HomeMy WebLinkAbout13- Development Department D o V I L 0 P MEN T DR P A R T !l E IT
OF THE CITY OF SAN BERNARDINO
REQUEST FOR COMMISSION/COUNCIL ACTION
From: KENNETH J. HENDERSON Subject: PURCHASE OF 578 NORTH
Executive Director MT. VERRON AVENUE
Date: February 19, 1993
-------------------------------------------------- -------------------
SynoPsis of Previous Commission/Council/Committee Actions)
On February 18, 1993, the Redevelopment Committee recommended that the
Community Development Commission direct staff to prepare and execute
all necessary documents for the purchase of property Down as 578
North Mt. Vernon Avenue for a total cost of $108,000.
------------------------------ -------------------
Recommended Motion(s):
(Community Development Commission)
MOTION: That the Community Development Commission direct staff to
prepare all necessary documents for the purchase of
property known as 578 North Mt. Vernon Avenue for a total
cost of $108,000 and authorize the Chairman and Executive
Director to execute same.
Administrator JM&TH J. HBND &SON
Executive Director -
-------------------------------
Person(s): Ken Henderson/James W Sharp Phone: 5081
Project Area(s) : Mt. Vernon Corridor Ward(s) : One (1)
Supporting Data Attached: Staff Report, Appraiser Valuation, Site May
FUNDING REQUIREMENTS: Amount: $108,000 Source:
Budget Authority:
----------------------------------------------------------------------
Commission/Council Notes:
----------------- -------------------
YJH:JWS:MKC:2888J COMMISSION MEETING AGENDA
Meeting Date: 3/08/1993
Agenda Item Number: 0
D - V E L O P M Z N T D E P A R T M E N T
OF THE CITY OF SAN BEYNAYDIWO
STAFF REPORT
PUR HASB OF 578 N. MT VERNON
Staff has received an offer of sale for the property located at 578
North Mt. Vernon Avenue. This 3,400 square foot unreinforced masonry
building is a key parcel within the Paseo Las Placitas Specific Plan
Area.
Located between Sixth Street and Spruce Street on the west side of Mt.
Vernon Avenue, this property is a significant parcel in one of the
largest blocks within the Specific Plan area. As such, it is important
that the Agency gain control of this site to better promote the goals
of the Paseo Las Placitas Specific Plan. In addition, this
unreinforced masonry building is uninhabitable in its current condition
and must either be seismically reinforced or demolished. After
purchase of the property, staff will seek the approval of CDBG monies
for the demolition of all improvements and structures on the site.
Staff will also seek CDBG monies for the demolition of improvements and
structures on two sites directly south of the subject parcel. The
completion of demolition activities on the three sites will greatly
accelerate the redevelopment of the area in accordance with the
Specific Plan. The price of the subject parcel is set forth below:
578 North Mt. Vernon
Purchase price $106,900
Estimated escrow fees J 1,100
$108,000
Staff has received a letter from Hill & Associates, as independent
consultant, stating that the above purchase price is reasonable, if not
conservative.
It is staff's determination that the purchase of the subject property
and subsequent demolition of that property will greatly assist and
advance the goals and objectives of the Paseo Las Placitas Specific
Plan.
---------------------- -------------
- ----------------
KJH:JWS:MKC:2888J COMMISSION MEETING AGENDA
Meeting Date: 3/08/199+3 0�
Agenda Item Dumber: l J
DEVELOPMENT DEPArDix-T STAFF REPORT
Purchsae of 578 N. Mt. Vernon Avenue
October 6, 1992
Page Number -2-
On February 18, 1993, the Redevelopment Committee reviewed this matter
and recommended approval of same to the Community Development
Commission.
Staff recommends adoption of the form motion.
—_'4
KENNETH . HF.NDE ON, Executive Director
Development Depa tment
--------------------------------------------—----------------------------
KJH:JWS:MKC:2888J COMMISSION MEETING AGENDA
Meeting Date: 3/08/1993
Agenda Item Number:
hat & associates
STATE CERIFIED GENERAL
REAL ESTATE APPRAISERS
EDWARD G HILL,JR,
CLAUDIA AGUILAR
LYWE A KOTTEL
93-112 February 11, 1993
Mr. J. W. Sharp,
Project Manager
City of San Bernardino
Development Department
201 North "E" Street
San Bernardino, CA 92401
Re: Consultation
578 N. Mt. Vernon
San Bernardino, California
Dear Mr. Sharp:
At your request I have made an exterior inspection only of the
above referenced property and reviewed pertinent factors in order
to provide you with a consultation regarding its possible present
value. The following comments are not to be considered as an
appraisal but a consultation based upon facts provided to me
regarding the subject parcel.
It is my understanding that the property was purchased in 1989 for
$80,000. By our measurements, the improvements consist of a 3,300±
square foot (assessor's roll indicates 3,400sf) building of masonry
construction. This building is essentially a 'shell'. The buyer
anticipated adding area to create a total of 5,545 square feet and
upgrading this building for use as a health-oriented facility.
Prior to the purchase, he made inquiry as to the approval of such
a project and pursued a costing bid for the necessary expansion and
upgrades. An additional expenditure of $80,000 was budgeted for
these improvements.
As a result of these actions by the buyer, the property as of this
date is in transition from a mason
expanded and upgraded facility. ' shell' building to an
. neither the original y The value is represented by
purchase price of $80,000, nor by the
Potential value as proposed less costs to complete, but somewhere
in between. -At the lower parameter is the rice
pocket expenses; the upper value is the projected value in-usetless
C) costs to develop.
