~~.;~P~ .1.1al'-'.. ..........___... ___.. &'._.".",-,- :) , I c. c -- - - - ~ - - .. 0 0 :) """'__h_ '6"-" .""-.......,."'-.1............, ~ --........-..... , LAW OFFJCES OF I:'EPHCIi W. HilGER I' IJOO Dove Str..t. Suite JOO . IIevport ".coh. CA '2"0 '..n.............. ,.l.inUtl lIiIU'l'iI UU. ":u., .....l".. .- .&'~mPL. ~JrOIlllJA. COUIITY OF IlJVEIlSJDE ............ 50S South "fte Yi.ata AYe.. Itoca 201 i CII"r --. Corona, CA '1720-1'" I"'--'T" . , S,..JTH ("IlL CC., 11Ie. ---.--- )-"-~-1 I I oItCOIlDtll III ~ U"lCIAl.fr.~. 'I . IIIV 16 .. 12' '. ~ ! ~AN BERNARDINO s: : ~CO.. CALIF .... i ..00 I I ....-.-110 1714J851-~JlI ,......... SAN HItNAltDIIIO ..'1' :JDI COIIIIUNJTY DEVELOPMENT -....... OF -T lOlli-OJ 1 _.........._ _...........-............. . .......-.. --- '... ~ - - -';ty --, GJ -~ a......_Lial IN 173f.w.IIi~_ ... ~. c:a ntU L-. 0__ --J i ..........----ClI :::JII__I ---- . --. · '-'--................--.-- 1736 II. IIi'hland, I.n "rnarcUno, CA 'JUI CJ -.----.-....- ~ .-.' ,(J!,..,~" - CktOb.. U. It.. -1If::_~,GEP .~.-=~'''Ic. , ....-...............----..............--. ~ I...................) MITII OIL CO., INC. . ..........-.CY......___ i~1 ' ........-.u .an ",..ard.ino..t 'id~!c.Y ca..un1ty Develop.ent. I; CO<POr.tion f!--1 j i , A.,. 1ft ..... ." · ......... c._ .......,-1 eo-_.. . . IIJ-..................... I · 0.......__................ T1 1'1-... I~ZI (I).._..c.....) .'~l . .-..-- ~I~:I . ~---....- iiO/ . :.--1..... ...... ., ... ..,., ........ .... _ .-., . .. I:".CD I' "'-...~--..._I e,CCHC.U c..... "".a""""""'-!IIf./l.u....-...... ---..-__ ___ _ 1Y\'l"'r1E'. ~___ I ~ JAllTMCTOf"......1fT ....::-c.-...,..:... =..~..... --.;q., ..... L'''.H1_, ---...-........_, ' '- ...c.u, ......._.... ...... I ! I '''' __...................., .,...,..., 1',.98..0 . ....,.,... . ....... c... . 1,"1.25 · '- I ".GOÿ. '" 111,175.65 . ........ -..... . -."'1 OctObe:r 17, I". . ~.................--~...... ",-.. ,.~t7r"'.Nl_" ;;. . .. ---.. ...... ,..-..,. - -... - -... r ' _ 01. E. ......... . -.... .. P. O. ... II5t _ Sea ....rlIt.. CA .." .... l- ..IIfIIILs -." .... SAJi IEItURDIIO CG.. CAlF. 85-OJ2e88 .sL*...u_n.' .ICHANIC'S LIIN ... -6. ., _f .. R_ ----..- & ..--I..... 1_ ... - .... . ... ....... ........ .... 'C _.__--..........~..---. ,_. ..... .---............................... ..... ~IM.~. __ _. ._.. ..JII!...__r41.""_____ .--- .-. --..........--.-;.. _..-------~.._................ ....... --- ___...._.1 -ll~.'_!l. ~u_ _ .._. c:a '2404 1100_'" .'.!!Il.IO__ _ _.__ _---...-.. -ID - - - ..............._ ....., ..... 1It.....1 _..__ ..~2/1__ ____,1111......---....---.. ............___ ...1 .........-'..._........."....... _t-..t.._.-...8. a-It.i.___ld..J __t,... ....,~........ II ...... .. ...............1 0-............................................'-..... . . -. .---- ..---- _~~hll8 ..... ..... _It:v"" . ...... ..t_ ..... II................. ..... "'..... · -.., I ...__......-............ _ ~u.o _.t. ..... ~n DIIwa' .t. CRPDI'at.lon .... _.. _ II....... ... III .'__......... r...... ___ I .1 Mva_ _ NIl ~.1Ift _1"MIC:~ VlIlIFIC'. noN .......... ....'. I." - ..bPW~--'l ..-............ .-rr......rr, "a_",",_rr..J .-.-',-; ........---.. ------.....-....;..-.-.... -......... .---..-...........- ,........ ..-.aarw 16 _ .. 11 . -,,-.I ,......'. . ,- -.-- .....- _CII'ITl'....--.,..... .. . .... --- ~ -.-. -- ~ ~ ...., .... ... , W_AIUIIe COM CALF. 4" _ c..IIMi....... r _ .- _ -- _'CW" ....... r _ .- IIIL __~. ...._- "-.-- I I j \H I . I I I i . . I, ,. - . ~:.-. JT.;J:::'\;::.\ .. ..., .. EJ' ----. -8.... --... c..-- .. II ...........JI~ .. CI'I' - . · -.... lu 'V" .. .._ c.... .. . I. . --' .. ,=.. - _- - _I.. -'". .~!..!!L!'~" _.. I>o~..'-' .. ... ,... - ,Iii u ,.. .... r-IJJ_~I .. -... ..- c - - .. · ",_'1 ;,a-=:;:t !.PI!.~' fu:,;;Ei;~ai~~~'t -:' ~~i4 _ .. .~_ =.:""'_i __ iii .. -. J' fa =.z.::o - call_I.. .....- . Mreoi: . -":M ... - -m"'. ...1. _1 1. '" _1" 1111._ ..- _ .. .. _ _II .. _, ... '" .......,. lilt _I. tIT.... ... - ... "'" .. -. ., : _....._ '..."'...._"..... "1.II__",.._t_'" -.or; _ _. ... _; _ _.... - I" eI." _1 ,. lilt _ ...... ... _If. IU & .. .... .. .. -. .- ., ........ - .. .....t .. _.... __ ., .Ir' '" .. ..,.N!OI. _ -. - fill ., - ...._.... -' _,,, .. _ ft .. - - -, --. lilt -. .. IU ~.Jo~f':"_fr'~---..!Y!A..=ii..:r.:::a,:A ~.f1 _~...' .. '" 1IiIfct._ .. .... ';:;;ii~ . -. -~~ .. __. _fII..~.r." "I -..- ..-.-..." _ .. _ ....~.... .,.. '" .. = _ --. ...." ",_.. -.. _ It It .. ialfN .. _ '" .. .. . - .. - "'t'" · It - ...... .. - __ . I. ...._10. __ ... uu _ '" ..~n..' . a..!,.5 GUIft fill .....-rr ....._A..) . 0W\CI4L ....., .'fl J CIAINL~ --....-:- j - - ..-~...- ".11lIII . __IA ..... .,A1ElIFCW l.. _1IF ~.. ,'u&uzao ... J . ...._~__.. ..J~IIU~ &5__ .. . '-'-~.1"'''''--.'-- ~..... __.~jl.._.~". L_ ... .c..l...~_-_.-..-_.---~----a&....- .._.___.._M"-~---.. ..-~-.-~--......-. ~ --..".--- __~-_-_-~_e.-~...__._.....___~ ..-.----.-.-----------. ~---~-- ......"......-. - --- .. -. -..-....---..- _._-----~- _..~.._.. .. .... \-;&:k.~.1./ .:.PJ/ ----- . ~o:::t . ...... ~ ...-. -.. -" ..-_.~- . c' - -... - o ~ II Iff_",. ...---.'U ., 1.... --- UIJI ('''.ral _.' au_. c.. 11no, .....: "....tl'lllC'Uan .... -.... .... hi... - I -.. . &II - -.n.... LO".. lIjO <0'''/<'''' ----......- MODI'ICATION ANDIOIIIXTINIION AGItIIMINT ""'AGIlEE"ENT._"~,_""",, .., . .I'IS ...,__ =,V"LLEY~_IO.'_'__ __ _.... -c.por:{.