Loading...
HomeMy WebLinkAbout1980-129 MacKay 'Shopping Cntz 50,002-1-2 RESOLUTION N0. ,.P,* _. %o RESOLUTION OF THE MAYOR AND COMMON COUNCIL OF THE CITY OF SAN BERNARDINO FINDING THAT AN APPLICATION FOR INDUSTRIAL DEVELOPMENT BOND FINANCING HAS BEEN SUBMITTED PURSUANT TO THE PROVISIONS OF ORDINANCE NO. 3815 OF THE CITY BY COMMERCE DEVELOPMENT ASSOCIATES , A CALIFORNIA GENERAL PARTNERSHIP; FINDING THAT SAID APPLI- CATION COMPLIES WITH THE PROVISIONS AND REQUIREMENTS OF SAID ORDINANCE NO. 3815; APPROVING SAID APPLICATION AND THE PROJECT TO WHICH IT REFERS; FIXING A TIME AND PLACE FOR THE HOLDING OF A HEARING THEREON; ORDERING THE PUBLICATION OF A NOTICE OF HEARING IN THE FORM AND MANNER PROVIDED BY SAID ORDINANCE NO. 3815; AND MAKING CERTAIN OTHER FINDINGS AND DETERMINA- TIONS IN CONNECTION THEREWITH WHEREAS, the City of San Bernardino ("City" herein) , is a "home rule city" duly organized and existing under and pursuant to a Charter adopted under the provisions of the Constitution of the State of California; and. WHEREAS, pursuant to its home rule powers, the City duly and regularly enacted Ordinance No. 3815 ("Ordinance" herein) to finance various types of projects , as defined in the Ordinance, and to issue its special revenue bonds for the purpose of paying the cost of financ- ing such projects; and C104-1 (ic) 4/2/80 MacKay Shopping Cnti 50 ,002=1-2 WHEREAS , said Ordinance No. 3815 is intended to finance the development of industry and commerce and to thereby broaden the employment opportunities for residents of the City and its tax and revenue base; and WHEREAS, Commerce Development Associates, a Cali- fornia general partnership ("Commerce" herein) , has submitted its Application in the form and manner provided in said Ordinance No. 3815 requesting the City to issue and sell to Miller & Schroeder Municipals , Inc. ("Underwriter herein) , its special revenue bonds as authorized by said Ordinance for the purpose of financing for Commerce a community shopping center which shall provide approximately 188 ,000 square feet of rentable space, to be located at the north east corner of South E Street and MacKay Court (future) in the City of San Bernardino, which buildings., including the land necessary therefor and for the providing of parking spaces for the use and convenience of the tenants of and visitors to said buildings, and the financing of same, including interest during construction, costs and expenses of issuing said bonds, including bond discount, if any, consti- tute a project ("Project" herein) as that term is used in said Ordinance No. 3815; and -2- X1,2480 (ic) MacKay' Shopping Cntr 50 ,002-1-2 WHEREAS, the Coordinator (being the Redevelopment Agency of the City) , City Attorney, Redevelopment Agency Counsel, Bond Counsel, the Underwriter and staff of both the City and the Coordinator have reviewed the Application and have found that the Project is within and complies with the spirit, intent and provisions of the Ordinance, and that the City should proceed with the financing; and WHEREAS, the City finds that it is in the public interest to authorize an issue of its special revenue bonds, for the purpose of paying the cost of financing the Project upon such terms and conditions as may then be agreed upon by the City, Commerce, its successors and assigns, and the Underwriter; NOW, THEREFORE, IT IS HEREBY RESOLVED, DETERMINED AND ORDERED BY THE MAYOR AND COMMON COUNCIL OF THE CITY OF SAN BERNARDINO AS FOLLOWS : Section 1. That the recitals set forth hereinabove are true and correct in all respects. Section 2 . That said Application as referred to in the recitals hereof complies with the provisions and requirements of said Ordinance No. 3815. -3- C104-3 (ic) 4/2/80 i 1 Section 3 . That said Application and the Project be, and 2 the same are , hereby approved subject to the holding of a hearing �j 3 j thereon. 4 Section 4. That in accordance with the provisions of Section 5 11 (C) of said Ordinance No. 3815 , a public hearing shall be 6 held at the time and place and for the purpose set forth on the 7 "Notice of Hearing" form attached hereto as Exhibit A and incor- 8 porated herein, which notice complies with the requirements of 9 said Ordinance. 10 Section 5 . That the City Clerk is hereby directed to cause 11 said Notice of Hearing referred to in Section 4 hereof to be 12 published in a legal newspaper of the City in the time and manner 13 required by Section 6061 of the Government Code of the State of i 14 California. 