HomeMy WebLinkAbout14- City Administrator CITY OF SAN BERN.RDINO - REQUEST FAR COUNCIL ACTION
From: SHAUNA CLARK Subject: Authorization of Loan from Sewer
Line Construction Fund (245) -
Dept: CITY ADMINISTRATOR Retrofitting Lighting Fixtures
in City Hall
Date: 4-22-93
Synopsis of Previous Council action:
06-01-92 - Report on retrofitting lighting fixtures in City Hall
accepted and filed; Director of Public Works/City
Engineer directed to prepare plans, and City
Administrator instructed to develop resolution to
borrow $148 , 000 from the Sewer Line Construction Fund.
Recommended motion:
Adopt resolution.
cc: Jim Penman
Roger Hardgrave
Signature
Contact person: Fred Wilson Phone: 5122
Supporting data attached: Staff Report, Resolution Ward: 1
FUNDING REQUIREMENTS: Amount: $187 , 000
Source: (Acct. No.) 001-092-56366
(Acct. Description) Lighting Retrofit -
City Hall Finance:e , _ � ' (�►�._
Council Notes:
'7a_ngnq Annnfin Item Aln 141
CITY OF SAN BERN RDINO - REQUEST F R COUNCIL ACTION
STAFF REPORT
On June 6, 1992 , the Council authorized the Director of Public
Works to develop plans and specifications to retrofit the lights in
City Hall with more energy efficient light. The idea behind this
retrofit project was to reduce the energy costs in this facility
while maintaining adequate lighting levels. It was felt that this
objective could be accomplished by replacing existing equipment
with new energy efficient equipment, adding occupancy sensors,
daylight overrides and other energy saving devices.
A report was subsequently prepared by an outside energy
consultant, Energy Controls and Concepts, dated 5-12-92 , at the
request of the Facilities Management Division. The objective of
this report was to investigate the lighting fixtures in City Hall
and make recommendations on how they could be retrofitted to
conserve energy. This report is attached. Major recommendations
of this report include:
RECOMMENDED MODIFICATIONS
1. Replace current 4 ft. fluorescent lamps with new T-8
fluorescent lamps. The new energy efficient lamps will
provide the same foot candles for 20% less energy and life of
the lamp will increase 20%. In several areas, such as
storage, walkways, etc. lamps per fixture will be reduced from
4 to 2 lamps.
2 . Replace existing ballast with electronic ballasts. The
electronic ballasts will reduce energy directly related to the
ballast 30%. The largest savings will be related to the
overall heat reduction that occurs when changing from standard
ballast to electronic. The reduction in the heat will reduce
the amount of cooling required and extend the life of the
lamps.
3 . Replace existing incandescent/flood lamps with compact
fluorescent lamps. The energy savings is 30% per fixture and
the lamp life will increase 80%.
4 . The modifications also include adding occupancy sensors and
daylight overrides in various locations.
ANNUAL ENERGY SAVINGS
Energy Savings From Light Modifications . . . . . . . $36, 100
Energy Savings From Reduction in Cooling. . . . . . 7 , 551
Total . . . . $43,651
75-0264
PAY BACK
Including a $11, 000 rebate, upon completion of project, from
Southern California Edison Company, the pay-back is 48 months.
Below is an estimate of the total project cost:
Construction Contract $148, 000
Consultant' s Design Fee 12 , 000
Contract Administration & Inspection 2 , 500
Sub-Total $162 , 500
Contingencies (15%)+/- 24 , 500
TOTAL ESTIMATED PROJECT COST $187,000
The proposed resolution authorizes a loan from the Sewer Line
Construction Fund (245) in the amount of $187, 000. This loan will
be repaid in five (5) annual payments, beginning on 1-1-94 , plus
simple interest at a rate of 4%.
There is a sufficient balance in the Sewer Line Construction
Fund to finance this loan, without deferring any budgeted sewer
projects.
We recommend that the loan be approved, in order to provide
the necessary financing for this energy conservation project.
