HomeMy WebLinkAbout04- Finance CITY OF SAN BERNARDINO - REQUEST FOR COUNCIL ACTION
From: Barbara Pachon, Subject: Resolution of the Mayor and Common
Director of Finance Council approving and adopting
The City of San Bernardino's Final
Budget for FY 2011-2012 and
Dept: Finance proclaiming the continuation of a
Fiscal Year Emergency and
Establishing the City's
Appropriations Limit as required
by Article Xili B of the
Date: June 23, 2010 California State Constitution.
Synopsis of Previous Council action:
June 23, 2010 Council meeting to discuss FY 2011-2012 Budget.
June 28, 2010 Council meeting to discuss FY 2011-2012 Budget.
Recommended motion:
Adopt Resolution A or Resolution B
Signature
Contact person: Barbara Pachon Director of Finance Phone : ext. 5242
Supporting data attached: Ward:
FUNDING REQUIREMENTS: Amount: Net Cost -0-
Source: (Acct. No.) Various Department Accounts
(Acct. Description)
Finance:
Council Notes:
Agenda Item No. 14
-2-q -��
CITY OF SAN BERNARDINO - REQUEST FOR COUNCIL ACTION
3
STAFF REPORT
SUBJECT
Resolution approving and adopting the final budget for Fiscal Year 2011-2010 and proclaiming the
continuation of a Fiscal Emergency and establishing the City's Appropriation Limit as required by
Article XI1I B of the California State Constitution.
BACKGROUND
On August 23, 2010, the Council adopted the City Manager's modified budget strategies which
included 8% budget reductions from all Departments. These budget reductions were accomplished
in two tiers and were necessary to help balance both the FY 2010-2011 budget as well as the FY
2011-2012 budget. Finance, working with each Department, implemented the adopted budget
reductions and they are included in the FY 2011-2012 Preliminary Budget.
The preliminary FY 2011-2012 budget was presented to the Mayor and Council at the June 23`d,
2011 budget meeting. At this meeting an over view of the City's budget was given as well as a
review of the significant changes and assumptions. Also included at this meeting was an update on
the City's 5-year financial projections for the General Fund as well as a presentation by HdL, the
City's sales and property tax consultant.
Department budget presentations were started at the June 23`d meeting beginning with the Public
Works Department. Department presentations were scheduled to continue at the June 28th and June
29th budget meetings starting with a review of the CIP and continued until all Departments made a
presentation including the Economic Development Agency.
FINANCIAL IMPCAT
Adopting the budget resolution appropriates the funds for the FY 2011-2012 budget as presented in the
FY 2011-2012 preliminary budget document with any adjustments the Council requested at the budget
meetings. The City's Appropriation Limit of$269,612,016 is also established in accordance with
Article X111 B of the Constitution of the State of California.
RECOMMENDATION
Adopt Resolution
2
RESOLUTION NO
RESOLUTION OF THE MAYOR AND COMMON COUNCIL
1 APPROVING AND ADOPTING THE CITY OF SAN BERNARDINO'S
2 FINAL BUDGET DOCUMENT FOR FISCAL YEAR 2011-2012 AND
PROCLAIMING THE CONTINUATION OF A FISCAL EMERGENCY
3 AND ESTABLISHING THE CITY'S APPROPRIATION LIMIT AS
REQUIRED BY ARTICLE XIII B OF THE CALIFORNIA STATE
4 CONSTITUTION.
5
6 WHEREAS, for the last few years, the nation and California have
7 confronted the most severe economic downturn since the Great Depression; and
8 WHEREAS, in response to this dire fiscal situation, the Mayor and
9
Common Council have addressed $44 million projected deficit for FY 2009/10
10
11 through FY 2011-12 and;
12 WHEREAS, as the recession deepened throughout the spring, the
13 revenues eroded, and the budget reserves for Fiscal Year 2011/12 are only
14 projected to be $1.3 million; and
15 WHEREAS, Sacramento politicians have already taken tens of millions
16
of dollars from the City of San Bernardino, are threatening to take more, and these
17
18 cuts present a significant fiscal challenge; and
19 WHEREAS, On January 20, 2011, the Governor of the State of California
20 declared a continual state of fiscal emergency in California and identified the
21 nature of the fiscal emergency to be the projected budget imbalance through Fiscal
22
Year 2011/12 caused by the decline in revenues and increase in expenditures in
23
24 Fiscal Year 2010/11 that will create a carryover deficit affecting the cash reserves
25 and the budget for Fiscal Year 2011-12; and
26
27
28
RESOLUTION OF THE MAYOR AND COMMON COUNCIL
APPROVING AND ADOPTING THE CITY OF SAN BERNARDINO'S
FINAL BUDGET DOCUMENT FOR FISCAL YEAR 2011-2012 AND
1 PROCLAIMING THE CONTINUATION OF A FISCAL EMERGENCY
2 AND ESTABLISHING THE CITY'S APPROPRIATION LIMIT AS
REQUIRED BY ARTICLE XIII B OF THE CALIFORNIA STATE
3 CONSTITUTION.
4
5 WHEREAS, City employees have also offered to make personal sacrifices
6 by agreeing to pay and benefit concessions, including unpaid furloughs and
7 concessions and contract term extensions; and
8 WHEREAS, the City's economy remains weak, unemployment rates
9
remain near historic highs, and for Fiscal Year 2010/11 and Fiscal Year 11/12 the
10
11 City made 8% budget cuts that total $11 million; and
12 WHEREAS, the Mayor and Common Council want to ensure that the
13 public is aware of this fiscal emergency and that City staff continue to look for the
14 necessary cuts to services that the City could be forced to make; and
15 WHEREAS, Pursuant to Section 2.46.020 of the San Bernardino
16
17 Municipal Code "emergency" means the actual or threatened existence of
18 conditions of disaster or of extreme peril to the safety of person and property
19 within the City caused by...conditions,...which... are or are likely to be beyond
20 the control of the services, personnel, equipment and facilities of this City,
21 requiring the combined forces of other political subdivisions to combat; and
22
WHEREAS, this proclamation of emergency and the actions
23
24 contemplated hereunder are based on adequate factual foundation, are designed to
25 protect a basic social interest and not benefit a particular individual; are
26
27
28
2
RESOLUTION OF THE MAYOR AND COMMON COUNCIL
APPROVING AND ADOPTING THE CITY OF SAN BERNARDINO'S
FINAL BUDGET DOCUMENT FOR FISCAL YEAR 2011-2012 AND
1 PROCLAIMING THE CONTINUATION OF A FISCAL EMERGENCY
2 AND ESTABLISHING THE CITY'S APPROPRIATION LIMIT AS
REQUIRED BY ARTICLE XIII B OF THE CALIFORNIA STATE
3 CONSTITUTION.
4
5 appropriate for the emergency and obligation; and are intended to be temporary
6 and limited to the immediate exigency that cause the action; and
7 WHEREAS, pursuant to his authority set forth above, the Mayor does
8 hereby request the Common Council to proclaim the existence or threatened
9
existence of a local emergency.
10
WHEREAS, the City Council of the City of San Bernardino wishes to
11
12 establish the appropriations limit for fiscal year 2011-2012 for the City of San
13 Bernardino.
14 WHEREAS, at the meeting of the Mayor and Common Council on June
15 23, 2011, the "City of San Bernardino California Preliminary Budget Fiscal Year
16
2011-2012,"was presented("Preliminary Budget"), a copy of which is on
17
18 file in the office of the City Clerk and which is incorporated herein by reference as
19 though fully set forth at this point; and
20 WHEREAS, the preliminary Budget as amended constitutes the Final
21 Budget, and
22
WHEREAS, Article XIII B of the Constitution of the State of California
23
24 as proposed by the Initiative Measure approved by the people at the special
25 statewide election held on November 6, 1979, provides that the total annual
26 appropriations subject to limitation of each local government shall not exceed the
27 appropriations limit of such entity for the prior year adjusted for changes in the
28
3
RESOLUTION OF THE MAYOR AND COMMON COUNCIL
APPROVING AND ADOPTING THE CITY OF SAN BERNARDINO'S
1 FINAL BUDGET DOCUMENT FOR FISCAL YEAR 2011-2012 AND
2 PROCLAIMING THE CONTINUATION OF A FISCAL EMERGENCY
AND ESTABLISHING THE CITY'S APPROPRIATION LIMIT AS
3 REQUIRED BY ARTICLE XIII B OF THE CALIFORNIA STATE
CONSTITUTION.
4
5 cost of living and population except as otherwise specifically provided for in said
6
Article; and
7
8 WHEREAS, Section 7910 of the Government Code provides that each
9 year the governing body of each local jurisdiction shall, by resolution, establish its
10 appropriations limit for the following fiscal year pursuant to Article XIII B at a
11 regularly scheduled meeting or a noticed special meeting and that fifteen days
12 prior to such meeting, documentation used in the determination of the
13
14 appropriations limit shall be available to the public; and
15 NOW, THEREFORE, THE COMMON COUNCIL OF THE CITY
16 OF SAN BERNARDINO DOES HEREBY PROCLAIM, the existence of a
17 local emergency that such emergency did arise on or about March 11, 2010
18 IT IS FURTHER PROCLAIMED AND ORDERED, that the Mayor
19
and Common Council finds and declares the existence of a fiscal emergency with
20
21 the City for fiscal years 2009/10 and 2010/11, and continue for 2011/12
22 IT IS FURTHER PROCLAIMED AND ORDERED, that until further
23 action of the Common Council, the powers, functions, and duties of the Mayor
24 and the emergency organization of the City as set forth in Chapter 2.46 of the San
25
Bernardino Municipal Code, are not hereby activated except as herein above set
26
27 forth.
28
4
RESOLUTION OF THE MAYOR AND COMMON COUNCIL
1 APPROVING AND ADOPTING THE CITY OF SAN BERNARDINO'S
2 FINAL BUDGET DOCUMENT FOR FISCAL YEAR 2011-2012 AND
PROCLAIMING THE CONTINUATION OF A FISCAL EMERGENCY
3 AND ESTABLISHING THE CITY'S APPROPRIATION LIMIT AS
REQUIRED BY ARTICLE XIII B OF THE CALIFORNIA STATE
4 CONSTITUTION.
5
6 IT IS FURTHER PROCLAIMED AND ORDERED, that the Mayor
7 and Common Council shall take any and all actions as deemed appropriate by
8 them and as authorized by the City Charter and general law to address the
9
emergency.
10
NOW THEREFORE,BE IT RESOLVED BY THE MAYOR AND COMMON
11 COUNCIL OF THE CITY OF SAN BERNARDINO AS FOLLOWS:
12
13 SECTION 1. That the certain document entitled "City of San Bernardino FY
14 2011-2012 Appropriation Limit" as attached hereto and incorporated herein as Exhibit
15 A; and, FY 2011-2012 Final Budget Schedules 1 through 19 attached hereto and
lfi
incorporated herein as amended and conditioned by orders of the Mayor and Common
17
18 Council, are hereby approved and adopted as the FY 2011-2012 Final Budget
19 Documents of the City of San Bernardino.
20 SECTION 2. That Position Control Resolution 97-244 be updated to reflect the
21 changes in authorized positions that were incorporated in the FY 2011-2012
22
Preliminary Budget or were authorized by orders of the Mayor and Common Council
23
24 during budget deliberations.
25
26
27
28
5
RESOLUTION OF THE MAYOR AND COMMON COUNCIL APPROVING
1 AND ADOPTING THE CITY OF SAN BERNARDINO'S FINAL BUDGET
2 DOCUMENT FOR FISCAL YEAR 2011-2012 AND PROCLAIMING THE
CONTINUATION OF A FISCAL EMERGENCY AND ESTABLISHING THE
3 CITY'S APPROPRIATION LIMIT AS REQUIRED BY ARTICLE XIII B OF
THE CALIFORNIA STATE CONSTITUTION.
4
5 SECTION 3. That Salary Resolution 6413 be updated to reflect the changes in
6 authorized salary ranges that were incorporated in the FY 2011-2012 Preliminary
7
8 Budget or were authorized by orders of the Mayor and Common Council during budget
9 deliberations.
10 SECTION 4. That it is hereby found and determined that the documentation
11 used in the determination of the appropriations limit for the City of San Bernardino for
12 FY 2011-2012 was available to the public in the Finance Department of said City at
13
least fifteen days prior to this date.
14
15 SECTION 5. That the Appropriations Limit for the City of San Bernardino as
16 established in accordance with Article XIH B of the Constitution of the State of
17 California is $ 269,612,016.
18 SECTION 6. This Resolution shall take effect upon the date of its adoption.
19
20
21
22
23
24
25
26
27
28
6
RESOLUTION OF THE MAYOR AND COMMON COUNCIL
APPROVING AND ADOPTING THE CITY OF SAN BERNARDINO'S
FINAL BUDGET DOCUMENT FOR FISCAL YEAR 2011-2012 AND
1 PROCLAIMING THE CONTINUATION OF A FISCAL EMERGENCY
AND ESTABLISHING THE CITY'S APPROPRIATION LIMIT AS
2 REQUIRED BY ARTICLE XIII B OF THE CALIFORNIA STATE
3 CONSTITUTION.
4 I HEREBY CERTIFY that the foregoing Resolution was duly adopted by
5 the Mayor and Common Council of the City of San Bernardino at a
6
meeting thereof, held on the_day of , 2011, by the following
7
vote to wit:
8
9 COUNCIL MEMBERS AYES NAYS ABSTAIN ABSENT
10 MARQUEZ
11 VACANT
12 BRINKER
13
14 SHORETT
15 KELLEY
16 JOHNSON
17 MCCAMMACK
18
19 CITY CLERK
20 The foregoing resolution is hereby approved this_day of , 2011.
21
22 Patrick J. Morris,Mayor
City of San Bernardino
23
Approved as to Form
24
JAMES F. PENMAN
25 City Attorney
26
27 By:
28
CITY OF SAN BERNARDINO
FY 2011-2012 SUMMARY OF REVENUES,EXPENDITURES,AND TRANSFERS
2,085,400 114,365,900 12,961,100 129,412,400 125,307,300 2,780,100 128,087,400 1,325,000
105 LIBRARY 0 107,200 2,066,000 2,173,200 2,173,200 0 2,173,200 0
106 CEMETERY 0 27,500 134,400 161,900 161,900 0 161,900 0
107 CATV 0 0 0 0 0 0 0 0
108 ASSET FORFEITURE 303,200 333,000 0 636,200 458,600 0 458,600 177,600
111 AIR QUALITY-AB 2766 122,400 246,200 0 368,600 115,700 70,000 185,700 182,900
118 DRUG/GANG AF 107,000 16,200 0 123,200 30,000 0 30,000 93,200
119 COMMUNITY DEV BLOCK GRAN 0 3,583,000 0 3,583,000 3,583,000 0 3,583,000 0
121 SBETA 0 2,363,600 0 2,363,600 2,363,600 0 2,363,600 0
124 ANIMAL CONTROL 0 1,503,000 449,100 1,952,100 1,951,300 0 1,951,300 800
128 TRAFFIC SAFETY 150,000 1,667,000 0 1,517,000 117,000 1,400,000 1,517,000 0
132 SEWER LINE MAINT 2,108,900 4,200,000 0 6,308,900 4,784,200 1,510,900 6,295,100 13,800
133 BASEBALL STADIUM 37,000 0 0 37,000 0 0 0 37, 00
134 SOCCER FIELD COMPLEX 275,900 413,000 0 688,900 444,300 0 444,300 244,6600
137 CFD 1033-Fire Station M&O 0 573,700 0 573,700 0 573,700 573,700 0
775 PERPETUAL CARE FUND 340,000 0 0 340,000 0 134,400 134,400 205,600
211 FIRE EQUIP ACQUISITION FD 114,000 0 0 114,0001 80,000 0 80,000 34,000
126 SPECIAL GAS TAX 838,100 5,493,300 0 6,331,400 2,242,900 3,620,000 5,862,900 468,500
129 112 CENT SALES&RD TAX 4,903,000 2,535,000 0 7,438,000 5,946,500 1,350,000 7,296,500 141,500
135 PROP42 TRAFFIC CONGESTION 1,094,400 0 0 1,094,400 1,041,900 0 1,041,900 52,500
208 VERDE MONT INFRASTRUCT 348,600 0 0 348,600 325,900 0 325,900 22,700
240 INFRASTRUCTURE LOAN 0 0 0 0 0 0 0
241 PUBLIC PARK EXTENSION 4,500 0 0 4,500 0 0 0 4,500
242 STREET CONSTRUCTION 3,600,600 26,425,300 0 22,824,700 22,824,700 0 22,824,700 0
243 PARK CONSTRUCTION 668,400 1,125,800 0 1,794,200 1,713,600 0 1,713,600 80,600
244 CEMETERY CONSTR 48,800 1,500 0 50,300 5,000 0 5,000 45,300
245 SEWER LINE CONSTR 4,037,300 160,000 0 4,197,300 3,877,500 225,000 4,102,500 94,800
246 PUBLIC IMPROVEMENT 933,100 0 0 933,100 881,000 0 881,000 52,100
247 CULTURAL DEVELOPMENT 424,500 215,000 0 639,500 0 357,000 357,000 282,500
248 STORM DRAIN CONSTR 3,278,400 215,000 0 3,493,400 3,236,900 132,700 3,369,600 123,800
250 TRAFFIC SYSTEM CONSTR 0 0 0 0 0 0 0 0
258 PROP 1B FUND 4,374,400 01 0 4,374,400 2,294,800 0 2,294,800 2,079,600
251 OTHER ASSESMENT DISTR. 01 17,000 1 0 17,000 17,000 0 17,000 0
254 LANDSCAPE DISTRICTS 0 1,072,000 200,000 1,272,000 1,272,000 0 1,272,000 0
261 LAW ENFORCEMENT DEVEL 141,600 42,000 0 183,600 148,700 0 148,700 34,900
262 FIRE PROTECTION DEVEL 397,500 55,000 0 452,500 160,300 0 160,300 292,200
263 LOCAL CIRCULATION SYSTEM 547,100 22,000 0 569,100 514,400 0 514,400 54,700
264 REGIONAL CIRCULATION SYST 6,475,500 540,000 0 7,015,500 6,766,100 0 6,766,100 249,400
265 LIBRARY FACILITIES 16,500 26,000 0 42,500 42,500 0 42,500 0
266 PUBLIC MEETINGS FACILITIES 318,100 13,500 0 331,600 0 0 0 331,600
267 AQUATICS CENTER FACILITIES 118,800 14,000 EE]�� 0 0 0 132,800
268 AB 1600 PARKLAND 2,003A 90,000 1,179,200 0 1,179,200 914,200
269 QUIMBY ACT PARKLAND 276,200 10,000 47,800 0 47,800 238,400
306 AD 987 Debt Service 1 71,300 11 52,800 1 124,100 I 65,700 58,400
356 AD 356 NEW PINE AVE (377,300A 68,300 0 309,000 36,200 0 36,200 345,200
621 CENTRAL SERVICES FUND 0 165,400 0 165,400 165,400 0 165,400 0
629 LIABILITY FUND 570,400 3,153,900 0 2,583,500 3,006,100 0 3,006,100 422,600
630 TELEPHONE SUPPORT 28,000 1,289,700 0 1,261,700 1,242,100 0 1,242,100 19,600
631 UTILITY FUND 262,600 3,714,900 0 3,452,300 3,682,300 0 3,682,300 230,000
635 FLEET SERVICES 400,300 7,625,000 0 8,025,300 7,685,000 0 7,685,000 340,300
678 WORKER'S COMP 9,856,500 3,844,300 0 6,012,200 3,735,900 0 3,735,900 9,748,100
679 INFORMATION TECHNOLOGY 169,200 4,448,300 0 4,617,500 4,464,200 0 4,464,200 153,300
_ _ __ _.___,._�:,:.:__•� •: --4-41-m-4 in fha haninninn fund balance.
CITY OF SAN BERNARDINO
ESTIMATED REVENUES AND EXPENDITURES
FISCAL YEAR 2011-2012
GENERAL FUND
Property Taxes $ 27,375,000
Sales/District Taxes 31,127,500
Utility User Taxes 22,500,000
Other Taxes 6,476,300
Licenses & Permits 7,832,700
Fines and Penalties 2,884,000
Use of Money& Property 837,000
Intergovernmental 3,708,900
Charges for Services 5,940,300
Miscellaneous 5,684,200
Total Estimated Revenues $ 114,365,900
Total Transfers In $ 12,961,100
Mayor $ 764,600
Common Council 616,000
City Clerk 1,445,200
City Treasurer 210,400
City Attorney 3,026,000
General Government 3,741,200
City Manager 1,282,000
Civil Service 365,400
Human Resource 614,300
Finance 2,518,400
Community Development 5,651,100
Fire 30,927,600
Police 61,161,400
Parks, Recreation, &Comm Service 5,116,900
Public Works 8,756,800
Total Estimated Expenditures $ 126,197,300
Loan Advance Repayment $ 410,000
Total Estimated Expenditure Savings $ (1,300,000)
Total Transfers Out $ 2,780,100
Reserve Related to Admin Civil Penalties 1,325,000
Reserve Loan Repayment
General Budget Reserve -
`General Fund has$3 million in loan liabilities that is not reflected in the beginning fund balance.
CITY OF SAN BERNARDINO
ESTIMATED REVENUES AND EXPENDITURES
FISCAL YEAR 2011-2012
GENERAL FUND - Measure Z
ADOPTED REVISED PROPOSED
BUDGET ESTIMATE BUDGET
FY 2010-2011 FY 2010-2011 FY 2011-2012
ESTIMATED REVENUE
District Tax Revenues 5,120,000 5,517,000 5,650,000
Total Estimated Revenues $ 5,120,000 $ 5,517,000 $ 5,650,000
Total Transfers In $ - $ $
TOTAL ESTIMATED FUNDS AVAILABLE $ 5,120,000 $ 5,517,000 $ 5,650,000
ESTIMATED EXPENDITURES
Police 6,293,000 5,700,500 5,972,200
Park and Recreation 150,200 -
Total Estimated Expenditures $ 6,443,200 $ 5,700,506' $ 5,972,200
Estimated General Fund Contribution $ (1,663,400) $ (523,700) $ (322,200)
Total Transfers Out $ - $ $
TOTAL ESTIMATED DEDUCTIONS $ 4,779,800 $ 5,176,800 $ 5,650,000
EXCESS (DEFICIENCY ) AVAILABLE $ 340,200 $ 340,200 $ -
ESTIMATED BEGINNING FUND BALANCE $ (340,200) $ (340,200) $
ESTIMATED ENDING FUND BALANCE $ - $ - $ -
iERVE FOR FUTURE COSTS 0 0 0
BUDGET EXCESS / (DEFICIENCY) $ $ - $
CITY OF SAN BERNARDINO
GENERAL FUND REVENUE REPORT
FISCAL YEAR 2011-2012
4001 Current Secured 10,973,693 11,621,490 9,774,967 9,300,000 9,430,000 9,700,000
4002 Current Unsecured 530,779 603,367 573,633 575,000 595,000 600,000
4003 Prior Taxes 542,358 904,956 943,324 800,000 600,000 600,000
4006 Supplemental 1,971,639 903,455 347,167 300,000 300,000 300,000
4005 Other 162,045 167,060 158,997 165,000 175,000 175,000
4007 Prop Tx In Lieu of VLF 17,249,453 18,588,204 17,017,692 16,600,000 16,017,100 16,000,000
4221 Sales Tax 22,309,687 17,276,647 16,145,282 15,844,800 17,300,000 18,386,400
4220 Prop Tx In Lieu Sales Tax 7,280,284 6,520,295 4,266,819 4,266,800 5,654,400 6,191,100
4224 Utility User Tax 24,407,034 24,355,172 22,630,460 22,750,000 22,016,800 22,500,000
4201/14 Franchise Tax 3,323,073 3,091,966 2,688,512 2,660,700 2,795,700 2,880,700
4222 Transient Occupancy 3,262,131 2,517,102 2,222,113 2,040,000 2,400,000 2,600,000
4223 Prop. Transfer Tax 649,330 390,814 393,621 295,400 400,000 500,000
4225 Sales Tax Public Safety 982,803 863,890 761,482 700,000 800,000 900,000
4215 Tow Franchise 288,000 421,542 437,46jj 380,300 342,800 495,600
4227 Measure Z-District Tax 6,511,475 5,804,472 5,157,200 5,120,000 5,517,000 5,650,000
4301 Business Registration 6,105,401 6,197,871 5,841,347 5,700,000 6,000,000 6,000,000
1330 Building Permits 646,352 498,626 545,164 500,000 500,000 500,000
+331 Mechanical Permits 208,594 144,792 161,319 150,000 160,000 160,000
4362 On Site Inspection Fees 1,183,749 623,489 104,328 100,000 150,000 100,300
4363 On Site Plan Check 341,996 209,377 25,780 20,000 32,300 35,000
4361 Construction Permits 300,801 122,992 56,222 70,000 20,000 25,000
4342 EMS Membership 6,148 2,172 30,319 20,000 20,000 20,000
4336 Fire Code Permits 301,548 385,377 357,942 375,000 375,000 360,000
4337 Fire Plan Check 181,303 141,512 99,671 100,000 94,000 100,000
4351 Street Cut Permits 229,645 295,086 418,071 300,000 150,000 150,000
4333 Mobile Home Park Permit 26,374 26,169 51,424 26,000 40,000 51,400
4352 Misc Licenses & Permits 317,209 500,325 462,902 400,000 200,000 300,000
4353 Yard Sales Permit Fee 0 0 0 15,000 0 0
4303 Misc City Clerk Permits 3,490 2,383 4,477 4,000 4,500 4,000
4304 Misc Planning Permits 31,499 22,715 18,054 22,000 22,000 22,000
4360 Gradin2 Permits 25,624 9,626 7,201 10,000 5,000 5,000
4420 Parkin Citations 1,209,205 1,145,492 1,152,652 1,046,600 1,132,000 1,150,000
4410 General Fines 153,371 135,876 245,684 200,000 150,000 200,000
4401 Unauthorized Sign Fine 0 0 0 100,000 0 10,000
4411 Code Admin. Citations 145,468 182,982 582,838 560,000 500,000 550,000
4412 Fire Admin. Citations 73,865 96,767 64,976 60,000 60,000 60,000
4423 General Admin Civil Penalty 0 609,714 1,087,553 1,310,000 750,000 100,000
4422 Fireworks Adm Civil Penalty 0 15,729 7,223 10,000 10,000 10,000
4424 Police Admin Civil Penalty 0 26,386 51,764 50,000 85,000 100,000
4426 Building Admin Civil Pen 0 5,500 13,000 12,000 12,000 3,000
4427 Fire Admin Civil Penalty 0 26,215 36,657 35,000 50,000 100,000
4428 Code Admin Civil Penalt 0 5,400 136,787 120,000 300,000 600,000
4429 General Administrative Cite 0 0 0 0 0 1,000
CITY OF SAN BERNARDINO
GENERAL FUND REVENUE REPORT
FISCAL YEAR 2011-2012
1
4505 Interest Earnings 793,211 198,928 110,208 200,000 150,000 200,000
4520 Land & Building Rental 407,302 487,584 602,361 490,000 550,000 530,000
4523 ATS Land Rental 0 10,805 47,394 79,300 79,300 77,000
4530 Parking Rental Fee 0 550 300 0 0 0
4922-26 Sale of Property 306,288 5,120 1,964,718 2,410,000 2,462,800 0
4540 Vending Machine Comm. 40,622 38,669 29,175 40,000 30,000 30,000
4603 Motor Vehicle In Lieu 1,038,879 817,737 711,559 500,000 700,000 725,000
4621 Booking Fee Subvention 0 0 0 0 0 0
4670 EDA& CDBG Reimb. 5,738,232 5,318,450 3,935,920 3,532,600 3,532,600 1,287,500
4651 Construction Reimb. 0 22,012 0 0 0 0
4606 Homeowner's Exemption 154,290 134,091 141,765 130,000 130,000 130,000
4616 POST 127,242 100,877 96,838 50,000 50,000 50,000
4625 State-Mandated Costs 63,156 88,703 255,962 100,000 256,500 200,000
4673 Water Reimbursement 338,500 349,600 358,600 527,700 527,700 527,700
4671 SBIAA Reimbursement 146,690 153,530 159,630 150,000 150,000 150,000
4615 Disaster Prep. Program 21,864 22,497 27,783 38,700 38,700 38,700
4619 Mutual Aid/Disaster Reimb. 1,206,6191 795,2691 506,326 500,000 583,6001 600,000
731 Plan Check Fee 392,708 230,880 172,672 165,000 200,000 200,000
4789 Archival Fee- Devel Servs 36,723 24,976 22,353 22,000 22,000 22,000
4715 CD Technology Fee 0 43,855 50,343 40,000 40,000 40,000
4779 Blanket Inspection Fee 0 0 1,168 0 30,000 34,100
4880 EMS User Fee 227,341 260,086 449,482 400,000 400,000 400,000
4798 Storm Drain Utility Fee 288,709 271,148 237,698 250,000 250,000 250,000
4799 NPDES Bus Inspection 0 0 7,001 6,100 15,000 15,000
4815 Weed Abatement 204,399 150,733 174,268 175,000 175,000 175,000
4733 Prop/Building Prop/Building Abatements 740,701 765,997 726,641 600,000 700,000 750,000
4714 Planning Develp Project 483,683 301,612 164,841 200,000 200,000 200,000
4305 Annual Alarm Permits 213,266 202,957 200,394 260,000 200,000 260,000
4780 Misc Develop Servs Chr s 95,657 96,408 41,896 50,000 62,000 50,000
4766 Building Permit Review 67,470 71,430 63,681 70,000 50,000 50,000
4720 Plan Review Fee 131,366 73,462 59,306 60,000 60,000 60,000
4784 Plan Subdivision File Fee 78,511 19,356 327 10,000 25,000 10,000
4785 Non Subdivision Str Imp 205,199 174,480 27,682 15,000 30,000 30,000
4711 PW Subdivision File Fee 174,315 28,548 18,629 10,000 30,000 20,000
4718 Environmental 6,585 719 0 0 0 0
4735 Release Notice of Pendenc 4,354 7,316 18,502 18,000 15,000 15,000
4863 Class Registration Fee 6,219 6,865 6,158 6,500 8,000 8,000
4862 Park Energy Fee 4,312 5,095 6,742 6,000 6,000 6,000
4707 Passport Fees 99,200 67,458 72,032 75,000 55,000 60,000
4702 County Contract 487,000 487,000 487,000 487,000 487,000 487,000
4864 Swimming Pool Fee 59,111 51,483 68,784 60,000 50,000 50,000
4861 Progrm/Facility Use Fee 65,516 67,233 49,159 60,000 70,000 70,000
1865 Non-Resident Fees 2,918 2,767 1,502 3,000 1,000 1,000
710 Misc Plannin /Buildin 144,253 111,707 105,528 100,000 60,000 60,000
r
CITY OF SAN BERNARDINO
GENERAL FUND REVENUE REPORT
FISCAL YEAR 2011-2012
4743 PD Towing Release Fee 450,035 543,470 366,285 360,000 360,000 518,900
4745 Code Tow Release Fee 0 960 5,261 5,000 5,000 5,000
4770 Crime-free Renta. Housing 0 0 0 0 0 104,100
4795 Signal Maint/Energy 19,534 33,089 20,104 20,000 20,000 20,000
4802 Str Light Energy Fee 5,993 16,800 2,938 0 0 0
4701 Election Filing Fee 24,306 1,064 14,874 0 0 20,000
4747 False Alarm Fee 54,035 55,806 50,944 71,400 71,400 100,000
E 4810 Misc. Development Services 21,842 6,936 3,373 5,000 5,000 5,000
4705 Utility Collection Fee 10,776 0 0 0 0 0
4708 Fire Training Agreement 134,453 107,147 69,380 65,000 79,000 104,000
4881 Paramedic Reimb Contract 259,129 410,445 385,005 380,000 380,000 355,200
4786 Certificate of Completion 0 14,656 4,031 2,000 5,000 5,000
4752 Fireworks Regulatory Fee 73,893 67,233 65,756 60,000 70,500 67,000
4753 Fire Archival Fee 3,955 2,908 1,621 5,000 2,000 2,000
4754 Fire Business Occup Insp 31,461 39,110 38,100 431,000 40,000 40,000
4755 Fire Rental Inspections 406,794 540,541 578,649 550,000 550,000 550,000
4709 Hazardous Material Fee 0 42,463 5,992 5,000 6,000 1,000
4767 Single Family Rental Insp 0 310,809 499,594 700,000 600,000 600,000
4768 Adm Cites-SFRIP 01 0 149,182 110,000 120,000 120,000
i
4906 Water Fund Contr. 2,384,618 2,397,359 2,354,414 4,025,400 2,600,000 2,672,300
4930 Sewer Contr. -Water 500,000 500,000 500,000 3,018,600 500,000 500,000
'931 Water Land Sales 89,431 52,782 0 0 0 0
.910 Admin Service Charge 352,300 384,800 375,300 375,300 367,600 367,600
4901 Misc. Other Revenue 309,077 441,035 2,468,743 541,200 440,000 895,300
4912 Off Track Betting 132,632 110,107 91,986 100,000 90,000 100,000
4741 Sale of Photos/Reports 58,757 15,187 8,132 15,000 10,000 15,000