15 I HEREBY CERTIFY that the foregoing resolution was duly 16 adopted by the Mayor and Common Council of the City of San Ber- 17 nardino at a -^s .. meeting thereof, held on the _ 18 day of /f 1980 , by the following vote, to-wit : 19 AYES : Councilmen 20 ' 21 NAYS : -212 22 ABSENT: _ f 23 24 City Clerk 25 The foregoing resolution is hereby approved this day 26 of n 1980 . 27 i 28 ay Cfr of t e Cit of San ernardino Approved as'' tp -f orm: r i.� MacKay' Shopping Cntz 50 ,002-1-2 CITY OF SAN BERNARDINO NOTICE OF PUBLIC HEARING ON APPLICATION FOR FINANCING OF A PROJECT PURSUANT TO ORDINANCE NO. 3815 OF THE CITY OF SAN BERNARDINO FOR AND ON BEHALF OF COMMERCE DEVELOPMENT ASSOCIATES, A CALIFORNIA GENERAL PARTNERSHIP NOTICE IS HEREBY GIVEN that the Mayor and Common Council of the City of San Bernardino have accepted an appli- cation from a general partnership designated "Commerce Development Associates" consisting of : George Eltinge, George Graziadio James Sampson and Lary Mielke, t dba, Commerce Development Associates; and Dana John MacKay and have adopted its Resolution entitled: "Resolution No. "Resolution of the Mayor and Common Council of the City of San Bernardino Finding that an Application for Industrial Development Bond Financing Has Been Submitted Pursuant to the Provisions of Ordinance No. 3815 of the City by Commerce Development Associates , A California General Partnership; Finding that Said Application Complies with the Provisions and Requirements of Said Ordinance No. 3815; Approving Said Application and the Project to Which it Refers; Fixing a Time and Place for the Holding of a Hearing Thereon; Ordering the Publication C104-5 (ic) 4/2/80 MacKay Shopping Cnt: 50,002-1-2 of a Notice of Hearing in the Form and Manner Provided by Said Ordinance No. 3815; and Making Certain Other Findings and Determinations in Connection Therewith" all for the financing of a community shopping center of approximately 188 ,000 square feet in the aggregate, to be located at the northeast corner of South E Street, and MacKay Court (future) in said City (the "Project") and to issue approximately $4 ,000 ,000 of special revenue bonds therefor pursuant to Ordinance No. 3815. NOTICE IS FURTHER GIVEN that the Mayor and Common Council will hold a public hearing on the Application and the proposed Project and its financing as follows : Date: August 18, 1980 Time: 2 :00 P.M. Place: Council Chambers City Hall 300 North "D" Street San Bernardino, California 92418 on which date, time and place any and all persons interested may appear and be heard. GIVEN by order of the Mayor and Common Council of the City of San Bernardino, California, April 7, 1980 . Shauna Clark, City Clerk of the City of San Bernardino -2- C104-6 (ic) 4/2/80 I Mailing Address: Development- Post Office Box 92959, Los Angeles,California 90009 Construction Company 9920 La Cienega Boulevard, Inglewood,California 90301 Telephone(213)649-3850 March 31, 1980 The Honorable W. R. Holcomb City of San Bernardino 300 North "D" Street San Bernardino, CA 92401 Dear Mayor Holcomb: Enclosed herewith please find the Application of Commerce Development Associates, a California Partnership, pursuant to which said Partnership wishes to enter into a Project Agreement for financing of a Community Shopping Center un- der Ordinance No. 3815. Mr. Dana John MacKay will be co- ordinating the Applicants ' activities for this Project and can be contacted at the above address. Commerce Development Associates is pleased to be part of the City of San Bernardino' s South East Redevelopment Project's growth and improvement. Yours truly, COMMERCE DEVELOPMENT ASSOCIATES Dana ohn MacKay Partner DJM/gdw Ceti THE C/6-0 APP ,a�a� APPLICATION FOR REVENUE BOND FINANCING PART I GENERAL & BUSINESS INFORMATION 1.1 Legal Name of Applicant: Commerce Development Associates, a California general partnership, (see 1.8) . 1.2 Line of Business: Real Estate Development 1.3 Mailing Address and Headquarters Address: 1.3.1. Lary Mielke c/o Commerce Development Associates 9920 La Cienega Blvd. Suite 1401 Inglewood, California 92959 1.3.2 Dana John MacKay c/o Commerce Development Associates 24050 Madison Street Suite 100S Torrance, California 90505 1.4 Employer ID Number: 95-3100191 1.5 Name and Title of Principal Contact: Dana John MacKay, Partner 1.6 Phone Number: (213) 649-3850 1.7 Type of Business Organization: A partnership 1.7.1 California 1.7.2 January 2, 1976 1.7.3 Not applicable 1.8 Constitution of Ownership of the Partnership: 1.8.1 Commerce Development Associates (CDA) is a wholly owned affiliate of EGS Metro. CDA is composed of EGS Metro's four major principals: George Eltinge, George Graziadio, James Sampson and Lary Mielke. Historically, EGS Metro has functioned as an operating entity . . . building, developing, managing and acting as agent for CDA's commercial and industrial properties. Commerce Development Associates serves as the legal entity, and is the entity used when principals and/or regional partners take title to property, invest or enter into agreements. 