1 RESOLUTION NO.
2 RESOLUTION OF THE CITY OF SAN BERNARDINO AUTHORIZING A
LOAN FROM THE SEWER LINE CONSTRUCTION FUND (245) TO ACCOUNT NO.
3 001-092-53666 - CITY HALL LIGHTING PROJECT, IN THE AMOUNT OF
$187 , 000 TO FRONT THE COST TO BE INCURRED IN CONNECTION WITH THE
4 UPGRADE OF CITY HALL LIGHTING.
5 BE IT RESOLVED BY THE MAYOR AND COMMON COUNCIL OF THE
CITY OF SAN BERNARDINO AS FOLLOWS:
6
SECTION 1 . The Director of Finance is hereby directed to
7
make a loan in the amount of $187 , 000 from the Sewer Line
8
Construction Fund (245) to Account No. 001-092-53666 , Cite Hall
9
Lighting Project, to front the cost to be incurred in connection
10
with the upgrade of City Hall Lighting.
11
SECTION 2. The Sewer Line Construction Fund will be
12
repaid in five annual payments to be made each January 1 ,
13
beginning January 1 , 1994 , at a simple interest rate of 4% from
14
Account No. 001-322-53402 - Electric Charges - City Hall.
15
16
17
18
19
20
21
22
23
24
25
26
27
28
5-12-93
1\L,LVV• lLV il1V 1\1V�L.0 LVLLLV 11\Vla vulul\ L1L\u �rVl•V 11\V\/l y\I L\ a. v_ ..i rV
CITY vALL LIGHTING PROJECT
1 I HEREBY CERTIFY that the foregoing resolution was duly
2 adopted by the Mayor and Common Council of the City of San
3 Bernardino at a meeting thereof, held on the
4 day of 1993 , by the following vote, to-wit:
5 Council Members : AYES NAYS ABSTAIN ABSENT
6 NEGRETE
7 CURLIN
8 HERNANDEZ
9 OBERHELMAN
10 (OFFICE VACANT)
11 POPE-LUDLAM
12 MILLER
13
14 Rachel Clark, City Clerk
15
The foregoing resolution is hereby approved this
16
day of 1993.
17
18
Tom Minor, Mayor
19 City of San Bernardino
Approved as to form
20 and legal content:
21 James F. Penman
City Attorney
22
23 By
24
25
26
27
28
- 2 -
Energy
Controls &
Concepts
1758-B Orange Tree Lane • Redlands. CA 92374 • (714)335.1699 • FAx (714)335.5715
Prepared For: Mr. Bert Murphy May 12, 1992
Manager
Facilities Management Department
CC: Mr. Jim W. Sharp
Project Manager
Economic Development Agency
Project: San Bernardino City Hall Building
Address: 300 North "D" Street
San Bernardino, CA 92418
Objectives: Update, modify and improve existing lighting equipment with new
energy efficient replacements. Increase the lamp life and reduce
electrical costs. Improve existing light levels as well as lamp life.
Provide client a reasonable time frame for recapturing initial costs.
Coordinate energy audits with the respective utility company in the
area(s). Estimate utility rebates(if any) and cost savings.
General
Specifications: Includes energy efficient fluorescent lamps, electronic ballasts and
controls in specified areas. Also includes compact fluorescent lamps
in place of incandescents/floods and some replacement of diffusers.
The following data was compiled using estimated burn times for all the various areas in
this facility. You will note that burn times, lighting specifications and applications will vary
in each area. In addition, please note that lamp wattage is computed based on lamp/ballast
types in accordance with specifications provided by ANSI (the American National Standards
Institute), the primary source by which electrical standards and measurements are assessed,
and manufacturers' specifications.
