HomeMy WebLinkAboutR12- Economic Development ECONOMIC DEVELOPMENT AGENCY
OF THE CITY OF SAN BERNARDINO
REQUEST FOR COMMISSION ACTION
FROM: BARBARA J.LINDSETH SUBJECT: FARAH DEVELOPMENT
Acting Director INTERNATIONAL-ARCO
AM/PM
DATE: January 18, 1995
-------------------------------------------------------------------------------------------------------------------------------------------
Synopsis of Previous Commission/Committee Action(s):
On February 17, 1992,the Community Development Commission approved the loan of$64,000 to Farah
Development International,Inc.,to complete the ARCO AM/PM project located at California and Highland
Avenues.
On November 10, 1994,the Redevelopment Committee received and filed a memorandum directing staff to
continue its analyses of the project,or in the alternative,give staff specific directions regarding the request for
refinancing as deemed appropriate.
-------------------------------------------------------------------------------------------------------------------------------------------
Recommended Motion(s):
(Community Development Commission)
(Recommendation of Councilwoman Valerie Pope-Ludlam)
MOTION: That the Community Development Commission approve a loan guarantee in the amount not to exceed a
maximum of$320,000 to Farah Development International,Incorporated,subject to verification of
information regarding current outstanding loans,and authorize the Acting Director to execute all
documents.
Administrator BARBARA J.LINDSETH
Acting Director
-------------------------------------------------------------------------------------------------------------------------------------------
Contact Person(s): Barbara J.Lindseth/Emily Wong_ Phone: 5081
Project Area(s): Northwest(NW) Ward(s): One (1)
Supporting Data Attached: Staff Report:Promissory Note:List of Working Capital/Financing Expgns@sWestern
Community Bank Letter:Valley Bank Commitment Letter
FUNDING REQUIREMENTS: Amount: $320.000 Source: Tax Increment
Budget Authority: Requested
-------------------------------------------------------------------------------------------------------------------------------------------
Commission Notes:
------------------------------------------------------------------------------------------------------------------
BJL:EMW:am-pm.cdc COMMISSION MEETING AGENDA
MEETING DATE: 1/23/1995
Agenda Item Number: 'U
h%:ONOMIC DEVELOPMENT AGEN%-Y
STAFF REPORT
------------------------------------------------------------------------------------------------------------------
Farah Development International--Arco Am/Pm
BACKGROUND
On February 17, 1992, the Community Development Commission approved a loan in the amount
of$64 ,000 at 9% interest over two years to Farah Development International Incorporated in
order to complete the development of the ARCO AM/PM project located at California and
Highland Avenue.
To date, Farah has paid interest payments, however, payment of the principal balance of$64,000
was due in February of 1994 and is currently in default. In addition, other outstanding loans
relative to this project include an approximate $870,000 SBA loan as well as a third loan in the
amount of approximately $68,084 (plus $20.27 per diem interest)with Western Community Bank
which was recently taken over by the FDIC. Furthermore, $130,000 is needed to reduce
stockholder advances made by members of his family and $54,000 is needed for working capital
as well.
At this time, Mr. Ghassan Farah of Farah Investments International, wishes to refinance and
consolidate two (2) loans and reduce stockholder advances under one(1) loan transaction with
Valley Bank. Therefore, he has requested a loan guarantee from the Agency to Valley Bank in
the amount of$320,000 for the following purposes:
$ 65,000(+int) Repay existing Agency loan
$ 71,000(+int)* Repay existing debt with FDIC
$130,000* Reduce stockholder advances
$ 54,000* Working capital/financing costs
$320,000
* Documentation verifying the actual amounts of the outstanding notes is attached along with a
list of projected working capital needs/expenses.
Farah Investment Internationals original request was for a$1.2 million loan for a term of 20 years.
At this time, all parties have agreed not to refinance the SBA loan thereby reducing the loan
request and Agency exposure to $320,000.