1.8.2 Commerce Development Associates has entered into a partner- ship agreement with Dana John MacKay (Regional Partner) known as Commerce Development Associates-MacKay and as part of that agreement, solely for internal convenience, Commerce Development Associates will hold legal title to all pro- jects as a trustee for and on behalf of the partnership CDA-MacKay. 1.9 Name and Location of Key Officials: 1.9.1 George Graziadio George Eltinge James Sampson Lary Mielke c/o Commerce Development Associates 9920 La Cienega Blvd. Suite 1401 Inglewood, California 92959 1.9.2 Dana John MacKay c/o Commerce Development Associates 24050 Madison St. Suite 1005 Torrance, California 90505 1.10 Description of Other Business Affiliations of Principal Officer of the General Partner of this Partnership: George Eltinge and George Graziadio are, respectively, Chairman and Vice Chairman of the Board of Directors for Imperial Bank. 1.11 Number of Employees in California: Commerce Development Associates is a national real estate develop- ment company with commercial projects owned and under development in 20 states. 1.11.1 Twenty (20) full time and many times more as required on a subcontract basis. 1.11.2 Principal office in Inglewood with field offices in Torrance, and as required for specific project development. 1.12 1.12.1 Applicant's Accountant: Charles Dean c/o Main, Hurdman & Cranston one Wilshire Building Suite 2780 Los Angeles, CA 90017 1.12. 2 Applicant's Attorney: Earl Ellis c/o Albert & oliker Suite 2200 1801 Century Park East Los Angeles, California 90067 1.12.3 Engineers and General Contractor for this Project: James Brennan 111 So. Orange St. Orange, California 92666 1.12.4 General Contractor: Mr. Gunnar Jacobson c/o EGS Metro Construction Corp. 9920 La Cienega Blvd. Suite 1401 Inglewood, California 92959 1.12. 5 Architect: Kowalski, Harding and Associates 20715 S. Avalon Blvd. Suite 310 Carson, California 90746 1.13 Principal Banks: Union Bank - Tim Washbern Security Pacific Bank - Stan Cross Lloyds Bank - Mike Delaney 1.14 Source of Funding for Project: Bond Issue and partners' equity. PART II BOND ISSUE 2.1 Provide the Estimated Total Amount of the Financing with a Tabu- lation of Proposed Use of Bond Proceeds: 2.1.1 Loan Amount Calculation 2.1.1.1 Ground leases (NNN) $132,000 2.1.1.2 Building Leases (NNN) 503,000 2.1.1.3 Gross Operating Income $635,000 less Vacancy 3% 15,000 Management 50 19,000 Reserve 2% 10,000 2.1.1.4 Total Expenses (44,000) 2.1.1.5 Net Operating Income $591,100 2.1.1.6 Required Debt Service Coverage 591,000 - 1.35 = 438,000 2.1.1.7 Loan Amount for 30 yrs @ 101% 438,000 - .1098 = $4,000,000 2.1.2 Use of Loan Proceeds 2.1.2.1 Land 955,000 2.1.2.2 City Fees 65,000 2.1.2.3 On and Off Site 1,000,000 2.1.2.4 Buildings 1,475,000 2.1.2.5 Arch/Eng/other proff. fees 125,000 2.1.2.6 Project Development Fees -0- 2.1.2.7 Leasing Commission/Promo. Fees -0- 2.1.2.8 Total Hard Costs 4,502,000 2.1.2.9 Underwriting, legal, printing 120,000 2.1.2.10 Fund Disbursment & Inspection Fees 20,000 2.1.2.11 Capitalized Interest 240,000 2.1.2.12 Total Use of`Bond Proceeds $4,000,000 2.2 Estimated Target Date of Financing: October 1, 1980 2.3 Estimated Time of Financing: 30 years amortization, with first 12 months interest only. 2.4 Type of Bond Sale: Private placement, underwritten offering. PART III FINANCIAL INFORMATION 3.1 General: Confidential financial information submitted under separate cover. Attached is a brochure describing the experience and capabilities of the applicant. PART IV PROJECT INFORMATION 4.1 Summary of Purpose, Objective & Function of the Proposed Project: 4.1.1 The purpose and function of this development is to design, build and operate a quality community shopping center. 4.1.2 The center will be co-anchored by a national recognized and respected retail chain store and a very successful regional home improvement store. Other anticipated tenants within the community shopping center will be restaurants, furniture stores, financial institutions, nationally and locally owned retail establishments. 4.1.3 The total building area will be approximately 188,000 square feet with approximately 970 parking spaces. The parking ratio will be approximately 5 parking spaces per 1,000 square feet of building, which far exceeds the City of San Bernardino parking ratio for similarly zoned property of 3 spaces per 1,000 square feet of building. 