HomeMy WebLinkAbout12- Development Department D E V E L O P M E N T D E P A R T M E N T
OF THE CITY OF SAN BERNARDINO
C, REQUEST FOR COMMISSION/COUNCIL ACTION
From: KENNETH J. HENDERSON Subject: JERSEY'S SPORTS BAR — ALL—
Executive Director INCLUSIVE TRUST DEED
Date: November 10, 1993
-------------------------------------------------------------------------------
Synopsis of Previous Commission/Council/Committee Action(s):
On March 8, 1993, the Community Development Commission granted conceptual
approval of a $1,188,300 loan guarantee and a ten (10) year extension of a
$923,000 tax-exempt Industrial Development Bond.
(Synopsis Continued on Next Page)
-------------------------------------------------------------------------------
Recommended Motion(s):
(Community Development Commission)
That the Community Development Commission approve the transfer of and
the placement of an all-inclusive trust deed on the property occupied
Ar
by Jersey's Sports Bar, said all-inclusive trust deed to be in a
Naof
position junior to the Agency's existing trust deed; also, that the
Executive Director be authorized to execute any documents necessary
to effectuate said transaction.
Administrator KENNETH J. REND RSON
c
Executive Director
Contact Person(s): Ken Henderson/John Wood Phone: 5081
Project Area(s) : Central City North (CCN) Ward(s) : One (1)
Supporting Data Attached: Staff Report, Correspondence
FUNDING REQUIREMENTS: Amount: $N/A Source: N/A
Budget Authority: N/A
-------------------------------------------------------------------------------
Commission/Council Notes:
--------------------------------------------------------------------------
KJH:JMW:0181g COMMISSION MEETING AGENDA
Meeting Date: 11/15/1993
Agenda Item Number: � '
DEVELOPMENT DEPARTMENT
Request for Commissio ;ouncil Action `4
November 10, 1993
Page -2-
--------------------------------------------------------------------------------
Synopsis of Previous Commission/Council/Committee Action(s) Continued:
On March 22, 1993, the Community Development Commission authorized initial
extensions of the original Industrial Development Bond (IDB), an additional
nine (9) year extension of the IDB, the sale of the IDB, the execution of an
Owner Participation Agreement and Loan Guarantee in the amount of $1,125,000
and a short-term loan of $25,000 to the proposed borrower.
On July 19, 1993, the Community Development Commission approved the form of an
Owner Participation Agreement between the Redevelopment Agency, Colorado
Consulting Limited Liability Company and Fox Brothers, a general partnership
and a $1,125,000 Loan Guarantee with Valley Bank of Moreno Valley, covering
costs associated with the Jersey's Sports Bar project; it also authorized the
Executive Director to execute all documentation necessary for the
implementation of the project.
On July 26, 1993, the Community Development Commission approved a request from
Jersey's Sports Bar for an Encroachment Permit, to allow the installation of
two support poles for a canopy in front of the main facility entrance.
I
I
I
I
i
--------------------------------------------------------------------------
KJH:JMW:0181g COMMISSION MEETING AGENDA
Meeting Date: 11/15/1993
Agenda Item Number: I
D E V E L O P M E N T D E P A R T M E N T
OF THE CITY OF SAN BERNARDINO
STAFF REPORT
JERSEY'S SPORTS BAR - ALL-INCLUSIVE TRUST DEED
Jersey's Sports Bar (Jersey's) opened for business on September 16,
1993, just prior to the annual Route 66 weekend celebration. Since
then, its reputation has been spreading throughout the area and the
number of patrons has steadily increased.
The building owners, who are Jersey's landlords and the borrowers on
the $1,125,000 note which the Redevelopment Agency guaranteed, have
requested that they be allowed to transfer title to the property and
carry back an all -inclusive trust deed which would wrap around the
Valley Bank first trust deed and the Agency's second trust deed. This
all-inclusive trust deed would be in a junior position to the two prior
trust deeds, so the Agency's security would not be impaired. The
existing Valley Bank note includes a due-on-sale clause and, for this
transaction to proceed, the bank and the Agency must agree to waive
said clause.
