HomeMy WebLinkAboutRES 2021-123 Declaring Intention to Levy and Collect Assessments within Assement DistrictCITY OF S AN BERNARDINO
Maintenance Assessment Districts
Volume 4
FISCAL YEAR 2021-22
PRELIMINARY ENGINEER'S REPORT
Table of Contents
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Sections
i. Executive Summary i
ii. Introduction iii
iii. Engineers Signature viii
1. MAD No. 1028 1
2. MAD No. 1029 3
3. MAD No. 1030 5
4. MAD No. 1031 7
5. MAD No. 1032 8
6. MAD No. 1035 Zone 1 10
7. MAD No. 1035 Zone 2 12
8. MAD No. 1036 14
9. MAD No. 1037 16
10. MAD No. 1038 18
11. MAD No. 1039 20
12. MAD No. 1040 22
13. MAD No. 1041 24
14. MAD No. 1042 26
15. MAD No. 1043 Zone 1 28
16. MAD No. 1043 Zone 2 30
17. MAD No. 1045 32
18. MAD No. 1046 34
19. MAD No. 1047 36
20. MAD No. 1048 38
21. MAD No. 1050 40
22. MAD No. 1052 42
23. MAD No. 1054 44
24. MAD No. 1055 46
Table of Contents
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
25. MAD No. 1056 48
26. MAD No. 1057 50
27. MAD No. 1059 52
28. MAD No. 1060 54
29. MAD No. 1063 56
30. MAD No. 1064 58
31. MAD No. 1068 60
32. Assessment Diagrams 62
33. Assessment Rolls 63
Appendices
Appendix A – Assessment Rolls
Appendix B – Assessment Diagrams
Appendix C – MAD District Cost Summary
i. Executive Summary Page | i
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
AGENCY: CITY OF SAN BERNARDINO
PROJECT: MAINTENANCE ASSESSMENT DISTRICTS ENGINEER REPORT
TO: CITY COUNCIL
CITY OF SAN BERNARDINO
STATE OF CALIFORNIA
ENGINEER’S REPORT PURSUANT TO THE "ASSESSMENT LAW"
Pursuant to direction from the City Council (the “City Council”) of the City of San Bernardino (the “City”), State of California, submitted
herewith is the Engineer’s Report (the “Report”) for Maintenance Assessment Districts, consisting of the following parts, pursuant to the
Charter of the City of San Bernardino and Section 19 of Article 16 and in compliance with Article XIII D of the Constitution of the State of
California (the “Assessment Law”), and which is in accordance with Resolution No. 2021-__ adopted by the City of San Bernardino City
Council, San Bernardino County, California ordering preparation of this Report. This Report is applicable for the ensuing 12-month period,
being the Fiscal Year commencing July 1, 2021 to June 30, 2022.
Section 1 PLANS AND SPECIFICATIONS including a general description of the maintenance and plans of the landscaping and
irrigation systems proposed to be funded.
Section 2 A COST ESTIMATE of maintaining the landscaping and irrigation systems including incidental costs and expenses in
connection therewith for Fiscal Year 2021-22, is as set forth on the lists thereof, attached hereto.
Section 3 The METHOD OF APPORTIONMENT OF ASSESSMENT contains the method of apportionment of assessments,
indicating the proposed assessment of the total amount of the costs and expenses of the improvements upon several
lots and parcels of land within the Districts, in proportion to the estimated benefits to be received by such lots and
parcels.
Section 4 ASSESSMENT DIAGRAMS showing the Districts, the lines and dimensions of each parcel of land within said Districts,
as the same exists on the maps of the County of San Bernardino Assessor for Fiscal Year 2021-22, is filed in the
offices of the City of San Bernardino. An Assessment Diagram of the Districts can be found in Appendix B.
Section 5 ASSESSMENT ROLLS showing the actual assessment for the Fiscal Year 2021-22 apportioned to each parcel as
shown on the latest equalized roll at the County Assessor’s Office can be found in Appendix A.
i. Executive Summary Page | i
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Maintenance
Assessment District Name
Actual Assessment
per Unit ($)
Maximum Assessment
per Unit ($)
MAD No. 1028 Ohio Avenue and Walnut Avenue Area $155.40 $155.42
MAD No. 1029 California Street and 16th Street Area $149.46 $200.34
MAD No. 1030 Magnolia Avenue and Ohio Avenue Area $137.52 $232.29
MAD No. 1031 Irvington Avenue and Olive Avenue Area $228.26 $335.32
MAD No. 1032 Palm Avenue and Verdemont Drive $97.74 $153.09
MAD No. 1035 Zone 1 Palm Avenue and Meyers Road $382.56 $429.38
MAD No. 1035 Zone 2 Palm Avenue and Meyers Road $136.62 $136.63
MAD No. 1036 Northpark Boulevard and Campus Parkway $638.98 $1,298.13
MAD No. 1037 Belmont Avenue and Magnolia Avenue $156.26 $372.65
MAD No. 1038 Orange Show Road and Arrowhead Avenue $39.34 $270.82
MAD No. 1039 Irvington Avenue and Chestnut Avenue Area $105.34 $213.37
MAD No. 1040 Acacia Avenue and Hill Drive Area $331.76 $840.67
MAD No. 1041 Magnolia Avenue and Ohio Avenue Area $627.16 $947.60
MAD No. 1042 Shandin Hills Drive and Shady Creek Drive $936.26 $936.28
MAD No. 1043 Zone 1 Palm Avenue and Irvington Avenue Area $183.40 $258.34
MAD No. 1043 Zone 2 Palm Avenue and Irvington Avenue Area $290.80 $427.52
MAD No. 1045 Waterman Avenue and Orange Show Road Area $74.68 $74.68
MAD No. 1046 Northpark Boulevard and Northstar Avenue Area $317.70 $317.71
MAD No. 1047 Ohio Avenue and Pine Avenue Area $751.48 $957.43
MAD No. 1048 Eucalyptus Avenue and Randall Avenue Area $337.92 $481.86
MAD No. 1050 Pepper Avenue and Rialto Avenue Area $295.30 $353.78
MAD No. 1052 Belmont Avenue and Chestnut Avenue Area $250.96 $472.91
MAD No. 1054 Campus Parkway and Valles Drive Area $391.92 $516.69
MAD No. 1055 Pine Avenue and Redwood Street Area $566.68 $1,027.83
MAD No. 1056 Magnolia Avenue and Garfield Street Area $481.82 $517.41
MAD No. 1057 Cajon Boulevard and University Parkway Area $52.00 $110.79
MAD No. 1059 Orange Show Road and Tippecanoe Avenue $16.00 $29.65
MAD No. 1060 Chiquita Lane and Date Street Area $485.32 $976.64
MAD No. 1063 Central Avenue and Lena Road Area $14.89 $193.07
MAD No. 1064 Cajon Boulevard and Glen Helen Parkway Area $10.83 $174.10
MAD No. 1068 Tippecanoe Avenue and Central Avenue Area $1.22 $42.08
ii. Introduction Page | ii
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
The City administers and maintains 63 Maintenance Assessment Districts (the “MADs”) and associated zones that have been established
over the last 39 years. The MADs provide a financing mechanism to maintain the public maintenance areas associated with each
particular development, ensuring the continued maintenance, operations, servicing, and administration of various improvements l ocated
within the public right-of-way and dedicated easements; all within the boundaries of each MADs. There are 2 MADs which have no
improvements and are, therefore, not yet maintained.
This report has been prepared to support the annual assessment of the MADs within the City’s boundaries. The following information is
presented to provide general information about the MADs. Additional details specific to each MAD are listed in each MAD’s dedicated
section of this Engineer’s Report.
Current Annual Administration
As required by the Assessment Law, the Report includes: (1) a description of the improvements to be operated, maintained and serviced
by the District, (2) an estimated budget for the District, and (3) a listing of the proposed Fiscal Year 2021-22 assessments to be levied
upon each assessable lot or parcel within the Districts.
The City of San Bernardino will hold a Public Hearing on July 21, 2021, regarding the District which will provide an opportunity for any
interested person to be heard. At the conclusion of the Public Hearing, the City Council may adopt a resolution confirming the assessment
rates as originally proposed or as modified.
Payment of these annual assessments for each parcel will be made in the same manner and at the same time as payments are made
for their annual property taxes. All funds collected through the assessments must be placed in a special fund and can only be used for
the purposes stated within this Report.
Designation of Maintenance Assessment District/Zones:
For your reference, you can find the following Maintenance Assessment Districts within the corresponding Volumes listed below:
Volume 1: MAD 951 (Zone 1), MAD 951 (Zone 2), MAD 952 (Zone 1, 2 and 2A), MAD 952 (Zone 3), MAD 953, MAD 956, MAD 959
(Zone 1), MAD 962, MAD 963, MAD 968, MAD 974, MAD 975, MAD 976, MAD 981, MAD 982, MAD 986, MAD 989, MAD 991, MAD
993, MAD 997, MAD 1001, MAD 1002, MAD 1005, MAD 1007, MAD 1012, and MAD 1016. These Maintenance Assessment Districts
listed are contained within Volume 1 and does not contain an annual escalator.
Volume 2: MAD 1017, MAD 1019, MAD 1020, MAD 1023 and MAD 1024. These Maintenance Assessment Districts listed are contained
within Volume 2 and does contain an annual CPI escalator only.
Volume 3: MAD 1025 and MAD 1027. These Maintenance Assessment Districts listed are contained within Volume 3 and has a 25%
general benefit of major arterial streets, 20% general benefit of secondary arterial streets, 15% general benefit of collector streets, and
100% special benefit of the local streets. These Maintenance Assessment Districts listed are contained in Volume 3 and contains an
annual escalator of 5% or CPI, whichever is less with other direct and special benefit requirements only pertaining to this Maintenance
District.
Volume 4: MAD 1028, MAD 1029, MAD 1030, MAD 1031, MAD 1032, MAD 1035 (Zone 1), MAD 1035 (Zone 2), MAD 1036, MAD 1037,
MAD 1038, MAD 1039, MAD 1040, MAD 1041, MAD 1042, MAD 1043 (Zone 1), MAD 1043 (Zone 2), MAD 1045, MAD 1046, MAD 1047,
MAD 1048, MAD 1050, MAD 1052, MAD 1054, MAD 1055, MAD 1056, MAD 1057, MAD 1059, MAD 1060, MAD 1063, MAD 1064, and
MAD 1068. These Maintenance Assessment Districts listed are contained within Volume 4 and contains an annual escalator of 5% or
CPI, whichever is less.
Volume 5: MAD 1022 (Zone 1), MAD 1022 (Zone 2) and MAD 1022 (Zone 3). These Maintenance Assessment Districts listed are
contained within Volume 5 and contains an annual escalator of 5% or CPI, whichever is less with other direct and special benefit
requirements only pertaining to this Maintenance District.
ii. Introduction Page | iii
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Cost Estimate
The cost estimate contains each of the items specified in the Assessment Law.
The Assessment Law provides that the estimated costs of the improvements shall include the total cost of the improvements for the
entire Fiscal Year 2021-22, including incidental expenses, which may include operating reserves.
The Assessment Law also provides that the amount of any surplus, deficit, or contribution be included in the estimated cost of
improvements. The net amount to be assessed on the lots or parcels within the District is the total cost of installation, maintenance, and
servicing with adjustments either positive or negative for reserves, surpluses, deficits, and/or contributions.
The District includes an annual inflation factor for future increases in assessments by a percentage equal to the increase in the
Consumer Price Index (CPI) in the Los Angeles-Riverside-Orange County Area, published by the United States Department of Labor,
Bureau of Labor Statistics over the previous year, or 5%, whichever is less.
There is a 3.56% proposed inflationary increase in the assessment per acre or per parcel as applicable over the assessment levied for
Fiscal Year 2021-22, which is consistent with the ballot proposition approved by the qualified electors when establishing said District.
Changes in Organization
There are no changes in organization for Fiscal Year 2021-22.
Proposition 218 Compliance
On November 5, 1996 California voters approved Proposition 218 entitled “Right to Vote on Taxes Act” which added Article XIII D to
the California Constitution. While its title refers only to taxes, Proposition 218 establishes new procedural requirements for the formation
and administration of assessment districts. Proposition 218 also requires that with certain specified exceptions, which are described
below, all existing assessment districts must be ratified by the property owners within the District using the new procedures.
Some of these exceptions include:
1. Any assessment imposed exclusively to finance the capital cost or maintenance and operation expenses for streets.
2. Any assessments levied pursuant to a petition signed by the persons owning all of the parcels subject to the assessment at
the time the assessment was initially imposed.
However, even if assessments are initially exempt from Proposition 218, if the assessments are increased in the future, the City will
need to comply with the provisions of Proposition 218 for that portion of the increased assessment formula (e.g., CPI increase).
Proposition 218 does not define this term “streets”, however, based on the opinions of the public agency officials, attorneys, assessment
engineers, and Senate Bill 919, it has been determined that streets include all public improvements located within the street right-of-
way. This would include median and parkway landscaping, traffic signals, safety lighting, and street lighting.
Proposition 218 defines “assessment” as “any levy or charge upon real property by an agency for a special benefit conferred upon the
real property”, California Constitution, Article XIII D, §2(b). A special assessment, sometimes called a “benefit assessment,” is a charge
generally levied upon parcels of real property to pay for benefits the parcels receive from local improvements. Special assessments are
levied according to statutory authority granted by the Legislature or, in some instances, local charters. Distinguishing among taxes, fees
and assessments can be difficult and often depends on the context in which the distinction is made. For example, taxes, assessments
and property-related fees all may be imposed on property. The key feature that distinguishes an assessment from a tax, fee, or charge
is the existence of a special benefit to real property. Without identifying a special benefit, there can be no assessment.
Distinguishing General and Special Benefit
Proposition 218 added a set of procedures and requirements which a local government must follow to levy an assessment. In addition
to notice, hearing, and assessment ballot proceedings, Proposition 218 provides that “only special benefits are assessable” and requires
a local government to “separate the general benefits from the special benefits conferred on a parcel.”
By its nature most every public improvement financed through an assessment district contains an element of public benefit. The test is:
does there exist, with relation to the improvement, a special benefit to the property assessed? The law requires that portion of the cost
of the improvement which benefits the public generally, to be separated from that portion of the cost of the improvement which specially
benefits assessed properties. Proposition 218 provides the following definition of “special benefit”:
ii. Introduction Page | iv
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
“Special benefit” means a particular and distinct benefit over and above general benefits conferred
on real property located in the district or to the public at large. General enhancement of property
value does not constitute “special benefit”.
The actual assessment and the amount of the assessment for the Fiscal Year 2021-22 apportioned to each parcel as shown on the
latest equalized roll at the County Assessor’s office are listed in Appendix A of this Report. The description of each lot or parcel is part
of the records of the County Assessor of the County of San Bernardino and such records are, by reference, made part of this Report.
Direct and Special Benefit
The maintenance of improvements provides direct and special benefit to those properties located within each of the Districts.
Each and every lot or parcel within the Districts, receives a particular and distinct benefit from the improvements over and above general
benefits conferred by the improvements. First, improvements were conditions of approval for the creation or development of the parcels.
In order to create or develop the parcels, the City required the original developer to install and/or guarantee the maintenance of the
improvements, and appurtenant facilities serving the lots or parcels. Therefore, each and every lot or parcel within the District could not
have been developed in the absence of the installation and expected maintenance of these facilities.
In addition, the improvements continue to confer a particular and distinct special benefit upon parcels within the Districts because of the
nature of the improvements. The proper maintenance of landscaping, multi-purpose trails, fencing, fossil filters, bio-swales, streetlights,
traffic signals, and bridge lights, and graffiti abatement, and appurtenant facilities specially benefit parcels within the Districts by
moderating temperatures, providing oxygenation, attenuating noise from adjacent streets and controlling dust for those properties in
close proximity to the landscaping. Improved erosion and water quality control, dust abatement, increased public safety (e.g., control
sight distance restrictions and fire hazards), improved neighborhood property protection and aesthetics, controlling or restricting the
flow of traffic into and out of the development, increasing public safety for both pedestrians and the motoring public, and increasing
traffic safety by improving visibility. The spraying and treating of landscaping for disease reduces the likelihood of insect infestation and
other diseases spreading to landscaping located throughout the properties within the Districts. Streetlights also provide safety for
pedestrians and motorists living and owning property in the Districts during the nighttime hours, and to assign rights-of-way for the
safety of pedestrians and motorists by defining a specific path during all hours of the day.
Streets are constructed for the safe and convenient travel of vehicles and pedestrians. They also provide an area for underground and
overhead utilities. These elements are a distinct and special benefit to all developed parcels in the Districts. Streetlights are installed
on and are for street purposes and are maintained and serviced to allow the street to perform to the standards it was designed.
Streetlights are determined to be an integral part of “streets” as a “permanent public improvement.” One of the principal purposes of
fixed roadway lighting is to create a nighttime environment conducive to quick, accurate, and comfortable seeing for the user of the
facility. These factors, if attained, combine to improve traffic safety and achieve efficient traffic movement. Fixed lighting can enable the
motorist to see detail more distinctly and to react safely toward roadway and traffic conditions present on or near the roadway facility.
The system of streets within the Districts are established to provide access to each parcel in the Districts. Streetlights provide a safer
street environment for owners of the parcels served. If the parcels were not subdivided to provide individual parcels to owners within
the Districts, there would be no need for a system of streets with streetlights. Therefore, the installation of streetlights is for the express,
special benefit of the parcels within the District.
The proper maintenance of the landscaping, ornamental structures, and appurtenant facilities reduces property-related crimes
(especially vandalism) against properties in the District through the screening of properties within the District from arterial streets.
Finally, the proper maintenance of landscaping, multi-purpose trails, fencing, fossil filters, bio-swales, and graffiti abatement, and
appurtenant structures improves the attractiveness of the properties within the Districts. This provides a positive visual experience each
and every time a trip is made to or from the property and provides an enhanced quality of life and sense of well-being for properties
within the Districts.
Because all benefiting properties consist of a uniform land use, it is determined that all lots or parcels benefit equally from the
improvements and the costs and expenses for the provision of electricity for the streetlights and traffic signals and the maintenance of
landscaping, multi-purpose trails, fencing, fossil filters, bio-swales, traffic signals, and bridge lights, and graffiti abatement are
apportioned on a per acre, per EDU (Equivalent Dwelling Unit), or per parcel basis.
ii. Introduction Page | v
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Based on the benefits described above, landscaping, multi-purpose trails, fencing, fossil filters, bio-swales, streetlights, traffic signals,
and bridge lights, and graffiti abatement are an integral part of the quality of life of the Districts. This quality of life is a special benefit to
those parcels that are not government owned easements, utility easements, and flood channel parcels. Government owned easements,
utility easements, and flood channel parcels do not benefit from the improvements due to their use and lack of habitation on such
parcels. Parcels of this nature are usually vacant narrow strips of land or flood control channels and therefore do not generate or
experience pedestrian or vehicular traffic. Nor do these types of parcels support dwelling units or other structures that would promote
frequent use of the parcels by the traveling public. As a result of this lack of activity on such parcels they do not receive any benefit from
landscaping, multi-purpose trails, fencing, fossil filters, bio-swales, streetlights, traffic signals, and bridge lights, and graffiti abatement
and are not assessed.