4.1.4 A common architectural theme for the entire community shopping center will be developed by incorporating the requirements of the anchors along with extensive input from the City of San Bernardino's Planning Department and Commission. The building design and construction will be of high quality and will incorporate cost effect- tive energy saving planning. 4.2 Description of Components and Estimated Total Cost of the Functional Parts of the Project: Uses of Funds 4.2.1 Land $1,287,000 4.2.2 City fees 65,000 4.2.3 On and off site improvements 1,100,000 4.2.4 Buildings 1,475,000 4.2.5 Arch/Eng./other proff. fees 200,000 4.2.6 Project Development fees 200,000 4.2.7 Leasing Commissions/Promo. fees 250,000 4.2.8 Total Hard Costs 4,502,000 4.2.9 Underwriting, legal, printing & related fees (3% of $4,000,000) 120,000 4.2.10 Fund Disbursement & Inspection Fees (1% of $4,000,000) 20,000 4.2.11 Capitalized Interest (12 mos. @ 101%) 420,000 4.2.12 Total Costs 5,062,000 Sources of Funds 4.2.13 Interest earned on bonds (10%x45%) 180,000 4.2.14 Funds provided by loan 4,000,000 4.2.15 Reimbursements from Tenants 225,000 4.2.16 Equity provided by developer 657,000 4.2.17 Total funds $5,062,000 4.3 Estimated Construction Period: 4.3.1 Scheduled starting date: Approximately September 1, 1980. 4.3.2 Scheduled completion date: Approximately October 1, 1981. 4.4 Name and Location of Applicant's Supervising Contractor Responsible for Design of the Project: Kowalski, Harding and Associates Architects 27015 S. Avalon Blvd. Suite 310 Carson, California 90746 4.5 The Location of Proposed Project: North east corner of South E Street, and MacKay Court (Future) . 4.6 Advise as to Whether Project Site is a New Location: New location 4.7 Name of Legal Owner of Location: 4.7.1 Portions of the land are owned by Commerce Development Associates (Applicant) and other portions by THT Joint Venture. Commerce Development Associates is presently in escrow and will purchase the remaining property from the THT Joint Venture prior to start of construction. 4.7.2 There will be no legal relationship for the development and ownership of the project between Commerce Develop- ment Associates (Applicant) and the THT Joint Venture. 4.8 A description of the operations that are or are to be conducted at the location of the proposed project, and the scope, magnitude and process relationships of the proposed project, including: A community shopping center with a common architectural theme devoted primarily to ret±il sales. 4.8.1 An 81" x 11" map showing plan site and location of the project. (Encl. #1) 4.8.2 This project includes the sites labeled, for convenience only, #14-#20. 4.9 List the environmental quality regulations, standards or require- ments which are to be met within this project. The applicant has previously received a Negative Declaration and Planning Commission Approval (August 21, 1979) for Minor Sub- division #498 of which the property for this project is a part. 4.10 A list and copies of all permits, water enforcement orders, air pollution permits and variances or evidence of other actions evidencing need for installation of this project. The applicant has previously received a Negative Declaration and Planning Commission Approval (August 21, 1979) for Minor Sub- division #498 of which the property for this project is a part. 4.11 List pollution control agencies (local, state and federal) impos- ing the applicable regulations, standards or requirements for operations or disposal. The applicant has previously received a Negative Declaration and Planning Commission Approval (August 21, 1979) for Minor Sub- division #498 of which the property for this project is a part. 4.12 Describe the regional county or basin plan to which this project is to conform and the manner in which it will provide conformance. The applicant has previously received a Negative Declaration and Planning Commission Approval (August 21, 1979) for Minor Sub- division #498 of which the property for this project is a part. 4.13 Describe the by-products or residues of the project, and where and how ultimate disposal will be accomplished. If recycling or sal- vage is to be a function, advise as to market opportunities: The applicant has previously received a Negative Declaration and Planning Commission Approval (August 21, 1979) for Minor Sub- division #498 of which the property for this project is a part. Weekly trash pick-up will be provided. Sewage disposal thru city sewage system shall be utilized. PART V PUBLIC BENEFITS 5.1 The benefits that will accrue to the City