=-. calii;.tt.~~~~~.. "10.._.,... ...-_ to............ _ TIle..... _lL_ _... p'~n . _ _ ..,.... -.c..., "" ~'! !!!!I!I!!I!!..!~!!..~~-I!!"~ ~L~Uen UQOft WIhC" ::"'Ifr.~. r.. WI!...... _ _ 1l!I ~ "_.II' .1. ._.... · .-.'-. ..-.-..-'-.-___._10 .-.at. un _ · ~"1.12 .. -...........-_-='-=. I_"'~" h __ ""1110 y~ !I""II! ....~_~_.__. __!U.~._.. U_ h tJ.;. . ~ . -- ....euctt........................ ....J.... J,"~ ..----.--_ ....., '-..._ _ n/loo----- ....-"""'-Dr.-nTMlr-:l... 6-11-" ..- III. -,......lIIA......:,.._'*>._.-L_' _.~_..... ow-..... e...., __ _.JIa --I.... . _. . _ e...." _ _ CII_ "--_IO_..-y"'_____IO__: ==~n=:c,~-:..~fUI1":::'::i"- ......",..........CI ..~ 1_..._....._............-10 ......at. JHJ 2 'IIloI_.....II.. _10 .. ..JIlll .. "- ZI. J"t 3. TMI..1aNI accIIPII................. ._.~ 01 . _ ..-...n ..IX . .-.- .-&It.b - - -- - -._ __ ll1. __. .-. -__ -'_' JJ...UIJ. n. A+~..--". 8ft......... encIJor "*'''''.... ontr.. not.......,.,. -..,............--onor-_Dr.......... . 1. "'- "_.__.1 -.cutICt "" aN....... 2."-__ ~__t.""., I."" .-_. endIOr MOCMICIItIOft lie of I 2..m..OO . "-....... - II' _,.... _ _ _ _ _..._ 0Dl'\06". .... or .._~._.. ...... tie ...... by ...... ~.................. . CLTA E~" No. 110.6; end 1."--- . .~__.~ ..c '~"'fWCOfCI""'''''1 .. to ... ~ ~.wI tIr .. Of ,.... . ..-cI 1ft . ... ... ... ftO --..-......_.,- 1'""11O___T_____ 11m.-.., ...............1liI 1........-...._...."'*"... '-" ""..~ ..... been .... Of.... lie ..... . III __ J I ~ . II ... ..~._. .1. . .... ...... _10'" ............. _... _ _Ill _..... 10 III ..... ........, I = ~...., _1Dftft Oft" '* J'1Il .... euct\ ...,....4...... ftOIlQludIOt any --....---,-..-__..__10..'" .... -...--...-.....,....,__..._..._0"--."'......... ~..._'" .....-.-... ........",1Iciiort ..,....CMI Cool 01 c:.u"...,.. ~4._4"'" -1O"'_,____t_-_''''_'''_IlI_..1f1 ......-. ........-..-......----..---,.... .......~.._ICII. .'I~II'OI.-'*'....fIIlftr"" ........ '11I1otlfty......",1ruIt. =..4<10_.1 or....~._A~. ...~.__......... tI"geaft Me""",. 10... _,_.........._...____ _.._...._ ell....... MIl.... -.-.... ....................... i1M' J 'I...... Clue ............IlII........r~ --.-IICIlII............~oo. ~ __"'.......,.. --...--..-........ -,.-_____10_ .....---,...---,..._"'...,.._.1...." -......--~---..T___w..._..II""".....__ __' ...... 'l'ICI. -- - :> , . . --- ...... ...- - c' c' o :,) ~ -.... -- ~ - . .. FORM NO. 'DeS-A ('OISS) ellA Preliminary Repon (nay. 11;18/82) f , o '" \ ,-. \...- c ~ c ~ ~'t ,~ ~ _-'.<-~: / AMERI C '1 1-- .~ -, . - . - , - .......... ~.."" -..; -"':"'. '. -'.~'" -h .'";. ~ .-~" PRELIMINARY REPORT In reaponse to the herein referenced application for a policy of title Insurance, thil Company hereby reports that It Ia prepared to lIaue, or cause to be I..ued, .. of the date hereof, a Policy or Polk:iel of Title Insurance describing the land and the ..tate or Interelt therein hereinafter eet forth, Insuring against Iou which may be sustained by reason of any defect, ilen or encumbrance not shown or referred to as an Exception herein or not excluded from coverage pursuant to the printed Schedules, Conditions and Stipulations of ..id Policy forms. The printed Exceptions and Exclullons from the coyerageof said Policy or Policies are eetforth herein. Copies of the Policy forms should be read They are available from the office which iuued this report. This report (and any supplements or amendments hereto) Is Issued solely for the purpoae of facilitating the lIauance of a policy of title Insurance and no liability II auumed hereby, If It ia desired thst liability be assumed prior to the lIauance of a polley of title Insurance, a Binder or Commitment should be requested. First American TItle Insurance Company SAN BERNARDINO COUNTY BRANCH 323 Court Street San Bernardino, California 92401 (714) 889-0311 PRELIMINARY REPORT LI5T UIF PKI'Fh ~D I:.ACbtll /uN:; "N1ftA"L\jSIUI'll~ (By Polley Type) c' " J 1. CALIFORNIA LAND TITLE ASsOCIATION STANDAlI'b COVERAGE POLICY .1873 SCHEDULE B i---' ~i. policy doe. not inaure against loss or damage, nor against COltS. attorneys' fees or .xpen.... any or aU of which arise by reason 01 the foUowing: Part I 1, Tax.. or ......m.nt. which .r. not .hown aa .xl.ting li.ns by the records of .ny taxing .uthority th.t Ievi.s tax.s or ......m.nts on re.1 property or by the public records. Proceeding. by. public .g.ncy which may r..u" in tax.s or _menta, ornola.oIauch plOCHdings. ~rornot_ by the records of such .gency or by the public records, 2. My fact.. right.. int.r..ts or cl.illlll which .r. not .hown by the public records but which could be acart.lned by.n in.pec- tion of the land or by making inquiry of perean. In po.....lon thereof. 