1113
1807 NORTH"D"STREET,SAN BERNARDINO,CA 92405 • (909)881-1864 • FAX(909)886.1585
(17 1 zl�
February 10, 1993
Page Two
The difference between these indicators is unrealized
entrepreneurship. This entrepreneurship increment would be due the
present owner/developer had the project been fully implemented.
Based upon these facts I have made the following cursory studies:
first, an analysis of the purchase price plus out-of-pocket costs;
second, an Income Analysis based upon its potential economic rental
after expansion and upgrades are accomplished. The potential
present value lies between these two parameters and the difference
reflects entrepreneurial profit. Our studies of the component
Parts of the value are as follows:
1) Analysis of Purchase Price
(Contributing Values)
Land
7,500sf 8 $3.00±/sf $ 20,000
Improvement
31300±sf 8 $15.00±/sf $ 60,000
Total Purchase Price -$ 8—"
Plus: Out-of-Pocket Costs
(say $15,000 to $20,000) S 15.000
Lower Limit Indicator $ 95,000
2) Income Analysis: It is believed that the subject improvements,
if modernized to code requirements, could attain a rental of
between $0.35 and $0.40 per square foot, triple net. At this time,
we have made no rental studies but have made an experienced
judgment for this consultation.
February 10, 1993
Page Three
It is believed that a $0.35 per square foot, triple net rental for
the upgraded building is supportable, if not low. Our
capitalization rate at 12% is considered to reflect a conservative
approach. A refined valuation might consider vacancy, management
and reserves.
This income study for a completed and upgraded building reflects a
value in the $200,000 range as shown below:
Net Income
5,545sf @ $4 .20 ($0.35/sf) _ $23,289
Capitalized Income
$23,289 + 128 _ $194,075
Say $200,000
Less: Costs to Complete
( 80 000)
QPper Limit Indicator
$120,000
The first study reflects the contributing value of land and
improvements. It recognizes that the improvement adds value to the
land (if placed into use) .
The second study justifies the purchase price and viability of
expenditures to create an improvement project by reflecting an
entrepreneur's profit.
/3
February 10, 1993 '
Page Four
The resulting $25,000 difference between these two analyses is
attributable to entrepreneurship. The resent value is an
that exceeds the original cost plus expenses because much of othe
basic creativity has been implemented. However, the present value
does not reach the ultimate increment ($25 project
is not completed. ,000) because the
Ky consultation is that the amount of the increment is
approximately fifty percent (50%) of the $251000 difference and an
appraisal would probably result in a valuation in the $105,000 to
$110,000 range.
If you have any questions regarding this consultation or the
Potential for a completed appraisal, please do not hesitate to
call.
41
l
Res tfully,
Edward G. Hill, Jr.
S.C.R.E.A.
EGH:caa
ILI
.. a�r
11 It 1!�
Ifte
ME
r �1I
: .�
.�- _....- ..
�- 11111 ..1 11 1 r liti .-;-:....�
. . y illll .-�irlri:1111 •.
r�lrrrlrirr�irr �:� �► ti1111111ir
I1llr�. "
irrirrrr .. Illll! .
- irit�ilrlr ^ IfN
rirt:.u,, a,
!� 1i1111r1 li ii .. r:.
: : Ylf Lil�� . 111 f If1l� Ill�i 11
Iwo
Now
lief l�lit� ; get t� NOli_.11Ii1111lltiiitl![ !
. .... . E 1111111111111lti 1�
��j � 111! !1�l=j: ..r �._1•_ � -=� �_` _". '.•—,"�� ��1�.��.._:'•� � .tee-i=�::• .rvTa:
7
• r rv•,/� 11V
R tO4
L
STREET
• tu 7147 eorir•
5 6U
Q
I O
Subject Parc
+o 2
p er
r6 's 10 & ►o �f
o
STREET -�------- 2
O
� e s O
8 Z u 4
8 --
3
10 2
O
Q — W
10 W >
—r I STREET-4—
...,g18
Assessor's Mop
Note-Assessor's 81k a Cot Book 138 Pogo t 1 ZA6
Numbers Shorn to Clccles Son Bernardino County J M S
_a/
k. fr .y.. �^-a -� Z ;. .i LT
Mi
i 1?�ir� �2.-... .t sa• "�� � � Wit♦ t
ry ��—y�y�•l�M�St`Y�'j.4 a r L. '•` Y 4 ��h ,`L - � f -���rJ.
'�fF�,r".`�..ti�=+ "r.. t r'.. -L:� '��� sy r .� _a� .yam `•,J.w.
t M1 I�.l�•. T'_ms's ?r - ` f �{ 1 1_i l '.;. = r• 3-1 >•`1-
_��s..=.1. v�j� �!� �``.:�f� S may. !► �s �'� E»':.q _�� 'Y
!S�y..la4.aa?'•a "a. .�. � r' firs �` i••.s--; t #`.°S.�3,_'r? {f_k .:��:::-
7 r-• r-r �.X�I:t
t r'
rr s'���i. ac��r.,:►�
6'. t.
mss_ - �►.�� -
ROMi•, ��.r}'-ti.r�-�.•-•3v .as y _''�`�' T
s � "� f � �.�i1� �':i'• Yip '� filr. /?
a
im
man
Subject Front View
k T
Y—•.�! % -_°tom'-'
rt : i� _ Jam+-�y_' ^'� �i•' K •f�•
't ,� �y�. .ae•e• Cam'► 's
e. i•-Lam}.+.a��. -,,; _
jus
-
`V-T •
Ir