------------------------------------------------------------------------------------------------------------------
BJL:EMW:am-pm.cdc COMMISSION MEETING AGENDA
MEETING DATE: 1/23/1995
Agenda Item Number:
ECONOMIC DEVELOPMENT AGENCY STAFF REPORT
Farah Development International -Arco AM/PM
January 18, 1995
Page Number-2-
------------------------------------------------------------------------------------------------------------------
ANALYSES
Staff s review of Mr. Farah's financials indicate that the project was profitable as of fiscal year
ending January 30, 1993 with a positive gross funds flow of$86,335. Assuming a similar or
better cash flow for year ending 1994, Farah Investments appears to be in a strong gross funds
flow position. The project has a strong working capital position of$98,222 as well as an equity
position of$688,715. However, by repaying and reducing stockholders advances by $130,000,
the currently strong equity position of$688,715 would thereby be reduced to $558,715, which
reduces the debt to equity ratio from 1.53 : 1.00 down to 1.23 : 1.00.
The new loan of$320,000 would effectively consolidate his entire debt service, secure additional
working capital funds,repay personal debt to family members, and repay the Agency's loan
balance. The terms of the proposed Valley Bank loan are provided below:
Loan Amount: $320,000
Interest Rate: Bank of America Prime Rate plus 3.00%, adjusted daily
Fees/Costs: Two Points ($6,400)plus any out-of-pocket costs as incurred
Repayment Terms: 120 monthly principal payments in the amount of$2,666.67,plus
interest
Maturity: Ten(10)years from date of note.
Collateral: 1) Second Deed of Trust on real estate located at 1933 West
Highland Avenue;
2) First Security Interest in all business assets of the A.RCO
AM/PM Mini-Mart
Guarantors: Ghassan Farah and the Redevelopment Agency of the City of San
Bernardino.
The terms of the proposed Agency loan guarantee are provided below:
Guarantee Amount: $320,000
Tenn of Guarantee: 10 years
Collateral: Third Deed of Trust on real estate located at 1933 West Highland
Avenue
Guarantors: Ghassan Farah
------------------------------------------------------------------------------------------------------------------
BJL:EMW:am-pm.cdc COMMISSION MEETING AGENDA
MEETING DATE: 1/23/1995
Agenda Item Number:
ECONOMIC DEVELOPMENT AGENCY STAFF REPORT
Farah Development International-Arco AM/PM
January 18, 1995
Page Number-3-
------------------------------------------------------------------------------------------------------------------
By providing a loan guarantee for this project, the Agency will be taking steps to assist the
continued operation of a viable and beneficial service to the community. In addition, the
proposed loan will pay off the Agency's direct loan and free up funds for potential assistance to
other projects.
Based on the foregoing, Councilwoman Pope-Ludlam recommends adoption of the form motion.
BARBARA J. LINDSETH,Acting Director
Economic Development Agency
------------------------------------------------------------------------------------------------------------------
BJL:EMW:am-pm.cdc COMMISSION MEETING AGENDA
MEETING DATE: 1/23/1995
i
Agenda Item Number:
t'i .t E, c �'"�'s, J-3 w a 4 rof.�,a va'F'� � ;x • '�'e �` y�4 i
From CHOCOFA_TEL09944394 PHONE No. 09944048 Jan. 12 1995 6:19PM P01
ej, 41
p 1 + 1 49_A y.St 4nJ W Wi till . . .1t 114 "L.%Aj,�
ti
'�'°' �^,�„!!�'SI-- "oyLill � ;�•5--.�'�''��JY-9� c..�ll �,4�t�.d%� �.S,a eJ.1�� e�1 �,l�.r°!1 �{
Vial �l wk-
.41. U.9!W 9 2.14
i
i
Not.�>.