3. ea..m.nt..llen. or .ncumbr.nce.. or cl.im.th.r.ol, which .re not .hown by the publiC records. ~. Diacr.pencla.. conflict. in boundary IIn... .honeg. in area, encroachment.. or .ny oth.r I.cta which. correct .urvey would d1aclo.., and which .re not .hown by the public records. Ii. (.) Unpatanted mining claims; (b) reurvations or .xcep- tlon. In pat.nts or In Acts .uthorlzlng the iaau.nce thereof; (c) wat.r right.. claim. or tnle to wat.r. 6. My right tnle. Int.re.t, ..t.t. or _m.nt In land beyond the linea of the .re. apecWlcally deacribed or ref.rr.d to in Schedule A. or in .buttlng .treet.. road.. ....nu... .Ileys, Ian.s, waya or w.t.rw.ys, but nothing In this paragraph .h.1I modify or limit the .xt.nt towhich the ordin.ry right ol.n abutting owner for acce.. to . phyalcally open atr..t or hlghw.y Is In.ur.d by . this policy, 7. Any I.w, ordin.nc. or government.1 regulation (Including but not Iimit.d to building .nd zoning ordlnanc.s) restricting or regul.tion or prohibiting the occupency, uae or .njoyment 01 the land, or regulating the ch.racter, dlmen.ions, or location of any Improv.m.nt now or here.fter.racted on th.land, or prohibiting . ..paration in ownership or . reduction in the dimensions or .rea of the land, or the affect of eny violation of any .uch law, ordin.nce or governm.ntal regul.tion. 8. Rights of .min.nt domain or gcwemm.ntal rights 01 police power unl... notice of the .x.rci.. of .uch right. .ppears in the public records. 9. Defect.. lien.. encumbr.nc... .d...... claims, or of her mat- t.rs (.) created, .uff.red, ...um.d or .greed to by the insured clalm.nt; (b) not ahown by the public record. .nd not otherwise .xcluded from coverage but known toth. in.ured claimant either at D.t. of Policy or at the Clat. .uch e1aim.nt .cqulr.d.n .state or interest Insured bythia policy or acquired the in.ured mortgage .nd not dlaCloaed in writing by the In.ured clalm.nt to the Com- pany prior to the Clat..uch insured cI.imant became .n insured her.under; (c) _u"lng In no 1015 or Clam.g. to the insured cI.im.nt; (d) .ttaching or cr..ted .ubaequ.nt to Date of Policy; or (.) _u"lng In 1015 or Clam.ge which would not have been .uatained W the insured claimant had been. purchaaer or encum- branc.r for valu. without knowledge. ""-~ 2. AMERICAN LAND TITLE ASSOCIATION OWNER'S POLICY FORM B -1870 (AMENDED 10.:17-70) SCHEDULE OF EXCLUSIONS FROM COVERAGE 1, My law, ordinance orgcwemm.ntal regulation (Including but not limned to building .nd zoning ordin.nc..) r..tricting or regulating or prohlbning the occupancy, u.. or.njoymant of th.l.nd, or regulating the ch.r.ct.r, dim.n.ions or location of .ny Improvement now or here.ft.r erected on th.land, or prohlbning . ..paratlon in ownership or. reduction in the dlmen.lon. of .re. 01 th.land, or the effect oI.ny violation of .ny .uch law, ordln.nce or govemm.nt.' regul.tlon. 2. Right. of .mlnent domain or gcwernmental right. of polic. pow.r unle.. notice of th. .x.rclae 01 such rights appears in the public recorda .t Date of Policy, 3. Dafecta.II.n.. encumbrance., .eIv.... cl.lms, or oth.r m.tter.(.) cr.at.d, .utt.rad, ...um.d or .greed to by the Insured claimant; (bl not known toth. Compeny.nd not.hown by the publiC record. but known to the in.ured claimant.ither.t D.t. 01 Policy or at the date .uchelaimant .cquired.n ..t.t. or Int.r..t bythi. policy .nd not di.clo.ed in wrnlng byth. in.ured cl.imantto the Company prior to the Clat. .uch lneured cl.im.nt becam..n in.ur.d h.r.under; (c) resuning in no 10.. or damage to th. in.ur.d claimant; (dlattaching or cr.at.d.ubaequ.ntto D.t. Of Policy, or(.) re.ulting in 1015 ordam.gewhlch would not h.vebe.nsustain.d W the insured claimant had paid v.'ue for the ..t..e or Inter..t in.ured by thi. policy. 3. AMERICAN LAND TITLE ASSOCIATION RESIDENTIAL TITLE INSURANCE POLICY - 1979 EXCLUSIONS In .ddltion to the Exceptions in Sch.dul. Il, you are not in.ur.d egain.. 10", coats, .1I0rneyo' f... .nd .xpen.es resulling from 1. Governmental police power, and the exiltence or violation of any taw or government regulation. This includes building and zoning ordinance. and allo .awsand regulations concerning: . I.nd use . I.nd divi.lon . improvements on the land . environmental protection This exclu.ion does not limit the zoning cov.rag. d.acribed in It.ms 12 .nd 13 of Cov.r.d Tnle Risks. 2, The right to t.k.th. land by cond.mning It, unl..s . notice of t.king .ppears in the public records on the POlicy Date. - I ....... . (Liat of print.d Exc.ptions .nd Exclu.ions Continu.d) ~ - '- c c ;t'-.... , '- ~.....- -~. - . (' \" . .~ , J NOTICE Section. 12413 and 12413.5 of the California lnaurance Code become effective on January1, 1 185. Thia new law require. that anytltl.ln.urance company, underwrltt.n title company or COI4folled eecrow company handling funda In an MClo.. or MI. tlo.. capacity must have all calh, cheCka and draftl repre..ntlng dlaburaementa to be made by It depoalted Into Ita eacrow depoaltory bank account before recording your tranaactlon. When checks (Including cuhler'.. certified and traveler'. checka), _re drafta and money ordera are drawn on or lulled by an office of a f1nanclallnatltutlon located outalde the stat. of California or when any draft (oth.r than a .har. draft) II depoalted Into or .ub- mltted for collection to Firat Am.rlcan TItle Company'. .lCrow depoaltory bank account, . th.r. may be a lubatant"l delay In the cloalng of yourtlan..ctlon orth. dlaburaem.nt of lunda to be mad. by F....t American TItle Company. To avoid any delay neca..ltated by thia n.w law pie... conaIder the following: 1. U.. checka, ahar. drafta or money ordera drawn on or Iuued by offIcea of flnancia' lnatltutlona located within the stat. of California. 2. Require the w1r.tranaf.rof th.fundl from the offlceofth.flnanclallnatltutlon located outald. the atate of California to Firat Am.rlcan', .lCrow d.poaItory bank account 3. Avoid ualng drafta. If you have any que,tiona about the .ffect of thl, new law on your eacrow pl.... con- tact your local Firat Am.rlcan TItle Company office. Fonn 1152 (11/84) .', "M [ ,., I .. ~ (' ....... -~l~-~"~' -..... -, :'.. .,.',. ~,.". ."