4740-5 Police Misc. Receipts 794,747 882,574 1,005,530 752,600 900,000 900,000
4746 Property Auction 19,224 3,886 12,186 7,000 7,000 7,000
4911 Restitutions 21,619 11,468 15,542 20,000 15,000 20,000
4905 Litigation Settlement 57,957 135,681 1,317 0 10,300 0
4904 Drunk Driver Reimburmt. 32 0 0 0 0 0
4742 Pistol Range Fees 0 0 26,895 0 96,000 50,000
4928 Booking Fee Reimburmt. 2,028 3,274 2,112 3,000 2,000 2,000
4750 Investigation Fee 13,692 43,010 35,236 45,000 35,000 45,000
4926 CID Reimburmt 0 0 125,438 100,000 100,000 0
4933 Hazmat Incident Recovery 0 0 1,746 0 20,000 20,000
4937 Street Knockdown 0 L 0 0 0 17,800 10,000
4924 Damage Clain Recovery 25,4471 80,617 109,568 80,000 80,000 80,000
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 -2012
4618 State Aid-Libraries 78,752 69,967 0 70,000 70,000 30,000
4850 Miscellaneous Receipts 19,729 19,027 14,221 15,000 10,000 15,000
4851 Library Fines 52,770 39,619 28,264 30,000 20,000 25,000
4901 Misc Other Receipts 78,000 0 46,779 46,800 37,200 37,200
4505 Interest on Idle Cash 22,767 12,916 9,536 10,000 10,000 10,000
4775 Cemetery Burial Fee 68,393 20,928 22,715 20,000 12,000 10,000
4776 Sale of Vases 2,070 661 430 500 200 500
4777 Sale Concrete Boxes 27,753 8,430 10,068 8,000 5,000 5,000
4778 Sale Cemetery Plots 65,482 8,389 4,687 4,000 2,000 2,000
4901 Misc. Receipts 2,000 2,000 0 0 0 0
4505 Interest on Idle Cash 8,968 8,869 10,965 8,000 8,000 8,000
4672 Asset Forfeiture Federal DOJ 274,926 149,916 391,668 150,000 350,000 250,000
4927 Asset Forfeiture 119,252 138,897 114,934 75,000 75,000 75,000
450F Interest on Idle Cash 3,056 942 522 1,000 1,000 1,000
4( '.ideshare Reimbursement 246,936 245,794 233,643 240,000 240,000 240,000
49u. JVater Department 5,100 5,200 5,200 5,200 5,200 5,200
4505 Interest on Idle Cash 6,566 1,368 1,248 1,000 1,200 1,200
4929 Asset Forfeiture-Dru /Gang 19,547 23,576 18,632 10,000 151000 15,000
46XX FYI 1-12 Allocation 0 0 0 0 0 3,229,900
46XX FYI 0-11 Allocation Carryover 0 0 0 0 0 353,100
1 6m
4320 Animal License 380,559 349,477 273,151 300,000 250,000 300,000
4352 Misc. License&Permits 2,755 1,175 1,025 500 500 500
4410 General Fines 36,759 26,595 15,460 14,000 20,000 25,000
4430 Animal License Penalty 47,770 37,150 20,700 19,500 25,000 25,000
4756 Animal Adoption Fee 56,968 47,233 39,190 35,000 35,000 35,000
4757 Contractee Shelter Fee 766,230 779,644 750,890 906,800 906,800 1,014,800
4759 Apprehension Fee 44,541 32,466 15,900 15,000 15,000 20,000
4760 Board Fee 31,894 14,723 16,154 17,000 14,000 20,000
4761 Field Service Fee 410 15 65 0 0 200
4763 Owner Release Fee 22,752 24,718 17,748 16,500 20,000 25,000
4764 Vaccination Fee 20,512 16,437 14,683 14,700 14,700 14,000
4" Microchip Fee 0 78,654 24,315 24,500 20,000 23,000
4, Miscellaneous Receipts 4,149 124 658 200 300 500
4922 Sale of Equipment 0 0 0 0 0 0
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 -2012
4505 Interest on Idle Cash 17,870 26,510 4,571 10,000 5,000 5,000
4602 HUTA Pro 42 Replacement 0 0 0 2,046,400 2,056,700 2,276,900
4607 HUTA R&T 7360 0 0 0 3,227,500 0 0
4610 State Aid-2106 751,321 678,076 695,310 0 689,700 676,000
4611 State Aid-2107 1,620,600 1,467,881 1,493,358 0 1,471,100 1,441,900
4612 State Aid-2107.5 10,000 10,000 10,000 0 10,000 10,000
4614 Pro 111-Highway Users Tax 1,211,055 1,102,887 1,120,482 0 1,10 5,400 1,083,500
4945 Reimbursement 0 0 0 0 0 0
4440 CVC Fine 1,409,440 1,550,499 1,450,140 1,500,000 1,200,000 1,400,000
4441 Nester Red Lights 887,491 857,421 984,637 950,000 700,000 267,000
4505 Interest on Idle Cash 180,145 62,098 33,285 35,000 35,000 35,000
4613 1/2 Cent Sales Tax 3,077,896 2,570,323 2,259,537 2,300,000 F2,400,000 2,500,000
4630 State Aid Street Construction 197,137 0 0 0 0 0
4945 Construction Reimbursement 0 0 0 1,913,200 ,913,200 0
id
4 nterest on Idle Cash 209,892 71,086 54,069 25,000 50,000 25,000
4820 Sewer Line Maint 3,053,718 3,059,926 3,122,218 3,100,000 3,200,000 4,175,000
4903 Refunds and Rebates 0 0 0 0 0 0
4505 Interest on Idle Cash 4,691 297 178 0 0
4924 Damage Claim Recovery 8,236 0 0 0 0 0
4901 Baseball Team Lease Agreement 89,689 10,000 0 0 0 0
4505 Interest on Idle Cash 8,135 5,033 4,110 5,000 5,000 5,000
4520 Land & Building Rental 103,928 111,677 154,392 110,000 120,000 120,000
4528 Sponsorships 0 0 0 0 8,000 0
4530 Rental Fee- Parking 240,766 211,236 206,611 200,000 180,000 200,000
4861 Pro ram& Facilities Fee 67,696 85,555 77,560 70,000 79,000 80,000
4862 Park Energy Fee 4,287 3,978 5,254 4,000 4,000 4,000
4901 Misc Other Revenue 0 0 0 0 4,000 4,000
4505 Interest on Idle Cash 43,234 9,647 16,421 0 0 0
4635 Traffic Congestion Relief 0 1,736,686 1,849,954 0 0 0
4903 Refunds/Rebates 21,220 0 0 0 0 0
4013 CFD 1033 Special Tax 66,655 557,901 567,896 567,800 567,800 L 567,800
4505 Interest on Idle Cash 13,442 7,590 5,026 5,900 5,900 5,900
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 -2012
q
s
4505 Interest on Idle Cash 43,785 21,637 11,230 5,000 5,000 1 0
4512 Verdemont Infrastruction Fee 0 750 0 0 0 0
4901 Misc Receipts/Refunds/Rebates 0 0 0 1,208,100 0 1,702,400
4630 State Aid-Street Constr. 204,638 0 0 6,227,900 3,999,800 0
4658 Federal Aid-FAU 867,957 1,888,984 22,458 22,160,900 4,783,800 17,377,100
4670 EDA Reimbursement 0 0 204,642 577,700 99,000 202,700
4671 IVDA Reimbursement 0 0 0 660,000 0 660,000
4677 Local Stimulus SANBAG 0 0 0 2,898,700 0 21898,700
4945 Construction Reimbursement/Misc L437,490 149,316 821,685 4,084,400 0 3,584,400
4505 Interest on Idle Cash 26,207 1,607 12,826 5,000 5,000 5,000
4620 State Aid Park Dev 50,145 610,016 0 1,432,400 728,800 1,120,800
4651 Construction Reimbursement 0 0 0 0 0 0
4670 EDA Reimbursement 0 0 0 0 0 0
4732 Park Development Fee 70 0 0 0 0 0
45uo Interest on Idle Cash 1,675 984 750 1,000 1,000 1,000
4778 Sale Cemetery Plots 3,743 296 437 500 1 500 500
4505 Interest on Idle Cash 247,367 87,115 59,275 60,000 60,000 60,000
4651 Construction Reimbursement 0 0 0 0 0 0
4821 Sewer Lateral Fee 0 0 0 0 0 0
4822 Sewer Connection Fee 378,884 54,850 96,001 40,000 200,000 100,000
4505/4509 Interest on Idle Cash 161,335 39,459 25,492 30,000 30,000 0
4902 Contribution 0 0 0 0 0 0
4505 Interest on Idle Cash 48,352 25,442 10,321 15,000 15,000 15,000
4335 Cultural Devel. Constr. Fee 610,202 312,711 134,859 100,000 160,000 200,000
4505 Interest on Idle Cash 277,287 87,244 52,036 40,000 40,000 40,000
4651 Construction Reimbursement 0 0 277,463 0 0 0
4_814 Area Drainage Plan Fee 0 0 0 0 0 0
4 itorm Drain Fee 2,316,118 288,874 161,333 100,000 160,000 175,000
a ,
Millis,I'll am]
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 -2012
4505 Interest on Idle Cash 0 2,797 0 0 0 0
4630 State Aid Street Construction 74,545 0 0 0 0 0
4658 Fed Aid Street Construction 0 0 0 0 0 0
4803 Traffic System Fees 0 0 0 0 01 0
4945 Construction Reimbursement 0 0 0 0 0 0
4505 Interest on Idle Cash 99,565 78,846 36,591 45,045,000 0
4628 Pro 1 B Revenue 3,297,446 1,903,800 0 0
4945 Construction Reimbursement 0 0 71,400 0 0
4505 Interest on Idle Cash 2,074 3,042 1,765 3,000 3,000 2,000
4824 Development Impact Fees 97,644 83,685 169,095 30,000 40,000 40,000
4505 Interest on Idle Cash 12,469 9,034 8,591 8,000 8,000 5,000
4824 Development Impact Fees 92,796 78,901 189,798 30,000 50,000 50,000
4P" Misc. Receipts 0 104,213 30,346 0 0 0
L
4505 Interest on Idle Cash 25,664 13,352 7,830 10,000 5,000 2,000
4824 Development Impact Fees 408,782 60,883 28,623 10,000 20,000 20,000
4505 Interest on Idle Cash 333,418 152,266 106,458 100,000 100,000 50,000
4824 Development Impact Fees 3,752,399 691,916 303,296 20,000 150,000 150,000
4901 Misc Receipts-Loan Repayment 0 0 0 0 0 340,000
4505 Interest on Idle Cash 1,7441 3391 1,294 500 1,000 1,000
4824 Development Impact Fees 57,826 9,378 84,972 10,000 25,000 25,000
4505 Interest on Idle Cash 4,569 1 3,268 1 4,761 3,500 L3,500 L3,,500
4824 Development Impact Fees 85,510 14,101 136,444 10,000 0,000 00
4505 Interest on Idle Cash 1,680 1,184 1,622 1,000 2,000 2,000
4P 4 Development Impact Fees 29,822 4,794 43,389 5,000 12,000 12,000
4505 Interest on Idle Cash 29,122 16,117 29,341 10,000 40,000 40,000
4824 Development Impact Fees 723,632 45,144 985,741 10,000 275,000 50,000
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 -2012
4505 Interest on Idle Cash 2,888 3,911 4,194 3,000 5,000 5,000
4824 Development Impact Fees 20,064 76,504 94,995 10,000 5,000 5,000
4505 Interest on Idle Cash 58,284 19,127 25,350 25,000 25,000 2,100
4830 Commercial Rubbish 72,425 64,822 49,395 56,800 3,000 3,600
4831 Commercial Bin Rent 93,581 25,599 601 500 500 800
4832 Commercial Bin Service 9,803,805 10,140,807 10,561,275 11,550,000 6,000,000 5,079,600
4833 Commercial Special 1,607,712 1,129,203 1,178,787 1,100,000 1,900,000 1,214,700
4837 Automated Commercial Rubbish 0 0 0 0 3,820,400 4,220,200
4840 Residential Water Billed 8,856,698 9,418,919 10,155,752 11,200,000 11,275,000 13,542,900
4841 Residential"B"Accounts 1,155,599 1,324,896 1,328,661 1,513,300 215,000 0
4843 Dino Bin Service 2,531,429 2,830,053 2,509,371 2,500,000 1,515,000 1,956,400
4844 Commercial Penalties 21,410 19,274 34,659 21,000 3,000 3,800
4845 Residential Penalties 2,056 1,849 2,112 2,000 500 400
4846 Recycling Receipts 185,524 224,240 253,680 225,000 225,000 160,700
4901 Miscellaneous Other Revenue 737,752 689,985 442,168 500,000 500,000 607,700
4922 Sale Salvage Mater 82,370 86,253 130,408 1 30,000 0 0
4500 Interest on Idle Cash 171,085 74,191 1 50,469 30,000 30,000 30,000
4897 Interdepartmental Receipts 3,244,500 3,082,400 1 3,075,900 2,961,600 2,961,600 3,123,900
4893 Water Dept. Receipts 131,688 119,127 102,139 11 0,800 110,800 76,700
4670 Economic Development Agency 3,499 129 1,445 5,000 5,000 7,800
4897 Interdepartmental Receipts 752,498 423,450 506,395 599,000 599,000 1,200,200
4901/4903 Misc/SBETA/Asst Districts 18,228 11,9991 7,531 8,200 1 8,200 1 5,000
4893 Water Dept Receipts 1 0 0 0 0 0 0
4897 Interdepartmental Receipts 3,974,360 3,850,201 3,957,400 3,618,400 3,618,400 3,544,600
4903 Misc/Asst Districts/LED Reimb 0 0 196,000 197,000 197,000 170,300
1670 Economic Development Agency 12,479 11,261 15,782 12,500 12,500 1,900
4897 Interdepartmental Receipts 9,637,571 7,120,565 6,733,555 7,328,200 7,328,200 6,750,300
4901 Misc/Asst Districts/SBETA/Sr Nutrition 0 89,914 104,549 50,200 50,200 56,800
4903 Refunds/Rebates 61,161 0 592,951 0 400,000 816,000
t iterde artmental Receipts 3,593,010 3,478,694 3,458,461 3,347,500 3,347,500 3,494,300
t9u,, Water Department 322,656 295,959 220,854 350,000 350,000 350,000
4901 Misc Receipts 16,850 941 216 0 0 0
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 -2012
4670 EDA Reimbursement 0 0 0 61,900 61,900 177:�416-51,400
4673 Water Reimbursement 668,306 710,700 539,600 522,600 522,600 1
4897 Interdepartmental Receipts 3,776,200 3,444,400 3,147,900 3,032,800 3,032,800 3,934,000
4901 Misc/SBETA/SANCAT/IVDA 10,652 366,328 6,181 700 700 1,000
CITY OF SAN BERNARDINO
HISTORICAL SUMMARY OF REVENUES BY FUND
FY 2006-2007 THROUGH FY 2011-2012
001 General Fund 130,255,049 132,795,604 124,747,503 116,659,647 115,252,400 114,365,900
105 Library Fund 187,756 229,045 128,613 89,264 137,200 107,200
106 Cemetery Fund 188,053 186,465 53,324 47,436 29,200 27,500
107 Cable TV Fund 83,036 81,918 4,348 0 0 0
108 Asset Forfeiture Fund 252,884 401,597 297,682 517,567 433,000 333,000
111 Air Quality AB 2766 Fd 251,739 255,092 251,936 239,365 246,200 246,200
118 Drug/Gang Fund 24,453 26,113 24,944 19,880 16,200 16,200
119 Comm Dev Block Grant 0 0 0 0 0 3,583,000
121 SBETA 0 0 0 0 0 2,363,600
124 Animal Control Fund 1,361,664 1,415,249 1,408,411 1,189,939 1,321,300 1,503,000
126 Special Gas Tax Fund 4,008,311 3,610,846 3,285,354 3,323,721 5,337,900 5,493,300
128 Traffic Safety Fund 1,843,217 2,296,931 2,407,920 2,434,777 1,900,000 1,667,000
129 1/2 Cent Sales/Road Tx 3,430,097 3,455,178 2,645,865 2,292,822 4,348,200 2,535,000
132 Sewer Line Maint Fund 3,250,296 3,263,610 3,144,485 3,176,287 3,250,000 4,200,000
133 Baseball Stadium Fund 89,190 86,144 10,000 (178) 0 0
134 Soccer Fields Fund 335,256 424,812 417,479 447,927 400,000 413,000
135 Prop 42 Traffic Congst 1,508,404 64,463 1,746,333 1,866,375 0 0
137 CFD 1033-Fire Station 40,719 80,097 565,491 572,922 573,700 573,700
208 Verdemont Infrastr Fd 181,569 43,785 22,387 11,230 5,000 0
240 Infrastructure Loan 5,535,200 0 4,163,641 0 395,200 0
242 Street Constr. Fund 649,258 1,510,085 2,038,300 1,048,785 37,817,700 26,425,300
243 Park Constr. Fund 1,458,184 76,422 611,623 12,826 728,800 1,125,800
244 Cemetery Constr Fd 5,069 5,418 1,280 1,187 1,500 1,500
245 Sewer Line Constr Fd 1,025,064 626,251 141,965 155,276 260,000 160,000
246 Public Improv. Fund 639,553 161,335 39,459 25,492 30,000 0
247 Cultural Development 1,030,264 658,554 338,153 145,180 175,000 215,000
248 Storm Drain Constr Fd 1,772,477 2,593,405 376,118 490,832 200,000 215,000
250 Traffic Syst. Constr Fd 357,505 74,545 2,797 0 0 0
251 Other Assessmt Distr. 46,116 47,578 66,495 67,307 17,700 17,000
254 Landscape Districts 826,921 1,046,339 1,342,117 1,437,228 1,287,700 1,072,000
257 AD 994 Citywide 8,418 3,169 0 0 0 0
258 PROP 1B Funds 0 3,397,011 1,982,646 107,991 1,325,400 0
261 Law Enforcement Dev 209,956 99,718 86,727 170,860 43,000 42,000
262 Fire Protection Dev 213,048 105,265 192,148 228,735 58,000 55,000
263 Local Circulation Syst 355,090 434,446 74,235 36,453 25,000 22,000
264 Regional Circulation 2,215,772 4,085,817 844,182 409,754 250,000 540,000
265 Library Facilities 39,831 59,570 9,717 86,266 26,000 26,000
266 Public Meetings Fac 52,544 90,079 17,369 141,205 13,500 13,500
267 Aquatics Center Fac 20,364 31,502 5,978 45,011 14,000 14,000
268 AB 1600 Parkland 397,909 752,754 61,261 1,015,082 315,000 90,000
269 Quimby Act Parkland 53,995 22,952 80,415 99,189 10,000 10,000
305 AD 985 Industrial Pky 81,967 66,015 75,333 283 0 0
306 AD 987 Verdemont 65,850 54,552 59,874 65,567 52,800 52,800
311 Fire Station DS Fund 162,736 26,836 11,960 0 0 0
356 AD 356 New Pine Ave. 67,008 74,016 62,014 70,819 68,300 68,300
527 Refuse Fund 24,342,750 25,208,645 25,975,027 26,411,403 25,482,400 26,792,900
621 Central Services Fd 256,783 221,253 184,262 149,973 142,400 165,400
629 Liability Insurance Fd 3,323,414 3,353,484 3,156,591 3,126,369 2,991,600 3,153,900
630 Telephone Fund 954,396 905,912 554,705 617,510 723,000 1,289,700
631 Utility Fund 4,293,139 3,974,360 3,850,201 4,153,400 3,815,400 3,714,900
635 Fleet Services Fund 6,850,492 9,711,211 7,221,740 7,446,837 7,790,900 7,625,000
678 Worker's Comp Fund 3,817,658 3,932,516 3,775,594 3,679,531 3,697,500 3,844,300
679 Information Tech. Fd 4,525,481 4,455,158 4,521,428 3,693,681 3,618,000 4,448,300
CITY OF SAN BERNARDINO
HISTORICAL SUMMARY OF EXPENDITURES
BY FUND/DEPARTMENT FY 2006-07 THROUGH FY 2011-12
eneral=Fund:
Mayor 963,616 945,939 805,567 806,091 696,900 764,600
Common Council 512,077 507,747 488,217 472,961 542,900 616,000
City Clerk 1,537,569 2,115,628 1,617,503 1,888,917 1,558,800 1,445,200
City Treasurer 165,035 188,950 209,461 197,763 2021,11,200 210,400
City Attorney 3,112,729 3,490,670 3,609,499 3,457,097 3,908,900 L 3,026,000
Code Compliance 3,575,779 3,967,418 4,116,077 3,224,002 0 0
General Government 9,727,846 8,264,823 6,808,278 7,223,211 2,853,100 3,741,200
City Manager 752,455 847,747 990,923 1,002,141 1,179,700 1,282,000
Human Resources 395,191 436,090 440,359 476,406 541,500 614,300
Finance 1,446,573 1,639,392 1,588,330 1,541,031 1,599,200 2,518,400
Civil Service 327,275 384,159 294656 283,797 288,800 365,400
Community Development 0 0 0 0 6,782,200 5,651,100
Development Services 5,756,444 6,038,894 5,086,697 3,889,599 0 0
Fire 31,984,232 34,220,758 35,019,831 32,974,795 32,530,900 30,927,600
Police 58,035,937 64,933,493 65,625,095 59,668,889 61,209,900 61,161,400
Facilities Management 4,285,081 3,994,018 3,444,570 3,236,805 0 0
Parks,Rec.&Comm.Svcsj 5,878,522 6,559,665 5,765,815 4,301,541 5,251,300 5,116,900
Public Services 5,761,861 6,109,959 5,233,174 4,892,927 0 0
Public Works 01 0 0 0 8,245,1001 8,756,800
105 Library Fund 2,884,881 1 2,983,878 2,910,274 2,173,088 2,138,100 2,173,200
106 Cemetery Fund 164,072 180,684 137,294 165,204 191,500 161,900
107 able TV Fund 578,340 588,192 369,763 0 0 0
108 Asset Forfeiture Fund 107,187 185,150 135,797 296,083 263,100 458,600
111 Air Quality AB 2766 Fund 81,818 100,966 104,507 98,713 100,600 115,700
118 Drug/Gang Fund 55,165 120,678 43,642 21,882 0 30,000
119 Comm Dev Block Grant 0 0 0 0 0 3,583, 00
121 SBETA 0 2,3
0 0 0 0 63,60 00
124 Animal Control Fund 1,726,146 1,899,909 1,899,495 1,500,589 1,623,000 1,951,300
126 Special Gas Tax Fund 1,222,992 1,026,973 125,497 229,412 2,259,100 2,242,900
128 Traffic Safe Fund 0 0 0 900,541 850,000 117,000
129 112 Cent Sales/Road Tax 2,612,909 3,704,639 2,935,098 1,939,529 5,203,900 5,946,500
132 ewer Line Maint.Fund 2,222,052 3,996,671 4,063,918 2,997,572 4,714,100 4,784,200
133 Baseball StadiUm Fund 181,717 75,732 75,992 124,059 700 0
134 Soccer Fields Fund 354,016 328,861 411,675 398,143 440,600 444,300
135 AB 2928 Traffic Congest. 526,628 201,149 286,754 1,531,795 1,797,200 1,041,900
208 Verdemont Infrastructure 0 0 0 195,047 707,200 325,900
211 Fire Equip Acquisition Fd 0 0 141,364 70,678 98,100 80,000
240 Infrastructure Loan 4,194,787 558,246 1,990,747 340,508 0 0
242 Street Construction Fd 1,200,741 3,019,072 2,352,226 3,644,466 31,578,900 22,824,700
243 Park Construction Fd 1,415,397 1,434,568 257,230 90,678 2,344,900 1,113,600
244 Cemetery Constr.Fd 0 0 0 0 5,000 5,000
245 Sewer Line onstr.Fd 549,588 752,304 311,229 235,860 4,108,600 3,877,500
246 Public Impr.Fund 1,481,113 2,672,224 862,621 74,319 1,767,400 881,000
248 Storm Drain Constr.Fd 866,824 289,268 1,618,515 925,502 3,583,000 3,236,900
250 Traffic Systems Constr Fd 1,185,330 560,792 98,943 0 0 0
251 Other Assessment Districts 38,398 33,329 258,355 65,505 17,700 17,000
254 Landscape Districts 709,447 1,010,291 1,26 ,285 1,363,274 1,287,700 1,272,000
258 Prop 1B Fund 0 351,964 1,637,655 830,126 4,095,400 2,294,800
261 Law Enforcement Devel 210,519 86,400 46,421 200,000 68,700 148,700
Fire ro ec ion eve ,
263 Local Circulation System 0 183,080 75,506 191,086 0 514,400
264 Regional irculation Sys 0 0 96,604 1,713,111 5,569,500 6,766,100
265 Library Facilities 0 1 86,601 8,094 30,989 83,000 42,500
266 Public Meetings Facilities 0 0 0 0 0 0
267 Aquatics Center Fac 0 0 0 0 0 0
268 AB 1600 Parkland 31,117 283,324 71,448 69,644 1,207,600 1,179,200
269 Quimby Act Parkland 0 0 0 0 50,000 47,800
305 AD 985 Industrial Pky 66,294 67,810 70,461 127,401 0 0
306 AD 987 Verdemont Area 62,906 63,335 67,035 65,176 65,700 65,700
311 Fire Station D Fund 75,272 77,676 0 0 0 0
356 AD 356 New Pine Ave. 55,906 42,041 33,455 32,573 36,200 36,200
527 Refuse Fund 21,531,785 22,949,941 22,397,485 23,552,306 23,753,400 22,817,300
621 Central Services and 263,791 256,718 245,167 228,473 206,200 165,400
629 Liability Insurance Fund 3,560,379 2,100,834 2,808,130 3,072,609 2,895,000 3,006,100
630 Telephone Support Fund 778,771 815,011 777,662 813,225 783,100 1,242,100
631 Utility Fund 4,328,373 3,956,740 4,165,240 4,077,160 3,881,000 3,682,300
635 Fleet Services Fund 8,069,873 9,393,692 7,292,721 7,137,171 7,466,000 7,685,000
678 Worker's Comp.Fd 3,639,447 3,491,533 4,157,916 4,260,910 4,005,300 31735,900
679 Information Technology 4,237,969 5,096,069 4,734,637 3,747,208 3,654,700 4,439,200
retie r_-ml Fund am-ted P-nditure savinas is not included on this report.
CITY OF SAN BERNARDINO
EXPENDITURES BY CATEGORY-PRIMARY FUNDS
BY DEPARTMENT&FUND
FISCAL YEAR 2011-2012
10 MAYOR 558,000 81,500 56,400 109,900 41,200 764,600
,120 COMMON COUNCIL 481,800 43,200 91,000 616,000
030 CITY CLERK 576,100 32,100 704,200 132,800 1,445,200
040 CITY TREASURER 180,600 11,300 4,400 14,100 210,400
050 CITY ATTORNEY 2,671,200 183,800 81,700 86,100 3,200 3,026,000
090 GENERAL GOVERNMENT 100,000 495,000 1,587,700 1,758,500 3,741,200
100 CITY MANAGER 1,136,100 34,600 6,000 105,300 1,282,000
108 CIVIL SERVICE 288,400 6,200 70,800 365,400
110 HUMAN RESOURCES 462,800 32,700 10,000 108,800 614,300
120 FINANCE 2,161,500 107,400 64,000 316,000 700 131,200 2,518,400
180 COMMUNITY DEVELOPMENT 3,513,700 423,100 906,300 796,000 12,000 5,651,100
200 FIRE 28,362,100 754,700 284,300 2,045,400 71,200 1,214,800 1,804,900 30,927,600
210 POLICE 54,536,000 1,261,700 695,300 6,646,100 25,000 2,170,700 4,173,400 61,161,400
380 PARKS&RECREATION 2,657,900 413,400 587,500 1,458,100 0 5,116,900
400 PUBLIC WORKS 3,365,000 1,130,800 1,246,000 3,012,500 2,500 8,756,800
105 LIBRARY FUND 1,542,400 350,700 15,800 264,300 2,173,200
106 CEMETERY FUND 109,000 18,700 15,000 13,200 6,000 161,900
108 ASSET FORFEITURE FUND 155,900 87,500 200,200 15,000 458,600
111 AB2766 AIR QUALITY 85,700 21,400 4,500 4,100 115,700
118 DRUG/GANG FUND 25,000 5,000 30,000
121 SBETA 1,135,700 921,900 250,400 25,400 30,200 2,363,600
124 ANIMAL CONTROL FUND 1,170,000 110,000 73,400 497,900 100,000 1,951,300
128 TRAFFIC SAFETY 117,000 117,000
132 SEWER LINE MAINT 1,323,800 314,900 525,900 2,448,200 171,400 4,784,200
0
133 BASEBALL STADIUM
- 444,3 00
134 SOCCER FIELDS 273,500 73,200 17,700 47,900 32,000
lag
126 SPECIAL GAS TAX FUND 0 0 2,242,900 0 0 0 0 2,242,900
'9 112 CENT SALES/ROAD TAX 0 0 5,946,500 0 0 0 0 5,946,500
.15 AB2928 TRAFFIC CONGESTION 0 0 1,041,900 0 0 0 0 1,041,900
208 VERDEMONT CAPITAL PR 0 0 325,900 0 0 0 0 325,900
241 PARK EXTENSION FUND 0 0 0 0 0 0 0 0
242 STREET CONSTRUCTION 0 0 22,824,700 0 0 0 0 22,824,700
243 PARK CONSTRUCTION 0 0 1,713,600 0 0 0 0 1,713,600
244 CEMETERY CONSTRUCTION 0 0 5,000 0 0 0 0 5,000
245 SEWER LINE CONSTR 0 0 3,877,500 0 0 0 0 3,877,500
246 PUBLIC IMPROVEMENT FUND 0 0 881,000 0 0 0 0 881,000
248 STORM DRAIN CONSTR 0 0 3,236,900 0 0 0 0 3,236,900
250 TRAFFIC CONSTRUCTION 0 ol 0 0 0 0 0 0
258 PROP 1B FUND ol 0 1 2,294,800 0 r-ol 0 0 2,294,800
261 LAW ENFORCEMENT DEVEL 0 0 0 0 148,700 0 0 148,700
262 FIRE PROTECTION DEVEL 0 0 5,000 0 0 155,300 0 160,300
263 LOCAL CIRCULATION SYSTEM 0 0 514,400 0 0 0 0 514,400
264 REGIONAL CIRCULATION SYST 0 0 6,766,100 0 0 0 0 6,766,100
265 LIBRARY FACILITIES 0 42,500 0 0 0 0 0 42,500
266 PUBLIC MEETINGS FACILITIES 0 0 0 0 0 0 0 0
267 AQUATICS CENTER FACILITIES 0 0 0 0 0 0 0 0
268 AB 1600 PARKLAND 0 0 1,179,200 0 0 0 0 1,179,200
269 QUIMBY ACT PARKLAND 0 0 47,800 0 0 0 0 47,800
527 REFUSE FUND 6,405,500 I 6,725,100 1 1,147,000 1 5,247,300 2,500 3,294,900 5,000 22,817,300
621 PRINT SHOP 52,900 103,200 5,000 4,300 165,400
629 LIABILITY FUND 322,500 2,637,600 24,000 22,000 3,006,100
'30 TELEPHONE SUPPORT 437,800 751,800 4,500 48,000 1,242,100
1 UTILITY FUND 53,100 3,539,800 1,600 87,800 3,682,300
035 FLEET SERVICES ,965,100 4,384,000 138,000 315,700 324,100 558,
1 100 7,685,000
678 WORKERS'COMP FUND 519,600 2,941,400 231,000 43,900 3,735,900
679 INFORMATION TECHNOLOGY 1,832,4001 1,191,800 1 532,000 65,600 817,400 4,439,200
CITY OF SAN BERNARDINO
DETAIL OF INTERFUND TRANSACTIONS
FISCAL YEAR 2011-2012
TRANSFERS - IN
*From Special Gas Tax For- 3,620,000
Street Maintenance - $3,130,000
Street Lighting - $490,000
*From Traffic Safety For - 1,400,000
Police Costs - $1,400,000
*From 1/2 Cent Sales & Road Tax For- 1,350,000
Administration - $250,000
Street Maint. - $500,000
Street Lighting - $600,000
*From Cultural Development Fund For- 357,000
Fine Arts and Civic Promotional Costs
*From Storm Drain Construction For- 132,700
Administration
From Refuse Fund For - 3,721,800
Q Administration - $2,690,700
Lease City Yards - $600,000
Lease City Hall - $55,200
NPDES Coord. Position - $66,600
Graffiti Program-$239,300
Tree Trimming - $70,000
*From Sewer Line Construction For- 225,000
Administration
*From Sewer Line Maint For- 1,510,900
Administration - $1,027,800
Right of Way Charge-$483,100
*From CFD 1033-Fire Station For - 573,700
Maintenance and Operation Costs
*From Air Quality - AB 2766 Fund For- 70,000
Traffic Engineering Costs 40,000
Maint/Fuel for Alternate Fuel Vehic 30,000
CITY OF SAN BERNARDINO
DETAIL OF INTERFUND TRANSACTIONS
FISCAL YEAR 2011-2012
TRANSFERS - IN
*From General Fund For- 449,100
Operating Costs
*From General Fund For- 2,066,000
Operating Costs
*From General Fund For- 65,000
Street Sweeping
*From Perpetual Care Fund For- 134,400
Operating Costs
*From General Fund For- 200,000
Operating Costs
i
CITY OF SAN BERNARDINO
DETAIL OF INTERFUND TRANSACTIONS
FISCAL YEAR 2011-2012
TRANSFERS -OUT
*To Animal Control Fund For- $449,100
Operating Costs
*To Library Fund For- 2,066,000
Operating Costs
*To Landscape Maint Districts For- 200,000
Operating Costs
*To Refuse Fund For- 65,000
Street Sweeping
*To General Fund For- 3,620,000
Street Maintenance Costs- $3,130,000
Street Lighting Costs- $490,000
*To General Fund For- 1,400,000
Police Costs- $1,400,000
*To General Fund For- 1,350,000
Administration - $250,000
Street Maint- $500,000
Street Lighting - $600,000
*To General Fund For- 357,000
Fine Arts & Civic Promotional Costs
*To General Fund For- 132,700
Administration of Fund
I A
CITY OF SAN BERNARDINO
DETAIL OF INTERFUND TRANSACTIONS
FISCAL YEAR 2011-2012
TRANSFERS -OUT
*To General Fund For- 3,721,800
Administration/Accounting - $2,690,700
Lease City Yards - $600,000
Lease City Hall - $55,200
NPDES Coord. Position - $66,600
Graffiti Program - $239,300
Tree Trimming -$70,000
*To General Fund For- 225,000
Administration
1,510,900
*To General Fund For-
Administration -$1,027,800
ROW Study- $483,100
573,700
*To General Fund For-
,,,, Maintenance & Operation Costs
134,400
I *To Cemetery Fund For-
Operating Costs
70,000
*To General Fund For-
Traffic Engineering Costs 40,000
Maint/Fuel for Alternate Fuel VehiclE 30,000
I
tl
1
RESOLUTION NO
RESOLUTION OF THE MAYOR AND COMMON COUNCIL OF THE
1 CITY OF SAN BERNARDINO, CALIFORNIA, PROCLAIMING THE
CONTINUATION OF A FISCAL EMERGENCY AND AUTHORIZING
2 THE CITY OF SAN BERNARDINO TO ESTABLISH 2011/2012
3 EXPENDITURES FOR THE MONTH OF JULY, 2011 ONLY, AT ONE-
TWELFTH THE ACTUAL LEVELS CONTAINED IN THE ADOPTED
4 BUDGET FOR 2010/2011 FISCAL YEAR, OR AS NEEDED TO PAY THE
AUTHORIZED COSTS INCURRED FOR THE MONTH OF JULY, 2011
5 ONLY PENDING FINAL APPROVAL OF THE 2011-2012 BUDGET.
6
WHEREAS, the Mayor and Common Council, having held budget
7
8 hearings on June 23`d, June 28th, and June 29th, 2011, desire to continue 2011-
9 2012 fiscal year expenditures for the City of San Bernardino at the budgeted level
10 for the 2010-2011 fiscal year, pending final approval of the 2011-2012 budget;
11 and
12 WHEREAS, On January 20, 2011, the Governor of the State of California
13
declared a continual state of fiscal emergency in California and identified the nature
14
15 of the fiscal emergency to be the projected budget imbalance through Fiscal Year
16 2011/12 caused by the decline in revenues and increase in expenditures in Fiscal
17 Year 2010/11 that will create a carryover deficit affecting the cash reserves and the
18 budget for Fiscal Year 2011-12.