Th sionr>r Suhavl Farah Ci tv Beirut Dt;e 5/1/95
Only 180000. 00 U. S. Dollars
On the date 12/?7/yl and by this: note we nav in Beirut to
Buildina and Construction Inc.
the amount above of one hundred and eighty thousand U. S. Dollars
with interest yearly in the amount of 22. 00% in the- iollowi.ncf
orde l—
Pavntent monthly in t hr> amount c,i three thousand three hundred
U. S. Dollars
last pavff,r-At in the a'TlrJunt Of one hundred and eighty thousand
U. S. Dollars at they due ti-mt>.
Suhavl Farah
17
r
Tim St i�i nh.iu tee;
As tier our conversation. I am s•uoplvinn you with a disbursement
table for the Loan to be awarded by Valley BAnk
Workina Capital/Firiancinq Costs
- E. H. Wood S9600. 00
- Vallev Bank Two pt--. S6400. 00
- Bank other costs
- RDA
- Ga=soline 2 Loads 5-2000. 00
- Frozen Foods-Sub station $10000. 00
Subtotal $54000. 00
Existing Debt:
- FDIC 568084. 20
- RDA X66600. 00
- Buildina_ and Construction Inc. 5131000. 00 _
Subtotal $236000. 00
Grand Total 5320000. 00
Note: The note with Buildina and Construction Inc. will be
complemented f,v ncrrorial s<avinc7s.
Re -_Z'e(:- f u 1 IV,
Kai Farah
1 i`7
FDIC
Federal Deposit Insurance Corporation
Western Service Center
M&H Stop J-71 OA-70, PO Box 7649 Newport Beach, CA 92868 (714)2a3.7869 4 PAx(714)283-7879
Via Fax (909) 734-4808
January 11, 1995
Mr. Qhassan S. Farah
Subject: Western Community Bank, 4615
Corona, CA - In Receivership
LAMIS Number: 501272941
Asset Name: G. Wayne Wickftrom
Dear Mr. Farah:
Per your request, the following is the arnount owed on the above-referenced loan:
Principal Balance $64,348.88
Accrued Interest to January 11, 1995 $3,735.32
Total $68,084,20
Per Diem Interest $20,27
{
Should you have any questions, please call me at (714) 263-7859.
Very truly yours,
A
Vincent Fiattarone
Account Officer
Real Estate Loans
Tr)',4 / `7
OJIDL SEaL/
o VALLEY BANK a� SINCE "
VALLEY BANK
MORENO VALLEY OFFICE y 1960
Fc MM�a
January 11, 1995
Mr. Ghassan Farah, President
Farah Investments International, Inc .
102 East Grand Blvd.
Corona, CA 91719
Dear Mr. Farah:
Valley Bank has reviewed your request for the financing needs of
the AM/PM Mini-Mart at 1933 West Highland Avenue, San Bernardino,
CA and is willing to provide you with a commitment , as follows :
BORROWER Farah Investments International , Inc .
LOAN AMOUNT $320, 000
INTEREST RATE Bank of America Prime Rate plus 3 . 00%,
adjusted daily
FEES/COSTS Two Points ($6, 400) plus any out-of-
pocket costs as incurred
REPAYMENT TERMS : 120 monthly principal payments in the amount
of $2 , 666 . 67 , plus interest
MATURITY Ten (10) years from date of note
PURPOSE $136, 000 - Repay existing debt with FDIC
and San Bernardino RDA
$130, 000 - Reduce Stockholder Advances
$ 54 , 000 - Working Capital/Financing Costs
$320, 000 - Total Loan Request
COLLATERAL Second Deed of Trust on real estate located
r at 1933 West Highland Avenue, along with a
UCC Financing on business assets
GUARANTORS Ghassan Farah and the Redevelopment Agency of
the City of San Bernardino
24010 SUNNYMEAD BLVD., CA 92553 (909)242-1174 • FAX(909)242-1903 •P.O. BOX 188, MORENO VALLEY, CA 92556-0188
This commitment is contingent upon the Bank ' s ability to obtain
the appropriate positions in the collateral as outlined above.
If you are in need of any further information, please do not
hesitate to contact either John Stenz or the undersigned at
(909) 242-1174 .
E ly,
Nugent esident/ for Lending Officer
CC : Ms . Emily Wong
Redevelopment Agency of the
City of San Bernardino
r