~..:4;:...- ..........:-; .- A(;-~J ." I '....-~ r-.. V ,) .~..... ~ r- ~ 854584 PROGRESSIVE MORTGAGE 409 WEST H, TH SAN BERNARDINO, CA 92405 ATTENTION. DARLEEN JACKS YOUR REFERENCE. SAN BERNARDINO WESTSIDE COMM. DEV. CORP. OUR ORDER NO. 854584 DATE AS OF OCTOBER 8, 1985 AT 7.30 A.M. THE FORM OF POLICY OF TITLE INSURANCE CONTEMPLATED BY THIS REPORT IS. AMERICAN LAND TITLE ASSOCIATION LOAN POLICY-1970. (SHORT TERM RATE APPLIES) c THIS REPORT 15 NOT COMPLETE UNLESS IT INCLUDES A PRINTED COVER SETTING FORTH, AMONG OTHER THINGS, A LIST OF THE PRINTED EXCEPTIONS AND EXCLUSIONS FOR THE POLICY FORM(S) ABOVE DESIGNATED. ---------------------------------- JEFF F. BRIGHT TITLE OFFICER THIS ESTATE OR INTEREST IN THE LAND HEREINAFTER DESCRIBED OR REFERRED TO COVERED BY THIS REPORT IS. , A FEE TITLE TO SAID ESTATE OR INTEREST AT THE DATE HEREOF 15 VESTED IN. SAN BERNARDINO WEST SIDE COMMUNITY DEVELOPMENT CORPORATION, A CALIFORNIA CORPORATION c PAGE 1 . ~'\I[ltj .. (' , ., , ._ ,.., _' ;..'~, "t- o -'I~,\::'l. ...".~y . _.:." "'!:~~.";.'. "..a';'~ . ~7,,/ ,~ -~ -. :!.:.....;..:.~ ~ ;"V'''_' L c .... - ... .... -- r- ~ ) .._"'. '-0.1 B545B4 THE LAND REFERRED TO IN THIS REPORT JS SlTUATED IN THE STATE CF CALJFORNJA, COUNTY OF SAN BERNARDINO, AND IS DESCRJBED AS FOLLOWS. PARCEL NO.1 OF PARCEL MAP NO. B121, IN THE CJTY OF SAN BERNARDINO, COUNTY OF SAN BERNARDINO. STATE OF CALIFORNIA, AS PER PLAT RECORDED IN BOOK 65 OF PARCEL MAPS, PAGES 72 AND 73, RECORDS OF SAID COUNTY . AT THE DATE HEREOF EXCEPTJDNS TO COVERAGE IN ADDJTJON TO THE PRINTED EXCEPTI0NS AND EXCLUSI0NS IN SAID POLJCY FORM WOULD BE AS FOLLOWS: 1 . GENERAL AND SPECJAL TAXES FOR THE FJSCAL YEAR 1965-B6' FJRST JNSTALLMENT. .4.920.99 SECOND JNSTALLMENT. .4.920.97 CODE 7116, LINE 139-021-24 TAX BILL NO. 650066640 2. THE LJEN OF SUPPLEMENTAL TAXES ASSESSED PURSUANT TO CHAPTER 3.5 COMMENCJNG WITH SECT JON 75 OF THE CALJFORNIA REVENUE AND TAXATJON CODE. 3. TAX-DEFAULTED GENERAL AND SPECJAL TAXES FOR THE FISCAL YEAR 1964-65, AND SUBSEQUENT YEARS. AMOUNT TO REDEEM PRJOR TO OCTOBER 31. 1965, .1,617.67. 4. A 3B/116 JNTEREST IN THE PUMPING PLANT. WATER WELL AND WATERS, TOGETHER WITH THE RIGHT OF ENTRY AND EGRESS TO THE SAID WELL AND PUMPING PLANT FOR ALL PROPER PURPOSES INCJDENT TO TAKING SAID WATER AND THE REPAIR OF SAID PUMPING PLANT AND WELL. AS GRANTED TO 6. A.HANCOCK, BY DEEDS RECORDED DECEM6ER 19, 1922. IN BOOK 775. PAGE 177, OF DEEDS, AND RECORDED DECEMBER 19. 1922, IN BOOK 779, PAGE 2, OF DEEDS, TO WHICH THE READER IS HEREINAFTER REFERRED FOR FURTHER PARTICULARS. PAGE 2 ~~"I:"i ," C'.., ".~ ,. .,' .,. ..~.,~~ ..~. ~" ~..'~ ,'-'~ - -~~- '- r- '- c ...---" - -- - . o ~ J 6545B4 5' A DEED OF TRUST TO SECURE AN INDEBTEDNESS IN THE ORIGINAL PRINCIPAL SUM OF S357.D7~.DO, AND ANY OTHER AMOUNTS AND/OR OBLIGATIONS SECURED THEREBY, RECORDED JUNE 11, 1~64, INSTRUMENT NO. B4-135220, OFFICIAL RECORDS. DATED: MAY 24. 1~B4 TRUSTOR. SAN BERNARDINO WEST SIDE COMMUNITY DEVELOPMENT CORPORATION, A CALIFORNIA CORPORATION TRUSTEE: COMMUNITY TRUST DEED SERVICES, A CALIFORNIA CORPORATION BENEFICIARY. CHINO VALLEY BANK A DOCUMENT DECLARING A MODIFICATION OF SAID MATURITY DATE WAS EXTENDED TO AUGUST 24, 6, 1~85, INSTRUMENT NO. B5-134516, OFFICIAL DEED OF TRUST, WHEREBY 1~85, RECORDED JUNE RECORDS. REFERENCE IS MADE TO THE RECORD OF SAID DOCUMENT FOR FURTHER AND OTHER PARTICULARS. 6' A PROPERTY MANAGEMENT AGREEMENT DATED MARCH 5, 1~84, AND RECORDED JULY 16. 1~84. INSTRUMENT NO. 84-166~60, OFFICIAL RECORDS. BY AND BETWEEN SAN BERNARDINO WEST SIDE COMMUNITY DEVELOPMENT CORPORATION, AND ECONOMIC DEVELOPMENT ADMINISTRATION. UNITED STATES OF AMERICA. REFERENCE IS HEREBY MADE TO THE RECORD OF SAID DOCUMENT FOR FURTHER AND OTHER PARTICULARS. 7. A CLAIM OF IN CONNECTION CLAIMANT. AMOUNT: RECORDED. LIEN FOR LABOR AND/OR MATERIALS OR 80TH FURNISHED WITH A WORK OF IMPROVEMENT ON SAID PROPERTY. JOSEPH E. BONADIMAN L ASSOCIATES, INC. S1l!.. ~85. 50 JANUARY 17, 1~85, INSTRUMENT NO. 85-012D88, OFFICIAL RECORDS 8: AN EASEMENT FOR UNDERGROUND CONDUITS AND INCIDENTAL PURPOSES. RECOROEO MARCH 6, 1~65. INSTRUMENT NO. 65-053110, OFFICIAL RECORDS. PAGE 3 : CAMIR; '~~C.. ... ..~ ~ "l- . - ;~~.~. .~.~'~. .~..,":....~ ~~ .~ 1""" ."-.;' .~.I/ '---...... . . ~ <(~-- SAID EASEMENT IS DESCRIBED AS FOLLOWS' o ':;, "'" . ".,!"" 654564 A STRIP OF LAND lD.DD FEET IN WIDTH LYING WITHIN PARCEL 1, OF P~RCEL MAP 6121 AS PER MAP RECORDED IN BOOK 85. PAGES 72 AND 73 OF PARCEL MAPS OF SAID COUNTY. THE CENTERLINE OF SAID 10.00 FOOT WIDE STRIP OF LAND IS DESCRIBED AS FOLLOWS' BEGINNING ON THE WEST LINE OF SAID PARCEL 1 AT A POINT 171.75 FEET SOUTH OF THE NORTHWEST CORNER THEREOF; THENCE EAST. 149.00 FEET; THENCE NORTH TO THE NORTH LINE OF SAID PARCEL 1. 9' AN ABSTRACT OF JUDGMENT RENDERED BY THE MUNICIPAL COURT OF THE COUNTY OF RIVERSIDE, CORONA MUNICIPAL COURT, CASE NO. 10698-02. DEBTOR. SAN BERNARDINO WEST SIDE COMMUNITY DEVELOPMENT CORPORATION SMITH OIL CO., INC. OCTOBER 17, 1964 .11.175.65 AND ANY OTHER AMOUNTS DUE THEREUNDER NOVEMBER 16. 1984, INSTRUMENT NO. 64-276341. OFFICIAL RECORDS CREDITOR: ENTERED: AMOUNT. RECORDED' r- '-- ---------------------------------------------- JB/CG c PAGE 4 r' '- , - - - - 1""" "",lIt\ ~ ~ '- '-' r.~ ~ .-: .:; lO 11'1 JiI il\ I , , UPll'rt .." STltf:ET / ... ~T"" .; " I ." _ . a~ ..... ..... .. -i..... D- . p- ~ I.! .&11 - ~ " - i- iiC' ~, ! \~+1 ........ 