19
NOW THEREFORE, BE IT RESOLVED BY THE MAYOR AND COMMON
20
COUNCIL OF THE CITY OF SAN BERNARDINO AS FOLLOWS:
21
22 SECTION 1. The Mayor and Common Council hereby authorize the City of
23 San Bernardino to continue 2011-2012 expenditures at the budgeted level for the 2010-
24 2011 fiscal year, pending final approval of the 2011-2012 budget.
25
SECTION 2. This Resolution shall take effect upon the date of its adoption.
26
27
28
RESOLUTION OF THE MAYOR AND COMMON COUNCIL OF THE
CITY OF SAN BERNARDINO, CALIFORNIA, PROCLAIMING THE
CONTINUATION OF A FISCAL EMERGENCY AND AUTHORIZING
1 THE CITY OF SAN BERNARDINO TO ESTABLISH 2011/2012
2 EXPENDITURES FOR THE MONTH OF JULY, 2011 ONLY, AT ONE-
TWELFTH THE ACTUAL LEVELS CONTAINED IN THE ADOPTED
3 BUDGET FOR 2010/2011 FISCAL YEAR, OR AS NEEDED TO PAY THE
AUTHORIZED COSTS INCURRED FOR THE MONTH OF JULY, 2011
4 ONLY PENDING FINAL APPROVAL OF THE 2011-2012 BUDGET.
5
I HEREBY CERTIFY that the foregoing Resolution was duly adopted by
6
7 the Mayor and Common Council of the City of San Bernardino at a
8 meeting thereof, held on the_day of 2011, by the following
9 vote to wit:
10 COUNCIL MEMBERS AYES NAYS ABSTAIN ABSENT
11 MARQUEZ
12 VACANT
13 BRINKER
14 SHORETT
15
KELLEY
16
17 JOHNSON
18 MCCAMMACK
19
20 CITY CLERK
21 The foregoing resolution is hereby approved this_day of , 2011.
22
Patrick J. Morris, Mayor
23 City of San Bernardino
24 Approved as to Form
25 JAMES F. PENMAN
City Attorney
26 -`
27
By:
28
2
CITY OF SAN BERNARDINO
o 201] -20]2
PRELIMINARY BUDGET
o HONORABLE PATRICKJ. MORRIS, MAYOR
AND
MEMBERS OF THE COMMON COUNCIL
Virginia Marquez
Vacant
Tobin Brinker
Fred Shorett
Chas Kelley
Rikke Van Johnson
Wendy J. McCammack
First Ward
Second Ward
Third Ward
Fourth War-d
Fifth Ward
Sixth Ward
Seventh Ward
ADMINISTRATIVE STAFF
o
Charles McNeely
Barbara Pachon
City Manager
Director of Finance
TABLE OF CONTENTS
o
I. BUDGET MESSAGE/OVERVIEW
City Manager's Budget Message
Budgeting and Accounting Policies
Budget Calendar
Draft Vision Statement and Goals
IV
IX
X
2. COMMUNITY PROFILE
I
3. BUDGET SUMMARIES
Summary of Revenues, Expenditures, and Transfers
Estimated Revenues and Expenditures - General Fund
Estimated Measure "Z" District Tax Sub Report
Estimated General Fund Revenues
Estimated Other Funds Revenues
Historical Summary of Revenues by Fund
Historical Summary of Expenditures
Expenditures by Category
Detail of Interfund Transactions
Budgeted Personnel Summary
City of San Bernardino Departmental Organizational Chart
7
8
9
10
13
19
20
21
22
26
39A
o
4. BUDGET CHARTS
Projected General Fund Revenues 40
Projected General Fund Expenditures 41
Projected Support Services Expenditures 42
Major Revenue Sources Comparison 43
Budget vs. Actual Revenues 45
5. GENERAL CITY OPERATING BUDGETS
City Manager 46
Air Quality 70
City Attorney 78
City Clerk 92
City Treasurer 108
Civil Service 116 0
Common Council 126
Community Development 136
Finance Department
Fire Department
General Government
Human Resources
Liability & Risk Management
Workers Compensation
Information Technology
Telephone Support
Print Shop
Library
Mayor
Parks, Recreation & Community Services
Cemetery
Soccer
Police Department
Animal control
Public Works
Utilities
Sewer Line Maintenance
Fleet
Integrated Waste Management
SBETA
166
186
220
224
242
250
258
286
294
302
322
358
398
406
414
444
456
488
496
504
514
535
6.
ASSESSMENT DISTRICTS
551
7. GRANT FUNDS
Grant Budgets
553
8.
CAPITAL IMPROVEMENT PROJECTS
561
9.
DEBT SERVICE
603
10.
APPROPRIATIONS LIMIT
610
11. BUDGET GLOSSARY
Budget Glossary
Abbreviations and Acronyms Guide
611
617
1. BUDGET MESSAGE/OVERVIEW
BUDGETING & ACCOUNTING POLICIES
The City of San Bernardino, California was incorporated on April 13, 1854 as a Charter City and
operates under a "Strong Mayor" form of government. The Mayor is elected at large by voters
citywide while the seven (7) Councilmembers are elected by voters within their respective wards.
The City Manager provides overall management and supervision of all City departments.
The City provides the following services: public safety (police and fire), highways and streets,
sanitation, health and social services, culture-recreation, public improvements, community
development (planning, building and zoning), public utilities (water and sewage), and general
administrative services.
Annual Budget Process
Mid- Year Budget Review
The City's fiscal year begins July 1st and ends on June 30th. Preparation for the annual budget
process actually begins with a mid-year review of the current year's budget. In February, City
departments are asked to estimate what their actual expenditures and revenues will be at June
30th based on actual expenditures and revenues received through December (the first half of the
fiscal year). Finance Department staff analyzes the departmental estimates and makes
adjustments to the estimates as needed. A report is then presented to the Mayor and Council
which not only details what year-end expenditures and revenues are estimated to be, but also
gives a preliminary first estimate of the City's budget needs for the upcoming year.
Preliminarv Budget Preparation
Departments are given their budget instructions in March. The budget instructions include:
bottom-line departmental budget amounts, personnel costs for currently authorized budgeted
positions, costs for internal service charges, instructions on how to use the automated budget
system and current year revenue information. City departments are essentially held to the same
bottom-line budget amounts as allocated in the current budget year with adjustments for changes
in internal service charges, negotiated changes in personnel costs, increases/decreases in
retirement and health benefit costs, and any other specific changes approved by the Director of
Finance and City Administrator.
Internal Service Departments (Information Services (IS), Fleet Services, Risk Management,
Utilities and Telephone) prepare their expenditure and revenue budgets prior to other City
departments so that internal service charges can be developed and included with the budget
information and instructions given to other City departments.
PreliminarY Budget Review
Budget submittals are due back in Finance in early April for review and analysis before submittal
to the City Administrator. Finance staff makes adjustments to departmental submittals as
needed.
tV
Throughout the month of April, budget hearings are held with individual City departments,
Finance staff, and the City Administrator. During the hearings, departments present their budget
submittals and explain any requests for increased funding.
Upon completion of hearings with each individual department, the City Administrator makes
final adjustments to the departmental requests. A preliminary budget document is developed
which presents the cost of providing service to the community at current levels (no service
reductions are included in the Preliminary Budget Document). The Preliminary Budget
Document also presents the estimated funding resources available, given the current economic
outlook, legal restrictions, and the availability of state and federal funding. The Preliminary
Budget Document is presented to the Mayor and Council in early May.
Final Budget Adoption
A series of special Council meetings are held in the month of June to review the Preliminary
Budget Document and, if necessary, discuss options for balancing the City's budget.
Departmental suggestions for revenue enhancements and expenditure reductions are presented to
the Mayor and Council for their consideration. By June 30th, the Council adopts a balanced
budget through passage of a resolution.
Budgetarv Control and Accounting
The City utilizes the following general procedures in establishing its annual budgets:
· The Annual Budget adopted by the Common Council provides for the City's general
operations. Such annual budget includes proposed expenditures and estimated revenues
for all Governmental Fund Types.
· The City Administrator or designee is authorized to administratively transfer budgeted
amounts (with the exception of personnel accounts) within departments up to $25,000.
Any other transfers or amendments to the budget required the approval of the City
Council. Actual expenditures may not exceed budgeted appropriations at the department
level for the General Fund and at the fund level for all other budgeted funds. The budget
figures used in the financial statements are final adjusted amounts.
· The budget is formally integrated into the accounting system and employed as a managed
control device during the year for all funds.
· Budgets for the budgeted Governmental Fund Types are adopted on a basis consistent
with generally accepted accounting principles.
· At fiscal year-end, operating budget appropriations lapse; however, incomplete capital
improvements, equipment and contractual appropriations and can be carried over to the
following year upon approval by the Mayor and Common Council.
v
Significant Accounting Policies
Reporting Entity
As required by generally accepted accounting principles, the City's financial statements present
the activities of the City and its component units, entities for which the City is considered to be
financially accountable. Blended component units, although legally separate entities, are, in
substance, part of the City's operations and so data from these units are combined with data of
the primary government. Each discretely presented component unit, on the other hand, is
reported in a separate column in the combined financial statements to emphasize it is legally
separate from the government. Each blended and discretely presented component unit has a June
30 year-end. Because these blended units are lee:ally separate entities, bude:ets for these
entities are adopted separately by their respective boards and not included in this
document.
Blended Components Units: The Economic Development Agency (Agency) of the City serves
all the citizens of the City and is governed by a board comprised of the City's elected council.
The activity of the Agency is reported as a separate fund in the special revenue, debt service,
capital projects and enterprise fund types. Included with the Agency's activities is the San
Bernardino Joint Powers Financing Authority which is a blended component unit of the Agency.
Discretely presented Component Units: The Municipal Water Department (Department) of the
City serves all the citizens of the City and is governed by a board whose members are appointed
by the mayor of the City. The Department operates three enterprise funds: the Water utility,
Sewer Utility and Geothermal utility Enterprise Funds. Each of the Department's utilities are
reported as separate enterprise funds. Included with the Department's activities is the West End
Water Development, Treatment and Conservation Joint Powers Authority, the San Bernardino
Public Safety Authority and the Colton/San Bernardino Regional Tertiary Treatment and Water
Reclamation Authority, all of which are reported as blended component units ofthe Department.
Complete financial statements and budgets of the individual component units can be obtained
directly from their administrative offices.
Economic Development Agency
201 North "E" Street, Third Floor
San Bernardino, CA 92401
Municipal Water Department of the City of San Bernardino
300 North "D" Street, Fifth Floor
San Bernardino, CA 92402
Measurement Focus. Basis of Accounting, and Basis of Presentation
The accounts of the City are organized and operated on the basis of funds and account groups. A
fund is an independent fiscal and accounting entity with a self-balancing set of accounts. Fund
accounting segregates funds according to their intended purpose and is used to aid management
VI
in demonstrating compliance with finance-related legal and contractual provIsIOns. The
minimum number of funds are maintained consistent with legal and managerial requirements.
Account groups are a reporting device to account for certain assets and liabilities of the
governmental funds not recorded directly in those funds.
The City has the following fund types and account groups:
Governmental funds are used to account for the City's general government activities.
Governmental fund types use the flow of current financial resources measurement focus and the
modified accrual basis of accounting. Under the modified accrual basis of accounting revenues
are recognized when susceptible to accrual (i.e., when they are "measurable and available").
"Measurable" means the amount of the transaction can be determined "available" means
collectible within the current period or soon enough thereafter to pay liabilities of the current
period. The City considers all revenues available if they are collected within 60 days after year-
end. Expenditures are recorded when the related fund liability is incurred, exeept for unmatured
interest on general long-term debt which is recognized when due, and certain compensated
absences and judgments and claims which are recognized when the obligations are expected to
be liquidated with expendable available financial resources.
Property taxes, franchise taxes, licenses, interest and special assessments are susceptible to
accrual. Sales taxes collected and held by the state at year end on behalf of the City are also
recognized as revenue. Other receipts and taxes become measurable and available when cash is
received by the City and are recognized as revenue at that time.
Entitlements and shared revenues are recorded at the time of receipt or earlier if the susceptible
to accrual criteria are met. Expenditure-driven grants are recognized as revenue when the
qualifying expenditures have been incurred and all other grant requirements have been met.
Governmental funds include the following fund types:
The general fund is the City's primary operating fund. It accounts for all financial resources of
the general government, except those required to be accounted for in another fund.
The special revenue funds account for revenue sources that are legally restricted to expenditure
for specific purposes (not including major capital projects).
The debt service funds account for the servicing of general long-term debt not being financed
by proprietary funds.
The capital projects funds account for the acquisition of fixed assets or construction of major
capital projects not being financed by proprietary funds.
Proprietarv funds are accounted for on the flow of economic resources measurement focus and
use the accrual basis of accounting. Under this method, revenues are recorded when earned and
expenses are recorded at the time liabilities are incurred. The City applies all applicable F ASB
pronouncements in accounting and reporting for its proprietary operations. Proprietary funds
include the following fund types:
vii
Enterprise funds are used to account for those operations that are financed and operated in a
manner similar to private business or where the council has decided that the determination of
revenues earned costs incurred and/or net income is necessary for management accountability.
Internal service funds account for operations that provide services to other departments or
agencies of the City, or to other governments, on a cost-reimbursement basis.
Fiduciarv funds account for assets held by the City in a trustee capacity or as an agent on behalf
of others. Trust funds account for assets held by the City under the terms of a formal trust
agreement.
The agency fund is custodial in nature and does not present results of operations or have a
measurement focus. Agency funds are accounted for using the modified accrual basis of
accounting. This fund is used to account for assets that the City holds for others in an agency
capacity.
Fund Equitv
Reservations of fund balance represent amounts that are not appropriable or are legally
segregated for a specific purpose. Reservations of retained earnings are limited to outside third-
party restrictions. Designations of fund balance represent management plans that are subject to
change. The proprietary funds' contributed capital represent equity through capital grants and
capital contributions from developers, customers or other funds.
Vlll
Thursday, June 23, 2011
Tuesday, June 28, 2011
Wednesday, June 29, 2011
Thursday, June 30, 2011
FY 2011/12 BUDGET CALENDAR
Budget Hearing
Budget Hearing
Budget Hearing
Target Date for Adoption of the FY 2011/12 Budget by the Mayor and Council
DRAFT
SAN BERNARDINO MAYOR AND COMMON COUNCIL
VISION AND GOALS
San Bernardino...Building a Better Community
VISION STATEMENT
In 2025, San Bernardino will be a prosperous community that reflects the fabric and traditions of
an All American City. With its unique location, the City will serve as a destination for youth
sports and recreation, cultural heritage and as a hub of governmental activity and professional
servIces.
San Bernardino is a wonderful place to live, work, and play, offering diversity in housing,
amenities, and services which will all be easily accessible through this multifaceted
transportation hub.
San Bernardino will offer one of the most aggressive business incubator programs in Southern
California to assist with the acceleration and successful development of entrepreneurial
companies through an array of business support resources and services. The City will develop
business initiatives that embrace sustainable growth in the market.
San Bernardino places special emphasis on education, and works diligently to distinguish itself
as a leader in the academic forefront. The City has a top-ranked public school system and is
privileged to have one ofCal-State's distinctive campuses located within the city.
San Bernardino's historic charm melds with its modem, family-friendly atmosphere, and its
cultural diversity will be celebrated and woven throughout the community. As the County Seat,
San Bernardino takes great pride in our reputation as a role model for other cities in the Inland
Empire.
GOALS
Goall: Safe Community
In 2025, San Bernardino's reputation will be second to none when it comes to the safety and
welfare of its residents. In 2025 the residents of San Bernardino will support and appreciate their
law enforcement personnel and view them as a valued asset to their crime free community. It
will have active neighborhood associations that engage in their communities through town hall
meetings and provide guidance to their elected officials. The Neighborhood Cluster Association
takes a leadership role in coordinating neighborhood cleanups. In addition, there are
neighborhood watches that take responsibility for crime prevention in their neighborhoods.
Goal 2: Business and Economic Development
The City of San Bernardino is business friendly, striving to provide easy access to public
officials, resources, and incentives necessary to create an environment that expands job
x
opportunities. We strive to expedite and streamline economic development by providing one-
stop business support services including eco-friendly options. We promote a competitive
business environment that attracts and retains healthy businesses, reducing unnecessary
bureaucratic red tape.
Goal 3: Education
We are a city that embraces the concept oflifelong learning. Together with our educational
partners, we provide a network of support services from birth through retirement. We provide
quality day care and preschool for all of our children. Our learning ready children have enviable
choices in both quality public and charter K-12 programs. We offer our residents abundant
educational opportunities through our local community college, our highly ranked state
university, and 14 private colleges offering degrees for every career path.
The City offers education, financing, location, and employee training assistance in partnership
with the state university to startup business to assure the success of new enterprises. For those in
retirement we offer a host of extended learning programs at all of our recreation and senior
centers as well as our college and university campuses.
Goal 4: Responsive Government
The City of San Bernardino respects each one of its residents and business community and
serves individual needs with efficient, transparent, and expedient action. Public officials are
accountable to the people they serve by providing easy, effective access to services the public
desires. The City of San Bernardino is fiscally responsible, visionary, and intelligent in its
implementation and delivery of quality, cost effective services. We partner with the community
and private sector for the greater good.
Goal 5: Enhance our Vibrant Quality of Life
In 2025, San Bernardino continues to be the premier location for family friendly events such as
the Orange Show, Route 66, and the Western Regional Little League. The City boasts a
beautiful, walkable downtown with an ambassadors program and many family friendly
amenities. Visitors can catch a show at the California Theater or Sturgis Center for the
Performing Arts, or stroll through our new modem art museum.
Visitors will find a downtown that is full of public art, murals, statues and street performers.
Sports oriented individuals and families have many choices as well. Visitors can take in a
baseball game at the Arrowhead Credit Union Stadium or see an NCAA basketball game at the
Cousollis Arena at CSUSB. We have added many ball fields and sports facilities in
neighborhoods around the City so that families and kids can easily access our parks. Today, the
City can brag about 20 libraries and community centers that make San Bernardino the most
family friendly and diverse city in the Inland Empire.
Goal 6: Transportation and Infrastructure
In 2025, San Bernardino will welcome residents and visitors to the Inland Empire with a
thriving, vibrant International Airport, which will be accessible by the SBX bus line and light
rail. The City will become a model for transportation initiatives and will serve as a hub for all
neighboring committees with its transit center. It will be a walkable community with many bike
Xl
lanes populated by water features which will be serviced by our abundant Bunker Hill Basin
water reservoir. The City is a place with an intelligent, environmentally planned infrastructure
designed for long term sustainability for all who live and work here.
Goal 7: Beautification
In 2025, the City of San Bernardino will have a reputation as a beautiful, clean city that is both
inviting and attractive to its residents and visitors. The City has inviting corridors with murals at
all entryways to the City. The once blighted, low yielding commercial corridors have been
transformed into well thought out and pedestrian friendly walkways with greenbelts that include
water features. Code enforcement ensures that all major corridors are maintained and parks are
lush and green with youth sports amenities peppered throughout.
Goal 8: Housing and Home Ownership
In 2025, the City has an abundance of quality neighborhoods complete with parks, trails, and
community centers. In addition, there is ample senior housing to provide for aging residents.
The new government center has attracted condominium projects that provide housing
opportunities to those who prefer living the urban lifestyle.
Along with the wide range of housing opportunities, new or existing residents can choose from
two master planned communities - "Arrowhead Springs" and "Martin Ranch" projects. The Cal
State area has 900 units that offer live, work, and single-family residents all within access of a
clubhouse. The EDA continues to provide first time homeowner assistance and has an impressive
plan to buy former rental properties and convert to single-family owner occupied homes.
Xll
2. COMMUNITY PROFILE
o
o
o
-
CITY OF SAN BERNARDINO
COMMUNITY PROFILE
INTRODUCTION
The City of San Bernardino is a community rich in history and cultural diversity. Influences of Nativc
Americans, Mexican senlers, Spanish missionaries and Monnon emigrants can still be seen throughout
the City today. From thc day in 1810 when Franciscan missionary Father Dumetz named the area San
Bernardino to the present, San Bernardino - nestled south of the San Bernardino mountains and west of
the lower desert - has been recognized for its scenic beauty and strategic location. Today, the City of San
Bernardino serves as the county seat and is the largest city in the County of San Bernardino with a
population of over 205,000.
HISTORY
San Bernardino's colorful history begins in the early years of the 19'h century when Spanish missionaries
were the first senlers to the region. Mission "San Bernardino" was established in 1810 and the
missionaries, along with the American Indians native to the area, diverted water to the valley from Mill
Creek for irrigation purposes. As a result. the area flourished.
In 1822, California became a Mexican territory. Gradually the mission period came to a close and soon
came the rise of the '"Great Spanish Rancheros." The abandoned Mission San Bernardino did not stay
vacant for long. "San Bernardino Rancho" was granted to the Lugo Brothers in 1842 and eventually
became an important post on the trading route known as the "Spanish Trail"', where pioneer trailblazers
like Kit Carson and ledediah Strong often traveled.
In 1848, California joined the United States. By this time, many rancheros, discouraged by Indian raids
and horse and canle stealing, left the area. The Iyugo brothers eventually sold San Bernardino Rancho to
1
a party of 500 Mormon settlers in 1852 who built a stockade around the ranch and named it "Fort San
Bernardino." The community thrived and was officially incorporated as a City in 1854 with a population
of 1,200. At that time, San Bernardino was strictly a temperance to\\n, with no drinking or gambling
allowed.
o
As the last years of the 19th ccntury waned, the giant railway companies eventually found their way to San
Bernardino, changing it from a sleepy to\\l1 into an enterprising city. Santa Fe, Union Pacific and
Southern Pacific all made San Bernardino the hub of their Southern California operations. When the
Santa Fe Railway established a transcontinental link in 1886, the already prosperous valley exploded.
Even more settlers flocked from the East and population figures doubled between 1900 and 1910.
Today San Bernardino has emerged into a modem urban community with a bright future. The enduring
spirit and vitality of yesterday's pioneers are still evident and reflected in the pride of community.
~
\.
I'
"
San Bernardino City Opera House 1882
QUALITY OF LIFE
-
~r.;f~ ~i~ij~lJl ~;' ::-'
(t-flr.r,; lni~ rr r----- .
'. ,~.. -'- __! !.', .111 i'_!!f :. j .: ,J :
, - ...-...::-
ii,' -; ii" r' . ..,. r ~ r - .....
J!" l., .... ~ JItw,. ~ ! ,
_-. . I' .,.-, .,",.
., ~ --~ "'!.."!If 1 i ,__..
111:'" ...,.~~, i--'----~--_
I'} 1: ' ~-~e~.:--!I: ~
",- ..:..~-~ !l_.:.J!'''- tr;'1:"" -
" '~,-- --~.',~
. /f'" . .i- ~~;"-
...: 11..... - ~
----- "- .",..
,'~~.
.~~
..... '
~"~ f ~, ~
~~
...l~
' 'r
,
~,ij'
Downtown San Bernardino 1927
The City of San Bernardino has adopted the shared values of Integrity, Accountability, Respect for
Human Dignity, Honesty and Fairness. The vision for the City is to be strong and prosperous. City
residents can expect high quality, cost effective services as well as an excellent public safety program,
which is dedicated to providing the highest level of police and emergency services.
The two hospitals within the City limits, San Bernardino Community Hospital and St. Bernardine's
Medical Center are both state of the art facilities. City residents also have access to the nearby San
Bernardino County Medical Center and the world renowned Loma Linda University Medical Centcr.
With 32 parks and six community centers, residents can enjoy beautiful playgrounds, swimming and play
pools, adult and youth sports, special interest classes and excursions. Thc City's first-rate menu of
programs and services includes a public library system comprised of one main and three library branches 0
which provide life long learning to the world of ideas, information and creative experience for all citizens
of San Bernardino.
2
o
o
o
Enhancing public safety is also a key part of improving quality of life. Although budget issues eaused the
need for some layoffs in the fire and police departments, crime has reduced significantly over the past
year.
The City launched Operation Phoenix.. a comprehensive crime-reduction strategy that incorporates crime
prevention, suppression, and intervention. In partnership with County social services agencies, Operation
Phoenix provides integrated public safety and community
reductions in crime and improvements in quality of life.
expanded Operation Phoenix to 2 additional
areas of the community. Cities around the
state are now replicating the successes of
Operation Phoenix, and leading experts are
pointing to the program as a model to reduce
cnme.
Residents voted to support these enhanced
crime suppression and prevention strategies
by passing Measures ,(V and Z in November
2006. These measures established an
additional .25% sales tax that took effect in
April 2007. Use of Measure Z funds are
reviewed by a Measure Z Oversight
Committee and are reported on by' the
Committee annually. To date, funds have
been spent primarily to hire the 50 Police
Department personnel called for in the Police
Hiring Plan. and also to fund parts of
Operation Phoenix.
Locatioll'Tramporr
The City's elevation is 1.049 feet above sea
level and encompasses the area of
approximately 59.3 square miles. San
Bernardino is located about 60 miles east of
Los Angeles. 120 miles northeast of
metropolitan San Diego, and SS miles
northwest of Palm Springs.
For more than 100 years. the city of San
Bernardino has been a major transportation
link between the east and west coasts. With
rail, freeway, a nearby International Airport
just 30 minutes away. and the Port of Los
Angcles v..ithin an hour's drive. San
Bernardino is the link to national markets,
Mexico, and the Pacific Rim. Local bus
service connects ten cities in a two county
area and provides access to transcontinental
bus connections.
support services. resulting in significant
In FY 2007-08, the Mayor and Council
City of San Bernardino
)
Mountain Resorts
~.
30
Los Angeles
.111 iV
J.
- .,.
~....., .....,f.
. ..." .
~
.~
iII110 _ ._,
3
In 1993 access to the City was further enhanced with the creation of the Metrolink commuter rail
service. It provides long distance transportation to commuters from the San Bernardino area to major
centers of employment. such as downtown Los Angeles. and Orange County. within 90 minutes.
Schools
o
Providing quality education and programs to San Bernardino' s youth is an important priOrity to City
residents. High standards and emphasis on mastering the fundamentals resulted in the district's steady
improvement on standardized test
scores. Many schools in the San
Bernardino Unified School District
have been named California
Distinguished Schools. If private
schooling is a preference. San
Bernardino has many private
schools. from kindergarten to high
school.
. 1....
San Bernardino Valley College.
conveniently located two miles
from downtown, serves over
II. I 00 students who are enrolled
in occupational training
programs, job skill enhancement,
and courses leading to Associate
Degrees with transfer credits to four-year colleges.
California State University San Bernardino is one of the Inland Empire's largest trainer of business
managers. Cal State's School of Business and Public Administration is accredited by the American
Assembly of Collegiate Schools of Business (AACSB) at both the under graduate and graduate degree 0
levels. With more than 17,500 students enrolled in more than 70 undergraduate and graduate degree
programs, Cal State San Bernardino is one of the fastest growing campuses in the state university system.
-
.
. .....,
Recreation, Sports & Culture
San Bernardino has a wide variety of recreational attractions. From playing golf at one of San
Bernardino's many public and private golf courS<.'S, to a 30 to 45 minute drive to mountains, skiing,
deserts, beaches, resorts, and world-class
cultural and sporting events. a variety of
acti,ities for all ages is available to
residents and visitors.
- ...) ~. _f. ~_ .,~~..--
6.......:0.. ~ ..... ~~ ';. . "..'!$- · ,', - .. ;~.li:~ ~
~.''':~'~~~. ~ :=-'~,L-'~. ...; '7~"~. :r:~.~"~.'"
- . ... -""'t.~..~"".,~~...:, ~.,
. J., .,-~....,:.. .... ,,'.' ~.. '.
... ..._~ - ,.......
"(;..~ - .................:".~..._o-. _~.:::_.-... ~_-:-
--.e". . . ~
1::'""" - . .
~'- _...-c;;_~._ ~ ,j-;J_ - _~ ,,_ _'_
~ _....,.. :. - '.C;~..~:- "".... ~;...o.; .s--~-j1
.~. .~ ,j; ~ -Ii' ~": _ ~;:l ~~~...._
~C:. ,~~.::: ~........, _~; ..
e. .~. .... .;+ .......,,, ...~........
~ ..t... - _ - _ - ':'~~~ . '-""~~~..... ." I
'.' \ ~-~, --~. ;"
! ~~~?I"D~ . J~-
~.~ ....~t'.,~~. ... - -'. 'b ~ .
~... .... ~ - . ~..-
.--... - .i'-."......., -:.-"'.- ....-., , .'
. - . .--:;.~~..&:: .
San Bernardino is home to the Inland
Empire 66ers of San Bernardino, a
Professional Baseball Club, which in 2006
became part once again of the Los Angeles
Dodgers organization. The Inland Empire
66ers play at the multi-use Arrowhead
Credit Union Park which regularly seats
5,000 people and can be expanded to seat
10,000.
The City of San Bernardino is known as a "Youth Sports Destination". San Bernardino is home to the
Little League Western Regional Headquarters and hosts the regional playoffs each year, \\ith fourteen 0
teams from 13 western states playing for the chance to advance to the Little League World Series in
Williamsport, Pennsylvania for the national title. The City has also facilitated the installation of the first
youth sports figure public art statue at Western Regional Little League Headquarters.
4
-
[n [998, the San Bernardino Municipal Soccer Complex was officially dedicated and opened for
tournaments and competitions. The complex is one of only a few premier youth soccer facilities in
Southern California. Built on 50 acres, the complex offers 17 full sized soccer fields including 4 lighted
championship fields.
o
The complex is home to a number of tournaments and activities throughout the soccer season. The
complex provides increased revenue to the San Bernardino local economy from use of the local
restaurants and hotels as well as overall operational support of the tournaments.
San Bernardino' s historic California Theater. opened its doors in 1928, is now home to Theatrical Arts
The theater
Bernardino Symphony Orchcstra, under the
direction of Maestro Carlo Ponti, Jr.
Continuing the tradition of varicty and
excellence. the San Bernardino Valley
Community Concert Association also hosts
international artists and touring companies
ranging from the New York Theatre Ballct to
the London Piano Duo.
One of the city's most popular events is the
annual Route 66 Rendezvous. [n the 1930s.
Historic Route 66, which runs through
downtown San Bernardino, was the first
highway to link Chicago and the Midwest to
Southern California.
o
Today the City of San Bernardino celebrates
Route 66 with an annual four day event held
each September. The city is host to over
400,000 visitors who come to see the show
of over 2,400 pre-1973 Vintage
automobiles and strect "rods" which cruised
the highways during the I 930s through the
early 1970s. This event is complete with
exhibits. vendors. food booths. live
entertainmcnt and a Cruisin' Hall of Fame.
CITY GOVERNMENT
The City of San Bernardino operates under a hybrid Mayor-Council-City Manager form of government.
The Mayor is elected by the voters at large. and is the City's Chief Executive Officer. Each of the seven
members of Council is electcd by voters within their respective wards. The Mayor and Councilmembers
serve four-year terms. Under the supervision of the Mayor. the City Manager is the Chief Administrative
Officer. The City Manager directs most City Departments, other than those governed by separate boards
(Water Dept, Civil Service, Library) and the offices of elected officials. The City Manager's office, in
addition to assisting the Mayor and Council in policy formulation, focuses on special projects. The City
of San Bernardino also has an elected City Attorney. City Treasurer and City Clerk.
o
o
OUR FUTURE
......."'t'l
...~
o
'"
........
-~~
The city continues to help fiscally compensate the State of California for some of its budgetary losses.
However. with sales tax dollars on the rise and a rebounding home market. City of San Bernardino has an
extremely bright future. with exciting new projects. special events and new ways of doing business just
over the horizon.
A Mayor and Council retreat in 2010 helped to define where the City's elected officials believe the City
could be by 2025. In 2025, San Bernardino will be a prosperous community that reflects the fabric and
traditions of an All American City. With its unique location. the City will serve as a destination for youth
sports and recreation, cultural heritage and as a hub of governmental activity and professional services.
o
San Bernardino is a wonderful place to live, work. and play, offering diversity in housing, amenities, and
services which will all be easily accessible through this multifuceled transportation hub.
San Bernardino will offer one of the most aggressive business incubator programs in Southcrn California
to assist with the acceleration and successful development of entrepreneurial companies through an array
of business support resources and services. The City will develop business initiatives that embrace
sustainable growth in the market.
San Bernardino places special emphasis on education, and works diligently to distinguish itself as a leader
in the academic forefront. The City has a top-ranked public school system and is privileged to have one
ofCal-Statc's distinctive campuses located within the city.
San Bernardino's historic charm melds with its modem. family-fiiendly atmosphere, and its cultural
diversity will be celebrated and woven throughout the community. As the County Seat, San Bernardino
takes great pride in our reputation as a role model for other cities in the Inland Empire.
As the city continues its quest to build a better community. staff has worked with limited resources to
provide top-notch customer service through added programs. streamlined departments and a focus on
improving city neighborhoods.
o
Ii
3. BUDGET SUMMARIES
..