General Benefit
The Benefit received by the parcels within the boundaries of the Districts is determined to be of more than ordinary public benefit, thus
each parcel within the Districts being assessed receives special benefit from the improvements. If the property not within the boundaries
of a District also receives some benefit from the improvements, consideration must then be given to a general benefit given by the
improvements, which may not be assessed to the parcels within the Districts. Since the installation and maintenance of the landscaping
and establishment of an assessment district for the maintenance of the landscaping is specific and incidental to this development, it is
further determined that the improvements to be maintained by the assessment district are of special benefit to the district only and are
100% assessable to the parcels within the boundaries of the assessment district, except as follows:
1. Areas of maintenance that front on major arterial streets, as determined by the Circulation Plan of the City’s General Plan,
are determined to be 15% general benefit and the proportional costs thereof are not assessable to the District.
2. Areas of maintenance that front on secondary arterial streets, as determined by the Circulation Plan of the City’s General
Plan, are determined to be 10% general benefit and the proportional costs thereof are not assessable to the District.
3. Areas of maintenance that front on collector streets, as determined by the Circulation Plan of the City’s General Plan, are
determined to be 5% general benefit and the proportional costs thereof are not assessable to the District.
4. Areas that front on local streets are determined to be 100% special benefit and are 100% assessable to the District.
These percentages are based on the traffic circulation for the various street classifications.
Method of Apportionment
The Assessment Law permits the establishment of assessment districts by agencies for the purpose of providing certain public
improvements, which include the construction, maintenance, and servicing of public lights, landscaping, dedicated easements for
landscape use, and appurtenant facilities. The Assessment Law further provides that assessments may be apportioned upon all
assessable lots or parcels of land within an assessment district in proportion to the estimated benefits to be received by each lot or
parcel from the improvements rather than assessed value.
“The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly
distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot
or parcel from the improvements.”
The formula used for calculating assessments reflects the composition of the parcels and the improvements and services provided by
the District to fairly apportion the costs based on the estimated benefit to each parcel.
In addition, Article XIII D of the California Constitution (the “Article”) requires that a parcel's assessment may not exceed the reasonable
cost of the proportional special benefit conferred on that parcel. The Article provides that only special benefits are assessable, and the
City must separate the general benefits from the special benefits conferred on a parcel. A special benefit is a particular and distinct
benefit over and above general benefits conferred on the public at large, including real property within the district. The general
enhancement of property value does not constitute a special benefit.
Whereas, the City Council of the City of San Bernardino, State of California, did, pursuant to the provisions of the Assessment Law,
adopted resolutions to initiate proceedings to form special assessment districts.
ii. Introduction Page | vi
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Whereas, the City Council, did direct the appointed engineer to prepare and file an annual report, in accordance with the Assessment
Law.
Whereas, Section 22567 of said Article 4 states the Report shall consist of the following;
a. Maintenance plans for the improvements
b. An estimate of the costs of the improvements
c. A diagram for the assessment districts
d. An assessment of the estimated costs of the maintenance of the improvements
Now, Therefore, I, the appointed ENGINEER, acting on behalf of the City of San Bernardino, pursuant to the Assessment Law, do
hereby submit the following:
1. Pursuant to the provisions of law the costs and expenses of the districts have been assessed upon the parcels of land in the
districts benefited thereby in direct proportion and relation to the estimated benefits to be received by each of said parcels. For
particulars as to the identification of said parcel, reference is made to the Assessment Diagrams, a reduced copy of which is
included herein.
2. As required by law, the Diagrams are filed herewith, showing the districts, as well as the boundaries and dimensions of the
respective parcels and subdivisions of land within said districts as the same exist each of which subdivisions of land or parcels
or lots, respectively, have been given a separate number upon said Diagrams and in the Assessment Rolls contained herein.
3. The separate numbers given the subdivisions and parcels of land, as shown on said Assessment Diagrams and Assessment
Rolls, correspond with the numbers assigned to each parcel by the San Bernardino County Assessor. Reference is made to the
County Assessment Roll for a description of the lots or parcels.
4. There are no parcels or lots within the assessment districts that are owned by a federal, state or other local governmental agency
that will benefit from the services to be provided by the assessments to be collected.
The City requested Spicer Consulting Group, LLC., to prepare and file an Engineer’s Report for the assessment districts pursuant to the
Assessment Law presenting plans and specifications describing the general nature, location and extent of the improvements to be
maintained, an estimate of the costs of the maintenance, operations and servicing of the improvements for the assessment districts for
the referenced Fiscal Year, diagrams for the districts showing the areas and properties to be assessed, and assessments of the estimated
costs of the maintenance, operations and servicing the improvements, assessing the net amount upon all assessable lots and-or parcels
within the districts in proportion to the special benefit received.
iii. Engineers Signature Page | vii
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Executed this day of 2021.
FRANCISCO MARTINEZ JR
PROFESSIONAL CIVIL ENGINEER NO. 84640
ENGINEER OF WORK
CITY OF SAN BERNARDINO
STATE OF CALIFORNIA
I HEREBY CERTIFY that the enclosed Engineer’s Report, together with the Assessment Roll and Assessment Diagram thereto
attached, was filed with me on the _______ day of ____________, 2021. By Adoption of Resolution No. _______ by the City Council.
CITY CLERK
CITY OF SAN BERNARDINO
STATE OF CALIFORNIA
I HEREBY CERTIFY that the enclosed Engineer’s Report, together with the Assessment Roll and Assessment Diagram thereto
attached, was approved and confirmed by the City Council of the City of San Bernardino, California, on the _____day of
___________, 2021.
CITY CLERK
CITY OF SAN BERNARDINO
STATE OF CALIFORNIA
1. MAD No. 1028 Page | 1
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1028 was formed in 2002 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1028 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Ohio Avenue on the north; the centerline of Walnut Avenue on the east; the centerline of Olive Avenue
on the west; and the southerly line of Tract No. 14193 on the south.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1028. The
improvements to be maintained include 28,190 sq. ft. of landscaping and all appurtenances (including one tree) along portions of Ohio
Avenue, Walnut Avenue, Meyers Road and Olive Avenue, all within Tract No. 14193.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
All of the streets along which maintenance is proposed are local streets with the exception of Ohio Avenue, which is classified as a
collector street. Ohio Avenue represents 18.30% of the total areas of maintenance. Pursuant to the above determination of benefit,
5% of 18.30% of the total cost of maintenance will not be assessed to the District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (5%). The result is the General Benefit of 0.92% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. Bailey Creek Channel (APN 0261-581-77), which runs through the tract, is
publicly owned, but receives no benefit from the maintenance and thus will not be assessed.
1. MAD No. 1028 Page | 2
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $11,811.83
Assessment Units 76
Fiscal Year 2021-22 Collectible per Unit $155.40
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $155.42 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the district.
2. MAD No. 1029 Page | 3
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1029 was formed in 2003 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1029 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The north line of Tract No. 13822 on the north, the east line of Tract No. 13822 on the east; the centerline of California
Street on the west; and the centerline of 16th Street on the south.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1029. The
improvements to be maintained include 12,074 sq. ft. of landscaping and all appurtenances (including 1 tree) along portions of the east
side of California Street, north of 16th Street and along portions of the north side of 16th street, east of California Street, all within the
boundaries of Tract No. 13822.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Of the streets along which maintenance is proposed, California Street is classified as a collector street, and represents 6,554 square
feet of maintenance, or 54% of the total area. 16th Street is classified a secondary arterial street and represents 5,520 square feet of
maintenance, or 46% of the total area. Pursuant to the above determination of benefit, 7.3% (5% of 54% + 10% of 46%) of the total
cost of maintenance will not be assessed to the District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (5% and 10%). The result is the General Benefit of 7.3% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. There are no publicly owned lands within the boundaries of the District.
2. MAD No. 1029 Page | 4
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $5,679.53
Assessment Units 38
Fiscal Year 2021-22 Collectible per Unit $149.46
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $200.34 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
3. MAD No. 1030 Page | 5
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1030 was formed in 2004 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1030 are shown on the Assessment District located in Appendix B of this Report and is generally described
as follows:
The centerline of Ohio Avenue on the south, the centerline of Magnolia Avenue on the west, the northerly boundary of
Tract No. 14604 on the north, and the easterly boundary of Tract No. 14604 on the east.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1030. The
improvements to be maintained include 22,425 Sq. Ft. of landscaping and all appurtenances (including 1 tree) along portions of the north
side of Ohio Avenue, east of Magnolia Avenue, and the east side of Magnolia Avenue, north of Ohio Avenue.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Ohio Avenue is classified as a collector street and represents 70.61% of the total are to be maintained; thus 5% of 70.61% of the total
cost of maintenance is deemed to be general benefit and will not be assessed to the District. Magnolia Avenue is a local street in this
area, and 100% of the cost for maintenance along this area are assessable to the District as described above.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (5%). The result is the General Benefit of 3.5% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. Presently, no parcels within the District are publicly owned.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $6,463.85
Assessment Units 47
Fiscal Year 2021-22 Collectible per Unit $137.52
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $232.29 per unit.
3. MAD No. 1030 Page | 6
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
4. MAD No. 1031 Page | 7
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1031 was formed in 2003 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1031 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Irvington Avenue on the north; the east line of Tract No. 15407 on the east; the west line of Tract No.
15407 on the west; and the south line of Lot “A” of Tract No. 15407 on the south.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1031. The
improvements to be maintained includes 80,000 sq. ft. of landscaping and all appurtenances (including one tree) within portions of Lot
“A” of Tract No. 15407.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Lot “A” is located along the south side of Brenda Drive, which is classified as a local street, and represents 100% of the total area to
be maintained; thus 100% of the total cost of maintenance will be assessed to the District.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $24,423.97
Assessment Units 107
Fiscal Year 2021-22 Collectible per Unit $228.26
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $335.32 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
5. MAD No. 1032 Page | 8
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1032 was formed in 2004 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1032 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Palm Avenue on the west, the centerline of Verdemont Drive on the south, the northerly boundary of
Tract No. 14352 on the north, and the easterly boundary of Tract No. 14352 on the east.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1032. The
improvements to be maintained include 21,280 sq. ft. of landscaping and one tree along portions of the north side of Verdemont Drive,
easterly of Palm Avenue, within Tract No. 14352.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Verdemont Drive is classified as a local street and represents 100% of the total area to be maintained; thus 100% of the total cost of
maintenance will be assessed to the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $6,256.20
Assessment Units 64
Fiscal Year 2021-22 Collectible per Unit $97.74
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $153.09 per unit.
5. MAD No. 1032 Page | 9
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
6. MAD No. 1035 Zone 1 Page | 10
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1035 Zone 1 was formed in 2004 to fund the maintenance of various improvements and services
within the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1035 Zone 1 are shown on the Assessment Diagram located in Appendix B of this Report and is generally
described as follows:
The centerlines of Ohio Avenue to the north and Palm Avenue to the west, both within the boundaries of Tract No.
13572; and the southerly and easterly lines of Tract No. 13572.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1035. The
improvements to be maintained include 30,475 sq. ft. of landscaping and all appurtenances (including 1 tree) along portions of the east
side of Palm Avenue, the south side of Ohio Avenue, the north side of Myers Road and the slope along the southerly boundary of Tract
No. 13572, all within Tract No. 13572 for Zone 1.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
These portions of Palm Avenue and Ohio Avenue are classified as collector streets, and represent 25.6% of the total area to be
maintained; thus 5% of 25.6% of the total cost of maintenance is deemed to be general benefit and will not be assessed by the District.
Meyers Road is classified as a local street and the Slope along the southerly line of Tract No. 13572 are deemed to be special benefit;
thus 100% of the costs of maintenance for those areas will be assessed to the District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (5%). The result is the General Benefit of 1.28% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. There are no publicly owned parcels within the boundaries of the District.
6. MAD No. 1035 Zone 1 Page | 11
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $11,476.84
Assessment Units 30
Fiscal Year 2021-22 Collectible per Unit $382.56
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $429.38 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
7. MAD No. 1035 Zone 2 Page | 12
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1035 Zone 2 was formed in 2004 to fund the maintenance of various improvements and services
within the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1035 Zone 2 are shown on the Assessment Diagram located in Appendix B of this Report and is generally
described as follows:
The centerlines of Palm Avenue to the east and Belmont Avenue to the south, both within the boundaries of Tract No.
15538; and the northerly, southerly and westerly lines of Tract No. 15538.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1035. The
improvements to be maintained include 1,650 sq. ft. of landscaping (including 1 tree) on the west side of Palm Avenue at Akron Street
within Tract No. 15538.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
This portion of Palm Avenue is classified as a collector street and represents 100% of the total area to be maintained; thus 5% of
100% of the total cost of maintenance is deemed to be general benefit and will not be assessed to the District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (5%). The result is the General Benefit of 5% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. There are no publicly owned parcels within the boundaries of the District.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $1,776.16
Assessment Units 13
Fiscal Year 2021-22 Collectible per Unit $136.62
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $136.63 per unit.
7. MAD No. 1035 Zone 2 Page | 13
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
8. MAD No. 1036 Page | 14
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1036 was formed in 2005 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1036 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The boundaries of Tract No. 16509 together with all of Campus Parkway right of way lying between Kendall Drive and
Northpark Boulevard; Northpark Boulevard right of way lying between Campus Parkway and University Parkway,
including the unimproved portion of Northpark Boulevard directly south of Campus Parkway; and that area lying
between the easterly line of improved Northpark Boulevard and the easterly line of said Tract No. 16509, between the
Campus Parkway and University Parkway, and Lot 14 of Tract No. 2404.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1036. The
improvements to be maintained include landscaping and all appurtenances (including hardscaped areas) within portions of:
1,615,182 sq. ft. of median and parkway landscaping and all appurtenances (including 1 tree) within Campus Parkway, from Kendall
Drive to Northpark Boulevard; within Northpark Boulevard from Campus Parkway to University Parkway; Valles Drive, between Campus
Parkway and Sycamore Street; and Ash Street between Northpark Boulevard and Sycamore Street.
Slope and Open Space areas within Lots, “B”, “C”, “D”, “E”, “F”, “H”, “I”, “J”, “L”, “M”, “N” and the rear slope within Lots 152 through 156
of Tract No. 16509, and as said Lots may be re-designated and/or reapportioned under future phases of said Tract No. 16509; and Lots
“A” and “B” of Tract No. 16509-1, as said lots are delineated on the map of said Tract.
Open space passive park at the corner of Campus Parkway and Northpark Boulevard (area includes unimproved Northpark Boulevard
right of way and within landscape easement on State University property).
Open space park area located on the northeast corner of Kendall Drive and University Parkway (landscaping and hardscaping only);
Park amenities, including “tot-lot” equipment, to be maintained by the City and the costs thereof are not assessable to the District.
Entry monuments and lighting, and 31,846 sq. ft. of hardscape and all appurtenances at Campus Parkway and Valles Drive and at Ash
Street and Northpark Boulevard.
Walking/Hiking/Bicycle trails in various locations within portions of the slope and open space areas.
2 concrete structure gazebos located at various locations.
23 benches at various locations along trails and open space areas.
Drainage facilities including concrete “v” ditches.
35 de-silting dry-wells (“Maxwell Drains”) at various locations throughout Tract No. 16509.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
8. MAD No. 1036 Page | 15
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Campus Parkway and Northpark Boulevard are both classified as major arterial streets within which maintenance is proposed. The
landscape maintenance area within these streets represents 12% (rounded) of the total landscape maintenance area within the District
and pursuant to the above determination of benefit, 15% of costs of maintenance for these streets (i.e. 15% of 12% of total maintenance
costs) will not be assessed to the District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (15%). The result is the General Benefit of 1.80% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. The various publicly owned lands within the District, including City owned
open space lots, State of California open space lots portions of County of San Bernardino owned parcels will not be assessed, since
these parcels are either landscaped or within right of way and will not be developed for either residential or commercial use and thus
receive no special benefit from the maintenance.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $228,527.82
Assessment Units 357.63
Fiscal Year 2021-22 Collectible per Unit $638.98
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $1,298.13 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
9. MAD No. 1037 Page | 16
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1037 was formed in 2004 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1037 are shown on the Boundary Map located in Appendix B of this Reports and is generally described as
follows:
The centerline of Belmont Avenue to the south; the centerline of Magnolia Avenue to the west; the centerline of Meyers
Road to the north; and the easterly line of Tract No. 13630 to the east.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1037. The
improvements to be maintained include 29,207 sq. ft. of landscaping and all appurtenances (including 1 tree) along portions of the north
side of Belmont Avenue east of Magnolia Avenue, the east side of Magnolia Avenue, north of Belmont Avenue and Lot 34, located at the
southeast corner of Magnolia Avenue and Meyers Road, all within Tract No. 13630.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
This portion of Belmont Avenue is classified as a collector street and represents 61% of the total area to be maintained; thus 5% of
61% of the total cost of maintenance is deemed to be general benefit and will not be assessed by the District.
This portion of Magnolia Avenue is currently classified as a local street and 100% of the maintenance along this street is assessable
to the District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (5%). The result is the General Benefit of 3.05% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. Lot 34 (APN 0261-651-34), which is part of landscape area, is non-buildable
and receives no benefit and thus exempt from assessments. There are no other publicly owned parcels within the boundaries of the
District.
9. MAD No. 1037 Page | 17
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $5,156.92
Assessment Units 33
Fiscal Year 2021-22 Collectible per Unit $156.26
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $372.65 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
10. MAD No. 1038 Page | 18
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1038 was formed in 2005 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1038 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Orange Show Road to the south; the centerline of Arrowhead Avenue to the west; and the north and
east line of Parcel Map No. 16222 to the north and to the east respectively.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1038. The
improvements to be maintained include 75,380 sq. ft. of landscaping and all appurtenances (including1 tree) along portions of the north
side of Orange Show Road, east of Arrowhead Avenue, the east side of Arrowhead Avenue, north of Orange Show Road, the north and
south sides of Orange Show Lane, east of Arrowhead Avenue and the west side of Sierra Way, north of Orange Show Lane, all within
Parcel Map No. 16222.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the area of each lot or parcel that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
The benefit received by each lot or parcel is proportional to the area of each lot or parcel in relation to the total area within the District
boundaries. Since the development for this area is commercial use, assessment units are assigned to each lot or parcel based on the
number of single family residential units that could be built if the area were developed for residential use, based on the minimum lot
size of 7,200 square feet as set forth in the City’s General Plan. Thus, each lot or parcel area (in square feet) is divided by 7,200 to
determine its assigned assessment unit or portion thereof. (7,200 Square Feet = 1 Assessment Unit).
These portions of Orange Show Lane and Sierra Way are currently classified as local streets and 100% of the maintenance cost along
these streets are assessable to the District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (15%) The result is the General Benefit of 7.2% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. There are no publicly owned lands within the boundaries of the District.
10. MAD No. 1038 Page | 19
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $3,159.99
Assessment Units 80.32
Fiscal Year 2021-22 Collectible per Unit $39.34
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $270.82 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
11. MAD No. 1039 Page | 20
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1039 was formed in 2005 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1039 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Belmont Avenue on the northeast; the centerline of Magnolia Avenue on the northwest; the centerline
of Irvington Avenue on the southwest; the easterly line of that certain 45 foot easement to the City of San Bernardino
for recreational trails, being a portion of vacated Chestnut Avenue, together with the full right of way boundaries at the
intersection of Belmont Avenue and vacated Chestnut Avenue and the intersection of Irvington Avenue and Chestnut
Avenue; and also together with that certain landscape easement dedicated to the City of San Bernardino for landscape
maintenance across the most northwesterly corner of Lot 44 of Tract No 13307; and also together within easements
granted to the City of San Bernardino for landscape maintenance across the most northwesterly 15 feet of Lot 30 and
Lots 66 through 70 of said Tract No. 13307.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1039. The
improvements to be maintained include 40,425 sq. ft. of landscaping and all appurtenances (including one tree) within portions of Belmont
Avenue, east of Magnolia Avenue, portions of Magnolia Avenue, south of Belmont Avenue and along the trail system along Los Robles
Way described herein.