'HE : ~. I .. I ~ ., "' :;~ :~ t I. e '; . . .. '.I'" .. .c .a- U .. ..= ... Ill. I!: .- "" ,a~ ~I .. @I' IS . J' . ~! 5 I ;! . ; i c ~ .I'~ ':-~ .-!" - -. if -= . I~ ~ " , : r,i ; I' ~' !'i: .1: i- / , !i~ c. i~ ..~~. -.. . i~ E- .. ' = .~ i~ i.. i ~-.... I ' e= ~ ,. ~ II I ~, l t " t .' . ~, '. . ill:; i ~:. ~ .;1 'f' :. II , .. f , I~ NINTH ~~ .- .; .. I~ " '\ I NOT A PJ.FC" .,., an 'V .:to .::0 !n '" ~~ J\) . St I".. "T"I .."'l ~ ~~~. "., !z"c" ..,., ..;""'< f/II4J ::'c--i () i! ~ fT1 I ;r~., r ~:~ ~ . 1"- iI. II ~I; ~ ~ ..!s l;Il> Ii li~ i -0 i ..~5 i G ~~. ~ Id Z -.i.O I" . J~ 00 - ~jl, I.~" -N !k ~N _ " ---litillf: . !l it: II; ;1 -ii I"~ - ii I I ~~ Iff ~: '. : I :. ;!I,' I ;c , i ;.- ft-) .. I i ~! .. .' '1 .. E':: ". .r- I. I Ii I , ~; . . ~- _ 2. =. !: , : , . , .u- .. =:g"i S I;i. -,,-.. . ....... r Ii.i ,. i . , . ii: E"~ .- .~~ e. Iii ; ~j, -' , ::J ~)>. .n 9J-{ w:z ~O ,. 0> '"~ t..l.... W. ... W 0> ~~- .. -i ::: . ".)> "'-,"I DJ-{ w-, ~ ':>'0 ""- 001\) UJ~ u! 0> ...; ",.-;:- "'-~- ~l"'" ....-1 lr.- - / .....- Ie 'l>- eft I~ ~ !0 ~ .. ~ " 9- - _ 9 - .... ... c. 3. Tille 1Iisks: . th.t .r. cre.ted. .lIowed,~r"d to by you . tllat .r. known to you, to u.. on the Policy oOnle.. th.y _.red in the publiC records. . tllat result in no Iou to . tllat first .ffect your title .It.r the Policy O.t. . this does not limll the labor .nd materi.lllen cov.r.ge in Item 8 of Covered TItle Risks 4. F.llur. to pay v.lue for your tltl.. 5. Lack of . right: . to .ny land out.ide the .r.. ~lfiCally described .nd referr.d to In It.m 3 01 Schedul. A. or . in atr..t.. .1Ieys. or w.t.rw.ya tllat touch your land This .xclu.ion doe. not limit the acce.. coverage In lI.m 5 of Covered Title Ri.ks, :) c SCHEDULE B - EXCEPTIDNS In .ddition to the Exclu.ion.. you .r. not Insured .gain.t loss, coat.. .ttorn.y.' I.... .nd .xpen... reaultlnglrom: ,. Any rights, int.rest or cl.lm. of partie. In _..ion of the land not .hown by the publiC records. 2. Any ....m.nt. or Ii.n. not shown by the public record., This .xceptlon does not limit the lien cov.rag. In It.m 8 of Covered TltI. Ri.ks. 3. Any f.ct. about the land which. correct .urv.y WOIIld diICloae .nd which .r. not .hown by the public records, This .xception doe. not limit the forced r.mOV.1 coverage In It.m , 2 of Cov.red Tltl. Ri.ks. 4. Any w.t.r rights, cl.im. or titl. to w.t.r on or under the I.nd. 4. AMERICAN LAND TITLE ASSOCIATION LOAN POLICY. 1870 WITH A.L.T.A. ENDORSEMENT FORM 1 COVERAGE (AMENDED 1().17.70) SCHEDULE OF EXCLUSIONS FROM COVERAGE C3. ,. Any law, ordinance or gov.mment.' regul.tion (including but nof limited to bullding.nd zoning ordin.nc..) re.trlcting or regulating or prohibiting the occupancy. u.. or.njoym.nt of the I.nd, or regulating the ch.ract.r, dim.nalon. or location of .ny improv.m.nt now or "'r..It.r .rect.d on th.I.ncs, or prohibiting. ..paratlon In own.rshlp or. reduction in the dim.n.lons or .r.. of th.land, or the .ffect or.ny violation of .ny .uch law, ordinanc. or govemm.nt.1 regul.tion, 2. Right. of .mln.nt domain or govemm.ntal right. of polic. power unle.. notic. of the .x.rci.. of .uch right. .ppears in the publiC recorda .t O.t. of Policy. Defecta.llen., .ncumbr.nce., .dv.... cl.im., or oth.r m.tters (.) cr..t.d, .uffered, ...umed or agreed to by th.ln.ur.d cleimant; (b) not known tothe Company .nd nof .hown by the public r.cord. but known to the in.ured cl.im.nt .lth.r.t O.t. 01 Policy or.t the d.te SUCh claim.nt .CQuir.d.n .at.t. or Int.r..t in.ured by this policy or .cqulr.d th.ln.ured mortg.g. .nd not dlsclo..d in writing by the In.ured clalm.nt to the Company prior to the det. .uch In.ur.d clalm.nt becem. .n Insured IIareunder, (c) r..ulting in no loss or demage to th.ln.ured cl.im.nt; (d) .tt.ching or cr..t.d .ubaeQu.ntto O.t. of Policy (.xc.pt to the .xt.nt in.ur.nce i. afforded h.rein .. to .ny at.tutllfY lien for labor or m.t.rial or to the .xt.nt insuranc. Is .fford.d h.r.ln .. to _.ament. for .tr..t improvements under con.tructio~ or complet.d .t O.t. of Policy), Un.nlorce.bllityofth.llen ofth.ln.ur.d mortg.g. beceu.. off.llure ofth.ln.ur.d.t O.t. of Policy or of .ny .ubseQu.nt owner of the Indebtedn... to comply with appllc.bl. "doing busln.....lawa of the .t.t. in which the land i. sltu.t.d, 4. 5. AMERICAN LAND TITLE ASSOCIATION OWNERS POLICY FORM B. 1870 (AMENDED 1 ().17-70j WITH REGIONAL EXCEPTIONS SCHEDULE OF EXCLUSIONS FROM COVERAGE ,. Any law, ordinance or governmental regulation (including but not limited to building and zoning ordinances) restricting or regulating or prohibiting the occupancy, use or enjoyment of the land, or regulating the character, dimensions or location of any improvement now or hereafter erected on the land, or prohibiting a .eparation in ownership or a reduction in the dimensions of .rea of the land. orthe effect of any violation of any such law, ordinance or governmental regulation. 2, Right. of .min.nt dom.in or govemm.ntal rights of polic. power unle.s notice of the .x.rci.. of .uch rights .ppears in the public record. .t O.t. of Policy. 