ESTIMATED ESTIMATED
BALANCE ADDITIONS TOTAL DEDUCTIONS TOTAL BALANCE
FUND / TITLE 7-1-11 REVENUESITRANSFER AVAILABLE EXPENSES I TRANSFER DEDUCT 6-30-12
CITY OF SAN BERNARDINO
FY 2011-2012 SUMMARY OF REVENUES. EXPENDITURES. AND TRANSFERS
1001 GENERAL FUND'
2,085,4001114.365.900112.961.100 1129.412.400 1125.307,300 I 2.780.1001128,087,4001 1,325.0001
o
SPECIAL REVENUE FUNDS:
105 LIBRARY 0 107.200 2.066000 2.173,200 2,173.200 0 2.173.200 0
106 CEMETERY 0 27.500 134.400 161900 161.900 0 161,900 0
107 CATV 0 0 0 0 0 0 0 0
108 ASSET FORFEITURE 303.200 333.000 0 636,200 458.600 0 458,600 177,600
111 AIR QUALlTY-AB 2766 122,400 246,200 0 368.600 115.700 70,000 185.700 182,900
118 DRUG/GANG AF\ 107,000 16,200 0 123.200 30,000 0 30.000 93,200
119 COMMUNITY DEV BLOCK GRAN 0 3.583,000 0 3.583.000 3,583,000 0 3,583.000 0
121 SBETA 0 2.363,600 0 2.363.600 2.363,600 0 2,363.600 0
124 ANIMAL CONTROL 0 1.503.000 449.100 1.952.100 1.951.300 0 1,951.300 800
128 TRAFFIC SAFETY /150.000 1.667.000 0 1.517,000 117.000 1,400.000 1,517.000 0
132 SEWER LINE MAl NT 2.108.900 4,200.000 0 6,308,900 4,784.200 1,510.900 6,295,100 13,800
133 BASEBALL STADIUM 37.000 0 0 37.000 0 0 0 /37.000
134 SOCCER FIELD COMPLEX 275.900 413.000 0 688,900 444.300 0 444,300 244,600
137 CFD 1033-Fire Station M&O 0 573.700 0 573,700 0 573.700 573,700 0
775 PERPETUAL CARE FUND 340.000 0 0 340.000 0 134,400 134,400 205,600
211 FIRE EQUIP ACOUISITION FD 114.000 0 0 114.000 80,000 0 80.000 34,000
TOTAL SPECIAL REVENUES 3.184,400 15.033,400 2,649.500 20,867.300 16.262.800 3.689.000 19.951.800 915.500
CAPITAL PROJECT FUNDS'
126 SPECIAL GAS TAX 838 100 5,493,300 0 6.331,400 2,242,900 3,620,000 5.862,900 468,500
129 1/2 CENT SALES & RD TAX 4,903,000 2.535,000 0 7.438.000 5.946,500 1.350,000 7.296,500 141.500
135 PROP42 TRAFFIC CONGESTION 1.094,400 0 0 1.094.400 1.041.900 0 1.041.900 52.500
208 VERDEMONTINFRASTRUCT 348.600 0 0 348.600 325,900 0 325.900 22.700
240 INFRASTRUCTURE LOAN 0 0 0 0 0 0 0 0
241 PUBLIC PARK EXTENSION 4.500 0 0 4.500 0 0 0 4,500
242 STREET CONSTRUCTION 13.600.600 26,425.300 0 22.824,700 22.824.700 0 22,824.700 0
243 PARK CONSTRUCTION 668.400 1.125.800 0 1.794,200 1.713.600 0 1,713.600 80,600
244 CEMETERY CONSTR 48.800 1.500 0 50,300 5.000 0 5.000 45,300
245 SEWER LINE CONSTR 4,037.300 160,000 0 4,197,300 3,877.500 225.000 4,102.500 94,800
246 PUBLIC IMPROVEMENT 933,100 0 0 933.100 881.000 0 881,000 52,100
247 CULTURAL DEVELOPMENT 424.500 215,000 0 639,500 0 357.000 357,000 282.500
248 STORM DRAIN CONSTR 3,278,400 215,000 0 3,493,400 3,236,900 132.700 3.369,600 123.800
250 TRAFFIC SYSTEM CONSTR 0 0 0 0 0 0 0 0
258 PROP 1 B FUND 4.374,400 0 0 4.374,400 2,294.800 0 2.294.800 2.079.600
TOTAL CAPITAL PROJECTS 17.352.900 36.170.900 0 53.523,800 44.390.700 5.684.700 50.075,400 3.448,400
ASSESSMENT DISTRICT FUNDS:
251 OTHER ASSESMENT DISTR. 0 17,000 0 17.000 17,000 0 17.000 0
254 LANDSCAPE DISTRICTS 0 1.072.000 200.000 1.272.000 1.272.000 0 1.272.000 0
TOTAL ASSESSMENT DISTRICT 0 1.089.000 200,000 1.289,000 1,289.000 0 1,289.000 0
IMPACT FEE FUNDS:
261 LAW ENFORCEMENT DEVEL 141.600 42.000 0 183.600 148.700 0 148.700 34,900
262 FIRE PROTECTION DEVEL 397.500 55.000 0 452,500 160.300 0 160,300 292,200
263 LOCAL CIRCULATION SYSTEM 547.100 22.000 0 569,100 514400 0 514,400 54.700
264 REGIONAL CIRCULATION SVST 6475.500 540,000 0 7,015,500 6.766.100 0 6766100 249,400
265 LIBRARY FACILITIES 16.500 26.000 0 42,500 42.500 0 42,500 0
266 PUBLIC MEETINGS FACILITIES 318.100 13,500 0 331,600 0 0 0 331.600
267 AQUA TICS CENTER FACILITIES 118800 14,000 0 132,800 0 0 0 132.800
268 AB 1600 PARKLAND 2,003,400 90,000 0 2 093,400 1,179,200 0 1.179,200 914.200
269 QUIMBY ACT PARKLAND 276.200 10,000 0 286.200 47.800 0 47,800 238,400
TOTAL IMPACT FEE FUNDS 10,294.700 812.500 0 11.107.200 8.859.000 0 8.859,000 2,248.200
DEBT SERVICE FUNDS:
306 AD 987 Debt Service 71,300 52,800 124.100 65 700 65.700 58,400
356 AD 356 NEW PINE AVE (377 .300) 68.300 0 r309.000 36,200 0 36.200 r345.200
TOTAL DEBT SERVICE FUNDS r306.000 121.100 0 184,900 101,900 0 101.900 r286.800l
o
ENTERPRISE FUNDS:
527 REFUSE
318800 26792.900
65,000 26.539.100 22817.300 3721,800 26539100
o
o
INTERNAL SERVICE FUNDS:
621 CENTRAL SERVICES FUND 0 165 400 0 165,400 165,400 0 165,400 0
629 LIABILITY FUND r570.400 3.153.900 0 2,583,500 3.006,100 0 3,006,100 r422.600
630 TELEPHONE SUPPORT 128.000 1.289.700 0 1.261,700 1.242,100 0 1.242,100 19,600
631 UTILITY FUND 1262.600 3.714.900 0 3,452,300 3.682,300 0 3.682,300 1230,000
635 FLEET SERVICES 400.300 7.625.000 0 8,025,300 7.685,000 0 7.685,000 340,300
678 WORKER'S COMP '9,856,500 3,844,300 0 16,012,200 3.735.900 0 3,735,900 19,748,100
679 INFORMATION TECHNOLOGY 169,200 4,448.300 0 4.617.500 4.464,200 0 4,464,200 153,300
TOTAL INTERNAL SERVICE 10,148,000 24.241,500 0 14,093.500 23.981.000 0 23,981.000 (9,887,500
1 TOTAL ALL FUNDS I 22,144.6001218,627.200115,875.600 1256.647,400 1243,009.000 115.875.600 1258,884,600 I (2.237.200)1
*General Fund has $3 million in loan liabilities that is not reflected in the beginning fund balance.
,
CITY OF SAN BERNARDINO
ESTIMATED REVENUES AND EXPENDITURES
FISCAL YEAR 2011-2012
GENERAL FUND
o
PROPOSED BUDGET
FY 2011-2012
ESTIMATED REVENUE
Property Taxes $ 27,375,000
SaleslDistrict Taxes 31,127,500
Utility User Taxes 22,500,000
Other Taxes 6,476,300
Licenses & Permits 7,832,700
Fines and Penalties 2,884,000
Use of Money & Property 837,000
Intergovernmental 3,708,900
Charges for Services 5,940,300
Miscellaneous 5,684,200
Total Estimated Revenues $ 114,365,900
Total Transfers In $ 12,961,100
TOTAL ESTIMATED FUNDS AVAILABLE $ 127,327,000
ESTIMATED EXPENDITURES
Mavor $ 764,600
Common Council 616,000
Citv Clerk 1,445,200
Citv Treasurer 210,400
Citv Attornev 3,026,000
General Government 3,741,200
City ManaQer 1,282,000
Civil Service 365,400
Human Resource 614,300
Finance 2,518,400
Communitv Develooment 5,651,100
Fire 30,927,600
Police 61,161,400
Parks, Recreation, & Comm Service 5,116,900
Public Works 8,756,800
Total Estimated Expenditures $ 126,197,300
Loan Advance Repayment $ 410,000
Total Estimated Expenditure Savings $ (1,300,000)
Total Transfers Out $ 2,780,100
TOTAL ESTIMATED DEDUCTIONS $ 128,087,400
o
IEXCESS (DEFICIENCY) AVAILABLE 1 $
IESTIMATED BEGINNING FUND BALANCE" 1 $
IESTIMATED ENDING FUND BALANCE I $
(760,400)1
2,085,400 1
1,325,000 I
BUDGETED RESERVE
Reserve Related to Admin Civil Penalties 1,325,000
Reserve Loan Repayment -
General Budget Reserve -
BUDGETED RESERVE $ 1,325,000
IBUDGET EXCESS I (DEFICIENCY) 1 $
-General Fund has $3 million in loan liabilities that is not reflected in the beginning fund balance.
-I
o
8
CITY OF SAN BERNARDINO
ESTIMATED REVENUES AND EXPENDITURES
FISCAL YEAR 2011-2012
GENERAL FUND - Measure Z
o
ESTIMATED REVENUE
District Tax Revenues
Total Estimated Revenues
Total Transfers In
TOTAL ESTIMATED FUNDS AVAILABLE
ESTIMATED EXPENDITURES
Police
L ~Park and Recreation
-
Total Estimated Expenditures
Estimated General Fund Contribution
Total Transfers Out
TOTAL ESTIMATED DEDUCTIONS
EXCESS (DEFICIENCY) AVAILABLE
ESTIMATED BEGINNING FUND BALANCE
ESTIMATED ENDING FUND BALANCE
RESERVE FOR FUTURE COSTS
0
BUDGET EXCESS I (DEFICIENCY)
ADOPTED
BUDGET
FY 2010-2011
5,120,000
$ 5,120,000
$ -
$ 5,120,000
$ -
6,293,000
-
150,200
-
$ 6,443,200
$ (1,663,400)
$ -
$ 4,779,800
$ 340,200
$ (340,200)
$ -
0
$ -
9
REVISED
ESTIMATE
FY 2010-2011
5,517,000
$ 5,517,000
$ -
$ 5,517,000
5,700,500
-
-
-
$ 5,700,500
$ (523,700)
$ -
$ 5,176,800
$ 340,200
$ (340,200)
$ -
0
$ -
PROPOSED
BUDGET
FY 2011-2012
5,650,000
$ 5,650,000
$ -
$ 5,650,000
$ -
5,972,200
-
-
-
$ 5,972,200
$ (322,200)
$ -
$ 5,650,000
$ -
$ -
$ -
0
$ -
CITY OF SAN BERNARDINO
GENERAL FUND REVENUE REPORT
FISCAL YEAR 2011-2012
DESCRIPTION
ACTUAL ACTUAL ACTUAL
2007-2008 2008-2009 2009-2010
PROPERTY TAXES
4001 Current Secured 10,973,693 11,621,490 9,774,967
4002 Current Unsecured 530,779 603,367 573,633
4003 Prior Taxes 542,358 904,956 943,324
4006 SUDDlemental 1,971,639 903,455 347,167
4005 Other 162,045 167,060 158,997
4007 Prop Tx In Lieu of VLF 17,249,453 18,588,204 17,017,692
Total Taxes 31,429,967 32,788,532 28,815,780
OTHER TAXES
4221 Sales Tax 22,309,687 17,276,647 16,145,282
4220 ProD Tx In Lieu Sales Tax 7,280,284 6,520,295 4,266,819
4224 Utility User Tax 24,407,034 24,355,172 22,630,460
4201/14 Franchise Tax 3,323,073 3,091,966 2,688,512
4222 Transient OccuDancv 3,262,131 2,517,102 2,222,113
4223 Prop. Transfer Tax 649,330 390,814 393,621
4225 Sales Tax Public Safetv 982,803 863,890 761,482
4215 Tow Franchise 288,000 421,542 437,461
4227 Measure Z - District Tax 6,511,475 5,804,472 5,157,200
Total Taxes 69,013,817 61,241,900 54,702,950
LICENSES AND PERMITS
4301 Business Registration 6,105,401 6,197,871 5,841,347
4330 Buildino Permits 646,352 498,626 545,164
4331 Mechanical Permits 208,594 144,792 161,319
4362 On Site Inspection Fees 1,183,749 623,489 104,328
4363 On Site Plan Check 341,996 209,377 25,780
4361 Construction Permits 300,801 122,992 56,222
4342 EMS MembershiD 6,148 2,172 30,319
4336 Fire Code Permits 301,548 385,377 357,942
4337 Fire Plan Check 181,303 141,512 99,671
4351 Street Cut Permits 229,645 295,086 418,071
4333 Mobile Home Park Permit 26,374 26,169 51,424
4352 Misc Licenses & Permits 317,209 500,325 462,902
4353 Yard Sales Permit Fee 0 0 0
4303 Misc Citv Clerk Permits 3,490 2,383 4,477
4304 Misc Planning Permits 31,499 22,715 18,054
4360 Grading Permits 25,624 9,626 7,201
Total License & Permit 9,909,733 9,182,512 8,184,221
FINES AND PENALTIES
4420 Parking Citations 1,209,205 1,145,492 1.152,652
4410 General Fines 153,371 135,876 245,684
4401 Unauthorized Sion Fine 0 0 0
4411 Code Admin. Citations 145,468 182,982 582,838
4412 Fire Admin. Citations 73,865 96,767 64,976
4423 General Admin Civil Penaltv 0 609,714 1,087,553
4422 Fireworks Adm Civil Penaltv 0 15,729 7,223
4424 Police Admin Civil Penaltv 0 26,386 51,764
4426 Buildino Admin Civil Pen 0 5,500 13,000
4427 Fire Admin Civil Penaltv 0 26,215 36,657
4428 Code Admin Civil Penaltv 0 5,400 136,787
4429 General Administrative Cites 0 0 0
Total Fines/Penalties 1,581,909 2,250,061 3,379,134
10
BUDGET REVISED PROPOSED
2010-2011 2010-2011 2011-2012
o
.
9,300,000 9,430,000 9,700,000
575,000 595,000 600,000
800,000 600,000 600,000
300,000 300,000 300,000
165,000 175,000 175,000
16,600,000 16,017,100 16,000,000
27,740,000 27,117,100 27,375,000
15,844,800 17,300,000 18,386,400
4,266,800 5,654,400 6,191,100
22,750,000 22,016,800 22,500,000
2,660,700 2,795,700 2,880,700
2,040,000 2,400,000 2,600,000
295,400 400,000 500,000
700,000 800,000 900,000
380,300 342,800 495,600
5,120,000 5,517,000 5,650,000
54,058,000 57,226,700 60,103,800
5,700,000 6,000,000 6,000,000
500,000 500,000 500,000
150,000 160,000 160,000
100,000 150,000 100,30(j" )
20,000 32,300 35,000
70,000 20,000 25,000
20,000 20,000 20,000
375,000 375,000 360,000
100,000 94,000 100,000
300,000 150,000 150,000
26,000 40,000 51 ,400
400,000 200,000 300,000
15,000 0 0
4,000 4,500 4,000
22,000 22,000 22,000
10,000 5,000 5,000
7,812,000 7,772,800 7,832,700
1,046,600 1,132,000 1,150,000
200,000 150,000 200,000
100,000 0 10,000
560,000 500,000 550,000
60,000 60,000 60,000
1,310,000 750,000 100,000
10,000 10,000 10,000
50,000 85,000 100,000
12,000 12,000 3,000
35,000 50,000 100,000 ...
120,000 300,000 600,00~V
0 0 1,000
3,503,600 3,049,000 2,884,000 I
CITY OF SAN BERNARDINO
GENERAL FUND REVENUE REPORT
FISCAL YEAR 2011-2012
I ACTUAL ACTUAL ACTUAL
DESCRIPTION 2007-2008 2008-2009 2009-2010
t
LlSE OF MONEY AND PROPERTY
4505 Interest Earninas 793,211 198,928 110,208
4520 land & Buildina Rental 407,302 487,584 602,361
4523 A TS land Rental 0 10,805 47,394
4530 Parkina Rental Fee 0 550 300
4922-26 Sale af Prooertv 306,288 5,120 1,964,718
4540 Vending Machine Comm. 40,622 38,669 29,175
Total Money & Property 1,547,423 741,656 2,754,156
c
INTERGOVERNMENTAL
4603 Motor Vehicle In lieu 1,038,879 817,737 711,559
4621 Bookina Fee Subvention 0 0 0
4670 EDA & CDBG Reimb. 5,738,232 5,318,450 3,935,920
4651 Construction Reimb. 0 22,012 0
4606 Homeowner's Exemption 154,290 134,091 141,765
4616 POST 127,242 100,877 96,838
4625 State-Mandated Costs 63,156 88,703 255,962
4673 Water Reimbursement 338,500 349,600 358,600
4671 SBIAA Reimbursement 146,690 153,530 159,630
4615 Disaster Preo. Proaram 21,864 22,497 27,783
4619 Mutual Aid/Disaster Reimb. 1,206,619 795,269 506,326
Total Intergovernmental 8,835,472 7,802.766 6,194,383
ICHARGES FOR SERVICE
~~31 Plan Check Fee 392,708 230,880 172,672
~789 Archival Fee - Devel Servs 36,723 24,976 22,353
4715 CD Technolooy Fee 0 43,855 50,343
4779 Blanket Inspection Fee 0 0 1,168
4880 EMS User Fee 227,341 260,086 449,482
4798 Storm Drain Utility Fee 288,709 271,148 237,698
4799 NPDES Bus Inspection 0 0 7,001
4815 Weed Abatement 204,399 150,733 174,268
4733 Prop/Buildina Abatements 740,701 765,997 726,641
4714 Plannino Develn Proiect 483,683 301,612 164,841
4305 Annual Alarm Permits 213,266 202,957 200,394
4780 Misc Develop Servs Chros 95,657 96,408 41,896
4766 Buildino Permit Review 67,470 71 ,430 63,681
4720 Plan Review Fee 131,366 73,462 59,306
4784 Plan Subdivision File Fee 78,511 119,356 327
4785 Non Subdivision Str Imp 205,199 174,480 27,682
4711 PW Subdivision File Fee 174,315 28,548 18,629
4718 Environmental 6,585 719 0
4735 Release Notice of Pendenc' 4,354 7,316 18,502
4863 Class Reoistration Fee 6,219 6,865 6,158
4862 Park Enerav Fee 4,312 5,095 6,742
4707 Passport Fees 99,200 67,458 72,032
4702 County Contract 487,000 487,000 487,000
4864 Swimmino Pool Fee 59,111 51 ,483 68,784
4861 Proorm/Facilitv Use Fee 65,516 67,233 49,159
4865 Non-Resident Fees 2,918 2,767 1,502
010 Misc Plannino/Buildino 144,253 111,707 105,528
11
..
BUDGET REVISED PROPOSED
2010-2011 2010-2011 2011-2012
200,000 150,000 200,000
490,000 550,000 530,000
79,300 79,300 77, 000
0 0 0
2,410,000 2,462,800 0
40,000 30,000 30,000
3,219,300 3,272,100 837,000
500,000 700,000 725,000
0 0 0
3,532,600 3,532,600 1,287,500
0 0 0
130,000 130,000 130,000
50,000 50,000 50,000
100,000 256,500 200,000
527,700 527,700 527,700
150,000 150,000 150,000
38,700 38,700 38,700
500,000 583,600 600,000
5,529,000 5,969,100 3,708,900
165,000 200,000 200,000
22,000 22,000 22,000
40,000 40,000 40,000
0 30,000 34,100
400,000 400,000 400,000
250,000 250,000 250,000
6,100 15,000 15,000
175,000 175,000 175,000
600,000 700,000 750,000
200,000 200,000 200,000
260,000 200,000 260,000
50,000 62,000 50,000
70,000 50,000 50,000
60,000 60,000 60,000
10,000 25,000 10,000
15,000 30,000 30,000
10,000 30,000 20,000
0 0 0
18,000 15,000 15,000
6,500 8,000 8,000
6,000 6,000 6,000
75,000 55,000 60,000
487,000 487,000 487,000
60,000 50,000 50,000
60,000 70,000 70,000
3,000 1,000 1,000
100,000 60,000 60,000
CITY OF SAN BERNARDINO
GENERAL FUND REVENUE REPORT
FISCAL YEAR 2011-2012
ACTUAL ACTUAL ACTUAL BUDGET REVISED PROPOSED
DESCRIPTION 2007-2008 2008-2009 2009-2010 2010-2011 2010-2011 2011-2012
4743 PD TowinQ Release Fee 450,035 543,470 366,285 360,000 360,000 518,900.
4745 Code Tow Release Fee 0 960 5,261 5,000 5,000 5,000
4770 Crime-free Renta. Housing 0 0 0 0 0 104,100
4795 SiQnal MainUEnerQY 19,534 33,089 20,104 20,000 20,000 20,000
4802 Str Liqht Enerqy Fee 5,993 16,800 2,938 0 0 0
4701 Election Filinq Fee 24,306 1,064 14,874 0 0 20,000
4747 False Alarm Fee 54,035 55,806 50,944 71 ,400 71 ,400 100,000
4810 Misc. Development Services 21,842 6,936 3,373 5,000 5,000 5,000
4705 Utility Collection Fee 10,776 0 0 0 0 0
4708 Fire Traininq Aqreement 134,453 107,147 69,380 65,000 79,000 104,000
4881 Paramedic Reimb Contract 259,129 410,445 385,005 380,000 380,000 355,200
4786 Certificate of Completion 0 14,656 4,031 2,000 5,000 5,000
4752 Fireworks Requlatorv Fee 73,893 67,233 65,756 60,000 70,500 67,000
4753 Fire Archival Fee 3,955 2,908 1,621 5,000 2,000 2,000
4754 Fire Business Occup Insp 31,461 39,110 38,100 431,000 40,000 40,000
4755 Fire Rental Inspections 406,794 540,541 578,649 550,000 550,000 550,000
4709 Hazardous Material Fee 0 42,463 5,992 5,000 6,000 1,000
4767 Sinqle Family Rentallnsp 0 310,809 499,594 700,000 600,000 600,000
4768 Adm Cites-SFRIP 0 0 149,182 110,000 120,000 120,000
Total Charges 5,715,722 5,678,296 5,494.878 5.918,000 5,554.900 5,940,300
MISCELLANEOUS
4906 Water Fund Contr. 2,384,618 2,397,359 2,354,414
4930 Sewer Contr. - Water 500,000 500,000 500,000
4931 Water Land Sales 89,431 52,782 0
4910 Admin Service CharQe 352,300 384,800 375,300
4901 Misc. Other Revenue 309,077 441,035 2,468,743
4912 Off Track BettinQ 132,632 110,107 91,986
4741 Sale of Photos IReports 58,757 15,187 8,132
4740-5 Police Misc. Receipts 794,747 882,574 1,005,530
4746 Property Auction 19,224 3,886 12,186
4911 Restitutions 21,619 11,468 15,542
4905 Litiqation Settlement 57,957 135,681 1,317
4904 Drunk Driver Reimburmt. 32 0 0
4742 Pistol Ranqe Fees 0 0 26,895
4928 Bookinq Fee Reimburmt. 2,028 3,274 2,112
4750 Investiqation Fee 13,692 43,010 35,236
4926 CID Reimburmt 0 0 125,438
4933 Hazmat Incident Recovery 0 0 1,746
4937 Street Knockdown 0 0 0
4924 Damage Clain Recovery 25,447 80,617 109,568
Total Miscellaneous 4,761,561 5,061,780 7,134,145
I TOTAL GENERAL FUND
)
4,025,400 2,600,000 2,672,300
3,018,600 500,000 500,000
0 0 0
375,300 367,600 367,600
541,200 440,000 895,30<1 J
100,000 90,000 100,000
15,000 10,000 15,000
752,600 900,000 900,000
7,000 7,000 7,000
20,000 15,000 20,000
0 10,300 0
0 0 0
0 96,000 50,000
3,000 2,000 2,000
45,000 35,000 45,000
100,000 100,000 0
0 20,000 20,000
0 17,800 10,000
80,000 80,000 80,000
9.083,100 5,290,700 5,684,200
1132,795,6041124,747.5031116,659,6471 1116,863,0001115,252,4001114.365,9001
12
o
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 - 2012
DESCRIPTION
ACTUAL ACTUAL ACTUAL
2007-2008 2008-2009 2009-2010
I
105 ~IBRARY FUND
4618 State Aid-Libraries
4850 Miscellaneous Recei ts
4851 Libra Fines
4901 Mise Other Receipts
Total Libra Fund
69,967
19,027
39,619
o
128,613
o
14,221
28,264
46,779
89,264
78,752
19,729
52,770
78,000
229,251
106 CEMETERY FUND
4505 Interest on Idle Cash 22,767 12,916 9,536
4775 Cemetery Burial Fee 68,393 20,928 22,715
4776 Sale of Vases 2,070 661 430
4777 Sale Concrete Boxes 27,753 8,430 10,068
4778 Sale Cemeterv Plots 65,482 8,389 4,687
4901 Misc. Receipts 2,000 2,000 0
Total Cemetery Fund 188,465 53,324 47,436
108 ASSET FORFEITURE FUND
4505 Interest on Idle Cash 8,968 8,869 10,965
4672 Asset Forfeiture Federal DOJ 274,926 149,916 391,668
4927 Asset Forfeiture 119,252 138,897 114,934
Total Asset Forfeiture Fund 403,146 297,682 517,567
111 AIR QUALlTY-AB 2766 FUND
4505 Interest on Idle Cash 3,056 942 522
4626 Rideshare Reimbursement 246,936 245,794 233,643
~(Vater Department 5,100 5,200 5,200
. Air Quality-AB 2766 Fund 255,092 251,936 239,365
118 DRUG/GANG FUND
4505 Interest on Idle Cash 6,566 1,368 1,248
4929 Asset Forfeiture-DruQ/GanQ 19,547 23,576 18,632
Total Drug/Gang Fund 26,113 24,944 19,880
119 COMMUNITY DEV BLOCK GRANT
46XX FYll-12 Allocation 0 0 0
46XX FY10-ll Allocation Carryover 0 0 0
Total DruglGana Fund 0 0 0
124 ANIMAL CONTROL FUND
4320 Animal License 380,559 349,477 273,151
4352 Misc. License & Permits 2,755 1,175 1,025
4410 General Fines 36,759 26,595 15,460
4430 Animal License Penalty 47,770 37,150 20,700
4756 Animal Adootion Fee 56,968 47,233 39,190
4757 Contractee Shelter Fee 766,230 779,644 750,890
4759 Aoorehension Fee 44,541 32,466 15,900
4760 Board Fee 31,894 14,723 16,154
4761 Field Service Fee 410 15 65
4763 Owner Release Fee 22,752 24,718 17,748
4764 Vaccination Fee 20,512 16,437 14,683
4765 Microchip Fee 0 78,654 24,315
~~Aiscellaneous Receipts 4,149 124 658
4 ~Ie of Equipment 0 0 0
TOIal Animal Control Fund 1,415,299 1,408,411 1,189,939
13
~
BUDGET REVISED PROPOSED
2010-2011 2010-2011 2011-2012
70,000 70,000 30,000
15,000 10,000 15,000
30,000 20,000 25,000
46,800 37,200 37,200
161,800 137,200 107,200
10,000 10,000 10,000
20,000 12,000 10,000
500 200 500
8,000 5,000 5,000
4,000 2,000 2,000
0 0 0
42,500 29,200 27,500
8,000 8,000 8,000
150,000 350,000 250,000
75,000 75,000 75,000
233,000 433,000 333,000
1,000 1,000 1,000
240,000 240,000 240,000
5,200 5,200 5,200
246,200 246,200 246,200
1,000 1,200 1,200
10,000 15,000 15,000
11,000 16,200 16,200
0 0 3,229,900
0 0 353,100
0 0 3.583.000
300,000 250,000 300,000
500 500 500
14,000 20,000 25,000
19,500 25,000 25,000
35,000 35,000 35,000
906,800 906,800 1,014,800
15,000 15,000 20,000
17,000 14,000 20,000
0 0 200
16,500 20,000 25,000
14,700 14,700 14,000
24,500 20,000 23,000
200 300 500
0 0 0
1,363,700 1,321,300 1,503,000
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 - 2012
DESCRIPTION
ACTUAL
2007-2008
ACTUAL
2009-2010
ACTUAL
2008-2009
126 SPECIAL GAS TAX FUND
4505 Interest on Idle Cash 17,870 26,510 4,571
4602 HUTA Proo42 Reolacement 0 0 0
4607 HUTA R&T 7360 0 0 0
4610 State Aid-2106 751,321 678,076 695,310
4611 State Aid-21 07 1,620,600 1,467,881 1,493,358
4612 State Aid-2107.5 10,000 10,000 10,000
4614 Proo 111-Hiohwav Users Tax 1,211,055 1,102,887 1,120,482
4945 Reimbursement 0 0 0
Total Gas Tax Fund 3,610,846 3,285,354 3,323,721
128 TRAFFIC SAFETY FUND
4440 CVC Fine
4441 Nester Red Lights
Total Traffic Safe Fund
1,409,440
887,491
2,296,931
1,550,499
857,421
2,407,920
1,450,140
984,637
2,434,777
1291/2 CENT SALES/ROAD TAX FUND
4505 Interest on Idle Cash 180,145 62,098 33,285
46131/2 Cent Sales Tax 3,077,896 2,570,323 2,259,537
4630 State Aid Street Construction 197,137 0 0
4945 Construction Reimbursement 0 0 0
Total 1/2 Cent Sales/Road Tax Fund 3,455,178 2,632,421 2,292,822
132 SEWER LINE MAINTENANCE
4505 Interest on Idle Cash 209,892 71,086 54,069
4820 Sewer Line Maint 3,053,718 3,059,926 3,122,218
4903 Refunds and Rebates 0 0 0
Total Sewer Line Maintenance 3,263,610 3,131,012 3,176,287
133 BASEBALL STADIUM
4505 Interest on Idle Cash 4,691 297 (178
4924 Damaoe Claim Recoverv (8,236 0 0
4901 Baseball Team Lease Agreement 89,689 10,000 0
Total Baseball Stadium 81,453 10,000 (178)
134 SOCCER FIELDS
4505 Interest on Idle Cash 8,135 5,033 4,110
4520 Land & Buildino Rental 103,928 111,677 154,392
4528 Soonsorshios 0 0 0
4530 Rental Fee - Parkino 240,766 211,236 206,611
4861 Prooram & Facilities Fee 67,696 85,555 77,560
4862 Park Enerov Fee 4,287 3,978 5,254
4901 Mise Other Revenue 0 0 0
Total Soccer Fields 424,812 417,479 447,927
135 PROP 42 TRAFFIC CONGESTION FD
4505 Interest on Idle Cash 43,234 9,647 16,421
4635 Traffic Conaestion Relief 0 1,736,686 1,849,954
4903 Refunds/Rebates 21,220 0 0
Total Prop 42 Traffic Congestion Fund 64,454 1,746,333 1,866,375
137 CFD 1033-FIRE STATION FUND
4013 CFD 1033 Special Tax 66,655 557,901 567,896
4505 Interest on Idle Cash 13,442 7,590 5,026
Total CFD 1033-Fire Station Fund 80,097 565,491 572,922
14
BUDGET REVISED
2010-2011 2010-2011
10,000 5,000 5,000
2,046,400 2,056,700 2,276,900
3,227,500 0 0
0 689,700 676,000
0 1,471,100 1,441,900
0 10,000 10,000
0 1,105,400 1,083,500
0 0 0
5,283,900 5,337,900 5,493,300
1,500,000 1,200,000 1,400,000
950,000 700,000 267,000
2,450,000 1,900,000 1,667,000
35,000 35,000 35,000
2,300,000 2,400,000 2,500,000
0 0 0
1,913,200 1,913,200 0
4,248,200 4,348,200 2,535,000
25,000
3,100,000
o
3,125,000
50,000
3,200,000
o
3,250,000
25 000
4,1
4,200,000
I ! I : I 11
5,000 5,000 5,000
110,000 120,000 120,000
0 8,000 0
200,000 180,000 200,000
70,000 79,000 80,000
4,000 4,000 4,000
0 4,000 4,000
389,000 400,000 413,000
!I !I !I
567,800
5,900
573,700
567,800
5,900
573,700
5 0
5,900
573,700
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 - 2012
ACTUAL ACTUAL ACTUAL
. DESCRIPTION 2007-2008 2008-2009 2009-2010
~'~DEMONT IMPROVEMENT FUND
45 Interest on Idle Cash 43,785 21,637 11,230
4512 Verdemontlnfrastruction Fee 0 750 0
Total Verdemontlmprovement Fund 43,785 22,387 11,230
o l
o I 4,163,641 1
1240 INFRASTRUCTURE LOAN FUND
242 STREET CONSTRUCTION FUND
4901 Misc Receiots/Refunds/Rebates 0 0 0
4630 State Aid-Street Constr. 204,638 0 0
4658 Federal Aid-F AU 867,957 1,888,984 22,458
4670 EDA Reimbursement 0 0 204,642
4671 IVDA Reimbursement 0 0 0
4677 Local Stimulus SAN BAG 0 0 0
4945 Construction ReimbursemenVMisc 437,490 149,316 821,685
Total Street Constr. Fund 1,510,085 2,038,300 1.048,785
243 PARK CONSTRUCTION FUND
4505 Interest on Idle Cash 26,207 1,607 12,826
4620 State Aid Park Dev 50,145 610,016 0
4651 Construction Reimbursement 0 0 0
4670 EDA Reimbursement 0 0 0
4732 Park Development Fee 70 0 0
Total Park Construction Fund 76,422 611,623 12,826
UETERY CONSTRUCTION FUND
4 \1terest on Idle Cash 1,675 984 750
4 ale Cemetery Plots 3,743 296 437
Total Cemetery Constr. Fund 5,418 1,280 1,187
245 SEWER LINE CONSTRUCTION FUND
4505 Interest on Idle Cash 247,367 87,115 59,275
4651 Construction Reimbursement 0 0 0
4821 Sewer Lateral Fee 0 0 0
4822 Sewer Connection Fee 378,884 54,850 96.001
Total Sewer Line Constr. Fund 626,251 141,965 155,276
246 PUBLIC IMPROVEMENT FUND
4505/4509 Interest on Idle Cash 161,335 39,459 25,492
4902 Contribution 0 0 0
Total Public Improvement Fund 161,335 39,459 25,492
247 CULTURAL DEVELOP FUND
4505 Interest on Idle Cash 48,352 25,442 10,321
4335 Cultural Devel. Constr. Fee 610,202 312,711 134,859
Total Cultural Devel Canst Fund 658,554 338,153 145,180
248 STORM DRAIN CONSTR FUND
4505 Interest on Idle Cash 277,287 87,244 52,036
4651 Construction Reimbursement 0 0 277,463
4819 Area Drainaae Plan Fee 0 0 0
4818 Storm Drain Fee 2,316,118 288,874 161,333
, Storm Drain Constr. Fund 2,593,405 376,118 490,832
15
-l!l
BUDGET REVISED PROPOSED
2010-2011 2010-2011 2011-2012
5,000 5,000 0
0 0 0
5,000 5,000 0
01
01
395,200 1
1,208,100 0 1,702,400
6,227,900 3,999,800 0
22,160,900 4,783,800 17,377,100
577,700 99,000 202,700
660,000 0 660,000
2,898,700 0 2,898,700
4,084,400 0 3,584,400
37,817,700 8,882,600 26,425,300
5,000 5,000 5,000
1,432,400 728,800 1,120,800
0 0 0
0 0 0
0 0 0
1,437,400 733,800 1,125,800
1,000 1,000 1,000
500 500 500
1,500 1,500 1,500
60,000 60,000 60,000
0 0 0
0 0 0
40,000 200,000 100,000
100,000 260,000 160,000
30,000 30,000 0
0 0 0
30,000 30,000 0
15,000 15,000 15,000
100,000 160,000 200,000
115,000 175,000 215,000
40,000 40,000 40,000
0 0 0
0 0 0
100,000 160,000 175,000
140,000 200,000 215,000
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 - 2012
ACTUAL ACTUAL ACTUAL BUDGET REVISED PROPOSED
DESCRIPTION 2007-2008 2008-2009 2009-2010 2010-2011 2010-2011 2011-q
250 TRAFFIC SYSTEMS CONSTR FUND
4505 Interest on Idle Cash 0 2,797 0 0 0
4630 State Aid Street Construction 74,545 0 0 0 0 0
4658 Fed Aid Street Construction 0 0 0 0 0 0
4803 Traffic Svstem Fees 0 0 0 0 0 0
4945 Construction Reimbursement 0 0 0 0 0 0
Total Traffic Systems Fund 74,545 2,797 0 0 0 0
1257 CITY WIDE AD 994 1 3,1691 01 01 I 01 01 01
258 PROP 1B FUNDS
4505 Interest on Idle Cash 99,565 78,846 36,591 45,000 45,000 0
4628 Proo 1 B Revenue 3,297,446 1,903,800 0 1,280,400 1,280,400 0
4945 Construction Reimbursement 0 0 71,400 0 0 0
Total PROP 1 B Fund 3,397.011 1,982,646 107.991 1,325,400 1,325,400 0
261 LAW ENFORCEMENT IMPACT FEE FD
4505 Interest on Idle Cash 2,074 3,042 1,765 3,000 3,000 2,000
4824 Development Impact Fees 97,644 83,685 169,095 30,000 40,000 40,000
Total Law Enforcement Impact Fee Fd 99,718 86,727 170,860 33,000 43,000 42,000
262 FIRE PROTECTION IMPACT FEE FD
4505 Interest on Idle Cash 12,469 9,034 8,591 8,000 8,000 5,000
4824 Development Impact Fees 92,796 78,901 189,798 30,000 50,000 50,000
4901 Misc. Receipts 0 104,213 30,346 0 0 0
Total Fire Protection Impact Fee Fd 105,265 192,148 228,735 38,000 58,000 55,000
263 LOCAL CIRCULATION IMPACT FEE FD -0-
4505 Interest on Idle Cash 25,664 13,352 7,830 10,000 5,000 2,000
4824 Development Impact Fees 408,782 60,883 28,623 10,000 20,000 20,000
Total Local Circulation 1m act Fee Fd 434 446 74 235 36 453 20 000 25 000 22 000
p
264 REGIONAL CIRCULATION IMPACT FEE FD
4505 Interest on Idle Cash 333,418 152,266 106,458
4824 Develooment Imoact Fees 3,752,399 691,916 303,296
4901 Misc Receipts-Loan Repavment 0 0 0
Total Reoional Circulation Imoact Fee Fd 4,085,817 844,182 409,754
265 LIBRARY FACILITIES IMPACT FEE FD
4505 Interest on Idle Cash 1,744 339 1,294
4824 Development Impact Fees 57,826 9,378 84,972
Total Library Facilities Impact Fee Fd 59.570 9,717 86,266
266 PUBLIC MEETINGS FAC IMPACT FEE FD
4505 Interest on Idle Cash 4,569 3,268 4,761
4824 Development Impact Fees 85,510 14,101 136,444
Total Public Meetinos Fac Impact Fee Fd 90.079 17,369 141,205
267 AQUATICS CENTER IMPACT FEE FD
4505 Interest on Idle Cash 1,680 1,184 1,622
4824 Development Impact Fees 29,822 4,794 43,389
Total Aquatics Center Impact Fee Fd 31,502 5.978 45.011
268 AB 1600 PARKLAND IMPACT FEE FD
4505 Interest on Idle Cash 29,122 16,117 29,341
4824 Development Impact Fees 723,632 45,144 985,741
Total AB 1600 Parkland Impact Fee Fd 752,754 61,261 1,015,082
16
100,000 100,000 50,000
20,000 150,000 150,000
0 0 340,000
120,000 250,000 540,000
500 1,000 1,000
10,000 25,000 25,000
10,500 26,000 26,000
3,500 3,500 3.500
10,000 10.000 10,000
13,500 13.500 13.500
1,000 2,000 2,000
5,000 12,000 12,000
6,000 14,000 14.000
()-
10,000 40,000 40,000
10.000 275,000 50,000
20,000 315,000 90.000
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 - 2012
DESCRIPTION
ACTUAL ACTUAL ACTUAL
2007-2008 2008-2009 2009-2010
I
269 uUIMBY ACT PARKLAND IMPACT FEE F
4505 Interest on Idle Cash
4824 Development Impact Fees
Total Quimb Act Parkland 1m act Fee Fd
3,911
76,504
80,415
4,194
94,995
99,189
2,888
20,064
22,952
527 REFUSE FUND
4505 Interest on Idle Cash 58,284 19,127 25,350
4830 Commercial Rubbish 72,425 64,822 49,395
4831 Commercial Bin Rent 93,581 25,599 601
4832 Commercial Bin Service 9,803,805 10,140,807 10,561,275
4833 Commercial Special 1,607,712 1,129,203 1,178,787
4837 Automated Commercial Rubbish 0 0 0
4840 Residential Water Billed 8,856,698 9,418,919 10,155,752
4841 Residential "B" Accounts 1,155,599 1,324,896 1,328,661
4843 Dino Bin Service 2,531,429 2,830,053 2,509,371
4844 Commercial Penalties 21,410 19,274 34,659
4845 Residential Penalties 2,056 1,849 2,112
4846 Recvclina Receiots 185,524 224,240 253,680
4901 Miscellaneous Other Revenue 737,752 689,985 442,168
4922 Sale Salvaae Mater 82,370 86,253 (130,408)
Total Refuse Fund 25,208,645 25,975,027 26,411,403
184,262 1
149,973 I
1621 CENTRAL SERVICES FUND
221,253 I
~ LIABILITY INSURANCE FUND 171,085 50,469
KUterest an Idle Cash 74,191
4 . nterdepartmental Receipts 3,244,500 3,082,400 3,075,900
Total Liability Insurance Fund 3,415,585 3,156,591 3,126,369
630 TELEPHONE SUPPORT FUND
4893 Water Deot. Receiots 131,688 119,127 102,139
4670 Ecanomic Develooment Aaencv 3,499 129 1,445
4897 Interdepartmental Receiots 752,498 423,450 506,395
4901/4903 Mise/SBETAlAsst Districts 18,228 11,999 7,531
Total Telephone Suoport Fund 905,913 554,705 617,510
631 UTILITY FUND
4893 Water Dept Receiots 0 0 0
4897 Interdepartmental Receipts 3,974,360 3,850,201 3,957,400
4903 Mise/Asst Districts/LED Reimb 0 0 196,000
Total Utility Fund 0 0 4,153,400
635 FLEET SERVICES
4670 Economic Develooment Aaencv 12,479 11,261 15,782
4897 Interdeoartmental Receiots 9,637,571 7,120,565 6,733,555
4901 Mise/Asst Districts/SBETAlSr Nutrition 0 89,914 104,549
4903 Refunds/Rebates 61.161 0 592.951
Total Fleet Services Fund 9,711,211 7.221.740 7,446,837
678 WORKERS' COMPENSATION FUND
4897 Interdepartmental Receipts 3.593,010 3,478.694 3,458,461
-4t: ~Vater Department 322.656 295.959 220.854
4 .~fisc Receipts 16.850 941 216
Total Workers' Compensation Fd 3.932.516 3.775.594 3.679,531
17
.