Entry monuments and lighting, and hardscapes and all appurtenance at Irvington Avenue and Belmont Avenue.
39,975 sq. ft. of Walking/Bicycle/Equestrian trails and appurtenances: meandering trails located along Los Robles Way, between Irvington
Avenue and Belmont Avenue; equestrian trail (15 foot in width) is decomposed granite; walking/bicycle trail (15 foot in width) is asphalt-
concrete. Trails are separated by 700 linear feet of rail vinyl fence.
Two exercise stations along the trail system.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Belmont Avenue is classified as a collector street within which maintenance is proposed. The trail system and appurtenant landscaping
for this tract is a part of a regional trail system that extends northwesterly and is deemed to have the same general benefit as a collector
street. The landscape maintenance area within Belmont Avenue and the trail system represents 87% (rounded) of the total maintenance
11. MAD No. 1039 Page | 21
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
area within the District and pursuant to the above determination of benefit, 5% of costs of maintenance for these streets (i.e. 5% of 87%
of the total maintenance costs) will not be assessed to the District. These general benefit portion of these costs will need to be funded
from the City’s General Fund or other non-district source of funding.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (5%). The result is the General Benefit of 4.34% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. The various publicly owned lands within the District, including City owned
open space lots, State of California open space lots, and portions of County of San Bernardino owned parcels will not be assessed,
since these parcels are either landscaped or within right of way and will not be developed for either residential or commercial use and
thus receives no benefit from the maintenance.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $13,379.29
Assessment Units 127
Fiscal Year 2021-22 Collectible per Unit $105.34
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $213.37 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
12. MAD No. 1040 Page | 22
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1040 was formed in 2005 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1040 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The southerly, eastern, and westerly lines of Tract No. 10260, and along the northerly line of the fuel modification are
lying San Bernardino County Flood Control District property on the north, as described in San Bernardino County
Permit No. P-22005070 to the City of San Bernardino, dated September 2, 2005, and future extension of said permit,
as may be granted by the County of San Bernardino.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1040. The district
will maintain 170,145 sq. ft. of landscaping (including one tree) within slopes along the southerly sides of Lot 23 through 29, the westerly
side of Lots 20 through 23, the easterly and westerly sides of Acacia Avenue, all within Tract No. 10260; and the fuel modification area
within San Bernardino County Flood Control Property located adjacent to and northerly of Lots 10 through 19 of Tract No. 10260.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation element of its General Plan, this portion of Acacia Avenue is designated as a
local street. All other landscaping is within easements or permit areas not located along any public street, thus 100% of the cost of
landscaping maintenance and appurtenances, is deemed to be of special benefit and assessable to the lots within the Assessment
District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. It has been determined the San Bernardino County Flood Control property
(APN 0270-051-19) will not receive any benefit from the maintenance under the Assessment District and will not be assessed.
12. MAD No. 1040 Page | 23
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $15,261.51
Assessment Units 46
Fiscal Year 2021-22 Collectible per Unit $331.76
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $840.67 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
13. MAD No. 1041 Page | 24
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1041 was formed in 2006 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1041 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Magnolia Avenue on the northwest, the centerline of Ohio Avenue on the northeast, and the
southeasterly and southwesterly line of Tract No. 15228 on the southeast and southwest.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1041. The
improvements to be maintained include 46,771 sq. ft. of parkway and slope landscaping (including one tree) on the easterly side of
Magnolia Avenue, parkway and slope landscaping on the south side of Ohio Avenue, landscaping and drainage swales on slopes along
the southerly side of Lots 10 through 17, inclusive, and the easterly side of Lot 10, and the landscaping of the drainage swale/access
area between the side yards of Lots 10 and 11.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation element of its General Plan, this portion of Magnolia Avenue is designated as
a collector street and this portion of Ohio Avenue is also a collector street. All other landscaping is within easements or permit areas
not located along any public street, thus 95% of the cost of landscaping maintenance and appurtenances fronting on Magnolia Avenue
and Ohio Avenue (that is, 5% of the cost of is general benefit) is deemed to be of Special benefit, and 100% of the cost of landscaping
maintenance and appurtenances of the remainder of the public landscaping within Tract No. 15228 is deemed to be of special benefit
and assessed to the lots within the Assessment District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (5%). The result is the General Benefit of 1.01% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. It has been determined the City of San Bernardino property will not receive
any benefit from the maintenance under the Assessment District and will not be assessed.
13. MAD No. 1041 Page | 25
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $10,661.91
Assessment Units 17
Fiscal Year 2021-22 Collectible per Unit $627.16
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $947.60 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
14. MAD No. 1042 Page | 26
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1042 was formed in 2006 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1042 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
Shandin Hills Drive and the easterly, northerly, westerly, and southerly boundary lines of Tract No. 14254, including
the fuel modification area lying within City of San Bernardino property on the north, west, and south of the proposed
residential lots
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1042. The
improvements to be maintained include 417,130 sq. ft. of landscaping (including 1 tree) within slopes along Shandin Hills Drive including
the easterly sides of Lots 1 through 3, the easterly side of Lots 52 through 57, and the easterly side of Lot 72, all within Tract No. 14254;
and the fuel modification area and detention basins within City of San Bernardino property shown as Lot “A” on the map of Tract No.
14254.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation element of its General Plan, this portion of Shandin Hills Drive is designated
as a local street. All other landscaping is within easements or permit areas not located along any public street, thus 100% of the cost
of landscaping maintenance and appurtenances, is deemed to be of special benefit and assessable to the lots within the Assessment
District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. It has been determined that the City of San Bernardino property will not
receive any benefit from the maintenance under the Assessment District and will not be assessed.
14. MAD No. 1042 Page | 27
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $67,411.99
Assessment Units 72
Fiscal Year 2021-22 Collectible per Unit $936.26
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $936.28 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
15. MAD No. 1043 Zone 1 Page | 28
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1043 Zone 1 was formed in 2005 to fund the maintenance of various improvements and services
within the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1043 Zone 1 are shown on the Assessment Diagram located in Appendix B of this Report and is generally
described as follows:
The centerline of Palm Avenue to the east; the centerline of Irvington Avenue to the south; the north and west lines of
Tract No. 15940 to the north and to the west, respectively.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1043 Zone 1. The
improvements to be maintained includes 22,770 sq. ft. of landscaping and all appurtenances (including one tree) along portions of the
west side of Palm Avenue, the north side of Irvington Avenue and along portions of the north and south side of Blue Mountain Street all
within the boundaries of Tract No. 15940.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
This portion of Palm Avenue is classified as a secondary arterial street and represents 68% of the total area to be maintained; thus
10% of 68% of the total cost of maintenance is deemed to be general benefit and will not be assessed to the District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (10%). The result is the General Benefit of 6.81% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. There are no publicly owned parcels within the boundaries of the District.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $7,520.04
Assessment Units 41
Fiscal Year 2021-22 Collectible per Unit $183.40
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $258.34 per unit.
15. MAD No. 1043 Zone 1 Page | 29
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
16. MAD No. 1043 Zone 2 Page | 30
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1043 Zone 2 was formed in 2005 to fund the maintenance of various improvements and services
within the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1043 Zone 2 are shown on the Assessment Diagram located in Appendix B of this Report and is generally
described as follows:
The centerline of Palm Avenue to the west; the centerline of Irvington Avenue to the south; the centerline of Olive Avenue to the
east; the north line of Tract No. 16457 to the north.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1043 Zone 2. The
improvements to be maintained includes 46,495 sq. ft. of landscaping and all appurtenances (including 1 tree) along portions of the north
side of Irvington Avenue; The east side of Mount Carmela Lane, the west side of Olive Avenue, the west side of Eagles Glen Street, the
north side of Muir Mountain Way, and the east and west sides of Mt. McKinley Way, all within the boundaries of Tract No. 16457.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
All of the streets within Zone 2 are classified as local streets and represents 100% of the total area to be maintained and 100% of the
total cost of maintenance is deemed to be special benefit and will be assessed to Zone 2.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. There are no publicly owned parcels within the boundaries of the District.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $13,667.63
Assessment Units 47
Fiscal Year 2021-22 Collectible per Unit $290.80
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $427.52 per unit.
16. MAD No. 1043 Zone 2 Page | 31
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
17. MAD No. 1045 Page | 32
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1045 was formed in 2007 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1045 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The westerly line of Waterman Avenue on the west; and the northerly, easterly, and southerly boundary of Tract No.
17972 on the north, east and south respectively.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1045. The
improvements to be maintained include 30,899 sq. ft. of landscaping (including one tree) along portions of the easterly side of Waterman
Avenue and the median in Waterman Avenue adjacent to Tract No. 17972. The maintenance of 2,684 sq. ft. of hardscape areas,
monument signs and appurtenant lighting.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the area of each parcel or lot that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
The benefit received by each lot or parcel is proportional to the area of each lot or parcel in relation to the total area within the District
boundaries. Since the development for this area is commercial use, assessment units are assigned to each lot or parcel based on the
number of single family residential units that could be built if the area were developed for residential use, based on the minimum lot
size of 7,200 square feet as set forth in the City’s General Plan. Thus, each lot or parcel area (in square feet) is divided by 7,200 to
determine its assigned assessment unit or portion thereof. (7,200 Square Feet = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation of its General Plan, this portion of Waterman Avenue is designated as a major
arterial street, thus 15% of the cost of landscaping maintenance and appurtenances along Waterman Avenue, and the center median
on Waterman Avenue adjacent to site, is deemed to be of general benefit and not assessable to the lots within the Assessment District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (15%). The result is the General Benefit needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments.
17. MAD No. 1045 Page | 33
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $10,060.83
Assessment Units 134.72
Fiscal Year 2021-22 Collectible per Unit $74.68
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $74.68 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
18. MAD No. 1046 Page | 34
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1046 was formed in 2006 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1046 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Northpark Boulevard on the north and the westerly and the easterly lines of Tract No. 16865.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1046. The
improvements to be maintained include 9,560 sq. ft. of landscaping (including one tree) along portions of the south side of Northpark
Boulevard and along portions of Northstar Avenue within the westerly slopes of Lots 15 and 19, all within Tract No. 16865. The District
will apportion the annual costs of the maintenance of the authorized improvements and the administration of the District to each property
according to the special benefit to be conferred on each such property by such improvements.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation element of its General Plan, this portion of Northpark Boulevard is designated
as a major arterial street and represent 26% of the total maintenance area; thus 15% of 26% of the total costs of maintenance and is
deemed to be of general benefit, and not assessable to the District.
Northstar Boulevard is deemed to be a local street, thus 100% of the cost of landscaping maintenance and appurtenances along this
portion of the District is deemed to be of special benefit and assessable to the lots within the Assessment District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (15%). The result is the General Benefit of 3.90% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. No publicly owned lands are located within the boundaries of the Assessment
District. All public streets and rights of way are exempt from assessments.
18. MAD No. 1046 Page | 35
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $6,036.49
Assessment Units 19
Fiscal Year 2021-22 Collectible per Unit $317.70
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $317.71 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
19. MAD No. 1047 Page | 36
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1047 was formed in 2006 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1047 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Ohio Avenue to the south and the westerly, northerly and easterly lines of Tract No. 16547 to the
west, north and east.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1047. The
improvements to be maintained includes 30,975 sq. ft. of landscaping and all appurtenances (including 1 tree) along portions of the north
side of Ohio Avenue east of Pine Avenue and landscaping, hardscape and local trail within a strip of land, being the San Gabriel Municipal
Water District easement, along the northwesterly portion of Lots 1 through 5, all within Tract No’ 16547. A 10 foot wide thinning area
along the westerly portion of said Water District easement will also be maintained under the Assessment District.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
This portion of Ohio Avenue is currently classified as a local street and 100% of the maintenance along this street is assessable to the
District
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. There are no publicly owned parcels within the boundaries of the District.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $6,011.89
Assessment Units 8
Fiscal Year 2021-22 Collectible per Unit $751.48
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $957.43 per unit.
19. MAD No. 1047 Page | 37
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
20. MAD No. 1048 Page | 38
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1048 was formed in 2006 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1048 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
Eucalyptus Avenue, Randall Avenue, and westerly and northerly boundary lines of Tract No. 17273.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1048. The
improvements to be maintained include 13,953 sq. ft. of parkway and slope landscaping (including one tree) along the west side of
Eucalyptus Avenue and along the north side of Randall Avenue.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation element of its General Plan, this portion of Eucalyptus Avenue is designated
as a collector street and this portion of Randall Avenue is designated as a local street. Therefore, 77.4% of the cost of landscaping
maintenance and appurtenances fronting on Eucalyptus Avenue is deemed to be of special benefit (that is, 22.6% of the cost is deemed
to be general benefit). All other landscaping is within easements or permit areas not located along any public street, thus 100% of the
cost of landscaping maintenance and appurtenances of said easements or permit areas is deemed to be special benefit and assessable
to the lots within the Assessment District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (5%). The result is the General Benefit of 1.13% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. It has been determined that the City of San Bernardino property will not
receive any benefit from the maintenance under the Assessment District and will not be assessed.
20. MAD No. 1048 Page | 39
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $6,758.68
Assessment Units 20
Fiscal Year 2021-22 Collectible per Unit $337.92
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $481.86 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
21. MAD No. 1050 Page | 40
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1050 was formed in 2007 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1050 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Rialto Avenue on the north; the centerline of Pepper Avenue on the east; and the southerly and
westerly lines of Tract No. 17076 on the south and west respectively.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1050. The
improvements to be maintained include 5,155 sq. ft of landscaping (including one tree) along portions of the westerly side of Pepper
Avenue, along portions of the southerly side of Rialto Avenue west of Pepper Avenue, and the northerly side of Machala Place of Tract
No. 17076.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation element of its General Plan, this portion of Pepper Avenue and Rialto Avenue
are designated as major arterial streets and this portion of Machala Place is designated as a local street. Thus 15% of the cost of
landscaping maintenance and appurtenances along Pepper and Rialto Avenues, is deemed to be of general benefit and not assessable
to the lots within the Assessment District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (15%). The result is the General Benefit needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. Presently, no parcels within the District are publicly owned.
21. MAD No. 1050 Page | 41
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $4,134.26
Assessment Units 14
Fiscal Year 2021-22 Collectible per Unit $295.30
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $353.78 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
22. MAD No. 1052 Page | 42
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1052 was formed in 2007 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1052 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The center line of Ohio Avenue to the northeast; the northwesterly line of Tract No. 16795 to the northwest; the
centerline of Belmont Avenue to the southwest; the southeasterly line of Lot “A” to the southeast, together with those
certain landscape easements dedicated to the City of San Bernardino for landscaping maintenance purposes across
the northwesterly 15 feet of Lots 26 through 33 of Tract No. 13603, adjoining Lot “A”.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1052. The
improvements to be maintained include 32,519 sq. ft. of landscaping (including 132 trees) along portions of Belmont Avenue, westerly
of vacated Chestnut Avenue; portions of vacated Chestnut Avenue, between Belmont Avenue and Ohio Avenue, including portions of
Lot “AS” as shown on the map of Tract No. 16795; portions of Ohio Avenue, westerly of vacated Chestnut Avenue; and portions of
Ofelia Drive southwesterly of Landon Drive.
21,313 sq. ft. of Walking/Equestrian trails and appurtenances located within vacated Chestnut Avenue and Lot “A” referenced above,
between Belmont Avenue and Ohio Avenue. Equestrian trail (width varies with an average of 15 feet in width) is decomposed granite;
walking/bicycle trail (width varies with an average of 10 feet in width) is asphalt-concrete. Trails are separated by 1,350 linear feet of rail
vinyl fence and appurtenances.
One monument entry sign, tubular fencing and hardscape including concrete bollards, pilasters, landscaping walls and all appurtenances.
Portions of the landscaping along the southeasterly line of the trail system are proposed to be within easements across Lots 26 through
33 of Tract No. 13603. In the event that easements are not obtained across any or all of these lots in the future, those areas will be
excluded from maintenance under the District, and maintenance costs will be reduced accordingly.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
22. MAD No. 1052 Page | 43
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Belmont Avenue and Ohio Avenue are classified as collector streets within which maintenance is proposed. Although the trail system
and appurtenant landscaping and hardscaping is part of a regional trail system, there is a proportional special benefit to the adjacent
tract due to its proximity and immediate access. However, it is deemed to have the same general benefit characteristics as a secondary
arterial street. Ofelia Drive is classified as a local street.
The landscape maintenance areas within Belmont Avenue and Ohio Avenue represent 12% of the total maintenance areas within the
District and pursuant to the above determination of benefit, 5% of costs of maintenance for these areas (i.e. 5% of 12% of total
maintenance costs) will not be assessed to the district.
The Trail system and appurtenant landscaping and hardscaping represents 86% of the total maintenance areas within the District and
pursuant to the above determination of benefit, 10% of costs of maintenance for these areas (i.e. 10% of 86% of total maintenance
costs) will not be assessed to the district.
Landscaping within Ofelia Drive represents 2% of the total maintenance area in the District and pursuant to the above determination of
benefit, all of this area is assessable to the Assessment District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (10% and 5%). The result is the General Benefit of 9.2% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. The only publicly owned parcel is Lot “A”, which is owned by the City of San
Bernardino and contains portions of the trail system and appurtenant landscaping and hardscaping. Since this parcel is not developable,
it receives no benefit and thus will not be assessed.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $13,552.23
Assessment Units 54
Fiscal Year 2021-22 Collectible per Unit $250.96
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $472.91 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
23. MAD No. 1054 Page | 44
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1054 was formed in 2006 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1054 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Campus Parkway on the south; the northerly and westerly line of Tract No. 17699 on the north and
west respectively; together with City owned parcel, identified as Assessors Parcel Number 0151-311-05 to the
northeast of the Tract.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1054. The
improvements to be maintained include 26,583 sq. ft. of landscaping (including one tree) and 1,682 sq. ft. of hardscape areas (including
monument signs and appurtenant lighting) along portions of the northerly side of Campus Parkway; portions of the open space located
along the southwesterly side of Tract No. 17699, and portions of the Water Department property northeasterly of the Tract.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation element of its General Plan, this portion of Campus Parkway is designated as
a secondary arterial street and represents 94% of the total maintenance area within the District and pursuant to the above
determination of benefit, 10% of the costs of maintenance this area (i.e. 10% of 94% of total maintenance costs) will not be assessed
to the District. All other landscaping is within easements.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (10%). The result is the General Benefit of 9.40% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. The San Bernardino City owned property (APN 0151-311-05) and the
common area parcel (APN 0151-411-23) receive no benefit from the landscaping and hardscape maintenance. Thus, these properties
are not assessable to the District.