and its citizens as a result of the installation of the project and the use of tax exempt financing vis-a-vis a conventional method include the following: 5.1.1 The project will provide long-term employment for a sub- stantial section of the locally unemployed. When con- struction on all of the project site has been completed and.facilities on the site are operational, it is estimated that an average of approximately 900 jobs will be directly created and approximately same amount of jobs indirectly created. The categories of jobs to be provided are anti- cipated to include managerial, skilled, semi-skilled, and unskilled. The wages to be paid by the enterprises locat- ing in subject Project for the employees in various job categories are anticipated to meet local and regional standards and to sustain a satisfactory level of financial stability. Working conditions in the faci- lities (all of which will be newly constructed and are anticipated to be constructed in accordance with all applicable federal, state and local laws and regulations) are anticipated to be satisfactory. 5.1.2 The City' s involvement in the development of the Project will enable the City to attract the types of businesses most desired by the City and will permit the City to have a greater amount of input for the jobs anticipated to be created by this Project. 5.1.3 The category of tenants anticipated to be attracted to this Project shall include but not be limited to the following: Financial institutions, restaurants, furniture stores, real estate offices, general retail, general services, national and .regional chain retailers and the like. 5.1.4 Additional benefits anticipated to be realized by the reduction of unemployment and underemployment attributable to the construction of said Project and the general eco- nomic revitalization resulting therefrom in the South Eastern Redevelopment area of the City of San Bernardino, include the reduction of public assistance expenditures, all because this Project will be supporting at no unreimbursed cost to the City. 5.1.5 The construction and operation of the Project anticipated on this site, is anticipated to add buildings whose approxi- mate market value will be $10,000,000 to the city tax rolls. Property tax revenue to the city is estimated at $75,000 versus the present property tax of $4,100 only annually. 5.1.6 In addition substantial amount of sales tax revenue for the City will be guaranteed. 5.1.7 The use of the method of financing provided for in Ordin- ance #3815 of the City vis-a-vis the use of a conventional method will permit the applicant to move forward with the financing and construction of the Project within an accel- erated time frame. As the City is well aware, conventional interest rates are at a historical high level and many sources of conventional financing do not currently have funds available to loan at any interest rate. The method of financing provided in Ordinance #3815 will provide new sources of financing to the applicant and such financing will be available at lower tax-exempt interest rates. 5.2 The applicant believes that the construction and operation of this Project and the financing thereof pursuant to Ordinance #3815 of the City are in conformance with the findings set forth in Section 1 of Ordinance #3815. In particular: 5.2.1 The Project is anticipated to have a significant impact on the unemployment problem of the City without imposing a financial burden on the City. 5.2.2 The Project will not produce detrimental effects on, or conflict with, or otherwise restrain State efforts to solve problems of legitimate State concern. 5.2.3 The applicant has legitimate, long-term business reasons for construction and operation of said Project including the long-term profit potential from said operation. The financing of said Project under the method provided by Ordinance #3815 will provide additional financing sources to the applicants at lower tax-exempt rates and will enable the time schedule for construction of said Project to be accelerated. 5.2.4 The City will only provide a method of financing the Project and will only be paid certain fees to reimburse the City for costs incurred by the City in connection with the financing of said Project. The City will not realize a profit in such a manner as to compete with or rival pri- vate firms and the applicant is not requesting the City to take any more action than is necessary to consummate the financing. As described in Part 5.1, certain incidental benefits will, of course, accrue to the City as a result of the construction of said Project. 