BUDGET REVISED PROPOSED
2010-2011 2010-2011 2011-2012
3.000 5,000 5,000
10.000 5,000 5,000
13.000 10.000 10.000
25,000 25.000 2,100
56.800 3.000 3.600
500 500 800
11.550.000 6,000.000 5,079.600
1.100.000 1,900,000 1.214.700
0 3.820,400 4.220,200
11.200.000 11.275.000 13,542,900
1,513.300 215,000 0
2.500,000 1.515.000 1,956,400
21,000 3,000 3,800
2.000 500 400
225,000 225,000 160,700
500,000 500,000 607.700
30,000 0 0
28,723,600 25,482,400 26.792.900
142,400 1
165,400 1
165,000 1
30.000 30.000 30,000
2,961,600 2.961.600 3,123,900
2.991.600 2,991,600 3,153,900
110.800 110,800 76,700
5,000 5,000 7.800
599,000 599,000 1.200.200
8,200 8,200 5.000
723.000 723,000 1.289.700
0 0 0
3,618,400 3,618,400 3,544.600
197,000 197,000 170,300
3,815,400 3.815,400 3,714.900
12,500 12.500 1,900
7.328,200 7.328,200 6,750,300
50,200 50,200 56,800
0 400,000 816.000
7.390,900 7.790.900 7,625,000
3.347.500 3.347.500 3,494,300
350,000 350.000 350,000
0 0 0
3,697,500 3,697,500 3.844.300
CITY OF SAN BERNARDINO
OTHER FUNDS REVENUE REPORT
FISCAL YEAR 2011 - 2012
ACTUAL ACTUAL ACTUAL
DESCRIPTION 2007-2008 2008-2009 2009-2010
679 INFORMATION TECHNOLOGY FUND
4670 EDA Reimbursement 0 0 0
4673 Water Reimbursement 668,306 710,700 539,600
4897 Interdeoartmental Receiots 3,776,200 3,444,400 3,147,900
4901 MisclSBETAlSANCATIIVDA 10,652 366,328 6,181
Total IT Fund 4,455,158 4,521,428 3,693,681
IGRAND TOTAL
1 78.477,1111 72.840,6681 69,728,1621
18
BUDGET REVISED PROPOSED
2010-2011 2010-2011 2011-0
61,900 61,900 5 ,
522,600 522,600 461,900
3,032,800 3,032,800 3,934,000
700 700 1,000
3,618,000 3,618,000 4,448,300
1110,499,000 1 79,017,100 1100,687,600 1
o
o
o
o
o
.
CITY OF SAN BERNARDINO
HISTORICAL SUMMARY OF REVENUES BY FUND
FY 2006-2007 THROUGH FY 2011-2012
ACTUAL ACTUAL ACTUAL ACTUAL ESTIMATED PROPOSED
DESCRIPTION 2006-07 2007 -08 2008-09 2009-10 2010-2011 2011-2012
001 General Fund 130,255,049 132,795,604 124,747,503 116,659,647 115,252,400 114,365,900
105 Library Fund 187,756 229,045 128,613 89,264 137,200 107,200
106 Cemetery Fund 188,053 186,465 53,324 47,436 29,200 27,500
107 Cable TV Fund 83,036 81,918 4,348 0 0 0
108 Asset Forfeiture Fund 252,884 401,597 297,682 517,567 433,000 333,000
111 Air Quality AB 2766 Fd 251,739 255,092 251,936 239,365 246,200 246,200
118 Drug/Gang Fund 24,453 26,113 24,944 19,880 16,200 16,200
119 Comm Dev Block Grant 0 0 0 0 0 3,583,000
121 SBETA 0 0 0 0 0 2,363,600
124 Animal Control Fund 1,361,664 1,415,249 1,408,411 1,189,939 1,321,300 1,503,000
126 Special Gas Tax Fund 4,008,311 3,610,846 3,285,354 3,323,721 5,337,900 5,493,300
128 Traffic Safety Fund 1,843,217 2,296,931 2,407,920 2,434,777 1,900,000 1,667,000
129 1/2 Cent Sales/Road Tx 3,430,097 3,455,178 2,645,865 2,292,822 4,348,200 2,535,000
132 Sewer Line Maint Fund 3,250,296 3,263,610 3,144,485 3,176,287 3,250,000 4,200,000
133 Baseball Stadium Fund 89,190 86,144 10,000 (178) 0 0
134 Soccer Fields Fund 335,256 424,812 417,479 447,927 400,000 413,000
135 Prop 42 Traffic Congst 1,508,404 64,463 1,746,333 1,866,375 0 0
137 CFD 1033-Fire Station 40,719 80,097 565,491 572,922 573,700 573,700
208 Verdemontlnfrastr Fd 181,569 43,785 22,387 11,230 5,000 0
240 Infrastructure Loan 5,535,200 0 4,163,641 0 395,200 0
242 Street Constr, Fund 649,258 1,510,085 2,038,300 1,048,785 37,817,700 26,425,300
243 Park Constr..Fund 1,458,184 76,422 611,623 12,826 728,800 1,125,800
244 Cemetery Constr Fd 5,069 5,418 1,280 1,187 1,500 1,500
245 Sewer Line Constr Fd 1,025,064 626,251 141,965 155,276 260,000 160,000
246 Public Improv, Fund 639,553 161,335 39,459 25,492 30,000 0
247 Cultural Development 1,030,264 658,554 338,153 145,180 175,000 215,000
248 Storm Drain Constr Fd 1,772,477 2,593,405 376,118 490,832 200,000 215,000
250 Traffic Syst. Constr Fd 357,505 74,545 2,797 0 0 0
251 Other Assessmt Distr, 46,116 47,578 66,495 67,307 17,700 17,000
254 Landscape Districts 826,921 1,046,339 1,342,117 1,437,228 1,287,700 1,072,000
257 AD 994 Citywide 8,418 3,169 0 0 0 0
258 PROP 1 B Funds 0 3,397,011 1,982,646 107,991 1,325,400 0
261 Law Enforcement Dev 209,956 99,718 86,727 170,860 43,000 42,000
262 Fire Protection Dev 213,048 105,265 192,148 228,735 58,000 55,000
263 Local Circulation Syst 355,090 434,446 74,235 36,453 25,000 22,000
264 Regional Circulation 2,215,772 4,085,817 844,182 409,754 250,000 540,000
265 Library Facilities 39,831 59,570 9,717 86,266 26,000 26,000
266 Public Meetings Fac 52,544 90,079 17,369 141,205 13,500 13,500
267 Aquatics Center Fac 20,364 31,502 5,978 45,011 14,000 14,000
268 AB 1600 Parkland 397,909 752,754 61,261 1,015,082 315,000 90,000
269 Quimby Act Parkland 53,995 22,952 80,415 99,189 10,000 10,000
305 AD 985 Industrial Pky 81,967 66,015 75,333 283 0 0
306 AD 987 Verdemont 65,850 54,552 59,874 65,567 52,800 52,800
311 Fire Station DS Fund 162,736 26,836 11,960 0 0 0
356 AD 356 New Pine Ave, 67,008 74,016 62,014 70,819 68,300 68,300
527 Refuse Fund 24,342,750 25,208,645 25,975,027 26,411,403 25,482,400 26,792,900
621 Central Services Fd 256,783 221,253 184,262 149,973 142,400 165,400
629 Liability Insurance Fd 3,323,414 3,353,484 3,156,591 3,126,369 2,991,600 3,153,900
630 Telephone Fund 954,396 905,912 554,705 617,510 723,000 1,289,700
631 Utility Fund 4,293,139 3,974,360 3,850,201 4,153,400 3,815,400 3,714,900
635 Fleet Services Fund 6,850,492 9,711,211 7,221,740 7,446,837 7,790,900 7,625,000
678 Worker's Comp Fund 3,817,658 3,932,516 3,775,594 3,679,531 3,697,500 3,844,300
679 Information Tech, Fd 4,525,481 4,455,158 4,521,428 3,693,681 3,618,000 4,448,300
GRAND TOTAL 212,945,905 216,583,122 203,087,430 188,029,013 224,626,100 218,627,200
19
CITY OF SAN BERNARDINO
HISTORICAL SUMMARY OF EXPENDITURES
BY FUND/DEPARTMENT FY 2006-07 THROUGH FY 2011-12
-ACTlTAL ACTUAL .6rTUAL ACTUAL ESTIMATED pRoPosED
DESCRIPTION 2006.07 2007.08 2008-09 2009-10 2010-11 2011-12
General Fund:
Mayor 963.616 945.939 805.567 806.091 696.900 764,600
Common Council 512,077 507,747 488,217 472,961 542,900 616,000
City Clerk 1,537,569 2,115,628 1,617,503 1,888,917 1,558,800 1.445,200
City Treasurer 165,035 188,950 209.461 197,763 202,200 210.400
City Attorney 3,112,729 3.490,670 3,609.499 3,457,097 3,908,900 3,026,000
Code Compliance 3.575,779 3.967.418 4,116,077 3,224,002 0 0
General Government 9,727,846 8,264,823 6,808,278 7,223,211 2,853,100 3.741,200
City Manager 752.455 847,747 990,923 1,002,141 1,179,700 1,282,000
Human Resources 395,191 436,090 440,359 476.406 541,500 614,300
Finance 1.446,573 1,639,392 1.588.330 1,541,031 1,599,200 2,518.400
Civil Service 327,275 384,159 292,656 283,797 288,800 365.400
Community Development 0 0 0 0 6,782,200 5,651,100
Development Services 5.756.444 6,038,894 5,086,697 3,889,599 0 0
fire 31,984,232 34,220,758 35,019,831 32,974,795 32,530.900 30.927.600
Police 58,035,937 64,933,493 65,625,095 59.668,889 61,209.900 61,161.400
Facilites Management 4.285.081 3.994.018 3.444,570 3,236,805 0 0
Parks. Rac. & Comm. SVC5 5,878,522 6.559,665 5,765,815 4,301,541 5,251,300 5,116,900
Public Services 5,781,861 6,109,959 5,233,174 4,892,927 0 0
Public Works 0 0 0 0 8,245.100 8,756.800
General Fund Total 134,218,222 144,645,350 141,142,052 129,537,973 127,391.400 126.197,300
105 Library Fund 2,884,881 2,983,878 2,910,274 2,173,088 2,138.100 2.173,200
106 Cemetery Fund 164,072 180,684 137,294 165,204 191,500 161,900
107 Cable TV Fund 578,340 588,192 369.763 0 0 0
108 Asset Forfeiture Fund 107,187 185,150 135,797 296,083 263,100 458,600
111 Airouality AS 2766 Fund 81,818 100,966 104,507 98,713 100, 00 115.700
118 Drug/Gang Fund 55,165 120.678 43.642 21,882 0 30,000
119 Comm Dav Block Grant 0 0 0 0 0 3.583.000
121 SBETA 0 0 0 0 0 2,363,600
124 Animal Control Fund 1.726.146 1,899,909 1,899,495 1,500,589 1,623,000 1,951,300
126~eciaj"7fas Tax Fund 1,222,992 1,026,973 125.497 229,412 2,259,10C 2,242.90C
128 Traffic Safety Fund 0 0 0 900,541 850,000 117,000
129 1/2 Cent Sales/Road Tax 2,612,909 3,704,639 2,935.098 1,939,529 5.203,900 5,946,500
132 Sewer Line Maiot. Fund 2,222,052 3,996,671 4,063,918 2,997,572 4,714,100 4.784.200
133 Baseball Stadium Fund 181,717 75.732 75,992 124,059 70 0
134 Soccer Fields Fund 354, 1 328,861 411,675 398.143 440,600 444,300
135 AS 2928 Traffic Congest. 526,6'8 >01,149 286,754 1,531,795 1.797,200 1,041,900
208 Verdemont Infrastructure 0 0 0 195,047 707,200 325.900
211 Fire Equip Acquisition Fd 0 0 141,364 70.678 98,100 80,000
240 InTrastructure loan 4,194,787 558,246 1,990,747 340,508 0 0
242 Street Construction Fd 1,200,741 3,019,072 2,352,226 3,644.466 31,578,900 22,824,700
243 Park? onstruction Fd 1,415,397 1,434,568 257,230 90,678 2,344,900 1,713,600
244 Cemetery -COnstr. Fd 0 0 0 0 5,000 5,000
245 ewer line Constr. Fd 549,588 752,304 311,229 235,860 4,1 8.600 3.877 ,500
246 Public Impr. Fund 1,481,113 2,672.224 862,621 74.319 1,7 7.400 881,000
248 torm Dram Constr. Fd 866,824 289,268 1,678,515 925,502 3,583,000 3,236,900
250 Traffic Systems C onstr Fd 1,185,330 560,792 98,943 0 0 0
251 Other Assessment Districts 38,398 33,329 258,355 5.505 17,700 17,000
254 Landscape Districts 709,447 1,010,291 1,266,285 1,363,274 1,287,700 1,272,00U
258 Prop 1 B Fund 0 351,964 1.637,655 830,126 4,095.400 2.294.800
261 aw Eilforcement Devel 210,519 86.400 46A 1 200,OUU 68.700 148,700
ore ro ec Ion eve 23,512 616,066 421,9U7 273,700 160,300
263 local Circulation System 0 183.080 75.506 191,086 0 514.400
264 Regional Circulation Sys 0 0 96,604 1.713,111 5,569.500 6.766,100
265 Library Facilities 0 86,601 8,094 30.989 80,000 42,500
266 Public Meetings Facilities 0 0 0 0 0 0
267 Aquatics Center Fac 0 0 0 0 0 0
268 AB 1600 Parkland 31.117 283,324 71,448 69,644 1,207,600 1,179,200
269 Quimby Act Parkland 0 0 0 0 50,000 47,800
305 AD 985 Industrial Pky 66,294 67,810 70.461 127.4Ul 0 0
306 AD 987 Verdemont Area 62,906 63,335 67,035 65,176 65.700 65,700
311 Fire Station OS Fund 75,272 77.676 0 0 0 0
356 AD 356 New Pine Ave. 55,906 42,041 33.455 32,573 36,200 36.200
527 Refuse Fund 21,531,785 22,949,941 22,397,485 23,552,306 23,753,400 22,817,300
621 Central Services Fund 263,791 256,718 245,167 228,473 206,200 165,400
629 LIability Insurance Fund ~0~79 2,100,834 2,808,130 3,072,609 2,895,000 3,00U 0
630 Telephone Support Fund 778,771 815.011 777,662 813,225 783,100 1 ,242, 1 00
631 Utility Fund 4,328,373 3,956,740 4,165,240 4,077,160 3,881,000 3,682,300
635 Fleet Services Fund 8,069,873 0:"93,692 7,292,721 7,137,171 7,466,000 7,685,000
678 Worker's Compo Fd 3,639,447 3.491,533 4,157,916 4,260,910 4,005,300 3,735,900
679 Information Technology 4,237,9 9 5,096,069 4.734,837 3,747,208 3,654,700 4,439,200
IGRANDOTITAIAD FUNDS :m5.490,177 219:695,207 213,1 1.476 199.491.495 250,56 >,300 I 243,874,000
o
o
o
"The General Fund tshmaled expendlture.savings is not loelude~SJ.n!hj'_repolt__..... _
J
20
CITY OF SAN BERNARDINO
EXPENDITURES BY CATEGORY-PRIMARY FUNDS
BY OEPARTMENT & FUND
FISCAL YEAR 2011-2012
PERSONAL MATERIALS CONTRACT INTERNAL CAPITAL DEBT GRANT TOTAL
FUND I TITLE SERVICES {OPERATION SERVICE SERVICE OUlLA y SERVICE CREDITS EXPENSES
GENERAL FUNO:
.010 MAYOR 558,000 81,500 56,400 109,900 '41200 764,600
( '10 COMMON COUNCIL 481,800 43,200 91000 616,000
""'30 CITY CLERK 576,100 32,100 704,200 132,800 1,445,200
040 CITY TREASURER 180,600 11,300 4,400 14,100 210,400
050 CITY ATTORNEY 2,671,200 183,800 81,700 86,100 3,200 3,026,000
090 GENERAL GOVERNMENT '100,000 495,000 1,587,700 1,758,500 3,741,200
100 CITY MANAGER 1,136,100 34,600 6,000 105,300 1,282,000
108 CIVIL SERVICE 288,400 6,200 70,800 365,400
110 HUMAN RESOURCES 462,800 32,700 10,000 108,800 614,300
120 FINANCE 2,161,500 107,400 64,000 316,000 700 131,200 2,518,400
180 COMMUNITY DEVELOPMENT 3,513,700 423,100 906,300 796,000 12,000 5,651,100
200 FIRE 28,362,100 754,700 284,300 2,045,400 71,200 1,214,800 Ii ,804,900 30,927,600
210 POLICE 54,536,000 1,261,700 695,300 6,646,100 25,000 2,170,700 '4,173,400 61,161,400
380 PARKS & RECREATION 2,657,900 413,400 587,500 1,458,100 0 5,116,900
400 PUBLIC WORKS 3.365.000 1.130,800 1,246,000 3,012,500 2,500 8.756,800
~ 5. ,500 , 44, l6,f5O,'
105 LIBRARY FUND 1,542,400 350,700 15.800 264,300 2,173,200
106 CEMETERY FUND 109,000 18,700 15,000 13,200 6.000 161,900
108 ASSET FORFEITURE FUND 155,900 87,500 200,200 15,000 458,600
111 AB2766 AIR QUALITY 85,700 21,400 4,500 4,100 115,700
118 DRUG/GANG FUND 25,000 5,000 30,000
121 SBETA 1,135,700 921,900 250,400 25,400 30,200 2,363,600
124 ANIMAL CONTROL FUND 1,170,000 110,000 73,400 497,900 100,000 1,951,300
128 TRAFFIC SAFETY 117,000 117,000
132 SEWER LINE MAINT 1,323.800 314,900 525,900 2,448,200 171,400 4.784,200
133 BASEBALL STADIUM 0
134 SOCCER FIELDS 273,500 73.200 17,700 47,900 32,000 444,300
P 5:040:100 1, 0
TAL . FUNDS:
126 SPECIAL GAS TAX FUND 0 0 2,242,900 0 0 0 0 2,242,900
129 1/2 CENT SALES/ROAD TAX 0 0 5,946,500 0 0 0 0 5,946,500
( 5 AB2928 TRAFFIC CONGESTION 0 0 1,041,900 0 0 0 0 1,041.900
..a VERDEMONT CAPITAL PROJ 0 0 325,900 0 0 0 0 325,900
'241 PARK EXTENSION FUND 0 0 0 0 0 0 0 0
242 STREET CONSTRUCTION 0 0 22,824,700 0 0 0 0 22,824,700
243 PARK CONSTRUCTION 0 0 1,713,600 0 0 0 0 1,713,600
244 CEMETERY CONSTRUCTION 0 0 5,000 0 0 0 0 5,000
245 SEWER LINE CONSTR 0 0 3,877,500 0 0 0 0 3,877,500
246 PUBLIC IMPROVEMENT FUND 0 0 881,000 0 0 0 0 881,000
248 STORM DRAIN CONSTR 0 0 3,236,900 0 0 0 0 3,236,900
250 TRAFFIC CONSTRUCTION 0 0 0 0 0 0 0 0
258 PROP 1 B FUND 0 0 2.294,800 0 0 0 0 2,294.800
TOTAL CAPITAL 44. 0
261 LAW ENFORCEMENT DEVEL 0 0 0 0 148,700 0 0 148,700
262 FIRE PROTECTION DEVEL 0 0 5,000 0 0 155,300 0 160,300
263 LOCAL CIRCULATION SYSTEM 0 0 514,400 0 0 0 0 514,400
264 REGIONAL CIRCULATION SYST 0 0 6,766,100 0 0 0 0 6,766,100
265 LIBRARY FACILITIES 0 42,500 0 0 0 0 0 42,500
266 PUBLIC MEETINGS FACILITIES 0 0 0 0 0 0 0 0
267 AQUATICS CENTER FACILlTIE< 0 0 0 0 0 0 0 0
258 AB 1600 PARKLAND 0 0 1,179,200 0 0 0 0 1,179,200
269 QUIMBY ACT PARKLAND 0 0 47,800 0 0 0 0 47,800
" Il,5UO U 0,05".OUU
NDS: I
527 REFUSE FUND 6,405,500 6.725,100 1,147.000 5,247,300 2,500 3.294,900 15,000) 22,817,300
B;4ll5,5lllr ,1UU ,l4I,1 5, 3~ 15, a,o 11 ,jUU I
AL VI FUNDS:
621 PRINT SHOP 52,900 103,200 5,000 4,300 165,400
629 LIABILITY FUND 322,500 2,637,600 24,000 22,000 3,006,100
630 TELEPHONE SUPPORT 437,800 751,800 4,500 48,000 1,242,100
.ILl1 UTILITY FUND 53,100 3,539,800 1,600 87,800 3,682,300
U FLEET SERVICES 1,965,100 4 384,000 138,000 315,700 324,100 558,100 7,685,000
WORKERS' COMP FUND 519,600 2.941.400 231,000 43,900 3,735.900
I 679 INFORMATION TECHNOLOGY 1.832,400 1,191,800 532.000 65,600 817,400 4,439,200
I IOIAL 900.00C 4 1. 0 23.956.000 I
~KANU IUIAL~^~tN~t~
I l1B.U!:m,LUU I 2\;1,211,9UU I bJ,tslJ.lUU I ~4,1!;l!;l.UUU I 1,blJ,;WU I !;l,lJZ.8UU I (o,lob,fUUH :lJI:US:lU,lUU I
21
CITY OF SAN BERNARDINO
DETAIL OF INTERFUND TRANSACTIONS
FISCAL YEAR 2011-2012
TRANSFERS - IN
TO GENERAL FUND:
"From Special Gas Tax For -
Street Maintenance - $3,130,000
Street Lighting - $490,000
"From Traffic Safety For -
Police Costs - $1,400,000
"From 1/2 Cent Sales & Road Tax For-
Administration - $250,000
Street Main!. - $500,000
Street Lighting - $600,000
"From Cultural Development Fund For-
Fine Arts and Civic Promotional Costs
"From Storm Drain Construction For -
Administration
"From Refuse Fund For -
Administration - $2,690,700
Lease City Yards - $600,000
Lease City Hall - $55,200
NPDES Coord. Position - $66,600
Graffiti Program-$239,300
Tree Trimming - $70,000
"From Sewer Line Construction For-
Administration
"From Sewer Line Maint For-
Administration - $1,027,800
Right of Way Charge-$483,1 00
"From CFD 1033-Fire Station For-
Maintenance and Operation Costs
"From Air Quality - AS 2766 Fund For -
Traffic Engineering Costs
MainUFuel for Alternate Fuel Vehic
TOTAL GENERAL FUND
22
40,000
30,000
o
3,620,000
1,400,000
1,350,000
357,000
132,700
3,721,800
o
225,000
1,510,900
573,700
70,000
$12,961,100 I
o
o
23
CITY OF SAN BERNARDINO
DETAIL OF INTERFUND TRANSACTIONS
FISCAL YEAR 2011-2012
TRANSFERS - OUT
FROM GENERAL FUND:
-To Animal Control Fund For-
Operating Costs
-To Library Fund For-
Operating Costs
-To Landscape Maint Districts For-
Operating Costs
-To Refuse Fund For-
Street Sweeping
TOTAL GENERAL FUND
FROM SPECIAL GAS TAX:
-To General Fund For-
Street Maintenance Costs - $3,130,000
Street Lighting Costs - $490,000
FROM TRAFFIC SAFETY:
-To General Fund For-
Police Costs - $1,400,000
FROM 1/2 CENT SALES/ROAD TAX:
-To General Fund For-
Administration - $250,000
Street Maint - $500,000
Street Lighting - $600,000
FROM CULTURAL DEVELOPMENT
-To General Fund For-
Fine Arts & Civic Promotional Costs
FROM STORM DRAIN FUND
-To General Fund For-
Administration of Fund
24
o
$449,100
2,066,000
200,000
65,000
$2,780,100 I
3,620,000
1,400,000
o
1,350,000
357,000
132,700
o
CITY OF SAN BERNARDINO
DETAIL OF INTERFUND TRANSACTIONS
FISCAL YEAR 2011-2012
TRANSFERS - OUT
o
FROM REFUSE FUND
'To General Fund For-
Administration/Accounting - $2,690,700
Lease City Yards - $600,000
Lease City Hall - $55,200
NPDES Coord. Position - $66,600
Graffiti Program - $239,300
Tree Trimming -$70,000
FROM SEWER LINE CONSTR FD
'To General Fund For-
Administration
FROM SEWER LINE MAINT FUND
'To General Fund For-
Administration -$1,027,800
ROW Study - $483,100
o
FROM CFD 1033-FIRE STATION FUND
'To General Fund For-
Maintenance & Operation Costs
FROM PERPETUAL CARE FUND
'To Cemetery Fund For-
Operating Costs
FROM AIR QUALITY-AS 2766 FUND
'To General Fund For-
Traffic Engineering Costs
MainUFuel for Alternate Fuel Vehicle
TOTAL OTHER FUNDS
IGRAND TOTAL TRANSFERS-OUT
o
25
40,000
30,000
- -
3,721,800
225,000
1,510,900
573,700
134,400
70,000
$13,095,500 I
$15,875,600 I
I-
Z
W
::!E
I-
0::
<
a..
OW
zo
0>
0:: III
<In
Zz
0::0
~I-
Zln
<0
In a..
u.W
O::!E
i::~
05
u.
o
W
o
Z
::J
U.
o
. on
ci
N
~
a
~
~
m
>
=
~
m
E
~
'"
(3
C
.2
tl
~
"ll
0:
""
..
o
;;;
~
o
o
::;
o
"l
o
on
ci
N
8
=
o
'"
>.
Gl
E
o
"
.q:
:t?:-
U
c
m
~.!!
'5~
n
01!
_m
.::;
H
ij"e-
~a.
...i
C-o
~~
~~
-~
_ m
-I-
lii,.
00
~~
i;ii:5
-"'lXl
m",
:(..
~ e
~ ~ ~
c .. ~
1! ..,=
u: 'E (3
II !tl
"ll o.~
(; "c 0
E ~ f8
a 7 (;
! c'c
1ii 0 G)
.~ 11:e
':; ~h
~ *' 2: ID
"ij co 8.fi
&fi g~~
N ~ ~~
..00
o~s
it ~~ 9
o
o
cO
o
o
cO
o
o
cO
~
8
=
o
'"
~
Gl
U
:t?:-
U
o
o
,..:
o
o
ci
o
o
ai
8
=
o
'"
'-
Gl
0)
OJ
<:
lXl
::<
Z;o
u
o
o
M
o
o
M
o
o
M
8
=
o
'"
'-
i!!
:J
'"
OJ
i!!
I-
:t?:-
U
o
o
M
o
o
M
o
o
M
8
.1:
Gl
en
.;;
U
o
~
~
~
o
~
~
~
o
~
~
~
.0
<:
:J
o
U
<:
o
E
E
o
u
=
~
;,.