23. MAD No. 1054 Page | 45
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $8,622.59
Assessment Units 22
Fiscal Year 2021-22 Collectible per Unit $391.92
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $516.69 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
24. MAD No. 1055 Page | 46
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1055 was formed in 2007 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1055 are shown on the Assessment Diagram located in Appendix B of this Reports and is generally described
as follows:
The centerline of Ohio Avenue to the north, the centerline of Belmont Avenue to the south, the centerline of Pine
Avenue to the west and the easterly boundaries of Tract No. 17716 to the east, together with Lot A-A of Tract No.
13036, which contains the sewer lift station.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1055. The
improvements to be maintained include 120,680 sq. ft. of landscaping (including one tree) within portions of Lot A and Lot B of Tract No.
17716 and within property leased by the City on behalf of the Assessment District. Lots A and B of Tract No. 17716 are encumbered by
an easement to San Gabriel Municipal Water District, which does not adversely affect the City’s ability to carry out landscape maintenance
operations. San Gabriel Valley Water District has given their written consent to carry out the maintenance of landscaping across these
lots. The 60 foot strip of land adjacent to and westerly of Lots A and B are owned in fee by the Metropolitan Water District of Southern
California (“MWD”). MWD has agreed to lease the property to the City for the purpose of landscape maintenance. The initial lease rate
was $2,325 per year and subjected to an increase every two years based on the Consumer Price Index (“CPI”), but not to exceed 5%.
In the event of a reduction in the CPI, the lease rate shall not be less than the initial rate stated herein. In the event the lease is terminated
by MWD, no further maintenance will be carried out by the Assessment District within MWD’s property and future assessments will be
adjusted accordingly.
The pro rata share of maintenance cost for an existing sewer lift station located at the corner of Christine Street and Christopher Street,
which will also serve the 39 parcels within this tract. The maintenance costs of the lift station are currently being paid for by an existing
Assessment District consisting of 335 parcels that is being served adjacent to this tract. The rate to be paid by the additional 39 parcels
will be proportional to the total number of parcels being served by the lift station, Thus the District will pay 39/374ths, or 10.43%, of the
total costs of maintenance, which will then be spread across the 39 parcels.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
24. MAD No. 1055 Page | 47
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Based on the City of San Bernardino’s current circulation element of its General Plan, Pine Avenue is classified as a secondary arterial
street. The landscape maintenance area along Pine Avenue is 100% of the total landscape maintenance area within the District.
Pursuant to the above determination of benefit, 10% of total costs of maintenance will not be assessed to the District. This general
benefit portion of these costs will need to be funded from the City’s General Fund or other non-district source of funding.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (10%). The result is the General Benefit needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. The various publicly owned lands within the District, including City owned
lots and property owned by MWD will not be assessed (APN 0261-731-40-00, APN 0261-731-41-00 and APN 0261-731-42-00), since
these parcels will not be developed and thus receive no benefit from the maintenance.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $22,101.26
Assessment Units 39
Fiscal Year 2021-22 Collectible per Unit $566.68
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $1,027.83 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
25. MAD No. 1056 Page | 48
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1056 was formed in 2018 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1056 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Ohio Avenue on the south; the westerly boundary of Tentative Tract No. 16502 on the west; the
centerline of Verdemont Drive on the north, and the centerline of Magnolia Avenue on the east, in perpetuity; together
with the temporary fuel modification easement area granted to the City of San Bernardino in Document No. 2007-
0443229, recorded 7/30/2007 in Official Records of the County of San Bernardino, until such time that the said
easement has been extinguished.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1056. The
improvements to be maintained include 18,212 sq. ft. of landscaping (including 79 trees) within slopes along portions of the northerly
side of Ohio Avenue, landscaping within slopes along portions of the westerly side of Magnolia Avenue and landscaping within a 23,113
sq. ft. detention basin situated on lots “A” and “B”, all within Tract No. 16502, as well as a 150’ wide temporary fuel modification area
located outside of Tract 16502 along the northwesterly boundary of Tract No. 16502.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit). Vacant lots will be assessed a prorated share of the cost of maintenance
equivalent to the number of residential lots that could be built, based on the minimum lot size of 10,800 square feet as set forth in the
City’s General Plan for Residential Low Zone. Thus, each vacant lot or parcel area (in square feet) is divided by 10,800 to determine its
assigned assessment unit or portion thereof. (10,800 Square Feet = 1 Assessment Unit)
25. MAD No. 1056 Page | 49
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Based on the City of San Bernardino’s current circulation element of its General Plan, the portions of Ohio Avenue and Magnolia Avenue
are designated as collector streets. Thus 5% of the cost of landscaping maintenance and appurtenances along Ohio Avenue and
Magnolia Avenue, are deemed to be of general benefit and not assessable to the lots with the Assessment District.
The landscape maintenance areas within Ohio Avenue and Magnolia Avenue represent 44% of the total maintenance areas within the
District and pursuant to the above determination of benefit, 5% of costs of maintenance for these areas (i.e. 5% of 44% of total
maintenance costs) will not be assessed to the District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (5%). The result is the General Benefit of 2.20% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $18,309.86
Assessment Units 38
Fiscal Year 2021-22 Collectible per Unit $481.82
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $517.41 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
26. MAD No. 1057 Page | 50
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1057 was formed in 2007 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1057 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The northeasterly line of the B.N.S.F. Railroad on the southwest, the centerline of University Parkway on the northwest
and the northeasterly and southeasterly lines of Parcel Map No. 17375 on the northeast and southeast respectively.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1057. The
improvements to be maintained include the 102,810 sq. ft. detention basin along the southeasterly side of Parcel Map No. 17375, also
known as Lot “D”. Maintenance in the detention basin will consist of periodic cutting of native vegetation and removal of debris and silt
as needed. The 85,451 sq. ft. of landscaping and all appurtenances (including 61 trees) within slopes along portions on the easterly and
westerly sides of University Parkway.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the area of lots or parcels that utilize the landscaped area either as ingress and egress or by
actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and the
Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries. The
benefit received by each lot or parcel is proportional to the area of each lot or parcel in relation to the total area within the District
boundaries. Since the development for this area is commercial use, assessment units are assigned to each lot or parcel based on the
number of single family residential units that could be built if the area were developed for residential use, based on the minimum lot
size of 7,200 square feet as set forth in the City’s General Plan. Thus, each lot or parcel area (in square feet) is divided by 7,200 to
determine its assigned assessment unit or portion thereof. (7,200 Square Feet = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation of its General Plan, this portion of University Parkway is designated as a
major arterial street. Thus, 15% of the cost of landscaping maintenance and appurtenances along University Parkway, is deemed to
be of general benefit and not assessable to the parcels within the Assessment District.
The landscape maintenance area within University Parkway represent 45.39% of the total maintenance area within the District and
pursuant to the above determination of benefit, 15% of costs of maintenance for this area (i.e. 5% of 45.39% of total maintenance costs)
will not be assessed to the district.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (15%). The result is the General Benefit of 6.81% needed for the District.
26. MAD No. 1057 Page | 51
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. The Detention Basin (APN 0148-011-70) receives no benefit from the
maintenance thus is not assessable to the District. The City of San Bernardino right of way (APN 0148-011-61) receives no benefit
therefore exempt from assessment.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $33,012.20
Assessment Units 634.85
Fiscal Year 2021-22 Collectible per Unit $52.00
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $110.79 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
27. MAD No. 1059 Page | 52
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1059 was formed in 2008 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1059 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
Orange Show Road, Tippecanoe Avenue, and the northerly, westerly, and southerly boundary lines of Parcel Map
No.17132.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1059. The
improvements to be maintained include 7,073 sq. ft. of median landscaping within Orange Show Road adjacent to the development.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit). The parcels of land within the District are all zoned commercial. To determine
the number of equivalent residential Assessment Units per commercial parcel, the square footage of each such parcel is divided by
7,200 square feet.
Based on the City of San Bernardino’s current circulation element of its General Plan, this portion of Orange Show Road is designated
as a major arterial street. Thus 100% of the landscaping maintenance and appurtenances in the Orange Show Road median fronting
Parcel Map No. 17132 is deemed to be Area of General Benefit, and there is no other landscaping maintenance assessable to the lots
within the Assessment District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The percentage
of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is then
multiplied by the derived factor from above (15%). The result is the General Benefit of 15% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. It has been determined that the City of San Bernardino property will not
receive any benefit from the maintenance under the Assessment District and will not be assessed.
27. MAD No. 1059 Page | 53
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $2,203.68
Assessment Units 137.73
Fiscal Year 2021-22 Collectible per Unit $16.00
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $29.65 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
28. MAD No. 1060 Page | 54
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1060 was formed in 2007 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1060 are shown on the Assessment Diagram located in Appendix B of this Report and is generally
described as follows:
The centerline of Date Street on the south; the centerline of Chiquita Lane on the west; and the northerly and easterly lines of
Tract No. 17576 on the north and west respectively.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1060. The
improvements to be maintained include 6,747 sq. ft. of landscaping and one tree along portions of the easterly side of Chiquita Lane
north of Date Street, within the right of way adjacent to Tract No. 17576.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind, and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
Thus, each residential lot or unit, be it a single-family lot, condominium, or an apartment will be assessed equal share in the cost of
maintenance (1 residential lot or unit = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation element of its General Plan, this portion of Chiquita Lane is designated as a
local street. Thus 100% of the cost of landscaping maintenance and appurtenances along Chiquita Lane, is deemed to be special
benefit and assessable to the lots within the Assessment District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. Presently, no parcels within the District are publicly owned.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $2,426.64
Assessment Units 5
Fiscal Year 2021-22 Collectible per Unit $485.32
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $976.64 per unit.
28. MAD No. 1060 Page | 55
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
29. MAD No. 1063 Page | 56
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1063 was formed in 2007 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1063 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Valley View Road on the west, the centerline of Central Avenue on the north, the centerline of
Clevenger Road on the east, the centerline of Norman Road on the south, ant the southerly and westerly boundary of
Parcel Map 17721.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1063. The
improvements to be maintained include 160,173 sq. ft. of landscaping and 262 trees along portions of the easterly side of Lena Road,
the southerly side of Central Avenue, the westerly side of Clevenger Road, and portions of the northerly side of Norman Road, all within
Parcel Map 17721 boundaries.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the number of residential units that utilize the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
The benefit received by each lot or parcel is proportional to the area of each lot or parcel in relation to the total area within the District
boundaries. Since the development for this area is commercial use, assessment units are assigned to each lot or parcel based on the
number of single family residential units that could be built if the area were developed for residential use, based on the minimum lot
size of 7,200 square feet as set forth in the City’s General Plan. Thus, each lot or parcel area (in square feet) is divided by 7,200 to
determine its assigned assessment unit or portion thereof. (7,200 Square Feet = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation of its General Plan, these portions of Central Avenue and Lena Road are
designated as a secondary arterial street, thus 10% of the cost of landscaping maintenance and appurtenances along Central Avenue
and Lena Road, is deemed to be of general benefit and not assessable to the lots within the Assessment District. These portions of
Clevenger Drive and Norman Road are both designated as local streets based on the current circulation element.
The landscape maintenance areas within Central Avenue and Lena Road represent 22% of the total maintenance areas within the
District and pursuant to the above determination of benefit, 10% of costs of maintenance for these areas (i.e. 10% of 22% of total
maintenance costs) will not be assessed to the district.
29. MAD No. 1063 Page | 57
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (10%). The result is the General Benefit of 2.2% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $4,930.67
Assessment Units 331.14
Fiscal Year 2021-22 Collectible per Unit $14.89
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $193.07 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
30. MAD No. 1064 Page | 58
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1064 was formed in 2008 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1064 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Cajon Boulevard on the northeast, the B.N.S.F. Railroad on the southwest, the northwest line of
Parcel 1 and the southeast line of Parcel 2 on the northwest and southeast respectively.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1068. The
improvements to be maintained include 304,508 sq. ft. of landscaping and all appurtenances (including 455 trees) within slopes along
portions of the southerly side of Cajon Boulevard, southeasterly of Glen Helen Parkway.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the area of each lot or parcel that utilizes the landscaped areas either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
The benefit received by each lot or parcel is proportional to the area of each lot or parcel in relation to the total area within the District
boundaries. Since the development for this area is commercial use, assessment units are assigned to each lot or parcel based on the
number of single family residential units that could be built if the area were developed for residential use, based on the minimum lot
size of 7,200 square feet as set forth in the City’s General Plan. Thus, each lot or parcel area (in square feet) is divided by 7,200 to
determine its assigned assessment unit or portion thereof. (7,200 Square Feet = 1 Assessment Unit).
Based on the City of San Bernardino’s current circulation of its General Plan, this portion of Cajon Boulevard is designated as a major
arterial street. Thus 15% of the cost of landscaping maintenance and appurtenances along Cajon Boulevard, is deemed to be of
general benefit and not assessable to the parcels within the Assessment District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (15%). The result is the General Benefit needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments.
30. MAD No. 1064 Page | 59
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $8,121.20
Assessment Units 749.88
Fiscal Year 2021-22 Collectible per Unit $10.83
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $174.10 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
31. MAD No. 1068 Page | 60
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Background
Maintenance Assessment District No. 1068 was formed in 2012 to fund the maintenance of various improvements and services within
the boundaries of the District.
Description of District Boundaries
The boundaries of MAD No. 1068 are shown on the Assessment Diagram located in Appendix B of this Report and is generally described
as follows:
The centerline of Tippecanoe Avenue on the west, and the northerly, easterly, and southerly boundary lines of Parcel
Map No. 17887 on the north, east and south respectively.
Description of Improvements and Services
This Report provides information specific to the parcels within the boundaries of Maintenance Assessment District No. 1068. The
improvements to be maintained include 37,981 sq. ft. of landscaping and all appurtenances (including 164 trees) along portions of the
north and south side of Central Avenue; and,
The detention basin and all appurtenances south of Central Avenue, located within Parcel 8 of Parcel Map No. 17887; and,
Two catch basins located within Central Avenue east of the detention basin, the storm drain and all appurtenances connecting to the
catch basins along the north side of Central Avenue, which travels west toward Tippecanoe Avenue and crosses south under Central
Avenue and terminates at the detention basin; and,
The storm drain and all appurtenances connecting to the detention basin and terminating at the Santa Ana River, all within the District
boundaries.
Estimate of Costs
Please see Appendix C of this report for the MAD District Cost Summary that outlines the estimated cost of operating, maintaining,
servicing and administering the improvements for Fiscal Year 2021-22. The Fiscal Year 2020-21 costs are also provided for comparison
purposes.
Method of Apportionment
Pursuant to the Assessment Law, all parcels within the boundaries of the District that have special benefit conferred upon them as a
result of the maintenance and operation of improvements are identified and the proportionate special benefit derived by each identified
parcel has been determined in relationship to the entire cost of the maintenance and operation of improvements. Only parcels that
receive direct and special benefit are assessed, and each parcel is assessed in proportion to the estimated benefit received.
Landscaping and its proper maintenance enhances the esthetics of any given area and the benefit received by the owners of properties
in the area is determined to be equal to the area of each lot or parcel that utilizes the landscaped area either as ingress and egress or
by actual physical use of the land as in the cases of large open areas. The boundaries of the District are drawn with this in mind and
the Resolution of Intention delineates the specific areas of maintenance, which will benefit all of the properties within the boundaries.
The benefit received by each lot or parcel is proportional to the area of each lot or parcel in relation to the total area within the District
boundaries. Since the development for this area is commercial use, assessment units are assigned to each lot or parcel based on the
number of single family residential units that could be built if the area were developed for residential use, based on the minimum lot
size of 7,200 square feet as set forth in the City’s General Plan. Thus, each lot or parcel area (in square feet) is divided by 7,200 to
determine its assigned assessment unit or portion thereof. (7,200 Square Feet = 1 Assessment Unit).
31. MAD No. 1068 Page | 61
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
Based on the City of San Bernardino’s current circulation of its General Plan, this portion of Tippecanoe Avenue is designated as a
major arterial street, and this portion of Central Avenue is designated as a secondary arterial street. Thus, 15% of the cost of
landscaping maintenance and appurtenances along Tippecanoe Avenue and 10% of the cost of Landscaping Maintenance and
appurtenances along Central Avenue, is deemed to be of general of General Benefit and not assessable to the lots within the
Assessment District.
The landscape maintenance areas within Tippecanoe Avenue represent 13.2% of the total Landscaping Maintenance Area within the
District and pursuant to the above determination of benefit, 15% of costs of maintenance for this area (i.e. 15% of 13.2% of total
Landscaping Maintenance costs) will not be assessed to the District.
The landscape maintenance areas within Central Avenue represent 86.8% of the total Landscaping Maintenance Area within the District
and pursuant to the above determination of benefit, 10% of costs of maintenance for this area (i.e. 10% of 86.8% of total Landscaping
Maintenance costs) will not be assessed to the District.
The General Benefit is calculated by taking the Area of General Benefit and dividing it by the total area to be maintained. The then
percentage of total area of General Benefit is multiplied by the total area maintenance costs. The total cost of a General Benefit area is
then multiplied by the derived factor from above (15% and 10%). The result is the General Benefit of 9.95% needed for the District.
Publicly owned lands within the Assessment District, if any, are subject to assessments, unless they receive no benefit with the exception
of public right of way, which is not subject to assessments. The City of San Bernardino owned property (APN 0280-251-66) is used for
drainage purposes and receives no benefit from the maintenance therefor is not assessable to the lots or parcels of the Assessment
District.
The Fiscal Year 2021-22 Assessment Spread.
Total Fiscal Year 2021-22 Budget $1,082.65
Assessment Units 887.42
Fiscal Year 2021-22 Collectible per Unit $1.22
The Maximum allowable Assessment Rate for Fiscal Year 2021-22 is $42.08 per unit.
Due to the nature of landscape maintenance; it is anticipated that there will be future increases in assessments as contract, labor, water
and energy costs are all subject to future increases. Annual increases may be increased without further notice or public hearing by a
percentage equal to the increase in the Consumer Price Index (CPI) for all Urban Consumers in the Los Angeles-Riverside-Orange
County area, published by the United States Department of Labor, Bureau of Labor Statistics over the previous year, or 5%, whichever
is less. The CPI is typically used for maintenance districts. The rate varies from year to year, but in no event will an increase, if needed,
exceed 5% without a majority approval of property owners in the District.
32. Assessment Diagrams Page | 62
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
A reduced copy of the Assessment Diagrams are filed herewith, are incorporated by reference in Appendix B herein, and made part of
this Report.
If any parcel submitted for collection is identified by the County Auditor-Controller to be an invalid parcel number for the current fiscal
year, a corrected parcel number and/or new parcel number will be identified and resubmitted to the County Auditor/Controller. The
assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment
and assessment rate approved in this Report. Therefore, if a single parcel has changed to multiple parcels, the assessment amount
applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and
assessment rate rather than a proportionate share of the original assessment.
Information identified on these maps was received from several sources including the owner/developer, City of San Bernardino, and
the San Bernardino County Assessor’s Office.
33. Assessment Rolls Page | 63
City of San Bernardino
Engineer’s Report MAD’s
Fiscal Year 2021-22
The actual amount of the assessment for the Fiscal Year 2021-22 apportioned to each parcel as shown on the latest equalized roll at
the County Assessor’s office are listed in Appendix A of this Report. The description of each lot or parcel is part of the records of the
County Assessor of the County of San Bernardino and such records are, by reference, made part of this Report.
