HomeMy WebLinkAbout02.B- City Attorney DOC ID: 3912
CITY OF SAN BERNARDINO — REQUEST FOR COUNCIL ACTION
Budget
From: Jolena E. Grider M/CC Meeting Date: 06/30/2015
Prepared by: Georgeann "Gigi" Hanna,
Dept: City Attorney Ward(s): All
Subject:
Resolution of the Mayor and Common Council of the City of San Bernardino Approving
and Adopting the City of San Bernardino's Final Budget for Fiscal Year 2015-16 and
Establishing the City's Appropriation Limit as Required by Article Xfll B of the California
State Constitution.
Current Business Registration Certificate: Not Applicabe
Financial Impact:
Account Budgeted Amount: <<Insert Amount>> Account No. <<Insert Account
No.>>
Account Description: <<Insert Account Description>>
Balance as of- <<Insert Date>>
Balance after approval of this item: <<Insert Amount>>
Motion: Adopt the Resolution.
Synopsis of Previous Council Action:
On June 22, 2015 the Council approved the FY 2015-16 Final Budget.
Background:
The Fiscal Year 2015-16 Final Budget was adopted by the Mayor and Common Council
at the meeting on June 22, 2015. The Resolution submitted included incorrect totals,
although the numbers on Exhibit A were correct. When the Resolution was being
revised to include the "Decision Packages" approved by the Mayor and Common
Council, the error was discovered. The line items detailed in Exhibit A are correct and
have not changed. The totals on the Resolution now agree to Exhibit A. Staff requests
that the Mayor and Common Council approve the revised Budget Resolution.
Supporting Documents:
Resolution.
Supporting Documents:
Adopted Budget Reso 2015-16 (DOCX)
Exhibit A (DOC)
Updated: 6/29/2015 by Georgeann "Gigi" Hanna
ZB.a
RESOLUTION NO.
1
2 RESOLUTION OF THE MAYOR AND COMMON COUNCIL OF THE CITY
OF SAN BERNARDINO, APPROVING AND ADOPTING THE CITY OF SAN
3 BERNARDINO'S FINAL BUDGET FOR FISCAL YEAR 2015-16 AND
ESTABLISHING THE CITY'S APPROPRIATION LIMIT AS REQUIRED BY
4 ARTICLE XIII B OF THE CALIFORNIA STATE CONSTITUTION.
5
6
WHEREAS, the proposed 2015-16 budget provides for service levels necessary to
7
r
respond to protect the health, safety and welfare of the community, which are deemed a,
8
9 appropriate by the Mayor and Common Council and provides a workforce to accomplish said
10 service priorities; and N
11 WHEREAS, the City Council intends to use the proposed 2015-16 budget as a guide
N
12 for determining City priorities; and M
13
WHEREAS, Article XII1 B of the Constitution of the State of California as proposed
14 N
15 by the initiative Measure approved by the people at the special statewide election held on
16 November 6, 1979, provides that the total annual appropriations subject to limitation of each
a
17 local government shall not exceed the appropriations limit of such entity for the prior year °D
v
ai
18 adjusted for changes in the cost of living and population except as otherwise specifically 0
19 a
provided for in said Article; and c
20 E
21 WHEREAS, Section 7910 of the Government Code provides that each year the
a
22 governing body of each local jurisdiction shall, by resolution establish its appropriations limit
23 for the following fiscal year pursuant to Article XIII B at a regularly scheduled meeting or
24 noticed special meeting;
25
26
27
28 ///
1
Paeke#Pg. 16
1 NOW THEREFORE, BE IT RESOLVED BY THE MAYOR AND COMMON
2 COUNCIL OF THE CITY OF SAN BERNARDINO AS FOLLOWS:
3 SECTION 1. That the certain document entitled "Fiscal Year 2015-16 Resources and
4 Requirements" as attached hereto and incorporated herein as Exhibit "A" is hereby approved
5 and adopted as the FY 2015-16 Final Budget of the City of San Bernardino. Revenues total
6
$204,796,204 and appropriations total $211,861,030.
7
SECTION 2. That the Appropriations Limit for the City of San Bernardino as a,
8
9 established in accordance with Article XIII B of the Constitution of the State of California and to
10 detailed as Exhibit"B" is $305,552,615. N
11 SECTION 3. This Resolution shall take effect upon July 1, 2015. ``
N
12
13
16
14 N
15
16
a
17
d
18 o
a
19 a
20 E
21
22
23 ///
24
25
26
27
28
2
Packet Pg. 17
z.