(3
m
,s
B
5
E
,g
"ll
>
o
E
c C
~g
.~ ~ i
";:.!! u
~ l 5
~ ~:; 16
2 .~ ~ E
~ ~ ~ 8
! < (\I"': ~
.~ ~ ";" ~ ~
~ i~~ 8
m m N
~ :( . > -
Ii ~ E~ ~
~ !~:~o
~;;H 5
g' .~ o.ct E
'C: 1:2.!;;..... ~
ID 4( C 1:' e
:Jl :J Ii D-
.6> 8 - ~
Jj 5 ~ ~ u:
g 757
~ .~~ .~
tD ~.... g
c"ll"ll"ll
G) o::"C a:
o",,~ ""
~co co
....~B~
'" 0;5 0;
lii~~~
o u~ 0
o O~ 0
:!:::Eo ::!:
l;
E
a
=
~
u:
..
C
m
E
~
S!
C
UJ
m
"8
<>
N
C
o
U
~
"ll
0:
""
..
o
;;;
~
o
o
::;
o
o
~
000
000
,...: N M
C\I ~ .....
o
o
ci
,...
o
g ~ g
~ CD ~
o
o
on
,...
o
g ~ g
a:i 0; ~
E
Gl
E
C-
O
OJ
>
Gl
o
:t?:-
.e:
:J
E
E
o
u
'"
~
:J
o
'"
Gl
a::
8 <:
<: lXl
~ e E
u:: u: :f
=
;;
~
ii
:(
to
C
m
II
~
.~
!l.
~
'"
...
::;
..
~
"
a.
[
m
0:
m
"ll
=
.~
~
m
"2
0:
o
o
ci
N
o
o
ci
N
o
on
ai
~
>-
0)
o
o
<:
.<:
'-'
Gl
I-
<:
.2
iii
E
.E
E
C
m
;;
.~
~
B
5
9
m
J
E
~
~
a.
'"
~
D
:::;
C
o
U
~
"ll
0:
""
..
o
;;;
N
;;;
o
o
::;
o
o
cO
~
o
o
ci
N
o
~
~
N
~
e
.0
::::;
~
m
::;
m
,s
II
c
l!
~
.~
~
-0
C
m
C
m
;;
;;
~
~
"ll
-0
~
o
o
,..:
o
o
on
8
on
Gl
'-'
=
o
'"
'-
o
>-
OJ
::<
B
'"
o
3
..,
m
'"
B
i ~
.~ .~
m m
~ '"
'" .?i'
~ ~ ~E
.~ g
8. a: 8
~.~ co
B ~ ~
Ii N .~
Iii ~ 8-
1: D ::J
"n; :! (I)
::; ~ ~
~ ~~!l.
a. !l. B e
N e5 ~
8. Q. B ~
:! ~ 'S.~
Il:I ";;sa.. ~
::E C N 't)
o ~"::l
u .f-- c
....liB
. :Q ~
sac oi::
'0 U 1}':
:J ::Jt- ~=
i i" Ii ~
a:: 0::"2 D:::iij
~ ~ ~:;~
o 0 a:: 0 ~
(; ~~ ~ e
~ ~H~
o o.!! 0'-
~ ~~ ~~
o
o
~
o
o
ai
on
o
o
ai
on
'"
8
.1:
Gl
en
:t?:-
.e:
:J
E
E
o
U
"0
<:
OJ
<:
.2
iii
Gl
tl
Gl
a::
.;
-l!:
OJ
ll.
~
a.
~E
l; 1! B ~~
~ ~ ~ .~ ~g
8 ;; ~ m "" e
::J c (IJ & e
'ii 0 "ii lii 1Il..ll:
E CD :E E co
~ = ~ ~ ;!3:
l; ~ jj <3 1l 11
L; lb CD CD oe- ~
o eLL.;; Q....!!
"[ ~ ~ ".E
., ~ C ::- CD CD
~; :~ "i ti:!
i~~~ lIE
r:: - S l- .5 ~0
CD . c >. .... Q
.. CD CD CD ...... CD ;5 ~
~g';~E~~"i
~ ~ 2-0 S'E CD!5
m 00:3 .~~!i~
o ~ II." .. m a. m
.~ ai"2:c8 CDa.~i
o 8. CD _ o~ ~ ~ 0:
l; O~= ell.~i;i
~ ;;! ~"2 .i 02: ii lijl
;; ~.e ~ "~Jj ~ fii
c3 ~!~ ~lD~~
oQ ~~~ "Q5~"~
ii :::::; Iii ii ~ <3:~
~ ~3:E 00150
O"O.g- .- CD "2 ~
c :::i:.!! a- . i;i CD;
o ...: l! W c CD 0 l!
13 0 i' ('II ti3:......j!
::1=5_. ::I"i11"5
~~~~h!~
i> c: CD::I lD j' 0.-
~ i ~"ll c = ~"ll
o ~~ ~id;"O
ii = a) =~ 0: ~
<> m ~ m _
Q...a.~ ~~::8
.- .- ~ fJ.2:::: ~ C3li 11
~ BB;;;iliid'~i
o ~1'0~<>!l.01!~
o "iCDOGO;:JOOG
:! 0:0::E::::i:::E0 ::Eo:!
o
o
ai
,...
...
o
o
M
o
N
o
o
ai
N
on
o
o
cO
~
N
o
o
~
on
o
on
ci
~
N
.~
o
ll.
'"
-'"
~
.2
:c
:J
ll.
o
B
5
~
u:
~
UJ
p~
"ll
0:
o
o
M
~
o
on
N
...
~
o
o
...
~
o
on
ai
~
"!.
~
o
o
ci
o
on
cO
,...
~
~
o
~
w
m
en
-
CITY OF SAN BERNAROINO
FUNDED FULL-TIME POSITIONS BY DEPARTMENT
De )arl:11E-nt P.....~.a'n & P:;SI',on"T !IE' 2009-111 ~10 1 t 2011.12
, Adopted Adopted Proposed
CItv Attomw'a OffIce
0 Municipal Legal SeNices (CXXJ5)
Assistant City Attorney (U) 0.84 0.84 0.50
City Alk>mey (U) 0.<45 0.45 0.42
City Alk>mey Adminstrative Supervisor (U) 0.17 0.17 0.72
City Attorney Investigations Supervisor (U) 0.10 0.10 0.00
City Alk>mey Investigate< 112 0.15 0.15 0.00
Deputy City Alk>mey I - "' - Sr. Deputy City Alk>mey 2.28 2.28 1.75
Executive Assistant To The City Alk>mey (U) 1.00 1.00 0.80
legal Seaetary 1 - II 1.43 1.43 1.49
Senior Assistant City Attorney (U) 1.35 1.35 1.01
7.n 7.n 6.69
lffigalion (0006)
Assistant City Alk>mey (U) 0.12 0.12 0.09
City Alk>mey (U) 0.25 0.25 0.40
City Attorney Adminstrative Supervisor (U) 0.58 0.58 0.24
City Attorney Investigations Supervisor (U) 0.10 0.10 0.55
City Attorney Investigator 1/2 0.15 0.15 0.90
Deputy City Attorney I - "' - Sr. Deputy City Alk>mey 2.34 2.34 3.30
Executive Assistant To The City Alk>mey (U) 0.00 0.00 0.10
Legal Secretary I - II 1.49 1.49 1.73
$eNol' Assistant City Attorney (U) 0.41 0.41 0.89
5.44 544 8.20
Prosecution (0007)
Administrative Anatyst I (Flex) 1.00 1.00 1.00
Assistant City Attorney (U) 0.01 0.01 0.41
City Alk>mey (U) 0.25 0.25 0.15
City Attorney Adminstrative Supervisor (U) 0.15 0.15 0.03
City Alk>mey Investigations Supervisor (U) 0.70 0.70 0.25
City Attorney Investigator 0.00 1.00 0.00
0 City Attorney Investigator 112 1.05 1.05 0.38
Deputy City Alk>mey II. "' - Sr. Deputy City Alk>mey 1.38 1.31 0.81
Executive Assistant To The City Attorney (U) 0.00 0.00 0.05
legal Seaetary I - II 1.70 1.70 1.86
Senior Assistanl City Alk>mey (U) 0.00 0.07 0.02
6.24 7.24 4.76
Economic Development Agency Services (0008)
Assistant City Alk>mey (U) 0.03 0.03 0.00
City Alk>mey (U) 0.05 0.05 0.03
City Attorney Adminstrative Supervisor (U) 0.10 0.10 0.02
City Alk>mey Investigations Supervisor (U) 0.10 0.10 0.20
City Attorney Investigator 1/2 0.15 0.15 0.23
Deputy City Attorney I - "' - Sr. Deputy City Alk>mey 0.07 0.07 0.14
Executive Assistant To The City Alk>mey (U) 0.00 0.00 0.05
legal Secretary I - II 0.38 0.38 0.11
Senior Assistant City Attorney (U) 0.17 0.17 0.08
1.05 1.05 0.86
20.50 21.50 20.50
CitY Clerk's Office
Administration (0001)
CityCler1< 1.00 0.75 0.80
Deputy City Cleo1< 2.00 1.80 1.80
Executive Assistnat to the Director 1.00 0.95 0.95
Re<xlfds Management Specialist 0.00 0.05 0.05
Senk>r Customer Service Representative 0.00 0.10 0.15
4.00 3.85 3.75
Elec#ons (0009)
CityCler1< 000 0.10 0.10
Deputy City Cler1< 0.00 0.05 0.05
0 0.00 0.15 0.15
27
CITY OF SAN BERNARDINO
FUNDED FUll-TIME POSITIONS BY DEPARTMENT
200910 201011 2011-12
DCP.'!:1ment Progftlm & Pes' :>11 ~It!e Adomed AdoJj!ecl Proposed
Passport Acceptance (0010)
Business Registration Representative
CityCIer1<
Depuly City CIer1<
Records Management Specialist
Senior Customef Service Representative
0.00 0.05 0.00 0
0.00 0.05 0.05
0.00 0.05 0.05
0.00 0.05 0.00
1.00 0.85 0.25
1.00 1.05 0.35
0.00 0.05 0.05
0.00 0.10 0.10
0.00 0.05 0.05
1.00 0.90 0.95
0.00 0.05 0.60
1.00 1.15 1.75
1.00 1.00 0.00
4.00 4.00 0.00
1.00 1.00 0.00
3.00 2.95 0.00
0.00 0.05 0.00
1.00 1.00 0.00
10.00 10.00 0.00
16.00 16.00 6.00
Reoords Managment (DOff)
CityCIer1<
Depuly City CIer1<
Exeartive Assistant To Director
Records Management Specialist
Senior Customer Service Representative
Busmess Registration I n T Collections (0012)
Business Registration Acoounting Technician
Business Registration Inspector
Business Registration Manager
Business Registration Representative
CityCIer1<
Senior Business Registration Representative
Cttv Manaoer"l Office
Adminmration (0001)
Assistant City Manager 1.00 0.50 0.50
Assistant To City Manager 1.00 0.75 0.75
City Manager 1.00 0.65 0.65
Executive Assistant To The City Manager 1.00 0.75 0.75
Management Analyst II/Assistant Of The City Manager 1.00 1.00 1.00
5.00 3.65 3.65
Communications and Community Relations (0013)
Administrative Assistant To City Manager 0.00 0.25 0.25
Assistant City Manager 0.00 0.10 0.10 0
City Manager 0.00 0.05 0.05
Community Relations Supervisor 0.00 0.00 1.00
Manager Of Communications 1.00 1.00 1.00
Senior S8 Direct Call Taker 0.00 0.00 2.00
58 Direct Call Taker 0.00 0.00 4.00
1.00 1.40 8.40
Grants Ccon:Jination /Intergovernmental Relations (0014)
Administrative Assistant To City Manager 0.00 0.25 0.25
Assistant City Manager 1.00 0.15 0.15
City Manager 0.00 0.05 0.05
Projed Manager/Assistant to the City Manager 0.00 0.00 1.00
Senior Administrative Analyst/Giants 0.00 1.00 0.00
1.00 1.45 1.45
Organizational Effectiveness (0015)
Assistant City Manager 0.00 0.25 0.25
City Manager 0,05 0.05
Executive Assistant To The City Manager 0.00 0.25 0.25
Management Analyst IVAssistant Of The City Manager 1.00 0.75 0.75
1.00 1.30 1.30
Neighborhood Servk:es (0111)
City Manager 0.00 0.10 0.10
Assistant To The Mayor III (U) 1.00 1.00 1.00
1.00 1.10 1.10
Special EwmtslArts & Culture (0112)
City Manager 0.00 0.10 0.10
Air Quafity/Rideshare (0016)
Administrative Assistant To City Manager 1.00 0.50 0.50
Assistant To City Manager 0.00 0.25 0.25
Management Analyst IVAssistant Of The City Manager 0.00 0.25 0.25
1.00 1.00 1.00
9.00 10.00 17.00
0
28
.
CITY OF SAN BERNARDINO
FUNDED FULL-TIME POSITIONS BY DEPARTMENT
200910 201011 201112
DE'jJdrtmellt P'-gT2m & Pes,: vll TI:le Adoutcd Adopteel p~P;-s-;d
Cltv Treasurer's 0trIce fOO1Tl
0 City Treasurer 1.00 1.00 1.00
Deputy City Treasurer 1.00 1.00 1.00
Treasury Assistant 1.00 1.00 1.00
3.00 3.00 3.00
CivllServk:e
Administration (0001)
Civil Service Board Chief Examiner 1.00 0.75 0.75
Human Resources Analyst 0.00 0.25 0.25
1.00 1.00 1.00
Employment Services (0018)
Civil Service Board Chief Examiner 0.00 0.25 0.25
Human Resources Analyst 1.00 0.75 0.75
Human Resources Technician 1.00 1.00 1.00
2.00 2.00 2.00
3.00 3.00 3.00
Common Council
City Coonel (0022)
Councilperson 7.00 7.00 7.00
Coondl Support (0023)
Administrative Anatyst II 100 1.00 1.00
Administrative Assistant To City Council 1.00 1.00 1.00
Cooncil Administrative Supervisor 1.00 1.00 1.00
Executive Staff Assistant To City Council 1.00 1.00 1.00
4.00 4.00 4.00
11.00 11.00 11.00
0 Communltv DeveloDment
Administration (0001)
Administrative Analyst I (Flex) 1.00 1.00 1.00
Administrative Analyst II 1.00 1.00 0.00
Administrative Services Supervisor 1.00 1.00 1.00
Code Enforcement Division Manager 1.00 1.00 1.00
Departmental Aocounting Technkian 1.00 1.00 1.00
Development Sefvices Administrative Supervisor 1.00 1.00 0.00
Director Of Community Development 1.00 1.00 1.00
Executive Assistant To Director 1.00 1.00 1.00
Senior Administrative Assistant 1.00 1.00 0.00
9.00 9.00 6.00
Sift(J1e Familty Ranta/Inspection
Administrative Assistant 0.00 0.25 0.00
Code Comliance Officer II 9.00 6.00 0.00
Code Compliance Processing Assistant 1.00 1.00 0.00
Senior Code Compliance Officer (Flex) 1.00 1.00 0.00
11.00 10.25 0.00
Weed Abatement
Administrative Assistant 0.00 0.25 0.00
Code Compliance Officer II 1.00 1.00 0.00
Weed Abatement Coordinator 1.00 1.00 0.00
2.00 2.25 0.00
Enforr;ement /Beautification (0021)
Administrative Assistant 1.00 0.50 0.00
Administrative Assistant 0.00 0.00 0.00
Administrative Assistant 0.00 0.00 0.00
o
29
CITY OF SAN BERNARDINO
FUNDED FULL-TIME POSITIONS BY DEPARTMENT
200910 201011 2011-12
Oepartm(-Ilt Prog";;rl' & Pos tl:;11 T: e Adopted Adopted Propos-;;d
Code Complianoe 01ficer r 1.00 1.00 1.00
Code Compliance Officer II 17.00 15.00 23,00 0
Code Compliance Processing Assistant 3.00 3.00 4.00
Senior Code Compliance Oftic:er (Flex) 1.00 1.00 2.00
Supervising Code Compliance Officer 3.00 3.00 3.00
Weed Abatement Coordinator 0.00 0.00 1.00
26.00 23.50 34.00
Stormwate( Management (OO27)
Construction Inspector II '.00 1.00 1.00
Npdes Coordinator 1.00 1.00 1.00
2.00 2.00 2.00
Pennffs and Customer Service
Associate Planner 1.00 1.00 0.00
Building 0fTica1 1.00 0.50 0.00
Customer Service Representative 4.00 4.00 0.00
Development Service Tedlnician 2.00 2.00 0.00
Engineering Assistant I (Flex) 1.00 0.50 0.00
Executive Assistant 0.00 0,25 0.00
Senior Plans Examinder 1.00 0.75 0.00
10.00 9.00 0.00
Building and Safety (0028)
Associate Planner 0.00 0.00 0.00
Building Inspection Supervisor 1.00 1.00 1.00
Building Inspector II 2.00 2.00 2.00
Building Inspector III 1.00 1.00 1.00
Building 0fTicia1 1.00 0.50 1.00
Construction Inspector II 1.00 1.00 1.00
Customer Service Representative 0.00 0.00 2.00
Development ServIces Technician 0.00 0.00 4.00
Engineering Assistant r (Flex) 0.00 0.00 0.00
Executive Assistant 1.00 0.75 1.00
Mobile Home Park Inspector 1.00 1.00 1.00
Senior Plans Examiner 0.00 0.25 1.00
8.00 7.50 15.00
Pfanning (0029)
Assistant Planner 1.00 1.00 1.00
Deputy DirectorlCity Planner 1.00 1.00 1.00 0
Executive Assistant '.00 1.00 1.00
Senior Planner 1.00 1.00 1.00
4.00 4.00 4.00
Land Development (0030)
Engineering Assistant I (Flex) 1.00 0.50 0.00
Engineering Assistant III 1.00 1.00 1.00
Engineering Associate 1.00 1.00 1.00
Senior Engineer 0.00 0.00 1.00
3.00 2.50 3.00
75.00 70.00 64.00
f!!!MJg
Administration (OOO1)
Accounting Assistant II 0.50 0.50 0.00
Director Of Finance (U) 0.50 0.50 0.50
Executive Assistant To Director (U) 1.00 1.00 1.00
2.00 2.00 1.50
Business Registration / TL T Collections (OO12)
Business Registration Aax>unting Technician 0.00 0.00 1.00
Business Registration Inspector 0.00 0.00 4.00
Business Registration Manager 0.00 0.00 1.00
o
30
.
CITY OF SAN BERNARDINO
FUNDED FUll-TIME POSITIONS BY DEPARTMENT
200910 201011 2011-12
Departr' f:1l1 Pr~9'ilm So Pco;,:'QI1 TIle Adopf(>(j Adoutcd Proposed
Business RegistratiOn Representative
Senior Business Registration Representative
0.00
0.00
0.00
0.00
0.00
0.00
3.00
1.00
10.00
o
o
Accounting (0039)
Accountant r 1.00 1.00 2.00
Accountant III 1.00 1.00 1.00
Acx:oonting Manager (U) 1.00 1.00 1.00
Accounts Payable Technician 2.00 2.00 2.00
Senk>r Finance Specialist 0.25 025 0.25
5.25 5.25 6.25
Payrol/&maffls (0040)
Accounting Assistant I 0.50 0.50 0.00
Accounting Assistant II 1.00 1.00 1.00
Payroll Manager 1.00 1.00 1.00
Pa)'l'Oll Technician 1.00 1.00 1.00
Senior Finance Specialist 0.75 0.75 0.75
4.25 4.25 3.75
Purchasing (0042)
Accounting Assistant I 0.50 0.50 1.00
Ac:c:ounting Assistant II 0.50 0.50 0.00
Purchasing Manager 1.00 1.00 1.00
2.00 2.00 2.00
Budget (0043)
Administrative Analyst I 0.00 0.00 1.00
Deputy Director Of FinancelBudget Manager 1.00 1.00 1.00
Director Of Finance (U) 0.50 0.50 0.50
Financial Analyst 1.00 1.00 1.00
2.50 2.50 3.50
16.00 16.00 27.06
Elm
Administration (0001)
Administrative Analyst II 1.00 1.00 1.00
Administrative Battalion Chief 0.00 0.38 0.38
Executive Assistant To Oirectof' (U) 1.00 1.00 1.00
FlreChief 1.00 1.00 1.00
Senior Administrative Assistant 2.00 2.00 2.00
Senior WarehouselDelivery Driver 1.00 1.00 1.00
6.00 6.38 6.38
Fire and Rescue Operations (OO4.f)
Administrative Battalion Chief 1.00 0.50 0.50
BattslionChief 3.00 3.25 3.25
Deputy Fire Chief 1.00 1.00 1.00
Emergency Medical Services Coordinator 1.00 1.00 1.00
Fire Captain 42.00 42.00 42.00
Fire Engineer 42.00 42.00 42.00
Firefighter 16.00 16.00 10.00
FirefighterlParamedic 45.00 45.00 45.00
151.00 150.75 14-4.75
Training & Personnel (0046)
Administrative Battalion Chief 1.00 0.75 0.75
Community Risk Reduction (0047)
Administrative Assistant 1.00 1.00 1.00
Administrative Battalion Chief 1.00 1.00 1.00
Code Compliance Officer II 2.00 2.00 0.00
Fire Investigator/Captain 1.00 1.00 1.00
Fire Plans Examiner/Systems Inspector 1.00 1.00 1.00
Fire Prevention Officer 5.00 5.00 4.00
Fire Prevention Supervisor 1.00 1.00 1.00
Fire Prevention Technician 2.00 2.00 1.00
Fire Public Education Officer 1.00 1.00 1.00
Senior Administrative Assistant 1.00 1.00 1.00
16.00 16.00 12.00
Disaster Preparedness (0048)
Emergency Services Manager 1.00 1.00 2.00
Fleet & Equipment (0050)
Administrative Battalion Chief 0.00 0.37 0.37
Fire Equipment Maintenance SUpeMsof 1.00 1.00 1.00
Fire Equipment Mechanic I (Flex) 1.00 1.00 1.00
31
o
CITY OF SAN BERNARDINO
FUNDED FULL-TIME POSITIONS BY DEPARTMENT
D€:'partme'1t Prcg-arr. & POS' :Ill Title 2.00910 2010 ,..!- 2011.12
AdolJtl!d Adopted PrOllosed
Fire Equipment Mechanic II 2.00 2.00 2.00
4.00 4.37 4.37 0
Emeruency Communications (OOS1)
Battalion Chief 1.00 0.75 0.75
Fire Communications Manager 1.00 1.00 1.00
Fire Dispatcher Ii 10.00 10.00 10.00
12.00 11.75 11.75
191.00 191.00 182.00
Human Resources
Administration (0001)
Director Of Human Resources (U) 0.20 0.20 0.20
Executive Assistant To Director (U) 0.60 060 0.60
Human Resources Manager 0.20 0.20 0.20
1.00 1.00 1.00
Employee Services (OO54)
Director Of Human Resources (U) 0.20 0.20 0.20
HumanResourcesAna~t 0.60 0.60 1.00
Human Resources Manager 0.40 0.40 0.40
Seniof Human Resources Technician 0.40 0.40 0.00
1.60 1.60 1.60
WOI1don:e Planning and Retention (0055)
Director Of Human Resources (U) 0.20 0.20 0.20
Human Resources Analyst 0_40 0.40 1.00
Human Resources Manager 0.40 0.40 0.40
Sen~rHumanResourcesTechnician 0.60 0.60 0.00
1.60 1.60 1.60
Uabifity/Risk Management (0056)
Departmental Acrounting Technician 0.25 0.25 0.25
Director Of Human Resources (U) 0.20 0.20 0.20
Executive Assistant To Director (U) 0.20 0.20 0.20
Risk Manager 1.00 1.00 1.00
Safety Officer t.OO 1.00 1.00
2.65 2.65 2.65
Worl<'eIS Compensation (0057) 0
Departmental Accounting Technician 0.75 0.75 0.75
Director Of Human Resources (U) 0.20 0.20 0.20
ExeaJtive Assistant To Director (U) 0.20 0.20 0.20
WOl1l:ers' Compensation Adjuster 2.00 2.00 2.00
WorKers' Compensation Manager 1.00 1.00 1.00
WorKers' Compensation Technician 2.00 2.00 2.00
6.15 6.15 6.15
13.00 13.00 13.00
Information Technofoav
Administraoon (OOO1)
Departmental Accounting Technician 0.98 1.00 1.00
Director Of Information T echnoklgy 0.98 1.00 1.00
1.95 2.00 2.00
Business Systems (0058)
Applications Development Manager 0.98 1.00 1.00
IT Analyst II 0.98 1.00 1.00
Senior IT Analyst 1.95 2.00 2.00
3.90 4.00 4.00
GIS And Otrice Automation (0059)
GIS Administrator 0.98 1.00 1.00
Senior GIS Analyst 0.98 1.00 1.00
1.95 2.00 2.00
Network Services (0060)
Senior Network Administrator 0.98 1.00 0.75
Senior Network Specialist 098 1.00 1.00
1.95 2.00 1.75
o
32
~
CITY OF SAN BERNARDINO
FUNDED FULL-TIME POSITIONS BY DEPARTMENT
Client Se/Vice$ (0061)
0 IT Operations Supervisor 0.98 1.00 1.00
IT Technician II 0.98 1.00 2.00
Senior IT Technician 0.98 1.00 1.00
2.93 3.00 4.00
Publk; Safety Systems (0062)
IT Analyst I (Flex) 0.98 1.00 1.00
IT Analyst II 0.98 1.00 1.00
Public Safety IT Manager 0.98 1.00 1.00
Senior IT Analyst 0.98 1.00 1.00
3.90 4.00 4.00
Telephone Suppod (0035)
Senior Network Administrator 0.00 0.00 0.25
Telecommunications Coordinator 0.98 1.00 1.00
0.98 1.00 1.25
Print Shop (00<1)
Reprographics & Mail Supervisor 0.98 1.00 0.00
Reprographics & Mail Technician 0.98 1.00 1.00
1.95 2.00 1.00
19.50 20.00 20.00
b!!!!:m
AdministratkNJ (0001)
Ubrary Administrative Supervisor 1.00 0.00 0.00
Library Administrative TechnicianIWebmaster 0.50 0.50 0.50
library Director 1.00 1.00 1.00
library Information Technology Manager 0.50 0.50 0.50
Library Technician II 1.00 1.00 1.00
4.00 3.00 3.00
Suppod SetvK:es (00<9)
Library Administrative TechnicianIWebmaster 0.50 0.50 0.50
library Assistant 1.00 1.00 1.00
Library Information Technology Manager 0.50 0.50 0.50
Library Netwonl Administrator 1.00 1.00 1.00
0 Library Network Assistant 1.00 1.00 1.00
library Technical Services Supervisor 1.00 1.00 1.00
5.00 500 5.00
Central Ubrary Se/Vice$ (0063)
librarian II 2.00 2.00 2.00
Library Circulation Supervisor 1.00 1.00 1.00
Library Compute( Lab Coordinator 1.00 1.00 1.00
Library Program Coordinator 1.50 2.50 1.75
Library Technician I 2.00 2.00 1.25
Oft'iceAssistant 1.00 1.00 0.00
Prtncipallibrarian 1.00 0.00 0.00
Senior Library Technician 1.00 1.00 1.00
Technology Librarian 1.00 1.00 1.00
11.50 11.50 9.00
Branch Library Services (OOM)
library Program Coordinator 0.50 0.50 0.25
Library Technician I 0.00 0.00 0.75
0.50 0.50 1.00
21.00 20.00 18.00
MaYOr's Offtce
Administration (0001)
Office Assistant 0.00 0.00 1.00
Executive Assistant To Mayor (V) 0.50 0.50 0.50
0.50 0.50 1.50
Community Salely Parlnerships (0065)
Mayor 0.25 0.25 0.25
Assistant To The MaY'" IV (U) 1.00 1.00 1.00
DeJeH't"le'lt pr:-~'" 11 & P':;"-,I':)11 T :Ie 200910 201Q...!:L g,Q-.1L!1.
I:J Adopted Adopted Proposed
o
33
CITY OF SAN BERNARDINO
FUNDED FULL-TIME POSITIONS BY DEPARTMENT
Department pr:=,:-"am & Pos,t,on Tit'e 200910 201011 fQ1,LR
~ Adopted Adopted Proposed
1.25 1.25 1.25
Customer Service And Communications (0067) 0
Assistant To The Mayor 111 (V) 0.50 0.50 0.25
Enwronmental Partnerships (0068)
Assistant To The Mayor I-III (V) 0.50 0.50 1.25
Education Partnerships (0107)
Executive Assistant To Mayor (V) 0.50 0.50 0.50
Healthy City Partnerships (0108)
Assistant To The Mayor I-Ill (V) 0.25 0.25 0.75
Integovemmental Pamterships (0109)
Assistant To The Mayor III (U) 0.25 0.25 0.25
Transportation Partnerships (0110)
Assistant To The Mayor III (V) 0.50 0.50 0.50
Ma,or 0.75 0.75 0.75
1.25 1.25 1.25
5.00 5.00 1.00
Parks. Recreation and CommunItY ServIces
Administration (0001)
Administrative Assistant 1.00 0.45 0.45
Administrative SeMces Manager 1.00 0.70 0.70
Departmental Acx:ounting Technician 1.00 1.00 1.00
Director Of ParksIRecfCommunity Services (V) 1.00 1.00 1.00
Executive Assistant To Director (V) 1.00 1.00 1.00
5.00 4.15 4.15
Parks - Cemetery Administration
Administrative Assistant 1.00 1.00 1.00
Park Maintenance Wcner II 1.00 1.00 1.00
2.00 2.00 2.00
Parl<s - Soccer Complex Administration 0
Community Recreation Program Supervisor 1.00 1.00 1.00
Deputy Director Of Par1tslRedComm Svcs (U) 1.00 0.70 0.70
2.00 1.70 1.70
Parks - Stadium Administration 0.00 0.00 0.00
Aquatics (0069)
Community Recreation Manager 1.00 0.60 0.60
Recreation Coordinator 314 0.00 0.30 0.30
1.00 0.90 0.90
Sports (OO70)
Community Recreation Manager 0.00 0.30 0.30
Recreation Coordinator 314 1.00 0.90 0.70
1.00 1.20 1.00
Center For Individual Development (OO71)
CIO Program Manager 1.00 1.00 0.00
Recreation Therapist 1.00 1.00 1.00
2.00 2.00 1.00
Parks Maintenance (OO72)
Administrative Assistant 0.00 0.30 0.30
Deputy Director Of ParksIRecfComm S\1C8 (V) 0.00 0.15 0.15
Maintenance Worker I (Flex) 1.00 1.00 1.00
Park Maintenance Worker II 6.00 6.00 6.00
Park Maintenance WoriI:er III 5.00 5.00 5.00
Parks Maintenance Division Manager (U) 1.00 1.00 1.00
Parks Maintenance Supervisor 2.00 2.00 0.00
Tree Trimmer Assistant 1.00 1.00 1.00
Tree Trimmer I 1.00 1.00 1.00
Tree Trimmer II 1.00 1.00 1.00
Tree Trimmer Supervisor I Arborist 1.00 1.00 1.00
19.00 19.45 17.45
RecresYon I Community Program (0074)
0
34
Dp Jarlr'lC 1'" ,", & p.:,S'! 011 Hie ~09.10 ~!!L1! ?il..!!:..!1..
. - Adopted Adopted Proposed
f2!!Q
Administration (0001)
Assistant Chief Of Police 1.00 1.00 1.00
Chief Of Police 1.00 1.00 1.00
0 Community Service Officer II 0.00 0.00 2.00
DetectivelTraining Officer 2.00 2.00 2.00
Executive Assistant 3.00 3.00 3.00
Exeartive Assistant To Director (u) 1.00 1.00 1.00
Lieutenant 1.00 1.00 0.00
Police Captain 4.00 4.00 4.00
Police Officer 1.00 1.00 1.00
Sergeant 2.00 2.00 2.00
16.00 16.00 17.00
&ppott Services (0049)
Administrative Analyst II 1.00 1.00 2.00
Administrative Analyst I 0.00 0.00 1.00
Senior Administrative Assistant 1.00 1.00 0.00
Senior omce Assistant 2.00 2.00 2.00
4.00 4.00 5.00
Patrol Field SeMces (0078)
Community Service Officer I 16.00 17.00 24.00
Community SeMce Officer II 2.00 2.00 2.00
Community Services Officer Supervisor 1.00 1.00 1.00
OetectivelTraining Officer 5.00 5.00 3.00
lieutenant 5.00 4.65 5.40
Police Fleet Maintenance Expeditor 1.00 1.00 1.00
Police 0tIicer 168.00 176.00 134.00
Sergeant 25.00 26.00 26.00
223.00 232.65 196.40
Patrol Copps (0079)
Community Service 0fTicer II 4.00 4.00 2.00
Crime Analysis Support Assistant 2.00 2.00 2.00
Crime Analyst 1.00 1.00 1.00
CITY OF SAN BERNARDINO
FUNDED FULL-TIME POSITIONS BY DEPARTMENT
o
Community Recreation Manager
Community Recreation Program Coordinator
Community Recreation Program Supervisor
Community Services Center Supervisor
Deputy Director Of Par1WRedComm Svcs (U)
Recreation Coordinator 314
1.00
2.00
1.00
2.00
0.00
1.00
7.00
Senior Services (0075)
Community Recreation Manager
Community Recreation Program Supervisor
Human Services Program Manager
Recreation Coordinator 314
0.00
1.00
1.00
1.00
3.00
City W<1e AcIM/ieS (0076)
Administrative Assistant
Admirnstrative Setvic:es Manager
Community Recreation Manager
Community Recreation Program SUperviSOf
Recreation Coordinator 314
0.00
0.00
0.00
0.00
1.00
1.00
Landscape Maintenance Distrid (0001)
Landscape Inspecbon Supervisor
Landscape Inspector II
lead Park Construction & Maintenance Wor1(er
lead Parks Maintenance Worker
Park Maintenance Worker II
Par'll: Maintenance wmer III
Plumber
1.00
3.00
1.00
1.00
5.00
3.00
2.00
16.00
59.00
o
35
..
0.90 0.90
2.00 2.00
0.60 0.60
2.00 2.00
0.15 0.15
1.30 1.50
7.15 7.35
0.10 0.10
1.00 1.00
1.00 1.00
1.00 1.00
3.10 3.10
0.25 0.25
0.30 0.30
0.10 0.10
0.20 0.20
0.50 0.50
1.35 1.35
1.00 1.00
3.00 3.00
1.00 1.00
1.00 1.00
5.00 5.00
3.00 3.00
2.00 2.00
16.00 16.00
59.00 56.00
CITY OF SAN BERNAROINO
FUNDED FULL-TIME POSITIONS BY DEPARTMENT
D€p......llf 111 P''J':'i!'n & PeS"101l T"Ie 2009 TO ~1QJ...!.. 201.!...!1.