APPENDIX A
Assessment Rolls
CC30 SP90 - AD 1028
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-581-01 $155.40 0261-581-27 $155.40 0261-581-53 $155.40
0261-581-02 $155.40 0261-581-28 $155.40 0261-581-54 $155.40
0261-581-03 $155.40 0261-581-29 $155.40 0261-581-55 $155.40
0261-581-04 $155.40 0261-581-30 $155.40 0261-581-56 $155.40
0261-581-05 $155.40 0261-581-31 $155.40 0261-581-57 $155.40
0261-581-06 $155.40 0261-581-32 $155.40 0261-581-58 $155.40
0261-581-07 $155.40 0261-581-33 $155.40 0261-581-59 $155.40
0261-581-08 $155.40 0261-581-34 $155.40 0261-581-60 $155.40
0261-581-09 $155.40 0261-581-35 $155.40 0261-581-61 $155.40
0261-581-10 $155.40 0261-581-36 $155.40 0261-581-62 $155.40
0261-581-11 $155.40 0261-581-37 $155.40 0261-581-63 $155.40
0261-581-12 $155.40 0261-581-38 $155.40 0261-581-64 $155.40
0261-581-13 $155.40 0261-581-39 $155.40 0261-581-65 $155.40
0261-581-14 $155.40 0261-581-40 $155.40 0261-581-66 $155.40
0261-581-15 $155.40 0261-581-41 $155.40 0261-581-67 $155.40
0261-581-16 $155.40 0261-581-42 $155.40 0261-581-68 $155.40
0261-581-17 $155.40 0261-581-43 $155.40 0261-581-69 $155.40
0261-581-18 $155.40 0261-581-44 $155.40 0261-581-70 $155.40
0261-581-19 $155.40 0261-581-45 $155.40 0261-581-71 $155.40
0261-581-20 $155.40 0261-581-46 $155.40 0261-581-72 $155.40
0261-581-21 $155.40 0261-581-47 $155.40 0261-581-73 $155.40
0261-581-22 $155.40 0261-581-48 $155.40 0261-581-74 $155.40
0261-581-23 $155.40 0261-581-49 $155.40 0261-581-75 $155.40
0261-581-24 $155.40 0261-581-50 $155.40 0261-581-76 $155.40
0261-581-25 $155.40 0261-581-51 $155.40
0261-581-26 $155.40 0261-581-52 $155.40
Totals Parcels 76 Levy $11,810.40
Assessment Roll
Page 1 of 32 City of San Bernardino
Engineer's Report
CC30 SP91 - AD 1029
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0269-371-43 $149.46 0269-371-56 $149.46 0269-371-69 $149.46
0269-371-44 $149.46 0269-371-57 $149.46 0269-371-70 $149.46
0269-371-45 $149.46 0269-371-58 $149.46 0269-371-71 $149.46
0269-371-46 $149.46 0269-371-59 $149.46 0269-371-72 $149.46
0269-371-47 $149.46 0269-371-60 $149.46 0269-371-73 $149.46
0269-371-48 $149.46 0269-371-61 $149.46 0269-371-74 $149.46
0269-371-49 $149.46 0269-371-62 $149.46 0269-371-75 $149.46
0269-371-50 $149.46 0269-371-63 $149.46 0269-371-76 $149.46
0269-371-51 $149.46 0269-371-64 $149.46 0269-371-77 $149.46
0269-371-52 $149.46 0269-371-65 $149.46 0269-371-78 $149.46
0269-371-53 $149.46 0269-371-66 $149.46 0269-371-79 $149.46
0269-371-54 $149.46 0269-371-67 $149.46 0269-371-80 $149.46
0269-371-55 $149.46 0269-371-68 $149.46
Totals Parcels 38 Levy $5,679.48
Assessment Roll
Page 2 of 32 City of San Bernardino
Engineer's Report
CC30 SP93 - AD 1030
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-611-01 $137.52 0261-611-17 $137.52 0261-611-33 $137.52
0261-611-02 $137.52 0261-611-18 $137.52 0261-611-34 $137.52
0261-611-03 $137.52 0261-611-19 $137.52 0261-611-35 $137.52
0261-611-04 $137.52 0261-611-20 $137.52 0261-611-36 $137.52
0261-611-05 $137.52 0261-611-21 $137.52 0261-611-37 $137.52
0261-611-06 $137.52 0261-611-22 $137.52 0261-611-38 $137.52
0261-611-07 $137.52 0261-611-23 $137.52 0261-611-39 $137.52
0261-611-08 $137.52 0261-611-24 $137.52 0261-611-40 $137.52
0261-611-09 $137.52 0261-611-25 $137.52 0261-611-41 $137.52
0261-611-10 $137.52 0261-611-26 $137.52 0261-611-42 $137.52
0261-611-11 $137.52 0261-611-27 $137.52 0261-611-43 $137.52
0261-611-12 $137.52 0261-611-28 $137.52 0261-611-44 $137.52
0261-611-13 $137.52 0261-611-29 $137.52 0261-611-45 $137.52
0261-611-14 $137.52 0261-611-30 $137.52 0261-611-46 $137.52
0261-611-15 $137.52 0261-611-31 $137.52 0261-611-47 $137.52
0261-611-16 $137.52 0261-611-32 $137.52
Totals Parcels 47 Levy $6,463.44
Assessment Roll
Page 3 of 32 City of San Bernardino
Engineer's Report
CC30 SP92 - AD 1031
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-591-01 $228.26 0261-591-37 $228.26 0261-601-02 $228.26
0261-591-02 $228.26 0261-591-38 $228.26 0261-601-03 $228.26
0261-591-03 $228.26 0261-591-39 $228.26 0261-601-04 $228.26
0261-591-04 $228.26 0261-591-40 $228.26 0261-601-05 $228.26
0261-591-05 $228.26 0261-591-41 $228.26 0261-601-06 $228.26
0261-591-06 $228.26 0261-591-42 $228.26 0261-601-07 $228.26
0261-591-07 $228.26 0261-591-43 $228.26 0261-601-08 $228.26
0261-591-08 $228.26 0261-591-44 $228.26 0261-601-09 $228.26
0261-591-09 $228.26 0261-591-45 $228.26 0261-601-10 $228.26
0261-591-10 $228.26 0261-591-46 $228.26 0261-601-11 $228.26
0261-591-11 $228.26 0261-591-47 $228.26 0261-601-12 $228.26
0261-591-12 $228.26 0261-591-48 $228.26 0261-601-13 $228.26
0261-591-13 $228.26 0261-591-49 $228.26 0261-601-14 $228.26
0261-591-14 $228.26 0261-591-50 $228.26 0261-601-15 $228.26
0261-591-15 $228.26 0261-591-51 $228.26 0261-601-16 $228.26
0261-591-16 $228.26 0261-591-52 $228.26 0261-601-17 $228.26
0261-591-17 $228.26 0261-591-53 $228.26 0261-601-18 $228.26
0261-591-18 $228.26 0261-591-54 $228.26 0261-601-19 $228.26
0261-591-19 $228.26 0261-591-55 $228.26 0261-601-20 $228.26
0261-591-20 $228.26 0261-591-56 $228.26 0261-601-21 $228.26
0261-591-21 $228.26 0261-591-57 $228.26 0261-601-22 $228.26
0261-591-22 $228.26 0261-591-58 $228.26 0261-601-23 $228.26
0261-591-23 $228.26 0261-591-59 $228.26 0261-601-24 $228.26
0261-591-24 $228.26 0261-591-60 $228.26 0261-601-25 $228.26
0261-591-25 $228.26 0261-591-61 $228.26 0261-601-26 $228.26
0261-591-26 $228.26 0261-591-62 $228.26 0261-601-27 $228.26
0261-591-27 $228.26 0261-591-63 $228.26 0261-601-28 $228.26
0261-591-28 $228.26 0261-591-64 $228.26 0261-601-29 $228.26
0261-591-29 $228.26 0261-591-65 $228.26 0261-601-30 $228.26
0261-591-30 $228.26 0261-591-66 $228.26 0261-601-31 $228.26
0261-591-31 $228.26 0261-591-67 $228.26 0261-601-32 $228.26
0261-591-32 $228.26 0261-591-68 $228.26 0261-601-33 $228.26
0261-591-33 $228.26 0261-591-69 $228.26 0261-601-34 $228.26
0261-591-34 $228.26 0261-591-70 $228.26 0261-601-35 $228.26
0261-591-35 $228.26 0261-591-71 $228.26 0261-601-36 $228.26
0261-591-36 $228.26 0261-601-01 $228.26
Totals Parcels 107 Levy $24,423.82
Assessment Roll
Page 4 of 32 City of San Bernardino
Engineer's Report
CC30 SP94 - AD 1032
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-621-01 $97.74 0261-621-24 $97.74 0261-621-46 $97.74
0261-621-02 $97.74 0261-621-25 $97.74 0261-621-47 $97.74
0261-621-03 $97.74 0261-621-26 $97.74 0261-621-48 $97.74
0261-621-04 $97.74 0261-621-27 $97.74 0261-621-49 $97.74
0261-621-05 $97.74 0261-621-28 $97.74 0261-621-50 $97.74
0261-621-07 $97.74 0261-621-29 $97.74 0261-621-51 $97.74
0261-621-08 $97.74 0261-621-30 $97.74 0261-621-52 $97.74
0261-621-09 $97.74 0261-621-31 $97.74 0261-621-53 $97.74
0261-621-10 $97.74 0261-621-32 $97.74 0261-621-54 $97.74
0261-621-11 $97.74 0261-621-33 $97.74 0261-621-55 $97.74
0261-621-12 $97.74 0261-621-34 $97.74 0261-621-56 $97.74
0261-621-13 $97.74 0261-621-35 $97.74 0261-621-58 $97.74
0261-621-14 $97.74 0261-621-36 $97.74 0261-631-01 $97.74
0261-621-15 $97.74 0261-621-37 $97.74 0261-631-02 $97.74
0261-621-16 $97.74 0261-621-38 $97.74 0261-631-03 $97.74
0261-621-17 $97.74 0261-621-39 $97.74 0261-631-04 $97.74
0261-621-18 $97.74 0261-621-40 $97.74 0261-631-05 $97.74
0261-621-19 $97.74 0261-621-41 $97.74 0261-631-07 $97.74
0261-621-20 $97.74 0261-621-42 $97.74 0261-631-08 $97.74
0261-621-21 $97.74 0261-621-43 $97.74 0261-631-09 $97.74
0261-621-22 $97.74 0261-621-44 $97.74
0261-621-23 $97.74 0261-621-45 $97.74
Totals Parcels 64 Levy $6,255.36
Assessment Roll
Page 5 of 32 City of San Bernardino
Engineer's Report
CC30 SP95 - AD 1035 Zone 1
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-641-01 $382.56 0261-641-11 $382.56 0261-641-21 $382.56
0261-641-02 $382.56 0261-641-12 $382.56 0261-641-22 $382.56
0261-641-03 $382.56 0261-641-13 $382.56 0261-641-23 $382.56
0261-641-04 $382.56 0261-641-14 $382.56 0261-641-24 $382.56
0261-641-05 $382.56 0261-641-15 $382.56 0261-641-25 $382.56
0261-641-06 $382.56 0261-641-16 $382.56 0261-641-26 $382.56
0261-641-07 $382.56 0261-641-17 $382.56 0261-641-27 $382.56
0261-641-08 $382.56 0261-641-18 $382.56 0261-641-28 $382.56
0261-641-09 $382.56 0261-641-19 $382.56 0261-641-29 $382.56
0261-641-10 $382.56 0261-641-20 $382.56 0261-641-30 $382.56
Totals Parcels 30 Levy $11,476.80
Assessment Roll
Page 6 of 32 City of San Bernardino
Engineer's Report
CC30 SP96 - AD 1035 Zone 2
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-541-17 $136.62 0261-541-22 $136.62 0261-541-27 $136.62
0261-541-18 $136.62 0261-541-23 $136.62 0261-541-28 $136.62
0261-541-19 $136.62 0261-541-24 $136.62 0261-541-29 $136.62
0261-541-20 $136.62 0261-541-25 $136.62
0261-541-21 $136.62 0261-541-26 $136.62
Totals Parcels 13 Levy $1,776.06
Assessment Roll
Page 7 of 32 City of San Bernardino
Engineer's Report
CC30 SP97 - AD 1036
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0151-321-01 $638.98 0151-331-13 $638.98 0151-342-43 $638.98
0151-321-02 $638.98 0151-341-01 $638.98 0151-342-44 $638.98
0151-321-03 $638.98 0151-341-02 $638.98 0151-342-45 $638.98
0151-321-04 $638.98 0151-341-03 $638.98 0151-342-46 $638.98
0151-321-05 $638.98 0151-341-04 $638.98 0151-342-47 $638.98
0151-321-06 $638.98 0151-341-05 $638.98 0151-342-48 $638.98
0151-321-07 $638.98 0151-341-06 $638.98 0151-342-49 $638.98
0151-321-08 $638.98 0151-341-07 $638.98 0151-342-50 $638.98
0151-321-09 $638.98 0151-341-08 $638.98 0151-342-51 $638.98
0151-321-10 $638.98 0151-341-09 $638.98 0151-351-01 $638.98
0151-321-11 $638.98 0151-341-10 $638.98 0151-351-02 $638.98
0151-321-12 $638.98 0151-341-11 $638.98 0151-351-03 $638.98
0151-321-13 $638.98 0151-341-12 $638.98 0151-351-04 $638.98
0151-321-14 $638.98 0151-342-01 $638.98 0151-351-05 $638.98
0151-321-15 $638.98 0151-342-02 $638.98 0151-351-06 $638.98
0151-321-16 $638.98 0151-342-03 $638.98 0151-351-07 $638.98
0151-321-17 $638.98 0151-342-04 $638.98 0151-351-08 $638.98
0151-321-18 $638.98 0151-342-05 $638.98 0151-351-09 $638.98
0151-321-21 $638.98 0151-342-06 $638.98 0151-351-10 $638.98
0151-321-22 $638.98 0151-342-07 $638.98 0151-351-11 $638.98
0151-321-23 $638.98 0151-342-08 $638.98 0151-351-12 $638.98
0151-321-24 $638.98 0151-342-09 $638.98 0151-351-13 $638.98
0151-321-25 $638.98 0151-342-10 $638.98 0151-351-14 $638.98
0151-321-26 $638.98 0151-342-11 $638.98 0151-352-01 $638.98
0151-321-27 $638.98 0151-342-12 $638.98 0151-352-02 $638.98
0151-321-28 $638.98 0151-342-13 $638.98 0151-361-01 $638.98
0151-321-29 $638.98 0151-342-14 $638.98 0151-361-02 $638.98
0151-321-30 $638.98 0151-342-15 $638.98 0151-361-03 $638.98
0151-321-31 $638.98 0151-342-24 $638.98 0151-361-04 $638.98
0151-321-32 $638.98 0151-342-25 $638.98 0151-361-05 $638.98
0151-321-33 $638.98 0151-342-26 $638.98 0151-361-06 $638.98
0151-321-34 $638.98 0151-342-27 $638.98 0151-361-07 $638.98
0151-321-35 $638.98 0151-342-29 $638.98 0151-361-08 $638.98
0151-321-36 $638.98 0151-342-30 $638.98 0151-361-09 $638.98
0151-331-01 $638.98 0151-342-31 $638.98 0151-361-10 $638.98
0151-331-02 $638.98 0151-342-32 $638.98 0151-361-11 $638.98
0151-331-03 $638.98 0151-342-33 $638.98 0151-361-12 $638.98
0151-331-04 $638.98 0151-342-34 $638.98 0151-361-13 $638.98
0151-331-05 $638.98 0151-342-35 $638.98 0151-361-14 $638.98
0151-331-06 $638.98 0151-342-36 $638.98 0151-361-15 $638.98
0151-331-07 $638.98 0151-342-37 $638.98 0151-361-29 $638.98
0151-331-08 $638.98 0151-342-38 $638.98 0151-361-30 $638.98
0151-331-09 $638.98 0151-342-39 $638.98 0151-361-31 $638.98
0151-331-10 $638.98 0151-342-40 $638.98 0151-361-32 $638.98
0151-331-11 $638.98 0151-342-41 $638.98 0151-361-33 $638.98
0151-331-12 $638.98 0151-342-42 $638.98 0151-361-34 $638.98
0151-361-35 $638.98 0151-361-79 $638.98 0151-382-16 $638.98
0151-361-42 $3,833.92 0151-361-80 $638.98 0151-382-17 $638.98
0151-361-43 $42,173.22 0151-372-01 $638.98 0151-382-18 $638.98
Assessment Roll
Page 8 of 32 City of San Bernardino
Engineer's Report
CC30 SP97 - AD 1036
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
Assessment Roll
0151-361-44 $12,140.78 0151-372-02 $638.98 0151-382-19 $638.98
0151-361-45 $638.98 0151-372-03 $638.98 0151-392-01 $638.98
0151-361-46 $638.98 0151-372-04 $638.98 0151-392-02 $638.98
0151-361-47 $638.98 0151-372-05 $638.98 0151-392-03 $638.98
0151-361-48 $638.98 0151-372-06 $638.98 0151-392-04 $638.98
0151-361-49 $638.98 0151-372-07 $638.98 0151-392-05 $638.98
0151-361-50 $638.98 0151-372-08 $638.98 0151-392-06 $638.98
0151-361-51 $638.98 0151-372-09 $638.98 0151-392-07 $638.98
0151-361-52 $638.98 0151-372-10 $638.98 0151-392-08 $638.98
0151-361-53 $638.98 0151-372-11 $638.98 0151-402-01 $638.98
0151-361-54 $638.98 0151-372-12 $638.98 0151-402-02 $638.98
0151-361-55 $638.98 0151-372-13 $638.98 0151-411-01 $638.98
0151-361-56 $638.98 0151-372-14 $638.98 0151-411-02 $638.98
0151-361-57 $638.98 0151-372-15 $638.98 0151-411-03 $638.98
0151-361-58 $638.98 0151-372-16 $638.98 0151-411-04 $638.98
0151-361-59 $638.98 0151-372-17 $638.98 0151-411-05 $638.98
0151-361-60 $638.98 0151-372-18 $638.98 0151-411-06 $638.98
0151-361-61 $638.98 0151-372-25 $8,306.84 0151-411-07 $638.98
0151-361-62 $638.98 0151-372-27 $3,676.84 0151-411-08 $638.98
0151-361-63 $638.98 0151-372-28 $2,481.80 0151-411-09 $638.98
0151-361-64 $638.98 0151-382-01 $638.98 0151-411-10 $638.98
0151-361-65 $638.98 0151-382-02 $638.98 0151-411-11 $638.98
0151-361-66 $638.98 0151-382-03 $638.98 0151-411-12 $638.98
0151-361-67 $638.98 0151-382-04 $638.98 0151-411-13 $638.98
0151-361-68 $638.98 0151-382-05 $638.98 0151-411-14 $638.98
0151-361-69 $638.98 0151-382-06 $638.98 0151-411-15 $638.98
0151-361-70 $638.98 0151-382-07 $638.98 0151-411-16 $638.98
0151-361-71 $638.98 0151-382-08 $638.98 0151-411-17 $638.98
0151-361-72 $638.98 0151-382-09 $638.98 0151-411-18 $638.98
0151-361-73 $638.98 0151-382-10 $638.98 0151-411-19 $638.98
0151-361-74 $638.98 0151-382-11 $638.98 0151-411-20 $638.98
0151-361-75 $638.98 0151-382-12 $638.98 0151-411-21 $638.98
0151-361-76 $638.98 0151-382-13 $638.98 0151-411-22 $638.98
0151-361-77 $638.98 0151-382-14 $638.98
0151-361-78 $638.98 0151-382-15 $638.98
Totals Parcels 250 Levy $228,524.52
Page 9 of 32 City of San Bernardino
Engineer's Report
CC30 SP98 - AD 1037
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-651-01 $156.26 0261-651-12 $156.26 0261-651-23 $156.26
0261-651-02 $156.26 0261-651-13 $156.26 0261-651-24 $156.26
0261-651-03 $156.26 0261-651-14 $156.26 0261-651-25 $156.26
0261-651-04 $156.26 0261-651-15 $156.26 0261-651-26 $156.26
0261-651-05 $156.26 0261-651-16 $156.26 0261-651-27 $156.26
0261-651-06 $156.26 0261-651-17 $156.26 0261-651-28 $156.26
0261-651-07 $156.26 0261-651-18 $156.26 0261-651-29 $156.26
0261-651-08 $156.26 0261-651-19 $156.26 0261-651-30 $156.26
0261-651-09 $156.26 0261-651-20 $156.26 0261-651-31 $156.26
0261-651-10 $156.26 0261-651-21 $156.26 0261-651-32 $156.26
0261-651-11 $156.26 0261-651-22 $156.26 0261-651-33 $156.26
Totals Parcels 33 Levy $5,156.58
Assessment Roll
Page 10 of 32 City of San Bernardino
Engineer's Report
CC30 SP99 - AD 1038
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0141-281-20 $177.42 0141-281-34 $49.16 0141-281-49 $40.90
0141-281-21 $167.20 0141-281-35 $49.16 0141-281-50 $40.90
0141-281-22 $180.96 0141-281-36 $49.16 0141-281-51 $40.90
0141-281-23 $209.30 0141-281-37 $49.16 0141-281-52 $40.90
0141-281-25 $330.08 0141-281-38 $49.16 0141-281-53 $40.90
0141-281-26 $242.74 0141-281-39 $49.16 0141-281-54 $40.90
0141-281-27 $174.68 0141-281-40 $49.16 0141-281-55 $40.90
0141-281-28 $110.14 0141-281-43 $144.78 0141-281-56 $40.90
0141-281-29 $164.84 0141-281-44 $152.24 0141-281-57 $40.90
0141-281-31 $49.16 0141-281-46 $40.90 0141-281-58 $40.90
0141-281-32 $49.16 0141-281-47 $40.90 0141-281-59 $40.90
0141-281-33 $49.16 0141-281-48 $40.90 0141-281-60 $40.90
Totals Parcels 36 Levy $3,159.48
Assessment Roll
Page 11 of 32 City of San Bernardino
Engineer's Report
CC30 SP10 - AD 1039
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-661-01 $105.34 0261-661-44 $105.34 0261-671-23 $105.34
0261-661-02 $105.34 0261-661-45 $105.34 0261-671-24 $105.34
0261-661-03 $105.34 0261-661-46 $105.34 0261-671-25 $105.34
0261-661-04 $105.34 0261-661-47 $105.34 0261-671-26 $105.34