These assumptions are believed to be as close to accurate as can possibly be assessed
based on our various sources of information that we deem reliable. Estimations in burn
time were gathered from various sources at this facility.
r
Project Areas Description
Area 1 6th Floor - Copy & Reception
Area 2 6th Floor - Break Rooms
Area 3 6th Floor - Administration, Conference & Storage
Area 4 6th Floor - Sister City Showcase
Area 5 6th Floor - City Attorney
Area 6 6th Floor - City Attorney
Area 7 6th Floor - Administration / Mayor/ Conference
Area 8 6th Floor - Administration Halls
Area 9 6th Floor - Mayor's Office
Area 10 6th Floor - Mayor's Office
Area 11 6th Floor - Conference Room / Mayor's Suite
Area 12 5th Floor - Break Rooms
Area 13 5th Floor- Water Department
Aria 14 5th Floor - BP / Storage/ Copy/ Conference
Area 15 5th Floor - Water Department
Area 16 5th Floor - Water Department/ Circulation
Area 17 5th Floor - Water Board Control Room
Area 18 4th Floor- Occupational Health / Risk Management
Area 19 4th Floor - Occupational Health/ Risk Management
20 4th Floor - OH Copy Room
Ara: 21 4th Floor- Occupational Health / Risk Management
Area ::2 4th Floor- Public Services
Arez 23 4th Floor - Public Services/ Finance
Area 24 4th Floor - Public Services/ Conference "A" & "B" /
Break Room / Copy Area/ Filing
Area 25 4th Floor - Finance / Break Room
Area 26 4th Floor - Finance / Purchasing
Area 27 4th Floor - Finance / Purchasing
Area 28 4th Floor - Finance / Storage
Area 29 3rd Floor - Planning / Public Works
Area 30 3rd Fir pr - Planning / Public Works
Area 31 3rd Finer - Smrags Rooms & Break Rooms
Area 32 3rd Floor - Planning / Public Works
Area 33 3rd Floor - Planning / Public Works-Storage
Area 34 3rd Floor - Planning/ Circulation
Area 35 2nd Floor - City Treasurer
Area 36 2nd Floor - 0:ty Treasurer-Storage
Area 37 2nd Floor - City Treasurer/ Storage/ Filing Rooms
r
Area 38 2nd Floor - City Clerk
Area 39 2nd Floor - City Clerk-Storage
Area 40 2nd Floor - Civil Service
Area 41 2nd Floor - Civil Service-Storage
Area 42 Mezzanine - Council Offices
Area 43 Mezzanine - Council Offices
Area 44 Mezzanine - Council Offices
Area 45 Mezzanine - Conference
Area 46 Mezzanine - Conference
Area 47 1 st Floor - Lobby
Area 48 1 st Floor - Council Chambers
Area 49 1 st Floor - Council Chambers
Area 50 1 st Floor - Council Chambers
Area 51 1 st Floor - Council Chamber/ Audio Visual
Area 52 1 st Floor - Council Chambers
Area 53 1 st Floor - Council Chambers (Wall Washers)
Area 54 Basement - EOC
Area 55 Basement - B57/ Break Room / Mail Room
Area 56 Basement - Central Services
Area 57 Basement - Central Services/ Office Rooms
Area 58 Basement - Central Services
Area 59 Basement - MIS / Building Management
Area 60 Basement - MIS / Building Management
Area 61 Basement - MIS / Building Management
Area 62 Penthouse - Mechanical
Area 63 Penthouse - Mechanical
Area 64 Stairwells
Area 65 Common - Elevators
Area 66 Common - Circulation
Area 67 Common - Circulation
Area 68 Common - Circulation
Area 69 Common - Electrical Rooms
Area 70 Common - Ditto Rooms/ Storage
Area 71 Common - Restrooms
Area 72 Common - Restrooms/ Janitorial
Area 73 Common - Elevators
Area 74 Common - Exit Signs
Area 75 Opt. 1 Perimeter Luminaires / Ambient Light Sensing/ Continuous Dim
Area 75 Opt. 2 Perimeter Luminaires/ IR Occupancy Sensing / Daylight Overri
Area 1 i to Floor - Copy & Kecep:ion
Specifications: 2* x 4' Drop-Ins/ 4 lamp/ F40CW/SS - 34 Watts
Recommendations: Retrofit fixtures with HBF electronic ballasts and F032-4100ks Lamps.
