HomeMy WebLinkAbout35- Personnel -"ITY OF SAN BERNARDINO - REQUEST FOR COUNCIL ACTION
From: BARBARA DILLON Subject: ESTABLISHMENT OF SALARIES FOR POLICE
DEPARTMENT RANGES P-1, P-2, P-3 AND
Dept: PERSONNEL LAW ENFORCEMENT TRAINEE, EFFECTIVE
8/1/97
Date: SEPTEMBER 18, 1997
r ESTABLISHMENT OF SALARIES FOR FIRE
DEPARTMENT RANGES P-1, P-2, P-3 & P-4,
C.
" EFFECTIVE 8/1/97
Synopsis of Previous Council Action:
On August 19, 1996, the Mayor and Common Council established salaries for Police Department Ranges P-1,
P-2 and P-3, and Law Enforcement Trainee effective August 1, 1996. On October 7, 1996, the Mayor and
Common Council established salaries for Fire Department Ranges P-1, P-2, P-3 and P-4, effective August 1,
1996.
On September 2, 1997, the Mayor and Common Council established salaries for Police Department Ranges P-4,
P-5, P-6 and P-7 and Fire Department Ranges P-5, P-6 and P-7, effective August 1, 1997.
Recommended Motion:
1. That the salaries for Police Department Ranges P-1 (Police Officer), P-2 (Detective/
Training Officer), P-3 (Sergeant) and Law Enforcement Trainee be established, effective
August 1, 1997, as outlined in the attached Staff Report.
2. That the salaries for Fire Department Ranges P-1 (Fire Fighter), P-2 (Paramedic/Fire
Fighter), P-3 (Fire Engineer), P-4 (Fire Investigator) and P-4 (Fire Captain) be
established, effective August 1, 1997, as outlined in the attached Staff Report.
3. That the Personnel Department prepare an amendment to Resolution No. 6429 and 6413,
Section 13.
Signature
Contact person: Barbara Dillon Phone: 384-5161
Supporting data attached: Yes Ward:
FUNDING REQUIREMENTS: Amount: $1,500,400
Source: (Acct. No.) 001-092-5011 $800,000 001-000-3405 $700,400
(Acct. Descri ' n) Special Salaries—)
Finance: — �
Council Notes:
Agenda Item No.
CITY OF SAN BERNARDINO - REQUEST FOR COUNCIL ACTION
Recommended Motion Continued:
4. That the Mayor and Common Council authorize the Director of Finance to make the
following amendments to the Fiscal Year 1997-98 Budget in order to fund $1,500,400
in General Fund cost of Charter Section 186 salary adjustments:
Transfer $800,000 from General Government salaries to safety salaries and appropriate
an additional $700,400 from General Fund Balance for transfer to safety salaries. Total
of $1,500,400 to be distributed to safety salaries as indicated below:
$ 43,000 Fire Management
66,500 Police Management
668,900 Fire Safety
722,000 Police Safety
$1,500,400 TOTAL
p"'ITY OF SAN BERNARDINO - REQUEST FOR COUNCIL ACTION
STAFF REPORT
I. Included in the FY 1997-98 budget in the General Government Department is a total of
$800,000 for Charter Section 186 salary adjustments. This budget estimate was arrived
at based on prior years actual Charter Section 186 salary adjustments (1996-97 was
$802,047 and 1995-96 was $663,077). The $800,000 budget amount for Charter Section
186 for FY 1997-98 was first reported to the Council in March 1997, as part of the FY
1996-97 Mid-Year report. This budget amount was also disclosed in the Budget Message
for the FY 1997-98 Preliminary Budget.
With all FY 1997-98 negotiations completed for Charter Section 186, the total cost is
$1,559,000. Of this amount, $1,500,400 is General Fund costs and $58,600 is Police
Grant costs. Since the approved General Fund budget only has $800,000 budgeted for
Charter Section 186, an additional $700,400 needs to be appropriated by the Mayor and
Common Council.
The Finance Department has completed closing out the FY 1996-97 books and it is
estimated there is an additional $886,400 in the General Fund balance than was estimated
during the budget process. Please be advised this additional estimated balance could
change pending completion of the City's audit.