0261-661-05 $105.34 0261-661-48 $105.34 0261-671-27 $105.34
0261-661-06 $105.34 0261-661-49 $105.34 0261-671-28 $105.34
0261-661-07 $105.34 0261-661-50 $105.34 0261-671-29 $105.34
0261-661-08 $105.34 0261-661-51 $105.34 0261-671-30 $105.34
0261-661-09 $105.34 0261-661-52 $105.34 0261-671-31 $105.34
0261-661-10 $105.34 0261-661-53 $105.34 0261-671-32 $105.34
0261-661-11 $105.34 0261-661-54 $105.34 0261-671-33 $105.34
0261-661-12 $105.34 0261-661-55 $105.34 0261-671-34 $105.34
0261-661-13 $105.34 0261-661-56 $105.34 0261-671-35 $105.34
0261-661-14 $105.34 0261-661-57 $105.34 0261-671-36 $105.34
0261-661-15 $105.34 0261-661-58 $105.34 0261-671-37 $105.34
0261-661-16 $105.34 0261-661-59 $105.34 0261-671-38 $105.34
0261-661-17 $105.34 0261-661-60 $105.34 0261-671-39 $105.34
0261-661-18 $105.34 0261-661-61 $105.34 0261-671-40 $105.34
0261-661-19 $105.34 0261-661-62 $105.34 0261-671-41 $105.34
0261-661-20 $105.34 0261-661-63 $105.34 0261-671-42 $105.34
0261-661-21 $105.34 0261-661-64 $105.34 0261-671-43 $105.34
0261-661-22 $105.34 0261-671-01 $105.34 0261-671-44 $105.34
0261-661-23 $105.34 0261-671-02 $105.34 0261-671-45 $105.34
0261-661-24 $105.34 0261-671-03 $105.34 0261-671-46 $105.34
0261-661-25 $105.34 0261-671-04 $105.34 0261-671-47 $105.34
0261-661-26 $105.34 0261-671-05 $105.34 0261-671-48 $105.34
0261-661-27 $105.34 0261-671-06 $105.34 0261-671-49 $105.34
0261-661-28 $105.34 0261-671-07 $105.34 0261-671-50 $105.34
0261-661-29 $105.34 0261-671-08 $105.34 0261-671-51 $105.34
0261-661-30 $105.34 0261-671-09 $105.34 0261-671-52 $105.34
0261-661-31 $105.34 0261-671-10 $105.34 0261-671-53 $105.34
0261-661-32 $105.34 0261-671-11 $105.34 0261-671-54 $105.34
0261-661-33 $105.34 0261-671-12 $105.34 0261-671-55 $105.34
0261-661-34 $105.34 0261-671-13 $105.34 0261-671-56 $105.34
0261-661-35 $105.34 0261-671-14 $105.34 0261-671-57 $105.34
0261-661-36 $105.34 0261-671-15 $105.34 0261-671-58 $105.34
0261-661-37 $105.34 0261-671-16 $105.34 0261-671-59 $105.34
0261-661-38 $105.34 0261-671-17 $105.34 0261-671-60 $105.34
0261-661-39 $105.34 0261-671-18 $105.34 0261-671-61 $105.34
0261-661-40 $105.34 0261-671-19 $105.34 0261-671-62 $105.34
0261-661-41 $105.34 0261-671-20 $105.34 0261-671-63 $105.34
0261-661-42 $105.34 0261-671-21 $105.34
0261-661-43 $105.34 0261-671-22 $105.34
Totals Parcels 127 Levy $13,378.18
Assessment Roll
Page 12 of 32 City of San Bernardino
Engineer's Report
CC30 SP11 - AD 1040
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0270-241-01 $331.76 0270-241-17 $331.76 0270-251-14 $331.76
0270-241-02 $331.76 0270-241-18 $331.76 0270-251-15 $331.76
0270-241-03 $331.76 0270-241-19 $331.76 0270-251-16 $331.76
0270-241-04 $331.76 0270-241-20 $331.76 0270-251-17 $331.76
0270-241-05 $331.76 0270-241-21 $331.76 0270-251-18 $331.76
0270-241-06 $331.76 0270-251-03 $331.76 0270-251-19 $331.76
0270-241-07 $331.76 0270-251-04 $331.76 0270-251-20 $331.76
0270-241-08 $331.76 0270-251-05 $331.76 0270-251-21 $331.76
0270-241-09 $331.76 0270-251-06 $331.76 0270-251-22 $331.76
0270-241-10 $331.76 0270-251-07 $331.76 0270-251-23 $331.76
0270-241-11 $331.76 0270-251-08 $331.76 0270-251-24 $331.76
0270-241-12 $331.76 0270-251-09 $331.76 0270-251-25 $331.76
0270-241-13 $331.76 0270-251-10 $331.76 0270-251-26 $331.76
0270-241-14 $331.76 0270-251-11 $331.76 0270-251-27 $331.76
0270-241-15 $331.76 0270-251-12 $331.76
0270-241-16 $331.76 0270-251-13 $331.76
Totals Parcels 46 Levy $15,260.96
Assessment Roll
Page 13 of 32 City of San Bernardino
Engineer's Report
CC30 SP44 - AD 1041
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-721-01 $627.16 0261-721-07 $627.16 0261-721-13 $627.16
0261-721-02 $627.16 0261-721-08 $627.16 0261-721-14 $627.16
0261-721-03 $627.16 0261-721-09 $627.16 0261-721-15 $627.16
0261-721-04 $627.16 0261-721-10 $627.16 0261-721-16 $627.16
0261-721-05 $627.16 0261-721-11 $627.16 0261-721-17 $627.16
0261-721-06 $627.16 0261-721-12 $627.16
Totals Parcels 17 Levy $10,661.72
Assessment Roll
Page 14 of 32 City of San Bernardino
Engineer's Report
CC30 SP12 - AD 1042
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0266-791-01 $936.26 0266-801-08 $936.26 0266-801-32 $936.26
0266-791-02 $936.26 0266-801-09 $936.26 0266-801-33 $936.26
0266-791-03 $936.26 0266-801-10 $936.26 0266-801-34 $936.26
0266-791-04 $936.26 0266-801-11 $936.26 0266-801-35 $936.26
0266-791-05 $936.26 0266-801-12 $936.26 0266-801-36 $936.26
0266-791-06 $936.26 0266-801-13 $936.26 0266-801-37 $936.26
0266-791-07 $936.26 0266-801-14 $936.26 0266-801-38 $936.26
0266-791-08 $936.26 0266-801-15 $936.26 0266-801-39 $936.26
0266-791-09 $936.26 0266-801-16 $936.26 0266-801-40 $936.26
0266-791-10 $936.26 0266-801-17 $936.26 0266-801-41 $936.26
0266-791-11 $936.26 0266-801-18 $936.26 0266-801-42 $936.26
0266-791-12 $936.26 0266-801-19 $936.26 0266-801-43 $936.26
0266-791-13 $936.26 0266-801-20 $936.26 0266-801-44 $936.26
0266-791-14 $936.26 0266-801-21 $936.26 0266-811-01 $936.26
0266-791-15 $936.26 0266-801-22 $936.26 0266-811-02 $936.26
0266-791-16 $936.26 0266-801-23 $936.26 0266-811-03 $936.26
0266-791-17 $936.26 0266-801-24 $936.26 0266-811-04 $936.26
0266-801-01 $936.26 0266-801-25 $936.26 0266-811-05 $936.26
0266-801-02 $936.26 0266-801-26 $936.26 0266-811-06 $936.26
0266-801-03 $936.26 0266-801-27 $936.26 0266-811-07 $936.26
0266-801-04 $936.26 0266-801-28 $936.26 0266-811-08 $936.26
0266-801-05 $936.26 0266-801-29 $936.26 0266-811-09 $936.26
0266-801-06 $936.26 0266-801-30 $936.26 0266-811-10 $936.26
0266-801-07 $936.26 0266-801-31 $936.26 0266-811-11 $936.26
Totals Parcels 72 Levy $67,410.72
Assessment Roll
Page 15 of 32 City of San Bernardino
Engineer's Report
CC30 SP26 - AD 1043 Zone 1
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-681-01 $183.40 0261-681-15 $183.40 0261-681-29 $183.40
0261-681-02 $183.40 0261-681-16 $183.40 0261-681-30 $183.40
0261-681-03 $183.40 0261-681-17 $183.40 0261-681-31 $183.40
0261-681-04 $183.40 0261-681-18 $183.40 0261-681-32 $183.40
0261-681-05 $183.40 0261-681-19 $183.40 0261-681-33 $183.40
0261-681-06 $183.40 0261-681-20 $183.40 0261-681-34 $183.40
0261-681-07 $183.40 0261-681-21 $183.40 0261-681-35 $183.40
0261-681-08 $183.40 0261-681-22 $183.40 0261-681-36 $183.40
0261-681-09 $183.40 0261-681-23 $183.40 0261-681-37 $183.40
0261-681-10 $183.40 0261-681-24 $183.40 0261-681-38 $183.40
0261-681-11 $183.40 0261-681-25 $183.40 0261-681-39 $183.40
0261-681-12 $183.40 0261-681-26 $183.40 0261-681-40 $183.40
0261-681-13 $183.40 0261-681-27 $183.40 0261-681-41 $183.40
0261-681-14 $183.40 0261-681-28 $183.40
Totals Parcels 41 Levy $7,519.40
Assessment Roll
Page 16 of 32 City of San Bernardino
Engineer's Report
CC30 SP27 - AD 1043 Zone 2
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-691-01 $290.80 0261-691-17 $290.80 0261-691-33 $290.80
0261-691-02 $290.80 0261-691-18 $290.80 0261-691-34 $290.80
0261-691-03 $290.80 0261-691-19 $290.80 0261-691-35 $290.80
0261-691-04 $290.80 0261-691-20 $290.80 0261-691-36 $290.80
0261-691-05 $290.80 0261-691-21 $290.80 0261-691-37 $290.80
0261-691-06 $290.80 0261-691-22 $290.80 0261-691-38 $290.80
0261-691-07 $290.80 0261-691-23 $290.80 0261-691-39 $290.80
0261-691-08 $290.80 0261-691-24 $290.80 0261-691-40 $290.80
0261-691-09 $290.80 0261-691-25 $290.80 0261-691-41 $290.80
0261-691-10 $290.80 0261-691-26 $290.80 0261-691-42 $290.80
0261-691-11 $290.80 0261-691-27 $290.80 0261-691-43 $290.80
0261-691-12 $290.80 0261-691-28 $290.80 0261-691-44 $290.80
0261-691-13 $290.80 0261-691-29 $290.80 0261-691-45 $290.80
0261-691-14 $290.80 0261-691-30 $290.80 0261-691-46 $290.80
0261-691-15 $290.80 0261-691-31 $290.80 0261-691-47 $290.80
0261-691-16 $290.80 0261-691-32 $290.80
Totals Parcels 47 Levy $13,667.60
Assessment Roll
Page 17 of 32 City of San Bernardino
Engineer's Report
CC30 SP51 - AD 1045
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0281-411-01 $979.78 0281-411-06 $155.32 0281-421-15 $318.88
0281-411-02 $555.60 0281-421-01 $536.94 0281-421-16 $397.28
0281-411-03 $569.04 0281-421-02 $474.20 0281-421-17 $401.76
0281-411-04 $478.68 0281-421-03 $799.06 0281-421-18 $454.78
0281-411-05 $681.82 0281-421-14 $3,257.50
Totals Parcels 14 Levy $10,060.64
Assessment Roll
Page 18 of 32 City of San Bernardino
Engineer's Report
CC30 SP20 - AD 1046
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0266-503-50 $317.70 0266-503-57 $317.70 0266-503-64 $317.70
0266-503-51 $317.70 0266-503-58 $317.70 0266-503-65 $317.70
0266-503-52 $317.70 0266-503-59 $317.70 0266-503-66 $317.70
0266-503-53 $317.70 0266-503-60 $317.70 0266-503-67 $317.70
0266-503-54 $317.70 0266-503-61 $317.70 0266-503-68 $317.70
0266-503-55 $317.70 0266-503-62 $317.70
0266-503-56 $317.70 0266-503-63 $317.70
Totals Parcels 19 Levy $6,036.30
Assessment Roll
Page 19 of 32 City of San Bernardino
Engineer's Report
CC30 SP52 - AD 1047
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-432-01 $751.48 0261-432-04 $751.48 0261-432-07 $751.48
0261-432-02 $751.48 0261-432-05 $751.48 0261-432-08 $751.48
0261-432-03 $751.48 0261-432-06 $751.48
Totals Parcels 8 Levy $6,011.84
Assessment Roll
Page 20 of 32 City of San Bernardino
Engineer's Report
CC30 SP54 - AD 1048
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0142-014-01 $337.92 0142-014-10 $337.92 0142-014-19 $337.92
0142-014-02 $337.92 0142-014-11 $337.92 0142-014-20 $337.92
0142-014-03 $337.92 0142-014-14 $337.92 0142-014-21 $337.92
0142-014-04 $337.92 0142-014-15 $337.92 0142-014-22 $337.92
0142-014-05 $337.92 0142-014-16 $337.92 0142-014-23 $337.92
0142-014-06 $337.92 0142-014-17 $337.92 0142-014-24 $337.92
0142-014-07 $337.92 0142-014-18 $337.92
Totals Parcels 20 Levy $6,758.40
Assessment Roll
Page 21 of 32 City of San Bernardino
Engineer's Report
CC30 SP56 - AD 1050
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0142-243-26 $295.30 0142-243-31 $295.30 0142-243-36 $295.30
0142-243-27 $295.30 0142-243-32 $295.30 0142-243-37 $295.30
0142-243-28 $295.30 0142-243-33 $295.30 0142-243-38 $295.30
0142-243-29 $295.30 0142-243-34 $295.30 0142-243-39 $295.30
0142-243-30 $295.30 0142-243-35 $295.30
Totals Parcels 14 Levy $4,134.20
Assessment Roll
Page 22 of 32 City of San Bernardino
Engineer's Report
CC30 SP57 - AD 1052
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-701-01 $250.96 0261-701-19 $250.96 0261-711-08 $250.96
0261-701-02 $250.96 0261-701-20 $250.96 0261-711-09 $250.96
0261-701-03 $250.96 0261-701-21 $250.96 0261-711-10 $250.96
0261-701-04 $250.96 0261-701-22 $250.96 0261-711-11 $250.96
0261-701-05 $250.96 0261-701-23 $250.96 0261-711-12 $250.96
0261-701-06 $250.96 0261-701-24 $250.96 0261-711-13 $250.96
0261-701-07 $250.96 0261-701-25 $250.96 0261-711-14 $250.96
0261-701-08 $250.96 0261-701-26 $250.96 0261-711-15 $250.96
0261-701-09 $250.96 0261-701-27 $250.96 0261-711-16 $250.96
0261-701-10 $250.96 0261-701-28 $250.96 0261-711-17 $250.96
0261-701-11 $250.96 0261-701-29 $250.96 0261-711-18 $250.96
0261-701-12 $250.96 0261-711-01 $250.96 0261-711-19 $250.96
0261-701-13 $250.96 0261-711-02 $250.96 0261-711-20 $250.96
0261-701-14 $250.96 0261-711-03 $250.96 0261-711-21 $250.96
0261-701-15 $250.96 0261-711-04 $250.96 0261-711-22 $250.96
0261-701-16 $250.96 0261-711-05 $250.96 0261-711-23 $250.96
0261-701-17 $250.96 0261-711-06 $250.96 0261-711-24 $250.96
0261-701-18 $250.96 0261-711-07 $250.96 0261-711-25 $250.96
Totals Parcels 54 Levy $13,551.84
Assessment Roll
Page 23 of 32 City of San Bernardino
Engineer's Report
CC30 SP59 - AD 1054
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
015141101 $391.92 015141109 $391.92 015141117 $391.92
015141102 $391.92 015141110 $391.92 015141118 $391.92
015141103 $391.92 015141111 $391.92 015141119 $391.92
015141104 $391.92 015141112 $391.92 015141120 $391.92
015141105 $391.92 015141113 $391.92 015141121 $391.92
015141106 $391.92 015141114 $391.92 015141122 $391.92
015141107 $391.92 015141115 $391.92
015141108 $391.92 015141116 $391.92
Totals Parcels 22 Levy $8,622.24
Assessment Roll
Page 24 of 32 City of San Bernardino
Engineer's Report
CC30 SP63 - AD 1055
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-731-01 $566.68 0261-731-14 $566.68 0261-731-27 $566.68
0261-731-02 $566.68 0261-731-15 $566.68 0261-731-28 $566.68
0261-731-03 $566.68 0261-731-16 $566.68 0261-731-29 $566.68
0261-731-04 $566.68 0261-731-17 $566.68 0261-731-30 $566.68
0261-731-05 $566.68 0261-731-18 $566.68 0261-731-31 $566.68
0261-731-06 $566.68 0261-731-19 $566.68 0261-731-32 $566.68
0261-731-07 $566.68 0261-731-20 $566.68 0261-731-33 $566.68
0261-731-08 $566.68 0261-731-21 $566.68 0261-731-34 $566.68
0261-731-09 $566.68 0261-731-22 $566.68 0261-731-35 $566.68
0261-731-10 $566.68 0261-731-23 $566.68 0261-731-36 $566.68
0261-731-11 $566.68 0261-731-24 $566.68 0261-731-37 $566.68
0261-731-12 $566.68 0261-731-25 $566.68 0261-731-38 $566.68
0261-731-13 $566.68 0261-731-26 $566.68 0261-731-39 $566.68
Totals Parcels 39 Levy $22,100.52
Assessment Roll
Page 25 of 32 City of San Bernardino
Engineer's Report
CC30 SL10 - AD 1056
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0261-741-01 $481.82 0261-741-14 $481.82 0261-741-27 $481.82
0261-741-02 $481.82 0261-741-15 $481.82 0261-741-28 $481.82
0261-741-03 $481.82 0261-741-16 $481.82 0261-741-29 $481.82
0261-741-04 $481.82 0261-741-17 $481.82 0261-741-30 $481.82
0261-741-05 $481.82 0261-741-18 $481.82 0261-741-31 $481.82
0261-741-06 $481.82 0261-741-19 $481.82 0261-741-32 $481.82
0261-741-07 $481.82 0261-741-20 $481.82 0261-741-33 $481.82
0261-741-08 $481.82 0261-741-21 $481.82 0261-741-34 $481.82
0261-741-09 $481.82 0261-741-22 $481.82 0261-741-35 $481.82
0261-741-10 $481.82 0261-741-23 $481.82 0261-741-36 $481.82
0261-741-11 $481.82 0261-741-24 $481.82 0261-741-37 $481.82
0261-741-12 $481.82 0261-741-25 $481.82 0261-741-38 $481.82
0261-741-13 $481.82 0261-741-26 $481.82
Totals Parcels 38 Levy $18,309.16
Assessment Roll
Page 26 of 32 City of San Bernardino
Engineer's Report
CC30 SL01 - AD 1057
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0148-011-49 $726.44 0148-011-54 $7,578.48 0148-011-66 $5,492.74
0148-011-50 $2,343.62 0148-011-55 $471.62 0148-011-68 $5,325.82
0148-011-53 $2,551.12 0148-011-65 $6,546.80 0148-011-69 $1,975.48
Totals Parcels 9 Levy $33,012.12
Assessment Roll
Page 27 of 32 City of San Bernardino
Engineer's Report
CC30 SL02 - AD 1059
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0280-241-08 $240.96 0281-041-64 $149.90 0281-041-66 $968.00
0280-241-09 $39.68 0281-041-65 $209.90 0281-041-67 $595.20
Totals Parcels 6 Levy $2,203.64
Assessment Roll
Page 28 of 32 City of San Bernardino
Engineer's Report
CC30 SP60 - AD 1060
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0272-311-11 $485.32 0272-311-13 $485.32 0272-311-15 $485.32
0272-311-12 $485.32 0272-311-14 $485.32
Totals Parcels 5 Levy $2,426.60
Assessment Roll
Page 29 of 32 City of San Bernardino
Engineer's Report
CC30 SL03 - AD 1063
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0280-181-48 $638.62 0280-181-51 $1,109.74 0280-181-54 $127.00
0280-181-49 $308.06 0280-181-52 $69.82 0280-181-55 $1,917.82
0280-181-50 $729.60 0280-181-53 $29.92
Totals Parcels 8 Levy $4,930.58
Assessment Roll
Page 30 of 32 City of San Bernardino
Engineer's Report
CC30 SL04 - AD 1064
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0262-011-48 $1,277.60 0262-011-50 $110.02 0348-151-25 $3,990.20
0262-011-49 $640.80 0262-011-51 $2,102.52
Totals Parcels 5 Levy $8,121.14
Assessment Roll
Page 31 of 32 City of San Bernardino
Engineer's Report
CC30 SL08 - AD 1068
Fiscal Year 2021-22
APN Levy APN Levy APN Levy
0136-361-36 $353.54 0136-361-40 $68.74 0280-251-67 $16.38
0136-361-37 $35.78 0136-371-39 $296.78
0136-361-39 $198.60 0280-251-65 $112.76
Totals Parcels 7 Levy $1,082.58
Assessment Roll
Page 32 of 32 City of San Bernardino
Engineer's Report
APPENDIX B
Assessment Diagrams
OHIO AVE
WALNUT AVEREDWOOD CT
ALEXIS CTSPENCER CTOLIVE AVEB
E
E
C
H
WO
O
D
A
V
E
B
AILE
Y
C
R
E
E
K
C
H
A
N
N
EL
C
H
MEYERS RDYOUNGSTOWN LNBETHANY WAY0 150 30075FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1028
Ê
Landscaping 28,190 sq. ft.