~ Adopted Adopted Proposed
IT Analyst r (Flex)
lieutenant
Police Officer
Sergeant
1.00
1.00
19.00
4.00
32.00
1.00
1.15
20.00
4.00
33.15
1.00
1.20
18.00
4.00
29.20
o
GangsIVioIonl Climes (0080)
DetectiveITraining Officer 10.00 10.00 10.00
lieutenant 1.00 0.80 1.00
Police Officer 12.00 12.00 10.00
Sergeant 3.00 3.00 3.00
26.00 25.80 24.00
Traffic (0081)
Administrative Analyst II 1.00 1.00 0.00
Administrative Assistant 1.00 1.00 1.00
Community Sefvice Officer II 1.00 1.00 1.00
Community Servk:es Officer Supervisor 1.00 1.00 1.00
OetectivefTraining 01I'icef 1.00 1.00 1.00
lieutenant 0.00 0.40 0.40
Parking Enfoft:ement Ol'ficef 5.00 5.00 5.00
Police Officer 14.00 15.00 10.00
Senior Office Assistant 2.00 2.00 2.00
Sergeant 2.00 2.00 2.00
28.00 29.40 23.40
Gener.Jllnvestigations (0082)
Asset Forfeiture Analyst 1.00 1.00 1.00
Community Service 0lTi0er I 500 5.00 6.00
Community Service Officer II 6.00 6.00 8.00
DetectivelTraining Officer 25.00 26.00 28.00
Ueutenant 2.00 1.80 1.80
Police Officer 21.00 22.00 21.00
Sef\leant 7.00 7.00 7.00
69.00 70.80 72.80
Forensics-Properly (0083)
Forensic Specialist I (Flex) 1.00 1.00 1.00
Forensic Specialist II 11.00 11.00 11.00
Forensic Specialist III 1.00 1.00 1.00
Forensics & Property Manager 1.00 1.00 0.00
Property Evidence & Supply Supervisor 0.00 0.00 1.00 0
lieutenant 0.00 0.20 0.20
Property & Evidence Technician II 3.00 300 3.00
Senior Office Assistant 1.00 1.00 1.00
18.00 18.20 18.20
Dispatch (0084)
Police Communications Manager 1.00 1.00 1.00
Police Dispatch Supervisor 4.00 4.00 4.00
Police Dispatcher I (Flex) 3.00 300 4.00
Police Dispatcher II 24.00 25.00 24.00
32.00 33.00 33.00
Recon1s (0085)
Police Records Manager 1.00 1.00 1.00
Police Records Supervisor 4.00 4.00 2.00
Police ReaHds Technean I (Flex:) 5.00 5.00 0.00
Police Records Technician II 22.00 23.00 25.00
Police Transcriber 4.00 4.00 4.00
Senior 0tI'ice Assistant 1.00 1.00 0.00
37.00 38.00 32.00
Personnel And Training (0086)
Community Service Officer II 2.00 2.00 2.00
PoIiceOl'Ticer 0.00 0.00 1.00
Police P&T Manager 1.00 1.00 1.00
Police P&T Technician 2.00 2.00 2.00
Police Training Coordinator 1.00 1.00 1.00
8.00 8.00 7.00
Traffic Safety 0.00 0.00 0.00
Police - Animal Control Administration (0001)
o
38
-
CITY OF SAN BERNARDINO
FUNDED FULL-TIME POSITIONS BY DEPARTMENT
Animal Control Manager 1.00 1.00 1.00
0 Animal Shefter Office Supervisor 1.00 1.00 1.00
Senior Customer SeMce RepIOispatcher 5.00 5.00 4.00
7.00 7.00 6.00
Police- Animal Control Field Services (0002)
Animal Control Officer 6.00 6.00 6.00
Police - Animal Control Shelter SeMces (0003)
Animal Shelter Attendant 6.00 6.00 6.00
Animal Shelter Kennel SUpeMsor 1.00 1.00 1.00
7.00 7.00 7.00
506.00 529.00 479.00
Public Wortta
Administration
Administrative Division Manager 0.00 0.00 0.45
Administrative Services Supervisor 0.50 0.50 0.50
Departmental Accounting Technician 0.30 0.30 0.30
Director Of Public Works 0.20 0.25 0.25
Exea.rtive Assistant To Director (U) 0.30 0.35 0.35
Senior Customer Service RepIDispatcher 0.70 0.75 0.00
2.00 2.15 1.85
CapitalProjeds (0025)
City Engineer (U) 1.00 1.00 1.00
Construction Inspector I (Flex) 1.90 2.00 2.00
Construction Inspector II 1.90 2.00 2.00
Construction Survey Manager 1.00 1.00 1.00
Engineering Assistant I (Flex) 2.90 1.00 1.00
Engineering Assistant II 1.00 3.00 3.00
Engineering Associate 1.00 1.00 1.00
Executive Assistant 0.60 0.80 0.60
Principle Civil Engineer 1.00 1.00 100
Senior Administrative Assistant 1.00 1.00 0.00
Senior Civil Engineer 1.00 1.00 1.00
Senior Survey Technician 1.00 1.00 0.00
Survey Technician I (Flex) 1.00 100 1.00
0 16.50 16.80 14.80
Traffic Engineering (0026)
Street lighting I Signal SUpeMSOf 0.00 0.00 1.00
Traffic Engineertng Associate 1.00 1.00 1.00
Traffic Operations & Systems Analyst 1.00 1.00 1.00
Traffic Signal Technician II 0.00 0.00 2.00
Traffic Signal Technician III 0.00 0.00 1.00
2.00 2.00 6.00
Real Property (0031)
Assessment DistrictlReal property Manager 1.00 1.00 1.00
Assessment OistrictlReal Property Specialist 1.00 1.00 1.00
Executive Assistant 0.20 0.20 0.20
2.20 2.20 2.20
Custodial Maintenance (0036)
Custodial Maintenance Supervisor 1.00 1.00 1.00
Custodian 5.60 6.00 6.00
Lead Custodian 1.90 2.00 2.00
Supervising Custodian 1.00 1.00 1.00
9.70 10.00 10.00
Building Maintenance (0037)
Facilities Maintenance Mechanic 1.90 2.00 1.00
Facilities Maintenance Supervisor 1.00 1.00 1.00
HVAC Mechanic 1.00 1.00 1.00
HVAC Supervisor 1.00 1.00 1.00
4.90 5.00 4.00
Street Maintenance (0088)
Heavy Equipment Operator 1.90 2.00 3.00
lead Maintenance Worker 1.00 1.00 2.00
Maintenance Supervisor 0.00 0.00 1.00
~ 200910 201011 2011 12
Departmellt P'og-ar'"" & Pcs'tlOI1 : to Arloptec! Adopted Proposed
o
37
CITY OF SAN BERNARDINO
FUNDED FULL-TIME POSITIONS BY DEPARTMENT
C'f-pa'-:'n( 11 F'~. ~ 11 & P:s 1'011 Title 2009.!Q. ?OJJL..~ 201112
- Adoptu1 Adopted Proooserl
Maintenance WOl1cer I (Flex)
Maintenance Worker II
Operations and Maintenance Division Manager
0.00
1.00
0.20
4.10
0.00
1.00
0.25
4.25
1.00
1.00
0.25
8.25
o
Graffiti Removal (0089)
Maintenance Worker I (Flex) 5.00 2.50 5.00
Concrete Maintenance (0091)
Heavy Equipment Operator 1.00 1.00 0.00
Lead Maintenance Woric:er 1.00 1.00 0.00
Maintenance Supervisor 1.00 1.00 0.00
Maintenance Worker II 1.00 1.00 0.00
4.00 4.00 0.00
Street Ught Maintenance (0092)
Eleclrician I (Flex) 0.50 0.50 2.50
Traffic Signal Maintenance (0093)
Street lighting I Signal Supervisor 1.00 1.00 0.00
Traffic Signal Technician II 1.90 2.00 0.00
Traffic Signal Technician III 1.00 1.00 0.00
3.90 4.00 0.00
Public Wcri's - Sewer Une Maintenance (0094)
Pump Mechank: 0.00 0.00 2.00
Administrative Analyst II 0.50 0.50 0.50
Administrative Services Supervisor 0.50 0.50 0.50
Departmental Accounting Technician 0.10 0.10 0.10
Director Of Public Works 0.20 0.25 0.25
Electrician I (Flex) 0.50 0.50 0.50
Executive Assistant To Director (U) 0.10 0.15 0.15
Hazmat Technician 1.00 1.00 1.00
Lead SeoNer Maintenance Worker 1.00 1.00 1.00
Operations and Maintenance Division Manager 0.20 0.25 0.25
Senior Customer Setvice RepIOispatdler 0.20 0.25 0.00
Senior ottice Assistant 1.00 1.00 1.00
SeNer Maintenance Supervisor 1.00 1.00 1.00
Sewer Maintenance Worker 11.60 12.00 10.00
17.90 18.50 18.25 0
IWM. Administration (0001)
Administrative Division Manager 0.00 0.00 0.55
Administrative Analyst II 0.50 0.50 0.50
Departmental Aa:ounting Technician - Accountant I 1.60 2.60 1.60
Director Of Public Works 0.50 0.50 0.50
Executive Assistant 1.00 1.00 1.00
Executive Assistant To Director (U) 0.50 0.50 0.50
tw Customer Service Representative 4.80 5.00 0.00
Iw Customer Services SUpeMSOI' 1.00 1.00 0.00
lead tw Customer Service Representive 1.90 2.00 0.00
Operations and Maintenance Division Manager 0.50 0.50 0.50
Performance Auditor 0.00 1.00 0.00
Senior Office Assistant 1.00 1.00 1.00
13.30 15.60 6.15
IWM - Automated Residential CoI1edion (0095)
rN Division Manager 1.00 1.00 1.00
IW F;eld Inspector 1.00 1.00 1.00
JW Operations Manager 1.00 1.00 0.00
fW Operations Supervisor 2.90 3.00 2.00
rw Operator (Flex) 1.90 2.00 6.00
Senior IW Operator 33.90 35.00 32.00
41.70 43.00 42.00
IWM. Commercial Refuse CoIIeG1ion (0096)
Equipment Serice WOf1l:er (0 1.90 2.00 2.00
JW Operations Supervisor 1.00 1.00 2.00
IW Operator (Flex) 13.60 14.00 16.00
Senior IW Operator 19.40 20.00 17.00
35.90 37.00 37.00
fWM - Slreel Sweeping (0097)
Lead Motor Sweeper Operator 1.00 1.00 1.00
Motor SlNeeper Operator 3.90 4.00 4.00
4.90 5.00 5.00
IWAf - Recycling I EntdfOflmental Sustainability (0098)
Environmental ProjecI: Manager 1.00 1.00 1.00
0
36
CITY OF SAN BERNARDINO
FUNDED FUll-TIME POSITIONS BY DEPARTMENT
Do: ;..-f."<, ,( <:.:~ .'- So P:-s ":>1'''' "e ~C2~ '0 20'QJ! 201112
~ - AdoI-Hed Adoplcr\ Proposed
Environmental project Specialist
1.90 2.00 2.00
2.90 3.00 300
1.90 2.00 2.00
1.00 1.00 1.00
1.90 2.00 3.00
2.90 3.00 2.00
7.70 8.00 8.00
0.00 2.50 0.00
1.00 1.00 1.00
1.00 1.00 0.00
2.00 2.00 1.00
1.00 1.00 1.00
1.00 1.00 1.00
1.00 1.00 1.00
1.00 1.00 1.00
1.00 1.00 1.00
1.00 1.00 1.00
8.00 800 8.00
2.00 2.00 2.00
8.80 7.00 7.00
11.60 12.00 10.00
2.00 2.00 2.00
1.00 1.00 1.00
23.40 24.00 22.00
210.50 218.00 203.00
0.00 1.00 1.00
0.00 1.00 1.00
0.00 1.00 1.00
0.00 1.00 1.00
0.00 1.00 1.00
0.00 1.00 0.00
0.00 1.00 0.00
0.00 1.00 0.00
0.00 3.00 1.00
0.00 1.00 5.00
0.00 1.00 1.00
0.00 1.00 1.00
14.00 13.00
o
IWM - Right Of Way Cleaning (0099)
Lead Maintenance WorXer
Maintenance Supervisor
Maintenance Worker I (Flex)
Maintenance Worker II
IWAf - Graffiti Removal (0089)
Maintenance Worker I (Flex)
Utilmes (0034)
Departmental Accounting Technician
Project ManagerlEnergy Conservation (lI)
Fleet - Administration (0001)
Administrative SeMces Supervisor
Departmental Accounting Technician
Equipment Maintenance Manager
Fleet Parts Storekeeper
Fleet Parts T echnidan
Fleet Services Division Manager (U)
Vehicle Maintenance (0100)
Equipment Maintenance Supervisor
Equipment Mechanic I (Flex)
Equipment Mechanic "
Equipment Serice WOf'ker
Fleet Fabrication Welder
~
o
Deputy Direcot Of SarrA
Director Of sarrA (U)
IT Technician II
Office Assistant
SBETA Division Chief (U)
SBETA Fiscal Officer
SBETA Intake Specialist
SarrA Wlll1<1ort:e Analyst I
sarrA Wlll1<Iort:e Analyst II
sarrA Wlll1<1ort:e Program Manager
Senior Administrative Assistant
Senior Office Assistant
CITY TOTALS 1,178.50
1.219.50
'.''''2.50
o
39
CITY OF SAN BERNARDINO
*CITY *CITY *MAYOR *CITY *CITY
TREASURER CLERK COUNCIL ATTORNEY
**W A TER - CITY -1 I
MANAGER **LIBRARY
**ECONOMIC **CIVIL
DEVELOPMENT -
- SERVICE
AGENCY
- **SBET A
POLICE FIRE HUMAN FINANCE
l- f--
RESOURCES
PARKS, REC & PUBLIC COMMUNITY INFORMA TION
I-L- - L
COMM. SVCS WORKS DEVELOPMENT TECHNOLOGY
* ELECTED OFFICIALS
** GOVERNED BY A BOARD
:~~'A
o
o
o
4. BUDGET CHARTS
o
VI
W
:;)
Z
w
0>
zw '"
Cia: ~
a:o 0
<z '"
0 .
z:;) ~
a:LL ~
W-, 0
m~ '"
a:
Zw <
<Z w
VlW >-
LLCl-'
00<
~WO
_I-~
OOLL
W
..,
0
a:
0..
o
'"
~
o
"
~~
='"
1l
'"
:E
//--
/
/
'"
"
X
"
I-
~~
"N
0-
o
if.
I
/
'"
1l
.~
"
rJ)
0*
-'"
'"
"
E!'
"
~
()
m
C
"
E
~*
>'"
o
E!'
"
E
",.
.!!:!"i
ii "
c" I
&o.e '-... _
..N '--. I
tIl II')~_
Q) .~ .
.5 ~
u. "
a.
0.5'#
",r-
"
'"
C
1l
:J
'"
"
X
"
t-<;e:
~"'
~
5
~
~
e
a.""
..~
>-
"
C
o
::;
X
"
l-
t;
'C
;;
9*
N'"
"
'5
'"
"
"
::;
-
o
"l:t
X
"
I-
1!
~*
=>1':
~
5
.
0 ';
-
..
'C
..
.S!
1::
'"
.c
l!:!~ u
.- .. '"
"-", c::
'i
.2
:E
..
..
>- Ul
.. .
E<>"
ll'"
a; <<:
>
..
0
.~~
~.
~'"
E
E
0
u
Ul
..
0 ..
::l
Z :0= ..
is 'C >
c:: III
0::: .. N "<>"
a. ... 8.<0
oCt )( 0
Z W N 0.
. ~
0 0::: 'C ... III
... .
W c:: 0 ....
lD ::l N -t
u.. ..
z iii '"
oCt .. ..
III .. >-
c:: iii
IJ.. ..
0 0 u ..
Ul ~
~ 'C u: 0
.. ~*
-
u .2""
U .. :c
.~ ~
a.
11.
o
~<>"
-'"
&..
>
o
C);ft.
~'"
..
Cl
II)
e!
:3
o~
Zc:
C &N
,,><....
<two
ZII)N
-CIl '
~O""
W.- ......
lD~~
Z CIl ...
rn co
<tt::CIl
(/)0>-
LL a. lii
o ~:;:
~~ii::
-CIl
Otl
CIl
.~
o
...
Q.
"0
C
~
o
"'t'
g.,
E
E
o
'"
.
0"
i:;o
::;;-
/
<
\
,
\
,
~
gt'
~'"
CN
u:
...---
"'~~
~
~*
0.,
j;'-
o
-.......
"
I
-~
/~
,.. ~o'!
'liP)
i=
?;
,
;"'.
'0-
_,'i'
o
l;
'"
~
ct'
~~
i!:'
<3
o~
~
o
":;
~~
""
<3
~
~
~
~
~
~..
0::.,
C
~
E
~
::r
o
.
o
!I~ !I~
s.l\l s.l\l
~i5 e::
N "-!ii
i:: i::
.!ii .!ii
.~o Eo
"'- :n~
w!ii
~~ ~~
"!ii "!ii
il il
'" '"
"' ~8
O(/)N ~8
ZW.... ~N
-Uo ON
CD::N il !i
D::::J, '"
<CO'" CD CD "-
:::I "- :::I ~~
Z(/)O c: ~~ c:
ow:;: CD CD
> '" > ~N C'?
CD ..,. ~N CD 0 !i
::J(/) r:r: ... !i r:r: ....
a; '"
ZZD:: )( )( ...
..,. g
<cW<c {J. <Xl {J. ~~
(/)>W "' ~ ~~ ~
W>- CD on -8
LLD:: iU ~~ N ~N
;:; tl
OD::~ II) tl ::J '"
'"
~OU '"
""')(/) ~~ ~~
-<CiL
U::i!i: ON
il
il '"
'"
~~ ~~
..~
"iii~ il
il '"
'"
.-I ~~
~8
~N il
!i '"
, 'B.~~'i......\i fH:".;:;'>.&tS.,. N
N i~
~~
r !i
o
-
o
i~ $~
8.~ ~~
e-
,,-0 ,,-0
N N
0
8
]1:: g ]1::
_0 ~~
~N ....
'1i:e lie
wl<: WO
N
~O
N_
~~
~
0 ..
:::l ~8
ZUl", ..
cw~ ::; ~N
o::~~ .: ~
<1:::>' III ..
ZO<'> .. U
o::cng :::l 8~
" :i: ..,.
Ww'" .. ~8 .. ..,.
m::>Ul > iN >
..
za: a: ~ '"
Zw< 0 0
>< - "'-
<I:>W {J. 0
Ulll!>- ~~ ~ a;
..J ~ -8 ~
u-a:< .. iN
001) Co
-'Ul E
~<-
~... l>.
(j ~8
iN
L
~8
iN
o
o
en
0 w
~ ::l 0
Z .....
C W 0
0:: > N
<( W
Z 0:: .....
0:: 0
W ...J 0
m <( N
Z~en
<(00::
en<(;:J
u. >-
0 en
> ...J
~ <(
I- 0
W en
(j Cl iL
c
::l
m
o
.
-
... -'
w <(
CJ ::J
Cl ...
::J <J
<D <(
. C
0
d,
0
>-
u.
"
,
"
<(
0>
'<
m
0
>-
u.
"
,
)jl
m
0
.:.
0
>-
u.
"
,
"
<(
....
0
'"
0
>-
u.
"
,
"
<(
'"
0
.;,
0
>-
u.
"
il
<(
~
0
.;
0
>-
u.
"
,
"
<(
~
'<
~
0
>-
u.
"
,
"
<(
~
0
N
0
>-
u.
"
,
)jl
N
'<
;;
>-
u.
"
,
"
<(
'<
0
0
>-
u.
"
,
)jl
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 O. 0 0 0
N on as a; ... ,.: 0
0 '" <X> .... ....
-
LO
"It
o
o
o
o
o
o
o
~
o
o
o
o
o
o
'"
..,
o
o
o
o
o
o
<6
N
o
o
o
o
o
o
,,;
-
5. GENERAL CITY OPERATING
BUDGETS
City Manager
CITY MANAGER
Administration Communications &
Corom Relations
Grants Coordination! Organizational
lntergov. Relations Effectiveness
Neighborhood Special Events!
Service s Arts & Culture
Air Quality I--
Rideshare
IUI "or BrP~
Adninistration 3.65
CbinTI.ll1icati<...Jf1S and G1rnrunity HeJations I &40
Gants O:x>rdination / IntergovemtTEfltal Relations 1.45
Og;mizational Blixtiveness 1.3)
~ighbolhood Se:rvices 1.10
Special Bvents! Art and ClIlture Q.10
Air Q.lality ! RidcsllUl'e 1.00
Taa 17.00
Incudes stan:-torthe SBDfL"C."1 caJ.1 Center]
46
This page was intentionally left blank
47
City Manager Department
Business Plan - Overview
- .
The mission of the City Manager's Office is to provide leadership,
direction and oversight of all policies and programs established by
the Mayor and Common Council, to efficiently and effectively
implement the goals of the governing body in a fiscally
responsible manner; and to give City employees the tools
necessary to provide superior municipal services to the residents
and business community of San Bernardino.
I Mis~jon
Statement:
About The Department
The City Manager is appointed by the Mayor and approved by the Common Council and
functions as the chief executive and administrative officer of the City government. The
City Manager is responsible for the proper administration of all affairs of the City and
provides direction to all City departments (with the exception of the City Clerk, City
Attorney, City Treasurer, Council Office, Mayor's Office, Library, Civil Service, and
Economic Development Agency) via the following programs:
Administration implements City policy as directed by the Mayor and Common Council
by providing direction and leadership to City departments.
Grants Management / Intergovernmental Relations seeks and secures funding
opportunities for the City of San Bernardino in order to enhance, programs and service
provided to its residents, employees and community at large. This function also develops
and implements an aggressive, responsible legislative lobby program; maintains active
relations between local, state and federal legislative delegations to insure positive impacts
and promote San Bernardino's position on legislative issues; and enhances regional
cooperation on issues related to consolidation of services and areas of mutual public
policy interest.
Community Relations is responsible for communicating the City's mission, vision and
priorities to the public we serve and making City government more accessible to citizens.
Within this office are the following business units as follows:
Strategic Communication and Public Information: Provides important City
information to residents and employees concerning Council priorities, special
events and services, and provides infonnation to the news media in a proactive,
credible manner. Also ensures that the City services via the WEB are streamlined
and enhance doing business with City Hall and enhance communications bctwcen
staff within the City.
Customer Service: Ensures that the City responds to citizen requcsts, inquiries,
and complaints in a timely and responsive manner by facilitating
48
communications, through the City's SB Direct Call Center, between the public
and City staff members and assisting the parties in identifying solutions.
Neighborhood Services: Develops and maintains close, positive, productive
relationships between the City and its citizens through direct-contact programs, a strong
Neighborhood Advisory Board program, citizen education programs and the use of
systematic public involvement practices in addressing community issues/problems.
Organizational Effectiveness is responsible for conducting performance auditslreviews
of City departments and programs to improve the efficiency and effectiveness of the
City's internal operations, and to ensure compliance with applicable laws and regulations.
_-.0:..
Air Quality / Rideshare: Develops projects that reduce pollution coming mobile
sources, such as cars and trucks. Accomplished primarily through an employee rideshare
program, the City offers a variety of incentives to encourage employees to carpool, take
the bus, walk, and bicycle to work.
Top Accomplishmentsfor FY 2010/11
I. Fuslered jJositive internal relationships between departments, staff and the Mayor
and Common Council.
2. Administered the Annual Vehicle Ridership Surveys (A VR) for the Inland Empire
Commuter Services Report.
3. Provided leadership support to the entire organization.
4. Encouraged employee participation on projects Citywide.
6. Developed Community partnerships with Cal-State, San Manuel, San Bernardino
City Unified School District.
7. Took lead role in clarifying roles of Council and Staff.
8. Developed and Implemented SB Direct, the City's first call center.
9. Conceptualized a complete Department reorganization to streamline efforts.
10. Facilitated reorganization physical relocations.
] ]. Completed Program Budget goals and new two-year budget approach
]2. Increased Community Outreach through Neighborhood Services program.
]3. Spearheaded the Employee Recognition program.
14. Assisted with the clarification of Council Goals and Vision.
]5. Directed hiring of key staff in the departments of Public Works, Community
Development, Information Technology, and the City Manager's Office.
16. Lead review of Business Plan for Integrated Waste.
17. Developed labor relations program with Human Resources.
18. Initiated Community Developmcnt streamlining.
19. Restructured the City's graffiti program.
20. Developed employee intranet to increase productivity, share internal information
and engage staff.
21. Created an effective long-term Strategic Communications Plan for the City that
includes emergency, internal/external, neighborhoods and public outreach.
22. Developed a citizen satisfaction survey to receive feedback from the community.
49
23. Facilitated a complete redesign of the City's website making it more user friendly
for the public and city employees.
24. Developed and implemented an effective medial public information policy and
procedures for the City, EDA and SBET A.
Major Issuesfor FY 20ll/I2
I. Administration - Continually monitor economic conditions to determine any
needs to amend or change the budget and provide oversight to departments in
maintaining possible budget cutbacks.
2. Mayor and Common Council Priorities - Assure attainment of the priorities set
out by the Mayor and Common Council by continuing to provide clear direction
and leadership to operating departments.
3. Adoption and maintenance ofa balanced budget for FY 2012-13.
4. Development of additional sustainable revenue sources to stabilize city budget,
restore, and expand delivery of critical city services.
5. Getting buy-in and communicating effectively the Council's Priorities by the
implementation of the financial aspects from city's Strategic Communication
Plan.
50
This page was intentionally left blank
51
Oty Mtntger
~t&nnmy
A=09 ":nJ;v 10 2010'1 I 2011/12 I""'=nt
Actual Actual Adopted Fluposed O1ange
A Elqcerrltures I:y Prq::nun; 2010'11 - 2011/12
Adninistmtion =,516 007,0EfJ 651,e:D 719,rol lCl'/o
Cbrmunications and Cbrmunity Relations D 101,074 121,859 1?D,rol 492,300 27fP/o
Gants Cbordination E 123,174 148,504 159,400 5'fl,4OO 27:'?/0
Og;miz1tional Brectiveness 125,261 151,020 162,100 IM,e:D 7'/0
NoighbOlhcxxl Services 111,583 134,529 144,400 ]37,300 -:'?/o
~ial &en1/ Arts and 01lture 26,814 32,328 34,AD ss,:ro &/0
Air QJality / Rideshare 104,507 216, 100 120, 100 1]5,AD -4"/0
u,pu1rrent TOOJI 1,095,929 1,411,400 1,4m,100 2,285,e:D 63%
B Elqrrrltures I:y aassificali...
TOOJI
1,029,676 1,22I,AD 1,297,100 1,72I,;ID 330/0
29,007 56,<ID 56,em 76,:ro 37'/0
13,148 ]0,500 10,:ro 378,500 3:{IS%
24,= 23,2XJ 39,:ro 109,400 177'/0
0 l00,em 0 0 CP/o
0 0 0 0 (Wo
0 0 0 0 (1'/0
l,(J)5,929 1,411,400 1,4m,100 2,285,e:D 630/0
fusonnel Services
MUntenance &QJemtions
Cbntrnctual Services D
Internal ServicesBC
capital ClItlay
lliJt Service
Gedits / B1lables
C fundng Sources
O,netal Fund
BYI./ aa:f
SlETA
Refuse
AirQJality / Rideshare
Telephone Support Fund
TOOJI
991,422 I, 115~UJ 1,1'Xl,em 1,217,em 7'/0
0 0 13,em 528,em 3%2%
0 :lJ,em :lJ,em 35,em -3CP/o
0 3Q,em 3Q,em ?D,em (Wo
104,507 216, 100 120, 100 115,700 -40/0
0 0 0 359,sm (Wo
1,095,929 1,411,400 1,4m,100 2,285,e:D (il%
AFor conparison pLnp05es prior fiscal year actual e>pend~ure are allocated to the cunent plDgl<llTI
"wod<els Cbnpensation and Jjability chaIges have been added to each D:partrrent's Internal Selvice Charges.
c Blect:ive 7/2/LDll, Internal Services O-mrge; wll be distributed anung aJl progranl Aior-, these dlarges \:\ere placed in the
Adninistration Pl'ograrn; only.
Dlncludes $359, sm fiumthe Telephone Support Fund fur the SB DI=< Call Center
E
Oty Mlllaget'S CBXiallocation
52
2011/12 Proposed
Special Event/Arts
and Culture
3% \
Neighb~rhOOd~
ServIces .
6% '1<-Ie;:,.
Air Quality /
r Rideshare
5%
Administration
31%
Organjzational A
Effectiveness
7%
Communications
and Community
RelationsD
22%
Full Time Employees
Grants
Coordination /
Intergovernmental
Relations \
52%
Organizational
~ Effectiveness
/' 9%
Neighborhood
Services
8%
Special Events/Art
and Culture
7%
Air Quality /
Rideshare
1%
Communications
and Community
Relations
23%
53
City Manager
Program: Administration
Program Summary
Program Code: 0001
To provide clear direction, leadership, and management
Program Purpose: necessary to ensure cost effective and efficient provision of
municipal services, and to implement City government policy as
mandated by the Mayor and Common Council.
Strategic Goals . Responsive Government
Addressed: . Safe Community
. Business and Economic Development
5 - Year Program Goals
1. Ensure a high performance organization that provides excellent customer service
and responsive citizen services.
2. Effective communication and understanding between and among elected city
officials regarding their shared vision, goals, and priorities.
3. Implementation of the City's armually adopted vision, goals, and priorities in a
strategic, effective, and efficient manner.
4. Supply City employees with the tools needed to provide professional city
management and operations.
5. Increase operational coordination and efficiencies among city departments outside
the authority of the City Manager (EDA, water department, city library and other
independent city functions).
Program Budget Summary
:rrB'W 2:XU'1O XlICYll XllV 12
Actual Actual Adopted Proposed
FLmding Level $'D3,SI6 5m7,O'D 50S 1,6.XJ $719,8XJ
Full TIne BTployees s.m s.m 3.65 3.65
Flu"Kiing &:>urces
Program Changes
None.
FY 2011/12 Program Objectives
1. Provide leadership as necessary to assure progress toward the attainment of the
FY 2011/12 Mayor and Common Council priorities.
54
2. Oversee and coordinate the Mayor and Common Council meeting agenda process.
3. Provide oversight and assistance to all departments on City budget issues.
4. Lead the effOt1s for a comprehensive Climate Action Plan that establishes goals,
strategies and objectives to reduce energy consumption and greenhouse emission
levels.
5. Provide guidance and oversight to the Customer Service Task Force in
implementing the new city-wide customer satisfaction program and report
progress to the management team and Common Council.
Ongoing Program Objectives
I. Provide administrative leadership with proper standards for management
accountability.
2. Build strong and positive relationships bctwccn cmployccs and management.
3. Assure progress towards attainment of the City's vision statement and the goals
set out by the Common Council by providing clear direction and administrative
leadership to operating departments.
4. Provide leadership and direction to City departments and ensure accountability in
the expenditure of public funds.
5. Continue building relationships with professional community through the
Busincss Roundtable.
6. Continue coordinating with the City Clerk's Office to stream line the agenda
process.
55
Peiformallce Measares
ie""; i,."k .;y.i;'c.?;..!:';ii/ '.::~; 2008/09 2009/1 0 2010/11 2010/11 2011/12
"'7>\:,'i;;~':'}:;.;' .;;'2';:r~i.,..,.,....... Actual Actual Target Mid.Year Target
Mayor and Common Council Goal
Implementation Plans completed and N/A N/A 8 6 8
presented to Common Council in a timely
manner.
Mayor and Common Council Priority
Action Plan Progress Reports completed N/A N/A 8 4 8
and presented to City Council at mid-year
and year end.
Annual Common Council/Manager Goal
Setting Session held and results N/A Yes Yes N/A N/A
incorporated into the budget process each
I
year.
Number of Customer Service task force
meetings! progress reports to Common N/A 6/0 6/3 6/2 6/3
Council provided.
Hold Community workshops to discuss N/A N/A 2 0 2
development ofClim('lte Action Pltm I
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A 85% N/A 85%
exceeding expectations.
Number of Business Roundtable meetings
held'
N/A
6
10
5
4
Peiformance Measare: Notes
1. Measure is being deleted due to measure being unattainable.
2. Meetings will be held quarterly for next Fiscal Year.
56
This page was intentionally left blank
57
City Manager
Program: Communications and Community Relations
Program Summary
Program Code: 0013
To promote a clear understanding of City policies, issues and
activities as well as providing timely and accurate information
on Mayor and Common Council priorities, special events and
services in an effort to enhance the public and City employees'
confidence in, and knowledge of, City government.
To be a catalyst for increased responsiveness to the citizens of
the City of San Bernardino, facilitate communications between
Program Purpose: the public and City staff members and assist the parties in
identifying solutions to citizen requests and inquiries.
Efficiently deliver City services, information and
communications to the public via the world wide web and
ensure an internet presence that reflects the highest standards
and promotes the City's goals and objectives. Utilize
technology and the employee intranet to enhance avenues of
internal communication and to streamline internal processes.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Communicate City of San Bernardino messages and information to citizens and
other external audiences in a responsive and efficient manner.
2. Implement long-term strategic communications plan for the City that includes
emergency, internal/external, neighborhoods and public outreach.
3. Identify budget/funding resources to create a realistic communications plan for
the City.
4. Media requests, inquiries are addressed in a timely and effective manner.
5. Enhance City services and features offered through external website.
6. Increase marketing and citizen education.
58
7. Effective communication of the City' adopted vision, goals, and priorities, and
regular updates on the City's implementation and achievement, to the media,
residents, businesses, and other external audiences.
8. Coordination ofmcssagcs with marketing efforts, education campaigns, and
communications from other city departments and external agencies.
9. Expand the channels, methods, and opportunities for communications through the
use of technology to enable citizens, businesses, and others to better communicate
with and receive information from the City.
Program Budget Summary
::XO:VW 2:X>>'10 ::DIO'lI ::D11/12
Actual Actual Adopted Froposed
Funding level $101,074 $121,859 $13QlU) $492,300
Full TIlTe B"Iployees 1.00 1.00 1.40 &40
Funding Sources
Program Changes
1. The creation and implementation of SB Direct Call Center.
FY 2011/12 Program Objectives
1. Blend long-term communication strategies into ongoing communications efforts
and develop communications vehicles to enhance access.
2. Improve communications with employees, San Bernardino citizens, and the many
diverse groups essential to the governmental process.
3. Develop an internal media relations training course for employees.
4. Dcvelop and initiate a Citizen Academy that provides ample educational
opportunity to our community members.
5. Maintain the SB DIRECT call center to ensure connection and responsiveness to
the community' s needs and inquiries.
6. Develop a series of town hall meetings to engage the community regarding City
servIces.
59
Ongoing Program Objectives
I. Evaluate the use technology and new communication media to share City of San
Bernardino messages.
2. Develop new methods of communicating to the public about the City Council's
policy decisions and their positive impact on the community.
3. Develop and maintain an effective media relations program to place stories on
City programs and activities in regional, national and trade media.