Replace lamps 2 for 4 and clean fixtures. Add One Passive I.R. Senor.
Anticipated Will equal existing light levels. Lamp life will increase significantly.
Results: Ballast heat will be greatly reduced. Color rendering will also improve.
Fixture / Lamp Analysis Existing Promsed
Fixture Quantity 2 2
Lamps Per Fixture 4 2
Urnp Type F40CW/SS FO32T8-41 ks
Lamp Watts (Per fixture) 156 7n
Lamp Cost $1.95 $2.50
Lamp Life (kilowatt hours) 15000 (20000) 26000
Kilowatt Hour Rate 0.105 0.105
i5
Months of Cooling 9
Annual Burn Time (hours) 2730 1911
Comparitive Cast
List•t Energy 89.43 30.50
L.irr,ps 0.00 0.00
Labor 0.00 0.00
CI(X)M9 19.12 6.52
Total Annual: Cost 10E.55 37.02
Estimated Annual Cost Savings $71.53 0.66
Percent M
Estimated Annual Kilowatt Usage (existing) 852
Estimated An:n ua! Kiiowatt Usage (after completion) 290
Estimated Reduction - Annual Kilowatt Hours 561
Page 11
OPTION 1 - CONTINUOUS .MMING &ALS 0
Estimated
Cumulative Cost Savings
1 st Year 2nd Year 3rd Year
Energy 37241.43 75227.69 113593.81
Lamps 2055.52 4234.37 6478.59
—' -bor 5299.55 10917.07 16703.12
Cooling 7795.21 15746.32 23776.95
52391.71 106125.46 160552.47
4th Year 5th Year
Energy 152343.59 191480.87
Lamps 8790.13 11171.02
Labor 22662.75 28801.17
Cooling 31887.88 40079.92
215684.36 .271532:99
... . .. . . .. ... . ...
..................... .... . . ..
ASSUMPTIONS & NOTES
The above forecast as well as other data contained herein is based on the following
assumptions;
ti) Wattage is calculated on a "per fixture basis" in accordance with the equipment
manufacturers' specifications and/or ANSI standards.
d
(2) Kilowatt hour rates are calculated using a standing average. This average is subject to
variances depending on "KW Demand" and demand cycles in the service area of the
respective utility.
(3) The various "project areas" reflect only estimated lighting energy costs/savings and
associated cooling costs savings. Cooling costs savings and incremental heating cost
increases associated with light energy reductions are calculated using an ASHRAE
net space conditioning savings formula. (Light Energy Savings/Monthly Correction Factor'.35)
(4) The "summary" pages reflect lighting energy, cooling energy related to lighting, lamp
and ibor cost variances. This includes inflation factors of one percent (1.0%) annually
for the purpose of calculating energy costs. Inflation factors for lamps and labor are
calculated at three percent (3.0%) annually.
(5) Labor is calculated at 20 minutes per lamp installation (average) multiplied by a$10.00
hourly rate.
(6) Cooling is not factored in the analysis for outside areas.
-OPTION 1 - CONTINUOUS .,AMING & ALS
ASSUMPTIONS & NOTES (con't.)
(7) For the purpose of estimating energy rebates, applicable programs from the respective
utility company(s) are utilized. In some cases the utility may or may not calculate cooling
load reductions for the purpose of estimating rebates. The respective energy services
representative from the utility company will veriiy and substantiate the information contained
herein.