3. Defect.. lien., .ncumbr.nc.s, .dv.... cl.ims, or oth.r m.tt.r. (.) cre.t.d, .uffered, ..Ium.d or .gre.d to byth. insured claimant; (b) not known to the Company .nd not .hown by the public r.cord. but known to the in.ur.d cl.imant .ltllar.t Dat. of Policy or at the date .uch cl.im.nt .cQuir.d .n ..t.t. or Int.r..t by thil policy .nd not di.clo..d in writing by the in.ured clalm.nt to the Company prior to the d.te .Uch inlur.d cl.im.nt becem..n inlured h.reund.r, (c) r..ulting in no loss or d.mag.toth. in.ur.d cl.imant; (d) attaching or cr..t.d .ubseQu.nt to O.te of POlicy: or(.) r.lulling in 10.s or dam.g. which would not h.ve be.n .u.talned II the insured claimant had paid value for the e.t.te or Int.r..t in.ur.d by this policy. - l.- (Li.t of print.d Exc.ptiO"s .nd Exclu.ion. Continu.d on R.verse Side) y - ~. - - .. C' 5. 'A';ERICAN LAND TITLE .ssocICbN OWNERS POLlQ.ORM B -11170 (AMENDED 10.17-70) :) - (Continued) C SCHEDULE B This policy doe. not insu.. .galnst Iou or dIl_ by ........ of the malt... shown In parts one and two loIlowlng: Part On.: 1. Tax.. or ......m.nts which ere not .hown.. ..I.tlngllen. by th. reconIa of .ny wing .uthorllythatlevle. W.. or ......m.nt. on ...1 property or by the public NCOrds. 2. Anylacta, rlghll, Int.....s, or clalma which ere not shown by th. public recorclll but which could be _.Ined by.n in.pection of SSid land or by making Inquiry of parsons In _Ion th.r.ol. 3. Eaaem.nll, c1.lm. of ....m.nt or encumbrances which ... not .hown by the public NCOnda. 4. DlaCrepancles, conIllclIln bounclllry II..... shorteg.ln..... .ncroachm.nll, or .ny other lacts which. correct surv.y would disclose, and which a.. not shown by public reconds. 5. Unpat.nted mining Cl.lms; r...rvatlons or..ceptlons In pat.nt. or In Acts .uthorlzlngthe I..uanca ther.ot; wat.r rights, clsim. ortitle to w.t.r. . 6. Any lien, or right to s lien, lor ..rvlces, labor or mat.ri.1 heretofore or he...It.r lurnlshed, Imposed by I'w .nd not .hown by the public reconda. .0 AMERICAN LAND TITLE ASSOCIATION LOAN POLICY. 11170 WITH ALTA ENDORSEMENT FORM 1 COVERAGE (AMENDED 10.17,70) WITH REGIONAL EXCEPTIONS SCHEDULE OF EXCLUSIONS FROM COVERAGE The following malt... .r. .xpressly ..cl_ lrom th. cov...g. of this policy. C 1. Any I.w, ondin.nca or gov.rnment.1 regul.tlon (Including but notlimlled to building .nd zoning ondlnancesl restricting or r.gulating or prohibiting the occupancy, u.. or .nJoyment of the I.nd, or regulating th. che..ct.r, dlmansions or location oI.ny Improy.ment nowor ......It.r .rected on th. land, or IIfO/Ilblllng. ..pa..tlon In ownership or. reduction In the dim.nsion. or .... of the land, or the eltect oI.ny Ylolatlon of .ny ,uch law, ondln.nca or llO..rnmanlal regul.tlon. 2. Rights of amlnant domain or governm.ntal right. of polic. _r un.... notica of th. ...rcl.. of such rights appears In the publiC records .t Dat. of Polley. 3. OeIacts, II.ns, .ncumbrancas, .d..... claims, or oth.r malta.. (.) c...tad, .uII.red, ...umecl or agreed to by th. In.u..d cl.imant; (b) not known to the Company.nd not .hown by the public recond. but known to thalnsured clalm.ntalth.r.t O.t. 01 Policy or .tthe date such claimant acQuired.n .st.t. or Int....tlnsured by this policy or acquired thalnsured mortg.g. .nd not dlaclosed in writing by the Insured claimant to the Company prior to th. dIlt. such In.u..d cl.lm.nt became .n in,ured her.und.r, (cl ...uttingln no loss or dIlm.ge tothe insured Cl.lm.nt; (dl.ltachlng or c...ted .ubeeQu.ntto O.t. of POlicy(..capttoth. ."'.nt insurance I.."orded herein uto .ny st.tutory lien tor labor or mat.ri.1 or to th. ."'.nt insur.nc. i. ."ordad h...in.. to _..m.nts lor atr..t improyements und.r conllructlon or completed at O.t. of Policy). 4. Un.n1orcaablllly ofth.llen of the Insured mortg.ge becau.. oft.llu.. of the insured.t D.ta of Policy or 01 .ny.ub..quent owner 01 the Indebtednes. to comply with _Ilcabl. "doing bu.lness" laws of th. .t.t. In which th. land Is sltu.t.d. SCHEDULE B ThiS policy doe. notln.ur. .g.ln.tloss or d.mag. by ....on 01 th. m.lt.rs .hown In part. one .nd two lollowlng: P.rt One: 1. Ta.es or ......ment. which are not Ihown al existing liens by the records of any taxing authority that levies taxes or assessments on re'l proparty or by th. public records. 2. Anyl.cts, rights, Int.r..tl, orclaima which .r. not.hown by th. publiC recond. but which could be ascart.lned by.n Inspection of said land or by m.klnglnQuiry of person. In _.ssion th.r.ol. 3. ea..m.nts, cI.lm. 01 ....m.nt or .ncumbr.nca. which .r. not .hown by th. publiC recond.. 4. Dlscr.pancl.s, conlllct.ln boundllry Iin.s, .hortsg.ln .r.s, .ncroachm.ntl, Dr .ny oth.rl.ct. which. correct .urv.ywould disclose, and which .r. not .hown by public r8COnda. 5. Unpat.nt.d mining cl.lm.; r...rv.tion. or ..caption.ln patant. or In Act. .uthorlzingth. i..u.nca th...of; w.ter rights, claims or title tow.ter. Ce. Any lien, Dr right to . li.n, lor ..rvlces, I.bor Dr mat.rl.1 h.r.tofor. or h.r..It.r lurni.h.d, Imposed by I.w .nd not shown by the public record.. c' c ..-~ ,,-. c y-'-' - _. r~ ... . . ;7 " r, ~ ,. /' 0 . . t I ~ :',PRO?!:J\ "'li.:;i\GC'U:~:': AC"t~-l:~:T ~ .) Q ..,::;. .. . .".... .,' J'o.,. ',' . .- 'r.. .' .... . ;. "2'&l~!j;Jiiptit\' ~li\o~;\G~'I:)IT ^GRE~E~IT, d~tcd the /larch 5, 1984 C:~y of , .19_, b~' and batween San lI..mardino ....t Si~e r.c.tIftunit.v l>>'WlGa1~nt eorDDrat:ion , "no.1t acur.slt .5 n'~ ". n A CA 92411 " r.~n~.~.r w~~ ts succes.ors .ng ....9nS C~ . Grontoe); an~ the ECO~ONIC DE\"ELOP~IENT AD:.JI:.JISTMTIO~I, UNITED STAT!:S OF ~~!:RIC~, ~ncse address is N3in Commerce '8uildins, W~shin;ton, D.C. 20230 (h"rein~ft:tr with its successors and assJ.gns cellec! -EllA-) . D!:rImTIO~;S. 1. -Gr~ntee- includes any grantee under2'jtles I, IV, IX, or X of the Public Works and Economic Development Act o~ 1965, as a..