16TH ST PENNSYLVANIA STARIZONA ST17TH ST
CLYDE STGLENVIEW STCALFORNIA ST0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1029
Ê
Landscaping 12,074 sq. ft.
GARFIELD ST
CHESTNUT AVEDINAH CTJASMINE CTCAITLIN STOHIO ST
0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1030
Ê
Landscaping 22,425 sq. ft.
IRVINGTON AVE
BRENDA LN
STEPHANIE
AVE
S.B.C.F.C.D.
S
T
D
R NORMA LNLORI LNLINDA LN0 150 30075FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1031
Ê
Landscaping 80,000 sq. ft.
VERDEMONT
DRZACHARYCT
HUNTINGTON DRMEL
VI
N AVE0 150 30075FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1032
Ê
Landscaping 21,280 sq. ft.
PALM AVEOHIO AVE
MEYERS RD
0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1035ZONE 1
Ê
Landscaping 30,475 sq. ft.
PALM AVEBELMONT AVE
COMSTOCK RD
AKRON ST
0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1035ZONE 2
Ê
Landscaping 1,650 sq. ft.
STATE
15
H
W
Y
KENDALL
DR
ASH ST NORTHPARKBLVDS
Y
C
A
MORES
T
R
ESYCAMORE STVALLES
DRGINKGOST
UNIVERSITYPARKWAYCAMPUSPKWY0 400 800200FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1036
Ê
Landscaping 1,61 5,182 sq. ft.
BELMONT AVEC0LEEN LNCHRISANN CIR
MEYERS RD
DARLING LN0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1037
Ê
Landscaping 29,207 sq. ft.
S.B.C.F.C.D. CHANNEL CHORANGE SHOW RDARROWHEAD AVESIERRA WAYORANGE SHOW LN
0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1038
Ê
Landscaping 75,380 sq. ft.
IRVINGTON AVEMAGNOLIA AVEBELMONT AVEWADE CTCABLE
CREEK
CHANNEL
MEYERS RD
CHESTNUTAVE0 200 400100FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1039
Ê
Landscaping 40,425 sq. ft.Trail/Hardscape 39,975 sq. ft.
ACACIAC T
59TH STACACIA AVEMAYFIELD AVEARIES LN
0 150 30075FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1040
Ê
Landscaping 72,665 sq. ft.Fuel Mod 97,480 sq. ft.
MAGNOLIA AVEMEYERS RD CAITLIN STOHIO ST
0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1041
Ê
Landscaping 46,771 sq. ft.
GLENWOOD CT
PINEWOODWAYAMBERWOOD CT
S H ADY CREEK
DR SHANDINHILLSDRMULECREEKCTHURD CREEK WAYKENDALL
DR
0 150 30075FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1042
Ê
Landscaping 187,800 sq. ft.Fuel Mod 229,330 sq. ft.Detention Basin
IRVINGTON AVE PALM AVECOLD MOUNTAIN WAYANGELS PEAK DR0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1043ZONE 1
Ê
Landscaping 22,770 sq. ft.
IRVINGTON AVE OLIVE AVEMOUNTCARMELALNSPLIT MOUNTAIN LN
MUIR MOUNTAIN
WAY
EAGLES GLEN STAKRON ST
0 150 30075FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1043ZONE 2
Ê
Landscaping 46,495 sq. ft.
WATERMAN AVEAT & SF RR
PARK
C
E
N
T
ERCIR0 150 30075 FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1045
Ê
Landscaping 9,560 sq. ft.Hardscape 2,684 sq. ft.
SUNVALLEYDRNorthstar Stre
N O R T H P A R K BLVDBrighton Cour0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1046
Ê
Landscaping 9,560 sq. ft.
OHIO AVE ASHLEY CTPINE AVE0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1047
Ê
Landscaping 14,205 sq. ft.Trail 14,668 sq. ft.Fuel Mod. 2,102 sq. ft.
RANDALL AVE EUCALYPTUS AVEPENNY LN
0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1048
Ê
Landscaping 13,953 sq. ft.
RIALTO AVE
AT & S F PEPPER AV0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1050
Ê
Landscaping 5,155 sq. ft.
BELMONT AVE
MEYERS RD CHESTNUT AVESHANON LNOHIO ST
0 150 30075 FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1052
Ê
Landscaping 32,519 sq. ft.Trail 21,313 sq. ft.
NORTHCOLONYWAYVALLE
S
D
RIVCAMPUSPKWY
0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1054
Ê
Landscaping 28,265 sq. ft.
OHIO AVE
ASHTONCTNORTHCOLONYWAYCHRISTINE
ST
AUBREY
BELMONT
AVE
REDWOOD
ST
CHRISTOPHER STPINE AVEAKRON ST
KENDALL
DR 0 350 700175FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1055
Ê
Landscaping 120,680 sq. ft.Catch Basin 4 Sewer Lift
MAGNOLIA AVEANTIQUESTCATHEDRAL CT
VERDEMONT DR
GARFIELD ST
BAROQUE CTOHIO ST
0 150 30075FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1056
Ê
Detention Basin Landscaping 41,325 sq. ft.Fuel Mod
INTERCHANGE
DR
MIKE DALEY DRCAJO
N
BLVD
§¨¦215
0 300 600150FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1057
Ê
Landscaping 188,261 sq. ft.Detention Basin
TIPPECANOE(ORIG)AVESANTAANARIVTIPPECANOE AVECOOLEY AVE GAGE CLORANGE
SHOW
RD TIPPECANOE AVE0 150 30075FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1059
Ê
Landscaping 7,073 sq. ft.
DATE STCHIQUITA LN0 100 20050FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1060
Ê
Landscaping 6,747 sq. ft.
CENTRAL AVE
SANTAANARIVNORMAN RD CLEVENGER DRLENA RDVALLEYVIEWAVEORANGE SHOW RD
0 250 500125FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1063
Ê
Landscaping 160,173 sq. ft.
S
B
C
F
C
D
A
.T.
&
S
.F.
R
RGLENHELENPKWY CAJON
BLVD
§¨¦215
0 400 800200FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1064
Ê
Landscaping 304,508 sq. ft.
SAN BERNARDINO AVE MOUNTAINVIEWAVERIVERVIEW D R
S A N T A AN A RIV
STERLING AVETIPPECANOE AVE0 600 1,200300 FeetCITY OF SAN BERNARDINOASSESSMENT DIAGRAM
MAINTENANCE ASSESSMENT DISTRICT NO. 1068
Ê
Landscaping 37,982 sq. ft.Detention Basin 1 Storm Drain 1
APPENDIX C
MAD District Cost Summary
MAD No. 1028 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $8,584.95 $8,772.96
Maintenance of Trees/Irrigation $304.54 $311.21
Irrigation Costs (Water and Energy) $2,763.69 $2,824.21
Total Direct Costs $11,653.19 $11,908.38
Indirect Costs
Assessment Engineer $523.53 $534.00
City Administration $1,164.10 $1,187.84
Auditor-Controller $22.80 $22.80
Total Indirect Costs $1,710.43 $1,744.64
Total Costs $13,363.62 $13,653.02
Collection/(Contribution)
Operating Reserve $0.00 $0.00
Capital Replacement $0.00 $0.00
City Contribution ($1,835.58) ($1,716.29)
General Benefit Contribution ($122.26) ($124.91)
Total Adjustments ($1,957.84) ($1,841.20)
Total Assessment $11,405.78 $11,811.83
Estimated through June 30
MAD No. 1029 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $3,995.58 $4,083.08
Maintenance of Trees/Irrigation $264.74 $270.54
Irrigation Costs (Water and Energy) $1,598.23 $1,633.23
Total Direct Costs $5,858.56 $5,986.85
Indirect Costs
Assessment Engineer $337.40 $344.15
City Administration $424.00 $432.71
Auditor-Controller $11.40 $11.40
Total Indirect Costs $772.80 $788.26
Total Costs $6,631.36 $6,775.11
Collection/(Contribution)
Operating Reserve $0.00 $0.00
Capital Replacement $0.00 $0.00
City Contribution ($789.23) ($601.00)
General Benefit Contribution ($484.09) ($494.58)
Total Adjustments ($1,273.32) ($1,095.58)
Total Assessment $5,358.04 $5,679.53
Estimated through June 30
MAD No. 1030 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $3,988.09 $4,075.43
Maintenance of Trees/Irrigation $88.92 $90.87
Irrigation Costs (Water and Energy) $1,994.05 $2,037.72
Total Direct Costs $6,071.06 $6,204.02
Indirect Costs
Assessment Engineer $483.89 $493.57
City Administration $381.46 $389.37
Auditor-Controller $14.10 $14.10
Total Indirect Costs $879.45 $897.04
Total Costs $6,950.51 $7,101.06
Collection/(Contribution)
Operating Reserve $0.00 $0.00
Capital Replacement $0.00 $0.00
City Contribution ($607.15) ($386.50)
General Benefit Contribution ($245.40) ($250.71)
Total Adjustments ($852.55) ($637.21)
Total Assessment $6,097.96 $6,463.85
Estimated through June 30
MAD No. 1031 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $14,516.02 $14,833.92
Maintenance of Trees/Irrigation $362.90 $370.85
Irrigation Costs (Water and Energy) $5,806.40 $5,933.56
Total Direct Costs $20,685.32 $21,138.33
Indirect Costs
Assessment Engineer $1,590.26 $1,622.07
City Administration $1,914.92 $1,953.86
Auditor-Controller $32.10 $32.10
Total Indirect Costs $3,537.28 $3,608.03
Total Costs $24,222.60 $24,746.35
Collection/(Contribution)
Operating Reserve $0.00 $0.00
Capital Replacement $0.00 $0.00
City Contribution ($638.23) ($322.38)
General Benefit Contribution $0.00 $0.00
Total Adjustments ($638.23) ($322.38)
Total Assessment $23,584.37 $24,423.97
Estimated through June 30
MAD No. 1032 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $2,760.08 $2,820.53
Maintenance of Trees/Irrigation $324.26 $331.36
Irrigation Costs (Water and Energy) $1,380.04 $1,410.26
Total Direct Costs $4,464.38 $4,562.15
Indirect Costs
Assessment Engineer $434.25 $442.94
City Administration $397.65 $405.99
Auditor-Controller $19.20 $19.20
Total Indirect Costs $851.10 $868.12
Total Costs $5,315.48 $5,430.27
Collection/(Contribution)
Operating Reserve $586.60 $825.93
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution $0.00 $0.00
Total Adjustments $586.60 $825.93
Total Assessment $5,902.08 $6,256.20
Estimated through June 30
MAD No. 1035 Zone 1 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $7,004.61 $7,158.01
Maintenance of Trees/Irrigation $574.62 $587.20
Irrigation Costs (Water and Energy) $3,502.30 $3,579.00
Total Direct Costs $11,081.53 $11,324.22
Indirect Costs
Assessment Engineer $570.94 $582.36
City Administration $1,082.26 $1,104.09
Auditor-Controller $9.00 $9.00
Total Indirect Costs $1,662.20 $1,695.44
Total Costs $12,743.73 $13,019.66
Collection/(Contribution)
Operating Reserve $0.00 $0.00
Capital Replacement $0.00 $0.00
City Contribution ($1,494.16) ($1,371.93)
General Benefit Contribution ($167.27) ($170.89)
Total Adjustments ($1,661.43) ($1,542.82)
Total Assessment $11,082.30 $11,476.84
Estimated through June 30
MAD No. 1035 Zone 2 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $611.28 $624.67
Maintenance of Trees/Irrigation $92.62 $94.65
Irrigation Costs (water and energy) $305.64 $312.33
Total Direct Costs $1,009.53 $1,031.65
Indirect Costs
Assessment Engineer $78.72 $80.29
City Administration $174.57 $178.14
Auditor-Controller $3.90 $3.90
Total Indirect Costs $257.19 $262.33
Total Costs $1,266.72 $1,293.98
Collection/(Contribution)
Operating Reserve $511.72 $546.87
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($63.34) ($64.70)
Total Adjustments $448.38 $482.17
Total Assessment $1,715.10 $1,776.15
Estimated through June 30
MAD No. 1036 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $4,920.93 $5,028.70
Maint. of Groundcover/Shrubs/Irrigation/Slope/DG Trails $53,938.14 $55,119.39
Maint. of Fuel-Mod Slope/Irrigation/Drain. Ditches/DG Trails $14,524.98 $14,843.08
Maintenance of Trees/Irrigation $1,632.68 $1,668.44
Maintenance of Hardscape, Monument Signs and Lighting $1,501.10 $1,533.97
Irrigation Costs (Water and Energy) $70,327.88 $71,868.06
Maintenance of Maxwell Drains $9,733.65 $9,946.82
Maintenance of Exercise Stations/Gazebos/Benches $2,828.18 $2,890.12
Total Direct Costs $159,407.54 $162,898.57
Indirect Costs
Assessment Engineer $20,576.65 $20,988.18
City Administration $12,447.22 $12,697.66
Auditor-Controller $74.70 $75.00
Total Indirect Costs $33,098.57 $33,760.84
Total Costs $192,506.11 $196,659.41
Collection/(Contribution)
Operating Reserve $31,398.28 $35,170.49
Capital Replacement $0.00 $0.00
City Contribution $0.34 $0.34
General Benefit Contribution ($3,239.00) ($3,308.80)
Total Adjustments $28,159.62 $31,862.03
Total Assessment $220,665.73 $228,521.43
Estimated through June 30
MAD No. 1037 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $1,383.37 $1,413.67
Maintenance of Ground Cover/Shrubs/Irrigation $2,622.57 $2,680.00
Maintenance of Trees/Irrigation $342.89 $350.40
Irrigation Costs (Water and Energy) $2,002.97 $2,046.84
Total Direct Costs $6,351.81 $6,490.90
Indirect Costs
Assessment Engineer $545.05 $555.95
City Administration $146.69 $149.82
Auditor-Controller $9.90 $9.90
Total Indirect Costs $701.64 $715.67
Total Costs $7,053.45 $7,206.58
Collection/(Contribution)
Operating Reserve $0.00 $0.00
Capital Replacement $0.00 $0.00
City Contribution ($1,973.30) ($1,829.86)
General Benefit Contribution ($215.13) ($219.80)
Total Adjustments ($2,188.43) ($2,049.66)
Total Assessment $4,865.02 $5,156.92
Estimated through June 30
MAD No. 1038 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $149.72 $153.00
Maintenance of Ground Cover/Shrubs/Irrigation $99.83 $102.02
Maintenance of Trees/Irrigation $11.04 $11.28
Irrigation Costs (Water and Energy) $133.09 $136.00
Total Direct Costs $393.67 $402.30
Indirect Costs
Assessment Engineer $964.11 $983.39
City Administration ($517.38) ($527.51)
Auditor-Controller $10.80 $10.80
Total Indirect Costs $457.53 $466.68
Total Costs $851.20 $868.98
Collection/(Contribution)
Operating Reserve $2,261.44 $2,353.57
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($61.29) ($62.57)
Total Adjustments $2,200.15 $2,291.00
Total Assessment $3,051.35 $3,159.99
Estimated through June 30
MAD No. 1039 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $971.48 $992.76
Maintenance of Ground Cover/Shrubs/Irrigation $5,573.84 $5,695.91
Maintenance of 3 Rail Trail Separation Vinyl Fence $192.90 $197.12
Maintenance of Trees/Irrigation $809.56 $827.29
Maintenance of Hardscape/Monument Signs/Trail/Lighting $2,203.13 $2,251.38
Irrigation Costs (Water and Energy) $3,272.65 $3,344.32
Total Direct Costs $13,023.56 $13,308.78
Indirect Costs
Assessment Engineer $1,201.03 $1,225.05
City Administration $581.01 $593.39
Auditor-Controller $38.10 $38.10
Total Indirect Costs $1,820.14 $1,856.54
Total Costs $14,843.70 $15,165.32
Collection/(Contribution)
Operating Reserve $0.04 $0.00
Capital Replacement $0.00 $0.00
City Contribution ($1,577.31) ($1,127.61)
General Benefit Contribution ($644.45) ($658.42)
Total Adjustments ($2,221.72) ($1,786.03)
Total Assessment $12,621.98 $13,379.29
Estimated through June 30
MAD No. 1040 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $5,050.30 $5,160.90
Maintenance of SBFCD Fuel-Mod Thinning Area $3,387.38 $3,461.56
Maintenance of Trees/Irrigation $347.36 $354.97
Irrigation Costs (Water and Energy) $2,019.94 $2,064.18
Total Direct Costs $10,804.98 $11,041.61
Indirect Costs
Assessment Engineer $1,713.99 $1,748.27
City Administration $482.49 $492.42
Auditor-Controller $13.80 $13.80
Total Indirect Costs $2,210.28 $2,254.49
Total Costs $13,015.26 $13,296.09
Collection/(Contribution)
Operating Reserve $1,721.61 $1,965.41
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution $0.00 $0.00
Total Adjustments $1,721.61 $1,965.41
Total Assessment $14,736.87 $15,261.50
Estimated through June 30
MAD No. 1041 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $1,289.58 $1,317.82