Based on the above, it is recommended an additional $700,400 be appropriated from the
fund balance of the General Fund for Charter Section 186 salary adjustments. It is also
recommended that the $800,000 currently budgeted in the General Government
Department be transferred to the Police and Fire Departments to cover Charter Section
186 salary adjustments. If the above recommendations are approved, below is a revised
estimated ending balance for the General Fund for FY 1997-98:
Estimated balance per the final approved Budget: $328,500
Additional estimated balance from FY 1996-97: 886,400
SUBTOTAL $1,214,900
Additional appropriation for Charter Sec 186: (700,400)
Revised General Fund balance June 30, 1998: $514,500
II. Police and Fire Safety Management salaries were previously submitted to, and approved
by, the Mayor and Common Council on September 2, 1997. The total cost for Safety
Management Charter Section 186 increases is $109,500.
III. Section 186 of the City Charter established a formula for setting salaries for local safety
members, effective August 1 of each year. City staff has reached agreement with Police
Safety Employees on the ten cities whose salaries will be averaged to determine this
year's P-1, P-2 and P-3 salaries for the Police Department. The cities selected are:
Simi Valley Orange
Inglewood Burbank
Pomona Pasadena
Oxnard Fullerton
Costa Mesa Glendale
The new monthly salary ranges, effective August 1, 1997, are:
RANGE A B C D E
P-1 $3,460 $3,637 $3,855 $4,072 $4,289
P-2 $3,861 $4,096 $4,331 $4,566 $4,801
P-3 $4,301 $4,600 $4,899 $5,198 $5,497
ereanacll ran fr is as fIl4xs
# OF TOTAL
DOLLAR BUDGETED ANNUAL
RANGE % CHANGE ADJUSTMENT POSITIONS ADJUSTMENT
P-1 4.2% $173 198 $411,048
(176 Gen Fund) 365,376
( 22 Grant Fund) 45,672
P-2 3.8% $174 46 96,048
P-3 4.1% $214 41 105,288
$612,384
Adding 27.40% to reflect variable fringe benefit costs which rise with salary, the total
added cost for salaries and fringe benefits is:
# BUDGETED
RANGE POSITIONS COST
P-1 Gen Fund 176 $465,489
P-1 Grant Fund 22 58,600
P-2 Gen Fund 46 122,365
P-3 Gen Fund 41 134,137
$780,591*
*Of the $780,591, $58,600 is Police Grant Costs, leaving a balance of$721,991
in General fund costs.
The Law Enforcement Trainee salary will be changed to $2,768, which is 80% of the
Police Officer (P-1), Step A, salary. Resolutions 6429 and 6413, Section 13, will be
updated to reflect the revised salaries.
IV. Section 186 of the City Charter established a formula for setting salaries for local safety
members, effective August 1 of each year. City staff has reached agreement with Fire
Safety Employees on the ten cities whose salaries will be averaged to determine this
year's P-1, P-2, P-3 and P-4 salaries for the Fire Department. The cities selected are:
Modesto Salinas
West Covina Costa Mesa
Irvine Daly City
Bakersfield Fremont
Santa Rosa Glendale
The new monthly salary ranges, effective August 1, 1997, are:
RANGE 1 2 3 4 5
P-1 $3,339 $3,538 $3,736 $3,935 $4,133
P-2/Paramedic $3,851 $4,065 $4,280 $4,494 $4,708
P-3 $3,803 $4,014 $4,224 $4,435 $4,645
P-4/Investigator - - - - $5,283
P-4/captain - - - - $5,283
MC a
# OF TOTAL
DOLLAR BUDGETED ANNUAL
RANGE % CHANGE ADJUSTMENT POSITIONS ADJUSTMENT
P-1 7.8% $299 27 $96,876
P-2/Paramedic 6.3% $277 31 103,044
P-3 7.0% $304 39 142,272
P-4/Investigator 4.9% $246 1 2,952
P-4 4.9% $246 39 115,128
$460,272
Adding 26.95% to reflect variable fringe benefit costs which rise with salary, the total
added cost for salaries and fringe benefits is $584,315. Resolutions 6429 and 6413,
Section 13, will be updated to reflect the revised salaries.
To better reflect the Fire Department's staffing levels and overtime costs for FY 97-98,
the Fire Department transferred the amount budgeted for salaries and benefits for 20
vacant positions (12 Firefighters and 8 Paramedics) into overtime. Due to this budget
change, the Fire Department overtime account should be increased by $84,585 as part of
Charter Section 186 adjustments.
The final added costs for salaries, benefits, and overtime for the Fire Safety Charter
Section 186 increases is $668,900.