~.d (hereinafter referred to as the -Act->, or Title II, Chapter IV, of the Trade Act of 1974. 2. -Real pro?erty- means any land, iw~rovod land, struc- ture, appurtenances thereto, or other improvements, excl~dinq co~.~le maChinery and equipment. ImprOved land also inclu~es lane! ~~ich is improved by the construction of such facilities as roa~s, aewers, and wat3r and ges lines which are not situate~ directly On the land but which improve such land. 3. -Sell- and its derivatives ahall include any conveyance or trans~er of any intere.t in ~~e real property, inClUding, but not li~itee! to, renting or leasing such real property. Il!:C!TALS: kiiEREAS, Grantee aubmitted an ap?lication, designated as ED;. Project No. 01-01-02615 ,for financial a..istance pursuant to ~~e Pu~lic 60rks ane ~~gncmic Development Act of 1965, as arnenoee! (P.L. 89-136, '2 U.S.c. 3121, et aeq.).: and WF.E!U:AS, by Ofrer of Grant dated Sept. 23, 1983 , rDA offered to Grantee a orant to aasJ.at Jon financJ.ng con.truction of . conmercial o~fice facility (~ere1naf~er CAllea .ProJ~~tN); ana .s amenciec the hl~?~S, said Proje~t included acquisition of ane!/or speci- fically improving thO! red property describee! in Exhibit "A" atteched hereto and incorporatee! herein at this point as though set forth in full: '!,ncl hllEIU:AS, on Sept. 3D, 1'83 , the Grantee accepted the O:fer of Grant sU~ject to certaJ.n terms and conditions, pursuant to which the Grantee covenanted and agreed to comply with the applicable requirements of 13 Code of Federal Reguletions Part 31C, .s amended. and . .mER!:AS, the grant funds will be uaed for the construction or rehabilitation of bu~ldings or recreational facilities: and l~tREAS, the Grantee, as owner of all or part of the real property described in Exhib.i.t -A- attached hereto agreed to record these Agreements in the appropriate office for the record- ing of public records affecting real property so as to constitute notice to all persons of any and all restrictions on title to ane Use of the Project ancl all or port of the real property described in Exhibit "A- attached hAreto: and WIIEREAS, the San Bernardi no Countv JIotcoroler 172 w. ~ir4 St., ..n ~.r~u.nu, ~ :Ls the I'Toper offJ.ce to recorcl these agreements. D AT REQUEST OF .,'~ '. Rd-1 AA960 AND MAIL TO , # l(~otibroil/ __~~ W...:G' I.:.Ie G.-/)C--f!.?: ,/ OFfICIAL r.ECOIlD5 .. .1' ,~_ ~A~ po , l(\'='~tec! 1:t c. (- - r- \,..... c . , --.-- ......... NOW THEREFORE. in consider:tion of financial assistsnce ~.nde~ed and/~, to be ~endered b~ lDA ~nd of other good and valuable coni 'tration. the rer' ~~t and adequ~cy of which the ~ parties bere~acknOwledge. an~.Jb aSFure that the benefit. of --' the Project will accrue to the public and be used as intended by both EDA and the Grantee. the.Grenteelhefe~~,covenants and .gre.s .a .fo11_a: . :1', ... < .:.;..'.U Project is In years Isee 13 erR 314.6 (all. 1. The expected useful life of the years as determined by A/F. n.t.....in.tlon per Exhibit "B". 2. During its expected uaeful life the Project shall not be used for other than the purpoaes for whicb the P~oject was . financed by EDA. as stated in the application. unleas the prior written approval of the Assistant Secretary is obtained. . 3. The real property acquired as a part of the Project or specifically improved and included as a part of the Project. as described in Exhibit "A" attached bereto. and including any interest therein. shall not be sold. leased. tranaferred. con- veyed or .ortgaged without the prior written consent of the Assiatant Secretary. .. . Whenever real property is sold. leased or otherwise conveyed pursuant to 13 eFR 314.3 (al (11. the tranafeEOr shall add to the document conveying such interest a covenant, which has been previously approved by the Assistant Secretary, pro- hibi ting the uae of such property for any purpose other than the general and special purpose of the grant as detendned by the ~sistant Secretary. The inatrument containing this covenant .hall be recorded in the pertinent county public records affect- ing real property or filed with the appropriate office in the . b~reau of Indian Affairs in the case of Indian Projects. IN WITNESS WHEREOF, the parties bave hereunto ..t their hand as of the day and yea~ first above written by their duly ;~thorized officer. san Bernardino tlan side "'-unity De l_nt r:ornoration Grantee (SEAL) ATTESo; :....... . S ron Cooger .....) ".J..~ c . Title:5eniorVicepres By~", .,~~_.~~ ren E. Robinson . Ti t e: h___h"l' h .,,_ ~ "u_A of nirector& STIm: CE' CAliforni. I Is.. I cxum OF r;an Bernardino "u,," . 