RESOLUTION OF THE MAYOR AND COMMON COUNCIL OF THE CITY
1 OF SAN BERNARDINO, APPROVING AND ADOPTING THE CITY OF SAN
2 BERNARDINO'S FINAL BUDGET FOR FISCAL YEAR 2015-16 AND
ESTABLISHING THE CITY'S APPROPRIATION LIMIT AS REQUIRED BY
3 ARTICLE XIII B OF THE CALIFORNIA STATE CONSTITUTION.
4
5 I HEREBY CERTIFY that the foregoing Resolution was duly adopted by the Mayor
6 and Common Council of the City of San Bernardino at a meeting
7 I thereof, held on the da y of
, 2015, by the following vote,to wit:
8
Council Members: AYES NAYS ABSTAIN ABSENT 0°
9
40
10 MARQUEZ
0
N
11 BARRIOS ``
N
12 VALDIVIA M
13
SHORETT Lh
14 N
15 NICKEL U)
16 JOHNSON a)
Im
V
17 MULVIHILL m'
as
18 a
0
19 a
Georgeann Hanna, City Clerk
20 E
The foregoing Resolution is hereby approved this day of , 2015.
21
a
22
23 R. Carey Davis, Mayor
24 City of San Bernardino
25 Approved as to form:
Gary D. Saenz, City Attorney
26
27 By:
28
3
Packet Pg. 18
2.B.b
EXHIBIT"A"
Fiscal Year 2015/16 Resources and Requirements
Error Not a valid link.
Error. Not a valid link.
r
Error! Not a valid link. °'
rn
a
3
CO
tC
r
r
O
N
LL
N
Q1
M
Q
L
L
X
W
C
d
E
L
V
ea
Q
Error! Not a valid link.
1
Packet Pg. 19
2.B.b
EXHIBIT"A°
Fiscal Year 2015/16 Resources and Requirements
Co
Lh
0
N
LL
N
T—
CD
M
Q
a�
L
K
W
r
C
W
E
t
v
e0
Q
2
Packet Pg.20
EXHIBIT"A"
Fiscal Year 2015/16 Resources and Requirements
Resources
Beginning
Balance Estimated Transfers Total
FUND TYPE/DESCRIPTION July 1, 2015 Revenue In Resources
General Fund:
001-GENERAL FUND 6,283,271 126,103,927 2,200,000 128,303,927
Special Revenue Funds:
107-CABLE TV 660,719 267,115 267,115
108-ASSET FORFEITURE 1,211,422 630,000 - 630,000
111-AIR QUALITY 538,912 255,200 - 255,200
116-EMERGENCY SOLUTIONS GRANT - 409,378 - 409,378
117-HOME IMPROVEMENT FUND 1,060,246 3,968,000 - 3,968,000
118-GANG AND STREET ASSET FORFEITURE 96,551 28,449 - 28,449
119-COMMUNITY DEVELOPMENT BLOCK GRANT 6,758,990 4,274,054 - 4,274,054
120-NEIGHBORHOOD STABILIZATION PROGRAM(NSP1) 3,462,727 500,000 - 500,000
122-NEIGHBORHOOD STABILIZATION PROGRAM(NSP ) - 500,000 - 500,000
123-FEDERAL AND STATE GRANT PROGRAMS - 2,828,323 - 2,828,323
124-ANIMAL CONTROL 517,983 646,236 1,070,561 1,715,797
126-GAS TAX 2,367,041 4,481;804 - 4,481,804
128-TRAFFIC SAFETY 915,372 360,000 360,000
129-MEASURE I - 3,200,000 - 3,200,000
132-SEWER LINE MAINTENANCE 3,166,367 3,264,000 - 3,264,000
134-SOCCER FIELD 733,007 460,672 - 460,672
137-FIRE STATION COMMUNITY FACILITIES DISTRICT _ 633,482 720,625 - 720,625
Special Revenue Funds Total: 91,733,297 26,793,856 1,070,561 27,864,417
Capital Proiects Funds:
208-VERDEMONT 116,779 2,050 - 2,050
243-PARK CONSTRUCTION 124,097 1,360 - 1,360
244-CEMETERY CONSTRUCTION 54,042 410 - 410
245-SEWER LINE CONSTRUCTION 2,127,517 420,670 420,670
246-PUBLIC IMPROVEMENTS 1,102,982 7,020 - 7,020
247-CULTURAL DEVELOPMENT CONSTRUCTION 2,248,369 200,000 - 200,000
248-STORM DRAIN CONSTRUCTION 2,166,334 150,000 - 150,000
254-ASSESSMENT DISTRICT 114,405 1,188,683 - 1,188,683
257-STREET LIGHTING/SWEEPING - - - _
258-PROPOSITION- 1 B-LOCAL STREET 45,498 - - -
261-LAW ENFORCEMENT FACILTIES 59,315 50,000 - 50,000
262- FIRE SUPRESSION/MEDIC - 147,861 147,861
263-LOCAL REGIONAL CIRCULATION 704,537 261,584 261,584
264-REGIONAL CIRCULATION SYSTEM 6,906,273 1,600,000 1,600,000
268-ASSEMBLY BILL 1600 PARK LAND 1,106,473 - - -
269-QUIMBY ACT PARK LAND 334,369 - - -