The purpose of the request is to allow the building owners to profit
from the transfer of title to the property. If the transaction is
approved, however, upon the closing of escrow there would be a one-time
principal reduction in the amount of $140,000, which would be
beneficial to all of the concerned parties. It would reduce the amount
of the building owner's previous obligation and, at the same time,
reduce the amount of Valley Bank's and the Agency's risk exposure. An
additional benefit would be that, due to a proposed reduction in the
monthly debt service on the Valley Bank loan, the debt coverage ratio
would increase, thereby making the project more financially sound.
It is important to note that the fundamental deal points which govern
the original Jersey's transaction will remain in place and unaltered.
The Agency continues to hold the personal guarantees of Mr. Russ Hatle,
Mr. Ray Fox, Mr. Sam Fox and Mr. Hy Fox as additional security (beyond
the second trust deed) for performance of the agreement obligations.
Finally, it should be mentioned that the operational management
structure which bears the responsibility for the successful, day-to-day
functioning of Jersey's will remain unchanged from its original form.
---------------------------------------------------------------------------
KJH:JMW:0181g COMMISSION MEETING AGENDA
Meeting Date: 11/15/1993
Agenda Item Number:
/0-
DEVELOPMENT DEPARTMENT STAFF REPORT
JERSEY'S SPORTS BAR - ALL-INCLUSIVE TRUST DEED
November 10, 1993
Page Number -2-
----------------------------------------------------------------------------
Valley Bank of Moreno Valley has reviewed the proposed transfer of
title and has provided its consent to the transaction as proposed.
The Agency's special counsel has reviewed the correspondence pertaining
to the transaction and has advised that the request is a reasonable
one. Special counsel will also review and approve the form of the
all-inclusive trust deed, prior to execution. Moreover, Valley Bank and
staff will perform due diligence on the background of the buyer, a
family trust, to make certain that it is acceptable to both the bank
and the Agency.
Staff recommends adoption of the form motion.
KENNETA J. HE ERSON, Executive Director
Development De artment
-------------------------------------------------------------------------------
KJH:JMW:018lg COMMISSION MEETING AGENDA
Meeting Date: 11/15/11993
Agenda Item Number: 1
11-04-1993 04:25PM FROM Valley Bank MV,(-.n 92556 TO 8889413 P.02
VALLEY BANK �� oJOuY StRLi
4o-�t-sY1�cEc-10
. .yattEr aaxK
r-u,i,vi�i JiS,i.,;;:,;J •�'�_E T tg•6 .a
Cq MVO
November 4, 1993 M
Mr. Russ E. Hatle
CONMUNITY NATIONAL CORPORATION
1731-A Orange Tree Lane
Redlands CA 92374
RE: Loan No. 11215216 (Heritage Building)
Fox Bros. and Imprimis L.L.C.
Dear Russ:
This letter is in response to yours of November 2, 1993 relative
to a request for change in terms on subject loan. After visiting
with Ken Henderson and JohA Woad ,of the Redevelopment Agency of
the City of San Bernardino (RDA}',• 'the following is offered for
your consideration.
Valley Bank and the RDA would -cons der waiver of the Due On Sale
clause contained within the deed of trust contingent upon the
following:
1. A principal reduction in the a.mount .of $140, 000 made on
the above referenced note by November 30, 1993.
2 . The principal payment on the loan being reduced
conl�urrently from $4, 687.50 per month to $4, 070.36 per month.
See the accompanying exhibit page for calculation of the new
monthly payment amount."
3 . Review and approval of the purchasers of the property.
z'h:Ls would necessitate the'"rec.eil;it' and satisfactory review of a
current financial statetnetit and 1992 tax return. )
4 . A review by counsel of the All inclusive Purchase Money
Deed of Trust. The inclusion of the subject note within this new
deed is understood; howeveri the-.RDA also has a recorded
encumbrance and that would also-!need to be included, both of
which would be senior , liens. ,
i j ,
Very truly yours,
d,;V-tJ
N. Douglas Mills "
President/CEO
cc: Ken Henderson
John Wood
Ray Fox
�. ,U JLINJV•lIV6�N1.1 bL i/u., CH 6c�a� - tyJy}2#2-i��� - i-nri ivy n 1� r cv r
1,. 993 04:26PM FRO' Valley Bank MV,CA 92556 TO 8889413 P.03
HERITAGE BUILDING
LOAN BALANCE 11-04-93 $1, 054, 006
DP-hW 11-05-93 35,000
PAYMENT DUE 11-30-93 11, 600
SUBTOTAL $1,100, 606
PRINCIPAL REDUCTION 11-30-93 140, 000)
i
BAL?INCf: cnc
I ORIGINAL MONTHS IN AMORTIZATION SCHEDULE - 2410
NUMBER MONTHS EXPENDED THROUGH 11-30-93 4
NUM P-11 OF MONTHS REMAINING IN ORIGINAL SCHEDULE - 236
i
LOAN BALANCE AT 11-30-93 OF $96016:06 - 236 MONTHS $4, 070. 36 NEW
PRINCIPAL PAYMENT.