Estimated Annual Kilowatt Usage (existing) 616585
Estimated Annual Kilowatt Usage (after completion) 261905 42%
Projected Estimated Annual Kilowatt Hours Saved 354680 58%
Kilowatt Hours Reduced (Controls) 43587
Estimated Monthly KW Demand Reductions 103.79
Total Project Cost $147,855.72
Estimated Utility Rebate (KW Reduced) $10,379.00
Other Controls $1,307.61
Total Less Estimated Rebate $136,169.11
First Year Estimated Return On Investment (ROI) 38:596;
Estimated Recapture Period (months) 31.2
NOTE: This evaluation does not take into account additional cost savings attributed to
depreciation.
The total project costs are binding, however, any added variance in actual materials and/or
labor may affect these costs. Total savings estimates include labor, materials and energy.
Sales tax will be added to the invoice at the current applicable rate.
All labor and materials are guaranteed as specified. All work will be completed in a timely
and professional manner and in accordance with acceptable practices. Any alterations,
changes or modifications in the above specifications will be approved only in writing and
added to the above estimate. Customer agrees to pay a charge equal to one and one-half
percent (1.5%) per month on all past due balances of any invoices in order to reimburse
Energy Controls & Concepts for its estimated administrative costs and other losses which
may be associated with such delinquint accounts. Notwithstanding, nothing contained
herein shall be construed as an alternative performance provision except as provided for
in writing. All balances are otherwise due within ten (10) working days from the date of
completion of all work specified.
There will be an additional charge (based on a "per drum" basis at current disposal rates)
for proper and legal disposal of magnetic ballasts containing PCB's.
There will be an additional charge (based on $.10 per lineal foot) for proper and legal disposal
and/or recycling of fluorescent lamps.
OPTION 1 - CONTINUOUS D{ ING & ALS
Green Lights 1 Environmental Impact
The Environmental Protection Agency EPA has taken a strop look at the positive
9 Y ( ) 9
environmental impact of "demand side management". In particular, the EPA estimates
that for each kilowatt hour of energy saved there is an associated reduction in generation
side pollution.
The EPA has recently undertaken the task of retrofitting their own facilities in Washington
D.C. with newer triphosphors lamps, specular reflectors and electronic ballasts. This newer
technology has proven to result in tremendous savings with an even greater enhancement
to the quality of fight in all environments.
One very significant effect of an energy efficient lighting retrofit is that of emmission
reductions. Outlined below is an estimate of your annual reduction of carbon dioxides, sulfur
dioxides and nitrogin oxides emitted from the generation of electric power based on
national statistics.
Estimated Annual Carbon Dioxide Reductions Obs.) 567488
Estimated Annual Sulfur Dioxide Reductions Obs.) 4150
Estimated Annual Nitrogen Oxide Reductions (lbs.) 2188
For more information on the environmental affects of demand side management, please
contact us or the EPA or talk to us regarding the "Green Lights Partner Program".
OPTION 2 - IR OCCUPANCY SL jORS & DAYLIGHT OVERRIDE
' Estimated
Cumulative Cost Savings
1 st Year 2nd Year 3rd Year
{ Energy 36100.91 72923.84 110115.00
i Lamps 2127.55 4382.75 6705.61
Labor 5394.63 11112.94 17002.79
Cooling 7551.42 15253.87 23033.34
51174.51 103673.40 156856.74
i
4th Year 5th Year
Energy 147678.06 185616.76
f Lamps 9098.16 11562.48
1 Labor 23069.35 29317.90
Cooling 30890.61 38826.45
.......... ..... ....... ......
210736.18 1265323.59
...............
.................................
ASSUMPTIONS & NOTES
The above forecast as well as other data contained herein is based on the following
assumptions;
(1) Wattage is calculated on a "per fixture basis" in accordance with the equipment
manufacturers' specifications and/or ANSI standards.
(2) Kilowatt hour rates are calculated using a standing average. This average is subject to
variances depending on "KW Demand" and demand cycles in the service area of the
respective utility.