5.2.5 In Part 5.1, the applicant has outlined the programs by which it is expected that the applicant's activity in the City will increase long-term employment of local residents. 5.2.6 The City will receive a substantial benefit from construc- tion of said Project that exceeds any detriment incurred by the City. The Project will be absolutely self-supporting. Ordinance #3815 and the documents pursuant to which any bonds issued by the City to finance the Project provide or will provide that such bonds are limited obligations of the City, payable only from revenues generated by the Project and that all fees and expenses incurred by the City in connection-with the Project will be required to be paid by the applicant. Indirect benefits such as the increase in the property tax base and increases in other taxes and user fees are antici- pated to exceed any indirect detriments to the City such as increases in costs of police, fire and other municipal services. 5.2.7 The applicant will not take any action that will result in violation of any applicable State standards relating to sewage disposal of any anticipated wastes. PART VI COMMITMENTS 6.1 The applicant hereby agrees and commits to comply, and/or to assist the City in complying, with all state and federal laws in the issuance of the Bonds, including, without limitation, the making of any required application to a governmental department, for authorization, qualification or registration of the offer, issuance or sale of the Bonds, and any amendments thereto, and any permit or delivery by the City of the Bonds. 6.2 The applicant hereby agrees and commits to cause and/or to assist the City in causing to be printed any prospectus or other written or printed communication proposed to be published in connection with the issuance offer and sale of Bonds prior to the delivery by the City of the Bonds, and, if deemed necessary by the City, following the delivery of the Bonds. 6.3 The applicant hereby warrants and covenants to pay all expenses in connection with its commitments set forth above and with the issuance, offer and sale of the Bonds, whether or not they are finally issued, to hold the City harmless from any and all expenses related thereto and to pay items on an ongoing basis so that neither the City, nor its advisors, attorneys, employees and the like will accumulate any claims against the City. 6.4 The applicant agrees that any additional information, agreements and undertakings as the City may require as a result of various conferences and negotiations shall be reproduced in written, printed or other tangible form, shall be supplied in as many copies as the, City prescribes and shall be deemed supplements or amendments to this Application. PART VII SIGNATURE 7.1 This Application is signed below by senior officials of the applicant with prime responsibility for the financing, who, by their signatures below, represent and certify that they have authority to bind the applicant to contract terms; that their Application, to the best of their knowledge or belief, contains no false or incorrect information or data, and this Application, including exhibits and attachments, is truly descriptive of the Project, and that the applicant is familiar with Ordinance #3815. PART VIII FEE SCHEDULE 8.1 The applicant agrees that, for the Project to be considered for eligibility, a non-refundable application fee of $50 will be paid to the City when the basic documents are requested. With the submittal of this Application form, there is enclosed $500 payable to the City. If this Application is accepted, applicant agrees that it will pay the City an additional fee of $10,000 for administrative costs. Applicant agrees that its commitments in Part VI above are in addition to these fixed amounts. Thus, in the event that no closing occurs, applicant agrees that the City shall be reimbursed for its processing costs. COMMERCE DE LOPMENT ASSOCIATES by Lary e e, Partner by Dana J MacKay, Per i I I j I L W � N u T � > I PA Lx + IL y a I rn I M I � c W T I r y I v � I �- Mac KAY co JR"T �" _^ U z i �-�iCi y �L--1� �`� ilia _L��li I I,4� —•,i I� 1 Oy �T 1 - r� s v a 3 N - T . A 03/19/80 Inland Business Center (Per Plan Z-34) Parcel Building S.F. Parking Site S.F. 1 43298 2 4146 9 9496 3 4146 10 9496 4 4146 10 10890 5 4146 10 9453 6 4082 9 9453 7 12944 55 33759 8 17168 50 32408 9 17168, 51 32408 10 17168 48 32408 11 17168 48 32408 12 45868 13 70610 14 9000 59 35250+ 15 30000 69 77600+ 16 5000 28 20700 17 66584 331 181400 18 40000 196 136505 19 ALB 32000 130 97575 20 4950 24 19475 Note: Site and Building areas are approximate and subject to revisions. Revised: 03/20/80