:
A.
it
TOTAL P.03
iZ
jl) NOV - a ic,�y;j
November 2, 1993 .1 a
t T_
Mr. Doug Mills
VALLEY BANK
24010 Sunnymead Boulevard
Moreno Valley, CA 92553
Re: Loan #11215216
Fox Bros. and Imprimis, L.L.C. °S
Dear Doug,
This letter is to request your approval of the following modifications regarding the above
referenced loan:
1. A principal reduction in the amount of$140,000 to be made on or before
November 30, 1993.
2. The principal payment on the loan to be concurrently reduced from $4,687.50
per month to $3,445.69 per month.
3. The borrowers to be permitted to convey title to the property to a third party in
consideration of the principal reduction and the third party's execution of a Note
in favor of Fox Bros.-Imprimis secured by an All Inclusive Purchase Money
Deed of Trust which will be inclusive of the balance on the Valley Bank Deed of
Trust and subordinate thereto. The terms of the new Note and All Inclusive
Deed of Trust will be $1,350,000 payable at 9% interest only in 116 payments
with the balance all due and payable July 30, 2003.
The benefits to the bank of approving this transaction are as follows:
A. An immediate reduction of the loan balance to 56% of the $1,700,000 appraised
value.
B. Debt coverage from the Jersey's lease increases to 1.31 times and over-all debt
coverage increases to 1.43 times as follows:
Lease Lease Average Lease Pmnt Coverage
Period Loan Pmnt
Jersey's 13th mo. $9,722.52 $12,750 1.31
24th mo.
Shops same :1.212 :
Total $9,722.52 $13,962 1.43
Community National Corporation I
1731-A Orange Tree Lane Redlands, California 92374, Phone=/792-7111_ FAX n09-aooa
/J
s
C. The appraised value of$1,700,000 is validated by total consideration in the
transaction of$1,700,000.
D. You retain as principal borrowers and guarantors all those entities now on the
loan in that capacity.
In order to facilitate the transaction and make the principal paydown to the bank,we need
your prompt approval subject only to approval of the All Inclusive Note and Deed of Trust.
The transaction must close by November 30, 1993, if at all
For your information I am enclosing a schedule indicating the present loan balance, the
Original loan amount and balance at the due date and the Adjusted loan amount and Adjusted
balance at the due date.
i Please call me to discuss this at your earliest opportunity.
Very truly yours,
COMMUNITY NATIONAL CORPORATION
Russ E. Hatle
cc: Eri Hook
Ken Henderson, EDA
John Wood, EDA
► Mm./HOST/W
t
HERITAGE OFFICE BUILDING
VALLEY BANK
1. LOAN BALANCE 10-28 $ 1,047,285
DRAW 11-5 35,000
INTEREST 11-30 7,215
PRINCIPAL REDUCTION 11-30 (140,000)
INTEREST 12-30 6,330
INTEREST 1-30 6,330
---------------
BALANCE 1-30 $ .; 962,160
2 . ORIGINAL LOAN AMOUNT $,. 1, 125,000
PRINCIPAL PAYMENTS
(120 @ $4, 687.50) (562,500)
BALANCE AT DUE DATE $ 562,500
3 . ADJUSTED LOAN BALANCE $ 962,200
PRINCIPAL PAYMENTS
(116 @ $3,445. 69) (399,700)
BALANCE AT DUE DATE $ 3 562,500
hob\vllybnk.wkl 11/02/93
j 'Z