Capital Projects Funds Total: 17,795,944 4,029,638 - 4,029,638
1
EXHIBIT"A"
Fiscal Year 2015116 Resources and Requirements
Requirements
Ending
Salaries Maintenance Capital Projects Debt Transfers Total Surplus Balance
&Benefits &Operations &Equipment Service Out Requirements (Deficit) June 30, 2016
88,760,481 1 35,349,606 1 3,1',04,671 1,070,561 128,285,319 18,608 6,301,879
- 241,500 - - - 241,500 25,615 686,334
- 160,600 55,000 - - 215,600 414,400 1,625,822
52,301 22,500 - - 74,801 180,399 719,311
109,378 300,000 - - - 409,378 - -
154,004 1,658,000 2,310,000 - - 4,122,004 (154,004) 906,242
- 125,000 - - - 125,000 (96,551) -
518,203 2,091,863 30,000 1,6114,580 - 4,254,646 19,408 6,778,398
- 500,000 - - 500,000 - 3,462,727
- 500,000 - - - 500,000 - -
1,863,631 964,692 - - - 2,828,323 - -
1,423,990 606,804 - - 2,030,794 (313,997) 203,986
1,846,413 3,050,133 1,276,000 6,172,546 (1,690,742) 676,299
- - 75,000 - 75,000 285,000 1,200,372
98,497 495,100 2,606,403 - 3,200,000 - -
1,626,433 1,105,294 918,300 - - 3,650,027 (386,027) 2,780,340
219,332 202,782 - - 422,114 38,558 771,565
- - - - - 720,625 1,354,107
7,912,182 12,024,268 7,270,703 1,614,580 - 28,821,733 (957,316) 90,775,981
- - 114,729 - - 114,729 (112,679) 4,100
122,707 - - 122,707 (121,347) 2,750
- - - 410 54,452
- 666,000 - 666,000 (245,330) 1,882,187
- - - 7,020 1,110,002
200,000 - - - 200,000 - 2,248,369
- 1,271,300 - - 1,271,300 (1,121,300) 1,045,034
95,222 1,093,461 - - - 1,188,683 - 114,405
- - - 45,498
95,000 - - 95,000 (45,000) 14,315
- - 147,861 - 147,861 - -
- - 387,400 - - 387,400 (125,816) 578,721
4,995,400 - - 4,995,400 (3,395,400) 3.510,873
- 1,106,473 - - 1,106,473 11106,473) -
334,369 - - 334,369 (334,369) -
95,222 1,388,461 8,998,378 147,861 10,629,922 (6,600,284)1 11,195,660
2
EXHIBIT"A"
Fiscal Year 2015/16 Resources and Requirements
Resources
Beginning
Balance Estimated Transfers Total
FUND TYPEMESCRIPTION Jul-15 Revenue In Resources
Enter rise Fund:
527-INTEGRATED WASTE 4,348,942 24,644,406 24,644,400
Enterprise Fund Total: 1 4,348,942 24,644,400 - 24,644,400
Internal Service Funds:
621-CENTRAL SERVICES 24,649 128,207 128,207
629-LIABILITY INSURANCE 3,997,278 3,466,677 3,466,677
630-TELEPHONE SUPPORT 530,401 1,344,386 1,344,386
635-FLEET SERVICES - 7,048,653 7,048,653
678-WORKERS'COMPENSATION - 4,845,010 4,845,010
679-INFORMATION TECHNOLOGY 1,116,557 3,120,889 3,120,889
Internal Service Funds Total: 6,378,540 19,953,822 - 19,953,822
Grand Total 126,539,994 i 201,525,643 3,270,561 1 204,796,204
3
EXHIBIT"A"
Fiscal Year 2015/16 Resources and Requirements
Requirements
Ending
Salaries Maintenance Capital Debt Transfers Total Surplus Balance
&Benefits & Operations Equipment Service Out Requirements (Deficit) Jun-16
6,355,634 1 14,271,397 1 1,517,269 1 2,200,000 1 24,344,300 300,100 1 4,649,042
6,355,634 14,271,397 1 1,517,269 1 2,200,000 1 24,344,300 300,100 4,649,042
56,207 72,000 - - - 128,207 - 24,649
159,577 2,706,700 - - - 2,866,677 600,000 4,597,278
315,194 980,704 44,000 - 1,339,898 4,488 534,889
1,663,839 4,888,731 - - - 6,552,570 496,083 496,083 i
225,559 4,636,750 - - 4,862,309 (17,299) (17,299
1,409,926 1,734,699 215,070 6 0,400 - 4,030,095 (909,206) 207,351
3,830,702 15,019,584 215,070 7 4,400 - 19,779,756 174,066 6;552,606
106,954,221 78,053,316 16,484,151 7,0 8,781 3,270,561 211,861,030 (7,064,826) 119,475,168
4