Maintenance of Slope Area $3,407.93 $3,482.56
Maintenance of Trees/Irrigation $912.45 $932.43
Irrigation Costs (Water and Energy) $3,414.12 $3,488.89
Total Direct Costs $9,024.08 $9,221.71
Indirect Costs
Assessment Engineer $713.99 $728.27
City Administration $731.82 $746.56
Auditor-Controller $5.10 $5.10
Total Indirect Costs $1,450.91 $1,479.93
Total Costs $10,474.99 $10,701.64
Collection/(Contribution)
Operating Reserve $0.00 $68.36
Capital Replacement $0.00 $0.00
City Contribution ($310.79)$0.00
General Benefit Contribution ($105.80) ($108.09)
Total Adjustments ($416.59) ($39.73)
Total Assessment $10,058.41 $10,661.91
Estimated through June 30
MAD No. 1042 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $31,726.87 $32,421.69
Maintenance of Trees/Irrigation $1,126.27 $1,150.94
Irrigation Costs (Water and Energy) $16,920.99 $17,291.56
Maintenance of City Fuel-Mod Thinning Area $10,331.45 $10,557.71
Total Direct Costs $60,105.58 $61,421.89
Indirect Costs
Assessment Engineer $2,987.86 $3,047.62
City Administration $6,754.31 $6,889.83
Auditor-Controller $21.60 $21.60
Total Indirect Costs $9,763.77 $9,959.05
Total Costs $69,869.35 $71,380.94
Collection/(Contribution)
Operating Reserve $0.00 $0.00
Capital Replacement $0.00 $0.00
City Contribution ($4,775.19) ($3,969.43)
General Benefit Contribution $0.00 $0.00
Total Adjustments ($4,775.19) ($3,969.43)
Total Assessment $65,094.16 $67,411.51
Estimated through June 30
MAD No. 1043 Zone 1 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $4,245.07 $4,338.04
Maintenance of Trees/Irrigation $372.87 $381.04
Irrigation Costs (Water and Energy) $1,698.03 $1,735.22
Total Direct Costs $6,315.96 $6,454.29
Indirect Costs
Assessment Engineer $469.46 $478.85
City Administration $607.34 $619.73
Auditor-Controller $12.30 $12.30
Total Indirect Costs $1,089.10 $1,110.88
Total Costs $7,405.06 $7,565.17
Collection/(Contribution)
Operating Reserve $360.87 $470.18
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($504.40) ($515.31)
Total Adjustments ($143.53) ($45.13)
Total Assessment $7,261.53 $7,520.04
Estimated through June 30
MAD No. 1043 Zone 2 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $8,798.84 $8,991.53
Maintenance of Trees/Irrigation $37.84 $38.67
Irrigation Costs (water and energy) $3,519.53 $3,596.61
Total Direct Costs $12,356.21 $12,626.81
Indirect Costs
Assessment Engineer $890.58 $908.39
City Administration $1,074.80 $1,096.58
Auditor-Controller $14.10 $14.10
Total Indirect Costs $1,979.48 $2,019.07
Total Costs $14,335.69 $14,645.88
Collection/(Contribution)
Operating Reserve $0.00 $0.00
Capital Replacement $0.00 $0.00
City Contribution ($1,137.91) ($978.26)
General Benefit Contribution $0.00 $0.00
Total Adjustments ($1,137.91) ($978.26)
Total Assessment $13,197.78 $13,667.62
Estimated through June 30
MAD No. 1045 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $6,893.02 $7,043.98
Maintenance of Ground Cover/Shrubs/Irrigation $1,186.42 $1,212.40
Maintenance of Trees/Irrigation $1,699.62 $1,736.84
Maintenance of Hardscape, Monument Signs and Lighting $320.25 $327.26
Irrigation Costs (Water and Energy) $4,039.72 $4,128.19
Total Direct Costs $14,139.03 $14,448.67
Indirect Costs
Assessment Engineer $445.92 $454.84
City Administration $1,007.04 $1,027.26
Auditor-Controller $4.20 $4.20
Total Indirect Costs $1,457.16 $1,486.30
Total Costs $15,596.19 $15,934.98
Collection/(Contribution)
Operating Reserve $0.10 $0.10
Capital Replacement $0.00 $0.00
City Contribution ($3,541.88) ($3,484.00)
General Benefit Contribution ($2,339.43) ($2,390.25)
Total Adjustments ($5,881.21) ($5,874.15)
Total Assessment $9,714.98 $10,060.83
Estimated through June 30
MAD No. 1046 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $2,996.22 $3,061.84
Maintenance of Trees/Irrigation $783.53 $800.69
Irrigation Costs (Water and Energy) $1,198.48 $1,224.73
Total Direct Costs $4,978.23 $5,087.25
Indirect Costs
Assessment Engineer $267.55 $272.90
City Administration $600.99 $613.12
Auditor-Controller $5.70 $5.70
Total Indirect Costs $874.24 $891.72
Total Costs $5,852.47 $5,978.98
Collection/(Contribution)
Operating Reserve $204.76 $290.69
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($228.25) ($233.18)
Total Adjustments ($23.49)$57.51
Total Assessment $5,828.98 $6,036.49
Estimated through June 30
MAD No. 1047 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $2,265.87 $2,315.49
Maintenance of Thinning Area $111.76 $114.21
Maintenance of Hardscape and Trail $431.67 $441.12
Maintenance of Trees/Irrigation $531.71 $543.35
Irrigation Costs (Water and Energy) $1,510.58 $1,543.66
Total Direct Costs $4,851.59 $4,957.84
Indirect Costs
Assessment Engineer $339.49 $346.28
City Administration $476.22 $485.79
Auditor-Controller $2.40 $2.40
Total Indirect Costs $818.11 $834.47
Total Costs $5,669.70 $5,792.31
Collection/(Contribution)
Operating Reserve $1.89 $219.58
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution $0.00 $0.00
Total Adjustments $1.89 $219.58
Total Assessment $5,671.59 $6,011.89
Estimated through June 30
MAD No. 1048 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $2,160.54 $2,207.86
Maintenance of Trees/Irrigation $1,032.29 $1,054.90
Irrigation Costs (Water and Energy) $1,152.28 $1,177.51
Total Direct Costs $4,345.11 $4,440.27
Indirect Costs
Assessment Engineer $427.15 $435.69
City Administration $486.54 $496.39
Auditor-Controller $6.00 $6.00
Total Indirect Costs $919.69 $938.08
Total Costs $5,264.80 $5,378.35
Collection/(Contribution)
Operating Reserve $1,170.89 $1,441.19
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($59.58) ($60.86)
Total Adjustments $1,111.31 $1,380.33
Total Assessment $6,376.11 $6,758.68
Estimated through June 30
MAD No. 1050 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $974.70 $996.05
Maintenance of Ground Cover/Shrubs/Irrigation $193.47 $197.71
Maintenance of Trees/Irrigation $1,926.31 $1,968.50
Irrigation Costs (water and energy) $584.09 $596.88
Total Direct Costs $3,678.57 $3,759.13
Indirect Costs
Assessment Engineer $219.53 $223.92
City Administration $338.82 $345.68
Auditor-Controller $4.20 $4.20
Total Indirect Costs $562.55 $573.80
Total Costs $4,241.12 $4,332.93
Collection/(Contribution)
Operating Reserve $260.00 $415.21
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($600.87) ($613.88)
Total Adjustments ($340.87) ($198.67)
Total Assessment $3,900.25 $4,134.26
Estimated through June 30
MAD No. 1052 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $4,610.40 $4,711.37
Maintenance of Trees/Irrigation $4,678.60 $4,781.06
Irrigation Costs (Water and Energy) $2,305.21 $2,355.69
Maintenance of AC/DG Trail System $1,217.03 $1,243.68
Maintenance of Hardscape, Monument, Trail, Lighting, Wall, Fence $685.24 $700.25
Maintenance of Vinyl Trail Separation Fence $385.44 $393.88
Total Direct Costs $13,881.93 $14,185.93
Indirect Costs
Assessment Engineer $1,131.87 $1,154.51
City Administration $695.95 $710.19
Auditor-Controller $16.20 $16.20
Total Indirect Costs $1,844.02 $1,880.90
Total Costs $15,725.95 $16,066.83
Collection/(Contribution)
Operating Reserve $0.16 $0.00
Capital Replacement $0.00 $0.00
City Contribution ($1,491.81) ($1,034.02)
General Benefit Contribution ($1,449.17) ($1,480.58)
Total Adjustments ($2,940.82) ($2,514.60)
Total Assessment $12,785.13 $13,552.23
Estimated through June 30
MAD No. 1054 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $782.49 $799.63
Maintenance of Ground Cover/Shrubs/Irrigation $2,955.23 $3,019.95
Maintenance of Trees/Irrigation $703.04 $718.44
Irrigation Costs (Water and Energy) $1,868.86 $1,909.79
Maintenance of Hardscape, Monument Signs and Lighting $210.14 $214.74
Total Direct Costs $6,519.77 $6,662.54
Indirect Costs
Assessment Engineer $503.83 $513.91
City Administration $738.40 $753.30
Auditor-Controller $6.60 $6.60
Total Indirect Costs $1,248.83 $1,273.81
Total Costs $7,768.60 $7,936.35
Collection/(Contribution)
Operating Reserve $1,288.21 $1,432.64
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($730.63) ($746.41)
Total Adjustments $557.58 $686.23
Total Assessment $8,326.18 $8,622.58
Estimated through June 30
MAD No. 1055 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $9,276.52 $9,479.68
Maintenance of Ground Cover/Shrubs/Irrigation/ DG Trail $4,823.42 $4,929.05
Maintenance of Trees/Irrigation $1,952.40 $1,995.16
Irrigation Costs (Water and Energy) $4,712.32 $4,815.52
Annual Lease Costs for Maintenance of MWD Property $1,299.51 $1,327.97
Total Direct Costs $22,064.16 $22,547.38
Indirect Costs
Assessment Engineer $1,776.69 $1,812.22
City Administration $1,219.19 $1,243.81
Auditor-Controller $11.70 $11.70
Total Indirect Costs $3,007.58 $3,067.73
Total Costs $25,071.74 $25,615.11
Collection/(Contribution)
Operating Reserve $0.00 $0.00
Capital Replacement $0.00 $0.00
City Contribution ($1,714.33) ($952.34)
General Benefit Contribution ($2,507.17) ($2,561.51)
Total Adjustments ($4,221.50) ($3,513.85)
Total Assessment $20,850.24 $22,101.26
Estimated through June 30
MAD No. 1056 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $294.22 $300.66
Maintenance of Trees/Irrigation $319.06 $326.05
Maintenance of Detention Basin $791.89 $809.23
Irrigation Costs (Water and Energy) $309.36 $316.13
Total Direct Costs $1,714.54 $1,752.08
Indirect Costs
Assessment Engineer $871.45 $888.88
City Administration $1,769.05 $1,804.66
Auditor-Controller $11.40 $11.40
Total Indirect Costs $2,651.90 $2,704.94
Total Costs $4,366.44 $4,457.02
Collection/(Contribution)
Operating Reserve $13,410.21 $13,951.05
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($96.21) ($98.21)
Total Adjustments $13,314.00 $13,852.84
Total Assessment $17,680.43 $18,309.86
Estimated through June 30
MAD No. 1057 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $8,337.65 $8,520.24
Maintenance of Trees/Irrigation $1,487.98 $1,520.57
Detention Basin Vegetation Abatement $1,950.98 $1,993.71
Detentioin Basin Maintenance $3,479.04 $3,555.23
Irrigation Costs (Water and Energy) $4,168.82 $4,260.12
Total Direct Costs $19,424.46 $19,849.87
Indirect Costs
Assessment Engineer $3,117.57 $3,179.92
City Administration ($403.61) ($411.63)
Auditor-Controller $2.70 $2.70
Total Indirect Costs $2,716.66 $2,770.99
Total Costs $22,141.12 $22,620.86
Collection/(Contribution)
Operating Reserve $12,378.54 $11,931.47
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($1,507.47) ($1,540.13)
Total Adjustments $10,871.07 $10,391.34
Total Assessment $33,012.20 $33,012.20
Estimated through June 30
MAD No. 1059 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $1,373.38 $1,403.46
Irrigation Costs (Water and Energy) $732.47 $748.51
Total Direct Costs $2,105.85 $2,151.97
Indirect Costs
Assessment Engineer $181.03 $184.65
City Administration $36.02 $36.78
Auditor-Controller $1.80 $1.80
Total Indirect Costs $218.85 $223.23
Total Costs $2,324.70 $2,375.20
Collection/(Contribution)
Operating Reserve $227.69 $184.76
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($348.71) ($356.28)
Total Adjustments ($121.02) ($171.52)
Total Assessment $2,203.69 $2,203.68
Estimated through June 30
MAD No. 1060 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $1,112.34 $1,136.70
Maintenance of Trees/Irrigation $370.95 $379.07
Irrigation Costs (Water and Energy) $556.16 $568.34
Total Direct Costs $2,039.45 $2,084.11
Indirect Costs
Assessment Engineer $216.44 $220.77
City Administration $112.28 $114.56
Auditor-Controller $1.50 $1.50
Total Indirect Costs $330.22 $336.82
Total Costs $2,369.67 $2,420.94
Collection/(Contribution)
Operating Reserve $0.00 $5.70
Capital Replacement $0.00 $0.00
City Contribution ($80.39)$0.00
General Benefit Contribution $0.00 $0.00
Total Adjustments ($80.39)$5.70
Total Assessment $2,289.28 $2,426.64
Estimated through June 30
MAD No. 1063 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation (Includes Detention Basins) $71.36 $72.92
Maintenance of Ground Cover/Shrubs/Irrigation $40.52 $41.41
Maintenance of Trees/Irrigation $45.75 $46.75
Irrigation Costs (Water and Energy) $55.94 $57.17
Total Direct Costs $213.57 $218.25
Indirect Costs
Assessment Engineer $2,833.77 $2,890.45
City Administration ($2,096.23) ($2,138.11)
Auditor-Controller $2.40 $2.40
Total Indirect Costs $739.94 $754.74
Total Costs $953.51 $972.99
Collection/(Contribution)
Operating Reserve $3,998.07 $3,979.03
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($20.91) ($21.34)
Total Adjustments $3,977.16 $3,957.69
Total Assessment $4,930.67 $4,930.67
Estimated through June 30
MAD No. 1064 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Turf/Irrigation $2.62 $2.68
Maintenance of Ground Cover/Slopes/Shrubs/Irrigation $4.07 $4.16
Maintenance of Trees/Irrigation $2.00 $2.04
Irrigation Costs (Water and Energy) $2.68 $2.74
Energy Costs $7.09 $7.25
Total Direct Costs $18.45 $18.86
Indirect Costs
Assessment Engineer $5,786.66 $5,902.39
City Administration ($4,570.55) ($4,661.93)
Auditor-Controller $1.50 $1.50
Total Indirect Costs $1,217.61 $1,241.96
Total Costs $1,236.06 $1,260.83
Collection/(Contribution)
Operating Reserve $7,070.55 $7,049.50
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($185.41) ($189.12)
Total Adjustments $6,885.14 $6,860.37
Total Assessment $8,121.20 $8,121.20
Estimated through June 30
MAD No. 1068 FY 2021-22 Budget
Direct Costs FY 2020-21 FY 2021-22
Maintenance of Ground Cover/Shrubs/Irrigation $109.19 $111.58
Maintenance of Trees/Irrigation $117.87 $120.45
Irrigation Costs (Water and Energy) $54.60 $55.80
Detention Basin Vegetation Abatement/Slope Repair $1.48 $1.51
Detention Basin Maintenance Cost - 25 Cubic Yards $5.56 $5.68
Storm Drain Maintenance Cost $6.67 $6.82
Total Direct Costs $295.37 $301.84
Indirect Costs
Assessment Engineer $1,655.12 $1,688.22
City Administration ($1,494.21) ($1,524.05)
Auditor-Controller $2.10 $2.10
Total Indirect Costs $163.01 $166.27
Total Costs $458.38 $468.11
Collection/(Contribution)
Operating Reserve $669.88 $661.12
Capital Replacement $0.00 $0.00
City Contribution $0.00 $0.00
General Benefit Contribution ($45.60) ($46.57)
Total Adjustments $624.28 $614.54
Total Assessment $1,082.65 $1,082.65
Estimated through June 30