(3) The various "project areas" reflect only estimated lighting energy costs/savings and
1 associated cooling costs savings. Cooling costs savings and incremental heating cost
increases associated with light energy reductions are calculated using an ASHRAE
net space conditioning savings formula. (Light Energy Savings/Monthly Correction Factor'.35)
(4) The "summary" pages reflect lighting energy, cooling energy related to lighting, lamp
and labor cost variances. This includes inflation factors of one percent (1.0%) annually
for the purpose of calculating energy costs. Inflation factors for lamps and labor are
calculated at three percent (3.0%) annually.
(5) Labor is calculated at 20 minutes per lamp installation (average) multiplied by a$10.00
hourly rate.
(6) Cooling is not factored in the analysis for outside areas.
m
I ,
OPTION 2 - IR OCCUPA. ,Y SENSORS & DAYLIGHT OVERRIDE
ASSUMPTIONS & NOTES (con't.)
(7) For the purpose of estimating energy rebates, applicable programs from the respective
utility company(s) are utilized. In some cases the utility may or may not calculate cooling
load reductions for the purpose of estimating rebates. The respective energy services
representative from the utility company will verify and substantiate the information contained
herein.
Estimated Annual Kilowatt Usage (existing) 616585
Estimated Annual Kilowatt Usage (after completion) 272767 44%
Projected Estimated Annual Kilowatt Hours Saved 343818 56%
Kilowatt Hours Reduced (Controls) 40216
Estimated Monthly KW Demand Reductions 110.31
Total Project Cost $131,406.60
Estimated Utility Rebate (KW Reduced) $11,031.00
Other Controls $1,206.48
Total Less Estimated Rebate $119,169.12
............................__ ..
.............................
First Year Estimated Return On Investment (ROI) <42.9%'.
.......:....... ..
Estimated Recapture Period (months) 27.9
+A
NOTE: This evaluation does not take into account additional cost savings attributed to
.,, depreciation.
The total project costs are binding, however, any added variance in actual materials and/or
labor may affect these costs. Total savings estimates include labor, materials and energy.
Sales tax will be added to the invoice at the current applicable rate.
All labor and materials are guaranteed as specified. All work will be completed in a timely
and professional manner and in accordance with acceptable practices. Any alterations,
changes or modifications in the above specifications will be approved only in writing and
added to the above estimate. Customer agrees to pay a charge equal to one and one-half
percent (1.5%) per month on all past due balances of any invoices in order to reimburse
Energy Controls & Concepts for its estimated administrative costs and other losses which
may be associated with such delinquint accounts. Notwithstanding, nothing contained
herein shall be construed as an alternative performance provision except as provided for
in writing. All balances are otherwise due within ten (10) working days from the date of
completion of all work specified.
There will be an additional charge (based on a "per drum" basis at current disposal rates)
for proper and legal disposal of magnetic ballasts containing PCB's.
There will be an additional charge (based on S.10 per lineal foot) for proper and legal disposal
and/or recycling of fluorescent lamps.
'OPTION 2 - IR OCCUPANC ENSORS & DAYLIGHT OVERRIDE
Green Lights / Environmental Impact
1
The Environmental Protection Agency (EPA) has taken a strong look at the positive
environmental impact of "demand side management". In particular, the EPA estimates
that for each kilowatt hour of energy saved there is an associated reduction in generation
side pollution.
The EPA has recently undertaken the task of retrofitting their own facilities in Washington
D.C. with newer triphosphors lamps, specular reflectors and electronic ballasts. This newer
technology has proven to result in tremendous savings with an even greater enhancement
to the quality of light in all environments.
One very significant effect of an energy efficient lighting r'btrofit is that of emmission
reductions. Outlined below is an estimate of your annual reduction of carbon dioxides, sulfur
dioxides and nitrogin oxides emitted from the generation of electric power based on
national statistics.
Estimated Annual Carbon Dioxide Reductions Obs.) 550109
Estimated Annual Sulfur Dioxide Reductions Obs.) 4023
Estimated Annual Nitrogen Oxide Reductions (lbs.) 2121
»� For more information on the environmental affects of demand side management, please
contact us or the EPA or talk to us regarding the "Green Lights Partner Program".
4