19...Jjo before lilt. personally , IaDorn tt> _ (or pl'O\IelS tt> .. on the I In be 51'. "ice Pr.sillent (Title of ()f'f; carl of San ~.rn.r~ino ~~est Side COrIft,uni t Develof'tftent Cort'JOZ'ation . (Name 0 pnvate or pj>l1C OClzpora on. state agency. Irdian tribe) the entity that aecuted the wi thin and fDze9:>ing instNlBnt. and acknowledged the said instNll!nt tt> be tl;'e free. and 'IlDluntazy act ard dNc! of ail! entity. for the _ ard purposes U-eU1 IIl!Ollt.ionld. and on oath stated that "-'she was authorized tt> execute MilS instNll!nt. . IN Wl'1'NESS WIlERfXF. I have hereunto set IIfl' hand and affixed II!l' official seal the day lUllS year first aI:love written. I On this Hh day of appeared Sharon C"ooper cath of r.arcn T.. Robinson . V1.S.1On or I. =~~ f r State 0 . /-' .residing atl/,j~'77 . "/.1tuiM~~~/l/U, c. c c c - . . o . - - o :) EXHIBIT A 1ft the City of San Bernardino, Parcell of Parcel Hap No. 1121 a.' recorded in Book IS of ;Parcel Map., page. 72 and 73, Records of San Bernardino County, State of California. " . -. c. c c c , . ...... - - - -- .JOSEPH r""ieoNAOIM'-'" & ASSOCIATES. IN~ E N GIN E E Y. N G . A" C "". TEe T u PI E . P LAN N I N ~ '. " I , EXHIBIT B February 13, 1984 Mr. Paul Weldon Project IlIl11ger Public Works ~ivision U.S. Departllent. of c-rce Economic Development Administration 1700 Westlake Avenue North Seattle. WA 98109 Re: EOA Project No. 07-01-02675 Dear Mr. Weldon: This is to inform you that the above-referenced project has been designed for a useful 11fe of thirty (30) years. If you have further questions, please call. Very truly yours. MAN & ASSOCIATES. INC. I~~ nadillln. P.E. .-.- ", I /' ., ........ E-1oMdinwI. P. E..........c............ P.I.,o.... F............ LI., N......... P,E.,WllliIm..~. P.! ....... ..1. 1M. .u.A.. ,...,.. ~ AJ.A.. G.r MiIIIr. 41.4.: ~~. P.l.,........ It.......... P.I., e.n u... P.l _ E. MIU. aTIIEn . IAN aElIINfIDNO, ~ORNIA. IIAILJNG ADClM:1I: P.O. lOX uu. IAN IERNI'IIDINO. CA ..., . (7'.>>U5-3I06 ;'--' ,.' ". . - -- - o 0 :) San Bernardino West Side Community Development Corporation November 22,1985 iris. Glenda Saul Executive Direc1Dr Redevelopment Agency 300 North "D" Street San Bernardino, C A Re: Prqjecb:ld Income&: h~ l AoaJysIs T. Hughes 'l"f1ltf'1g Dear Glenda, c As per your request, attached Is a revised Income 8. Expense Analysls for the Hughes building. For the Sl.ke of time, the calculations on years 2 through 5 are annualized and only include the maj:>r categories. I hope this information Is s.tfflcient, however, if any questions should arise, p1e~se call me. Sincerely, i;;J.. > ,:/' f _".. . . -- ,. ,- .."- - - ---- ",/ Valerie Pope Lucllam President VPL/kr Attachment c 1736 W. Highland Ave. San Bernardino, CA. 92411 Phone. (714) 887-2546 - - - - .. c; "'. o o :) HDGHES BDlLDING r- PROJECTED INCOME. EXPENSE ARALYSIS '-' YEAR 1 Total Total Income MODtbly Annua1ly Leases 8. Rents $ 10,730.00 $ 128,762.76 Operatl.ng EXI"" i Management fee C 5% $ 440.00 $ 5,280.00 Refuse service 50.00 600.00 Electrlcity (com mon areas) 400.00 4,800.00 Taxes 965.00 11,580.00 Insurance 250.00 3,000.00 Water 150.00 1,800.00 Janitorial 400.00 4,800.00 Security 260.00 3,120.00 Lands::ape/grounds maintenance 200.00 2,400.00 Maintenance reserve 135.00 1,620.00 C Sub-total Expenses 3,250.00 39,000.00 Debt Service C 525,000 @ 12% 5,400.00 64,803.00 Total ExI- 8,650.00 103,800.00 Net Income $ 2,080.00 $ 24,960.00 " "6~ 2Dd Year 3rd Year 4th Year 5th /~'I77 Income $135,200.00 $ 141,960.00 $149,058.00 $ 156,510.00 Operating Expenses 40,950.00 42,997.00 45,147.00 47,405.00 Debt Service 64,803.00 64,803.00 64,803.00 64,803.00 Total Expeo 105,753.00 107,800.00 109,950.00 112,208.00 Net Income $ 29,447.00 $ 34,160.00 $ 39,108.00 $ 44,302.00 to 3'- {./lV -~'-I6J ?, ~8.J 'l f'83 ? 'tJI3 C c c c - - - . c.; . - o :> o RoI8J 1. Management tee is 5'1 of revenue 2. Maintenance reserve is 1.5'1 of gro&l revenue 3. Debt service is based upon borrowlng 525,000 @ 12'1 amorl:lzed over 30 yrs. 4. 2nd through 5th year increase in income and expenses are at 5'1. - - o ~ ~. 118 Jan. 1884 REDEVELOPMENT AGENCY OF THE CITY OF SAN BERNARDINO, CALIFORNIA DATE November 21, 1985 Sandy Lowder TO 01en J. Jones FROM SUBJECT Cole Estates - SBWSCDC - NW In February, 1984, the Agency entered into an OPA with SBWSCDC for the development of 20 aingle family homes on Victoria and Home Streets in the Northwest Project Area. Following is a recap of the asseased value of these. home s. PARCEL AV 83/84 AV 84/85 143-201-02 $ 93,000 $ 149,600 - 143-201-05 31,000 62,400 '- 143-201-06 31,000 39,400 143-201-07 31,000 55,000 143-201-08 31,000 54,400 143-201-09 31, 000 57,900 143-201-10 31,000 57,120 143-201-11 31,000 61,600 sold 143-201-12 31,000 56,700 143-201-13 31,000 60,180 sold 143-201-14 31,000 63,360 143-201-15 31,000 43,400 143-201-16 21,000 59,310 143-201-17 31,000 50,800 143-201-18 31,000 55,600 143-201-19 31,000 55,600 143-201-20 31,000 54,400 143-201-21 31,000 55,600 $610,000 $1,092,370 AV 84/85 $1,092,370 AV 83/84 610,000 482,310 x 1% New Tax Increment $4,823.70 C c. c c c - -- - ,.. ~ o o :) All of the homes above, with the exeption of the two marlted "aold", are owned by Banlt of California. In addition, 143-201-02 has three homes built on it, and no parcel map has been approved which establishes the aingle family lot for each houae. tJ[ Olen J. Jones OJ:s :ll2G ~- -- - c' --~ o o 11/25/85,) c SALE OF STATE COLLEGE PROPERTY BY WESTSIDE CDC & DISBURSEMENT OF FUNDS I.. DEBTS - May 1982 Solorex CDBG Miscellaneous $232,000.00 121,762.00 144,510.59 $498,272.59 II. SALE TO TWIST Parcel #1 - May 82 Solo rex $ 53,272.10 CDBG 27,443.21 Miscellaneous 144,510.59 $225,225.90 *NOTE PAYABLE TO SOLOREX!CDBG $273,046.69 III. SALE TO HATLE Parcel 2 & 3 Aug. 83 C *NOTE $273,046.69 INTEREST ON NOTE 34,130.83 CDBG OTHER 88,911.14 $225,225.90 $435,000.00 Balance to WSCDC 396,088.66 $ 38,911.50 NOTE: Properties above sold to Westside CDC by RDA for $56,655. APPLICATION OF FUNDS SBWCDC RDA Original Purchase -0- $56,655.00 Sale to Twist $225,225.90 -0- Sale to Hat1e 396,088.66 38,911.50 $621,314.56 $95,566.50 OJ: jmh : 0864K c