4. Expand activities to highlight City government and City employees.
5. Develop new and innovative ways to continue communicating key messages to
address long-term major issues.
6. Develop ways to place key messages in City of San Bernardino communications
vehicles so they are understood and delivered by main stream media.
7. Enhance and maintain positive and effective working relationships with news
media, reporters, editors and news directors that result in accurate reporting and
cooperation on City issues and activities.
8. Continue aggressive news release, local media placement and media campaign
programs to support key issues and City operations.
9. Provide effective and timely response to citizen requests, queries, and complaints.
10. Educate the public and business community about SB DIRECT, a citizen call
center, the City's focus on customer service and tips on how best to work with
City staff.
II. Continue aggressive news release, local media placement and media campaign
programs to support key issues and City, EDA and SEBT A operations.
12. Continue oversight of City's medial public information policy and procedures for
the City, EDA and SEBT A.
13. Continually meet with internal communications task force to ensure the
implementation of comprehensive city-wide communication program.
60
Pelformance Measares
... .;> . 7008/09 7009/1 0 70010/11 20010/11 7011/12
. ;;;~;;2:'...' ;... Actual Actual Target Mid-Year Target
.; , . .... ,....
Number of stories generated that N/A N/A J ncrease 40 N/A
portrayed the City in a favorable light. to %25
(I)
Number of departmental generated 5 2
"feature" pieces (topics) published or N/A N/A 5
aired.
Number of media training classes held. N/A N/A 5 0 2
Percent of media members surveyed who 80% 89% 80%
rate the City's Public Information as N/A N/A
effective.
Number of citizens trained through 50 0 50
Citizen Academy N/A N/A
(2)
Revamped look and feel of web site N/A N/A Yes Yes N/A
(1)
Monthly updates of website content N/A N/A N/A N/A 12
(3)
Establish functional Call Center by mid- No
N/A N/A No N/A
year. (4)
Yes
SB Direct Operational 5 days a week N/A N/A N/A N/A (3)
Performance Measure: Notes
I. Measure is being deleted due to measure being unattainable.
2. First class of Citizen's Academy is scheduled for May 20 I I
3. New Measure
4. Call Center Scheduled to open June 15,201 I
61
City Manager
Program: Grants Coordination / Intergovernmental Relations
Program Summary
Program Code: 0014
To seek and secure funding opportunities for the City of San
Bernardino in order to enhance, programs and service provided
to its residents, employees and community at large.
Program Purpose: To ensure positive impact on the City of San Bernardino and
promote San Bernardino's position on legislative issues,
develop and implement an aggressive, responsible legislative
lobby program and maintain active relations between local, state
and federal legislative delegations.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Develop a comprehensive grant's program with a Grant's Manager.
2. Increase competitive grants awarded to the City by twenty-five percent.
3. Maintain a consistent level of formulaic grants awarded to the City on an annual
basis.
4. Supplement the City's financial resources through the acquisition of grant funds
and donations.
5. Provide a strong, influential legislative and intergovernmental program.
6. Foster positive relations with local/State/Federal governmental organizations and
leaders that serve the interests and needs of residents and business in San
Bernardino.
Program Budget Summary
2JXEIOO xrr.YIO 2D10'11 2D11I12
Ac'tual Actual Adopted ProJXlSed
FLuxling level $123,174 $J48,SO"l $159,40) $597,40)
Full Tine ETployees un 1.00 J.45 1.45
Funding SDllCO:S
Program Changes
I. CDBG Administrative, Public Service, and Fair Housing funds moved into City
Manager's Office from EDA.
62
FY 2011/12 Program Objectives
I. Fomlation of an inter-departmental grants task force.
2. Supplement the City's financial resources through the acquisition of grant funds
and donations.
3. Coordinate city-wide effort for Federal and State grants by monitoring legislation
for requirements, and preparing to act as soon as program funding as it becomes
available.
4. Participate in development of the list of issues and positions for California League
of Cities legislative packet.
5. Evaluate the City's legislative needs and develop a list of priorities to be
considered for the City's 2011 legislative package.
6. Create an internal City legislative action team to assist in developing the City's
legislative program and to provide expertise on legislative measures under
consideration.
Ongoing Program Objectives
1. Provide central coordination of City-wide grant activities and work with
departments to promote shared use of existing in-house resources and systems.
2. Oversee contract with a third-party grants data base (eCivis) to expand the
number of funding opportunities available to the City.
3. Develop a City-wide grant and fund development plan, identifying strategic grant
funding needs and potential public and private funding sources.
4. Administer CDBG Administration funds and allocations to Public Services
Groups.
5. Work with State and Federal lobbyists to ensure grant funding for programs
remains consistent.
6. Prepare and present quarterly reports to the Grants-Ad Hoc Committee.
7. Maintain active presence at legislative sessions and at interim committees and
legislative events.
8. Develop and implement an outreach education program tailored to State and
Federal legislators and staff.
63
9. Increase lobbying efforts with public agencies in other local jurisdictions.
10. Evaluate outreach and activity in Washington, D.C. and enhance programmatic
opportunities.
11. Maintain active presence with community organizations that have an
intergovernmental or public policy focus.
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid.Year Target
Develop a coordinated, comprehensive N/A N/A Yes N/A
legislative advocacy program for City Yes
Council approval (I)
Maintain a coordinated, comprehensive Yes
legislative advocacy program for City N/A N/A Yes Yes
Council approval
Increase grants application submittals for N/A N/A 50% N/A N/A
additional revenue resources.
(I) (2)
Implement Cross Department grants team N/A N/A Yes N/A N/A
(I) (2)
Performance Measure: Notes
I. Measure is being deleted due to measure being unattainable
2. Measure to be extended until Grants Manager position is funded and filled.
64
This page was intentionally left blank
65
City Manager
Program: Organizational Effectiveness
Program Summary
Program Code: 0015
To assist in improving accountability of City government and to
Program Purpose: promote improvement in the quality of City services, furnish
objective, useful, relevant, accurate and timely audits,
information, and recommendations regarding City operations
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Provide high quality audit services to identify opportunities for continuous
improvement in the efficiency and effectiveness of City services.
2. Provide accessible and useful means to inform citizens of the results of internal
audit aClivilies.
3. Serve as Primary Coordinator for the City's participation in the ICMA Center for
Performance Measurement Consortium.
Program Budget Summary
=00 XXD'IO 2.)10'11 2.)1 I/12
Actual Actual Adopted Proposed
Funding level $125,261 $151,= $162, 100 $16'l;6Xl
Full Tine BTploy= 1.00 1.00 1.30 1.30
Funding Soun:es
Program Changes
1. None
FY 2011/12 Program Objectives
I. Initiate department-wide performance audits as funding permits.
2. Complete specialized reviews as dictated by budget constraint issues.
3. Utilize best practices from other local government audit departments to create and
maintain an Organizational Effectiveness page on the City of San Bernardino's
website.
66
4. Lead and oversee the City-wide departmental program and performance based
budget development and process.
Ongoing Program Objectives
I. Manage external contracts for department-wide performance audits to determine
if operations are carried out effectively and efficiently, in compliance with
applicable laws, and achieve results desired.
2. Identify and review City operations, programs, and business contracts where
revenues could be enhanced, costs could be reduced or avoided, and provide
useful recommendations which can be implemented in a timely manner.
3. Assist Finance and all City departments in the management of their operations by
providing guidance in strategic planning and program performance measures
during the budget process.
Performance Measures
2008/09
Actual
2009/1 0
Actual
2010/11
Target
2010/11
Mid-Year
2011/12
Target
Develop performance audits for
departmental effectiveness and efficiency
N/A
N/A
Yes
N/A
N/A
(1) (1)
Update and enhance program budget
process in coordination Finance and all
City departments.
N/A
N/^
Jan 11
No
N/A
(1)
Oversee program/performance measures-
based budget process in coordination with
Finance and all City departments
N/A
N/A
N/A
N/A
Yes
(3)
Pelformance Measure: Notes
I. Measure is being deleted due to measure being unattainable
2. New measure
67
City Manager
Program: Neighborhood Services
Program Summary
Program Code: 0111
To promote citizen participation In City of San Bernardino
. . address community and
acllvltles; Issues; encourage
Program Purpose: communication between the City and citizens through effective
and innovative outreach programs, including Neighborhood
Cluster Associations and citizen education programs.
. Safe Community
Strategic Goals . Responsive Government
Addressed: . Beautification
. Enhance our vibrant quality oflife
5 - Year Program Goals
1. Increase the number and diversity of citizens participating in City of San Bernardino
activities and governmental processes.
2. Maintain productive relationships between the City and its citizens through effective
and innovative outreach programs, strong and dynamic neighborhood and business
associations, citizen education programs, and the use of systematic public
involvement practices that address community issues and problems with citizens and
businesses.
3. Improve the quality of neighborhoods through increased awareness of maintenance
standards and promotion of beautification programs within the City
Program Budget Summary
2J:XEIC9 :X:O;VIO XlICYll XlI 1/12
Actual Actual Adopted Froposed
Funding Level $111,583 $134,529 $144,40) $137,=
Full line Hlployees 1.17 1.00 1.10 1.10
FLUlding 50urces
Program Changes
None
FY 2011/12 Program Objectives
1. Enhance staff interactions with businesses and residents in the community.
68
2. Encourage Neighborhood groups to participate in community activities to
promote the role of the Neighborhood Groups in the community.
3. Hold town hall meetings in the community for greater citizen participation.
Ongoing Program Objectives
1. Provide support to Mayor and Common Council through program.
2. Ensure that all neighborhoods in San Bernardino are included in outreach and
citizen participation efforts.
3. Support and promote the proposed San Bernardino's Citizen's Academy (SBCA).
4. Facilitate informative and productive neighborhood meetings and encourage
citizen interaction on current issues.
5. Be responsive to neighborhood related concerns and inquiries and facilitate
resolution with appropriate city department or outside agency.
6. Support Council's efforts to obtain citizen input on Council priorities.
Performance Measures
2008/09
Actual
2009/1 0
Actual
2010/11
Target
2010/11 2011/12
Mid-Year Target
Number of Citizen programs held during
the year
Number of Town Hall meetings held.
N/A
N/A
N/A
4
2
2
4
N/A
o
2
Performance Measure: Notes
None
69
Air Quality / Rideshare
lAIR QUALITYIRIDESHAREI
I [HI-Tine Fnp~
Air 0-13lity / Rideshare
TOO1I
1.00
1.00
70
This page was intentionally left blank
71
Air Quality/Rideshare
Business Plan - Overview
Mission Statement:
The mission of the Air Quality/Rideshare fund is to promote alternate modes of
transportation to City Employees in order to reduce traffic congestion, increase
transportation efficiency and improve air quality throughout the region.
About The Department
Air Quality I Rideshare develops projects that reduce pollution from mobile sources,
such as cars and trucks. Accomplished primarily through an employee rideshare
program, the City offers a variety of incentives to encourage employees to carpool, take
the bus, walk, and bicycle to work.
Top Accomplt.llment~for FY 2010/11
I. Successfully met all requirements of the AQMD annual audit
2. Participated in regional events to learn creative and effective ways to market the
City's Rideshare Program to enhance employee participation
3. Promoted the City's Rideshare Program by hosting an interactive information
booth at the 2010 City of San Bernardino Employee Health fair
4. Increase the City's average vehicle ridership over previous Fiscal Year.
5. Enhanced incentives olTered to City Employees who pm1icipate in the Rideshare
Program
6. City Manager's Office staff assisted in finalizing the MOU for the S8x high
speed transit system that will enhance City Employees use of public
transportation to and from work
Major Issuesfor FY 2011/12
I. Employees, pmicularly in management positions, are working earlier and later
hours making it difficult to accommodate to a rideshare pm1ners schedule
2. It is difficult achieving the Average Vehicle Ridership goal of 1.5 employees per
vehicle because most employees live local, which provides little financial
incentive for sharing their ride to work.
72
This page was intentionally left blank
73
Air QmitylRioo.lnre
~tSlImmy
^2:xwoo AXXU'IO 2J10'11 2JI1!12 1~U'llt
Actual Actual Adopted Ftopa;ed Omnb~
A Eq:errltures ~ J>rcwam; 2J10'11 - 2JI1!12
Air (lJality / Rideshare 104,'1J7 216, ICD 12J,ICD 115,100 -40/0
'IOOlI 104,'1J7 216, lCD 12J,ICD 115,100 -40/0
R Eq:errltures ~aassificalion
~ormel Services 81,563 81,ICD 85,100 85,100 CWo
lVI1intenance &Q:>erntions ]2,844 21,4CO 21,4CO 21,4CO CWo
Cbntractual Setvices 4,SCD 4,SCD 4,SCD 0'/0
Intemal Services B ID,ICD 9,lCD 8,SCD 4,ICD -52'/0
Olpital Oltlay lCD,CCD
DXt Setvice
Oedits / Bllables
TOOl! 104,'1J7 216,]CD 12J,ICD 115,100 -40/0
C Flmdng Sources
Air(lJality Fund 104,'1J7 216,lCD 12J,]CD 115,100 -40/0
'IOOlI 104,'1J7 216,lCD 12J, lCD 115,100 -49/0
AFQr conparison purposes prior fiscal year actual "'i"'lditure are allocated to the current program
"worl= Cbnpensation and Liability charges have been added to each Lepartrrent's Interral Service Charges.
74
2011/12 Proposed Budget
Air Quality /
Rideshare
100%
Full Time Employees
Air Quality /
Rideshare
100%
75
Air Quality/Rideshare
Program: Air Quality / Rideshare
Program Summary
Program Code: 0016
This program accounts for the City's implementation of
programs in accordance to AB 2766, the California Clean Air
Act of 1988, and Rule 2202. Rule 2202 was designed to reduce
mobile source emissions from employee commuting. The Rule
requires employers to meet an emission reduction target (ER T)
for their worksite, or to implement an Employee Commute
Reduction Program (Rideshare.) that meets the rule exemption
Program Purpose: requirements.
This regulation was created to implement procedures that will
result in a reduced number of single-occupant vehicles traveling
to the worksite by offering incentives to employees for
carpooling, bicycle usage, walking or using some form of public
transportation. Employers with over 250 employees are
required to comply with Rule 2202.
Strategic Goals . Transportation and Infrastructure
Addressed: . Enhance our vibrant quality of life
5 - Year Program Goals
I. Continue to maintain compliance to Rule 2202
2. Administer the City's Employee Commute Reductions (Rideshare) program
3. Reduce the number of single-occupant vehicles arriving at City Hall
4. Achieve a 90% success rate on annual Rule 2202 employee survey
Program Budget Summary
::JllY(9 XlB'10 XlICYll Xlll/12
Actual Actual Adopted Aupa5ed
FLulding Level $104;507 $216, 100 $12), 100 $115,AD
Full 11.,,, Equivalents 0.00 1.00 1.00 1.00
Funding fuu"CeS
Program Changes
I. The City will provide a one-time transfer to Omnitrans for a pilot program which
will provide free bus passes for local Cal State and Community College students.
76
FY 201 0/11 Program Objectives
I. Participate in City's Annual Heath Fair with a Rideshare booth. Distribute
information about Rideshare programs incentives, and promote Rideshare Week
2. Participate in Annual Rideshare Week.
3. Distribute and collect Annual Vehicle Ridership Surveys, with a 90% cmployee
response rate
4. Implement Rideshare programs and incentives, consistent with Rule 2202, to
increase participation in City's Rideshare program
Ongoing Program Objectives
I. Reduce employee commuter cmissions through incentives offered to share their
ride to work
2. Maintain compliance with Rule 2202
Peiformance Measures
200R!09
Actual
2009/1 0
Actual
2010/11
Target
2010/11 2011/12
Mid-Year Target
Increase the number of Rideshare
Participants
N/A
N/A
20%
N/A
N/A
(1)
Average Vehicle Ridership (A VR)
N/A
N/A
N/A
N/A
1.50
(2)
A VR Employee Survey Response Rate
N/A
N/A
90%
97%
90%
Performance Measure: Notes
I. Measure is being deleted due to measure being unattainablc.
2. New measure created to be consistent with State reporting.
77
CITY OF SANBERNARDINO
FINANCE DEPARTMENT
INTEROFFICE MEMORANDUM
TO:
Mayor & Common Council
FROM:
Barbara Pachon, Director ofFinancec
THROUGH: Charles McNeely, City Manager
SUBJECT: City Attorney's requested budget for FY 2011-12
DATE: June 23, 2011
This memorandum will serve as notification that the City Attorney's requested budget for
FY 2011-12 totals $3,965,108. This requested budget is $939,100 higher than staffs
current recommended budget.
The recommended FY 2011-12 Budget for the City Attorney is $3,026,000
Based on Council direction for FY 2010-11, the City Attorney was authorized to over
spend his department budget by $410,000, if needed. Based on current expenditures, it
appears the City Attorney will spend the entire $410,000 authorized in FY 2010-11.
The Director of Finance was directed to reduce the City Attorney's FY 2011-12 Budget
by $410,000 to pay back the FY 20 I 0-11 authorized loan.
Based on that direction, the Finance Department has presented for Council approval a
budget in the amount of$3,026,000.
City Attorney
CITY ATTORNEY
I I I I
Iv! uruc ip at Litigation Prose cution EDA
Legal Services Set'vice s
Full-Time Employees
Municipal Legal Services 6.7
Litigation 8.2
Prosecution 4.8
Economic Development Agency Services 0.9
Total- 20.5
78
This page was intentionally left blank
79
City Attorney Department
Business Plan - Overview
l
Mission
Statement:
To carry out the duties of the City Attorney as set forth in the
Charter of the City of San Bernardino.
About The Department
The City Attorney is an elected position established by the City Charter. The City
Attorney is the chieflegal advisor for the City, and for all departments, boards, and
commissions of the City.
The City Attorney's Office provides legal counsel and representation for the City,
prosecutes and defends legal actions, and protects the interests of the public.
Top Accomplishments for FY 201 0/11
The City Attorney's Office successfully performed its duties in a variety of efforts
throughout the year saving the City and its taxpayers millions of dollars in the process.
In 20 10 the City won seventeen lawsuits against the City, lost only two and settled eight
on terms favorable to the City. This includes the Manta Management vs. the City of San
Bernardino (the "Flesh Club") lawsuit in which the Court vacated a $1.4 million jury
verdict against the City and ruled that Manta Management, which was seeking to receive
an order requiring the City to pay $11 million in lost income, recover nothing from its
lengthy lawsuit against the City (original lawsuit filed by the Flesh Club against the City
in 1994.)
The City Attorney's Office has continued to aggressivcly defend our City in lawsuits in
which we are named as a defendant. In 2010, 25 lawsuits were concluded which resulted
in a net liability savings to the City of just over $6,000,000.
Collected $1,053,975.42 in administrative civil penalties (the majority of which were
issued by City Attorney Investigators) mostly frorn banks, mortgage companies, other
lenders and absentee landlords, for not keeping properties they owned up to the property
maintenance standards as required by the San Bernardino City Municipal Code. Many of
said properties were foreclosures.
In 2010 the City Attorney's Office continued to monitor seven gang injunctions and
added thirty-one (31) additional defendants to those gang injunctions.
Prosecuted to date, 17,038 misdemeanorlinfraction cases in Superior Court for FY
20] 0/20] I.
Developed, in cooperation with the Police Department, Community Development
Department and the San Bernardino County Department of Public Health, Alcohol and
80
Drug Abuse Prevention Program, and secured Mayor and Council adoption of the
Deemed Approved Ordinance, amending the City's Development Code so that new and
existing businesses selling alcoholic beverages do not become public nuisances
associated with the public consumption of alcoholic beverages.
Provided legal advice and representation to various City departments and the
officers/employees of those departments in court cases, administrative hearings and
before City Boards and Commissions, including but not limited to, the Water
Department, Development Services (then a separate department), Library, Police
Department, Fire Department, Parks and Recreation Department, Human Resources
Department, Code Enforcement (then a separate department), Animal Control (then a
separate department), Facilities Management (then a separate department), Information
Technology, the Public Services and Public Works Departments (then separate
departments), the City Council and its various committees, and all of the City Boards and
Commissions.
Responded to numerous citizen complaints and inquiries.
Investigated numerous violations of the Municipal Code, including but not limited to,
transient vendors, illegal parolee group homes, business and housing maintenance
standards, squatters, panhandlers, etc.
Successfully negotiated the reversing of the county island annexations which the City had
been forced to enter into against the wishes of the Mayor and Council as a result of an
ultimatum imposed by LAFCO.
Began handling all State and Federal writs and appeals in-house, at an estimated savings
in attorney fees of$150,000 to $200,000 in 2010.
In 20 10 successfully protected confidential personnel files of San Bernardino City Police
Officers in twelve (12) Federal criminal cases and in thirty-two (32) State criminal cases.
In 2010/2011 retired three members of the City Attorney's Office staff, including two top
management personnel and the Office's lead trial lawyer, for a savings to the City in
personnel costs in future years.
81
A Eqrndtw-es I:y PtLgI~lb
Oty Attorney
~tSlnnmy
'^xmW ^3:X9'IO 2010'11 2011112 fucent
Actual Actual Adopted fropa>ed O1ange
2010'11-2011112
1,156,4% 1,123, ';ill 1,176,8Xl W3,rnJ -17'/0
1,511,1t9 1,468,318 1,537, iUJ 1,352rnJ -12'/0
818,431 715,224 832,8Xl 5XJ,3OO -32'/0
125,1~ 121,556 127,300 13QiUJ 3%
3,611,199 3,Sffi,8Xl 3,674,6Xl 3,026,rnJ -18%
Mmicipal ~ Sezvices
Utigption
l1U3ecution
IixJncnic r::eveloprrent Agency Sezvices
TOOl!
R E'xJ:Errltures ~ Gassificati...
fuEormel Sezvices
Mlintenance &Q:lerations
Cbntractual Sezvices
Internal Sezvice ac
capital Clrtlay
I:ebt Sezvice
credits 1 Bllables
TOOl!
2,Sffi, 122 2,575, iUJ 2,714, iUJ 2,671,200
455,ED2 412,300 362,300 183,8Xl
565,338 SOI,rnJ 5528Xl 81,iUJ
15,400 17,100 41,6Xl 86,100
8,&17 2,iUJ 3,200 3,200
3,611,199 3,Sffi,8Xl 3,674,6Xl 3~O26,O:O
-2%
-49'/0
-ES"/o
107%
('1'/0
-18%
C Fimdng Sources
Gneral Ftmd
ED\I CI:BJ
'Water Dpartnmt
TOOl!
3,317,299 3,971,500 3,392,8Xl 2,735,100 -19'/0
112,100 355,500 1000rnJ lOO,rnJ a'/o
181,8Xl 181,8Xl 181,8Xl 1'Xl,9XJ 5%
3,611,199 4,Sffi,8Xl 3,674,6Xl 3,026,rnJ -18%
^ .. .
fur conpanson pwp=es pnor fiscal year actual ~dItwe are alkx:ated to the cwrent program
"workets Cbnpensation and Liability charges have been ackled to each Q,partrrent's Internal Sezvice Charges.
cBfu::tive 71112011, Internal Sezvices Charges wll be distributed armng all program Prior, these charges \\ere placed in the
Adrrinistration Frogram; only.
$4IO,rnJofFYll-12BJ(lget assw-redto lepay budget advance in FYI0-1L If not all$410,rnJis neededtol1opay advance
then balance not reeded wll beaddedtoOty Attorney FYI 1-12 budget.
82
2011/12 Proposed Budget
Economic
Development
Agency
Services
Municipal Legal
Services
Prosecution ~
19% ~
4%\
Litigation
45%
Full-Time Employees
Economic
Development
Agency
Services
Prosecution
23%
"\
Municipal Legal
Se rvices
Litigation
40%
City Attorney Department
Program: Municipal Legal Services
Program Summary
Program Code: 0005
Program Purpose:
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual AdoDted Pro Dosed
Funding Level $1,156,496 $1,123,702 $1,176,800 $973,000
Full Time Employees 7.2 7.8 7.8 6.7
Funding Sources
Program Changes
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated.
FY 2011/12 Program Objectives
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated.
Ongoing Program Objectives
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated.
84
Performance Measures
Peiformance Measure: Notes
2008/09
Actual
2009/10
Actual
20] 0/11
Target
20]0111 2011112
Mid-Year Target
85
City Attorney Department
Program: Litigation
Program Summary
Program Code: 0006
Program Purpose:
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated.
Program Budget SummalY
2008/09 2009/1 0 20]0/11 2011/12
Actual Actual Adopted Proposed
Funding Level $1,511,169 $1,468,318 $1,537,700 $1,352,000
Full Time Employees 5.0 5.4 5.4 8.2
Funding Sources
Program Changes
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated.
FY 2011/12 Program Objectives
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated. .
Ongoing Program Objectives
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated.
86
Peiformance Measures
Peiformance Measure: Notes
2008/09
Actual
2009/1 0
Actual
20]0/1 ]
Target
20]0/11 201 ]/12
Mid-Year Target
87
City Attorney Department
Program: Prosecution
Program Summary
Program Code: 0007
Program Purpose:
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adonted Pronosed
Funding Level $818,431 $795,224 $832,800 $570,300
Full Time Employees 5.8 6.2 7.2 4.8
Funding Sources
Program Changes
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated.
FY 2011/12 Program Objectives
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated.
Ongoing Program Objectives
Past litigation against the City has demonstrated that the establishment of goals by this
office raises liability issues potentially costly to the City. Therefore, no goals are stated.
88
Peiformance Measures
Peiformance Measure: Notes
2008/09
Actual
2009/10
Actual
2010111
Target
2010111
Mid-Year
2011/12
Target
89
City Attorney Department
Program: Economic Development Agency Services
Program Summary
Program Code: 0008
Program Purpose:
Strategic Goals Business and Economic Development
Addressed:
5 - Year Program Goals
Past litigation against the City has demonstrated that the establishment of goals by
this office raises liability issues potentially costly to the City. Therefore, no goals are
stated.
Program Budget Summary
2008/09 200911 0 2010111 2011112
Actual Actual Adopted Proposed
Funding Level $125,104 $121,556 $127,300 $130,700
Full Time Employees 1.0 1.1 1.1 0.9
Funding Sources
Program Changes
Past litigation against thc City has demonstrated that the establishment of goals by
this office raises liability issues potentially costly to the City. Therefore, no goals are
stated.
FY 2011/12 Program Objectives
Past litigation against the City has demonstrated that the establishment of goals by
this office raises liability issues potentially costly to the City. Therefore, no goals are
stated.
Ongoing Program Objectives
Past litigation against the City has demonstrated that the establishment of goals by
this office raises liability issues potentially costly to the City. Therefore, no goals are
stated.
90
Performance Measures
Performance Measure: Notes
2008/09
Actual
200911 0
Actual
201011 I
Target
2010111 2011112
Mid-Year Target
9]
City Clerk
CITY CLERK
Admini str atio n Ele clions
Passport Records
Acceptance Management
FUlI-unr Bq:I~
Mninistration 3.75
Sections 0..15
Passport Acx;eptance 0..35
Records l\1magenent 1.75
&lSiness Registrution / lLT Cbllections I 0.00
TOOl! 6.00
&lSirx:s..,,> REgstlaioo Pn:::gantrnrEferred totre MrlJIXe DvatlTtllt lion
the Oty Oerk e1t<'rti-.e 7/112011. 1
92
The page was intentionally left blank
93
City Clerk Department
Business Plan - Overview
To serve our internal and external customers with courtesy and
professionalism and provide accurate, timely, efficient and cost
effective services in carrying out responsibilities in the four
programs that encompass this department, i.e., Administration,
Elections, Passport Acceptance Facility, and Records
Management.
About The Department
Mission
Statement:
The City Clerk is elected at large to a four-year term and carries out duties as mandated
in the City's Charter and Municipal Code as well as State-mandated duties.
The department has four programs: Administration, Elections, Passport Acceptance
Facility, and Records Management.
The Administration Program is responsible for preparing agendas and minutes of all
meetings of the Mayor and Council/Community Development Commission. This
Program processes all resolutions and ordinances and claims filed against the City. The
Administration Program also receives appeals and is responsible for maintaining the
City's Municipal Code, distributing supplements to Municipal Code subscribers, and
maintaining the list of appointees to all City Boards and Commissions. The City Clerk
is the custodian of all public documents for the City of San Bernardino. Under State-
mandated duties, the City Clerk serves as the filing officer for all Statements of
Economic Interest (Form 700).
The Elections Program duties are actually performed by staff in the Administration
Program and, if required, we enlist the support of personnel in the entire department to
assist with a city-conducted election. For cost effectiveness, the City contracts with the
County Registrar of Voters to conduct most of our elections; however, this office must be
prepared to conduct its own elections ifrequired by the Mayor and Council.
The City's regular elections occur every two years and staff prepares candidate
notebooks, issues nomination papers and accepts them for filing, along with other
documents required to be filed by candidates. Staff proofreads all candidate statements
and arranges for the Federally-mandated translation from English to Spanish.
This Program must also be prepared to handle any issues/processes concerning charter
amendments, recalls, initiatives, referendums, and special elections.
The Passport Acceptance Facility iP AF) Program provides a much-needed and
convenient service to the public as every U.S. citizen traveling outside of the country is
now required to have a U.S. passport. We have one person primarily responsible for this
94
program; however, there are personnel within the entire department who are trained as
passport acceptance agents and provide valuable support services to the P AF.
The Records Management Program is responsible for maintaining a database of the
City's official documents and insuring public access to those documents in compliance
with the Public Records Act.
Records dating back to 1983 have been scanned and the database of public documents
continues to be expanded. This Program has only one person assigned to scan documents
and respond to public records requests; however, personnel in the Administrative
Program also provide support services as needed. This Program maintains the records
retention schedule and submits requests for destruction of records in accordance with the
records retention schedule approved by the Mayor and Council.
Top Accomplishmentsfor FY 2010/11
1. Issued nomination papers to 4 prospective candidates for the July 12, 2011
Special Election to fill the Second Ward Council seat vacancy.
2. In cooperation with the San Bernardino County Registrar of Voters, successfully
conducted the 2010 ballot measure election.
3. Hired a part-time intern to lend much-needed support to the Records Management
Program and scanned thousands of Business Registration Applications into the
Laserfiche database.
4. The office handled a total of 36,213 phone inquiries and front counter customcrs
in 2010
Major Issues for FY 2011/12
I. Recruitment and hiring of a new Records Management Specialist to fill the
current vacancy in the Records Management Program.
2. Implement the Intelligent Meeting Management (IQM2) agenda management
software program and, in cooperation with the City Manager's Office, the IT
Department, and IQM2, provide training to all departments.
3. Fill the vacant Assistant City Clerk position to ensure a smooth transition upon
the retirement of the current City Clerk.
4. Conduct the July 12, 2011 Special Election and November 8, 2011 Primary
Election.
9S
Oty Oem
~tSummy
^3;mw "2cm'10 2)1&]] 2)11112 ftlcent
Actual Actual Adopted Ropased Change
A J.<jq:Encitur<s Iy I"r<:gnun; 2)1&]]- 2)]]/12
Adninistration 419,549 514,397 5Xl,cm 543,:;:)) 5%
Bections 422,= 517,4&1- 523,100 724,400 38'/0
Passport Acceptance 53,Wl 66, 179 66,9Xl 2),9Xl -55%
Ra:ords Mmagerrent 76,ffiI 93,28'[ ~,3(XJ 147,400 56'/0
Ellsiness Registmtion 'TLTCbllections D 61-5,1/M 791,875 lID,:;:)) 0 -IOY/o
TOOlI 1,617,523 1,983,3D 2,CX:>>,ffil 1,445,3D -28'/0
R J.<jq:Encitur<s IyOassificati...
fusonne1 Setvices 1,297,42) 1,219,om 1,230, 1m 576,100 -53'%
1Vbintenance &Q:>emtions ~,987 103,300 1ffi,9Xl 32,100 -68%
Clx1trnctual Setvices IC12,387 562,om 565,8J) -;oJ-,8J) 25'/0
Internal Setvices ElC 122,597 ~,3OO l04,ffil 132,400 2ff'/0
capital ClJt1ay 132 4,8J) 3,400 0 -lOY/o
lliJt Setvice
Gedits / Billables
TOOlI 1,617,523 1,983,3D 2,CX:>>,ffil 1,445,3D -28'/0
C Rmdng Source;
Gneral Fund 1,617,523 1,983,3D 2,CX:>>,ffil 1,445,3D -28'/0
TOOlI 1,617,523 1,983,3D 2,CX:>>,ffil 1,445,3D -28'/0
A .. .
Forconpanson purposes pnorfiscal year actual e;>pendIlure are allocated totheculTent program
"work=; Conpensation and liability charges have been added to each I::epartnent's Internal Setvice Charges.
"Hrective 7/212)11, Internal Setvices Charges -.Mil be distributed armng all program Flior, these chatb>es \-\eIe placed in the
Adrrinistration FrogI'm,; only.
DEllsiness Registmtion 'TLT Cbllections prograntransfun,d to the Fmance U:partrrent effirtive July 1, 2)1 L
96
2011/12 Proposed Budget
Passport
Acceptance
2%
Administration
38%
Records
Management _____
11% ____
Elections
49%
Full-Time Employees
Passport
Elections Acceptance
97
City Clerk Department
Program: Administration
Program Summary
Program Code: 0001
To prepare Council agendas and minutes, process resolutions
and ordinances approved by Council, accept and file claims and
Program Purpose: appeals for the City, maintain current rosters for boards and
commissions, maintain the Municipal Code, and file FPPC
documents for the City to assure compliance with the California
Government Code.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Cross-train staff in all aspects of the City Clerk's Office functions in order to
retain optimum knowledge and efficiency when key staff members retire within
the next few years.
2. Implement Intelligent Meeting Management (IQM2) agenda management
software program to streamline the agenda process and more efficiently provide
the City Council and the public access to agenda documents.
3. Outsource the maintenance of the Municipal Code to streamline and expedite
updates to the Municipal Code. Outsourcing maintenance of the Municipal Code
will also give us an opportunity to look at best practices employed by other cities.
Program Budget Summary
Xffi'OO :ngl0 2010'1] 2011/12
Actual Actual Adopted Flup=ed
FlUlding level $+]9,549 $5]4,397 $52O,ffi) $543,50)
Fullllrre 6Tploy= 4.00 4.00 3.65 3.75
Flll1ding SolUl:::.e:.::
Program Changes
I. Increase in Full Time Employees (FTE) is due to the reallocation of personnel
FY 2011/12 Program Objectives
I. Fill the vacant Assistant City Clerk position to ensure a smooth transition upon
the retirement of the current City Clerk.
98
2. Implement the IQM2 agenda management software program to streamline the
agenda process and more efficiently provide the City Council and public access to
agenda documents.
3. Send the Senior Customer Service Representative to the 201 I City Clerks
Association "Nuts and Bolts" seminar for further training in the City Clerk's
Office functions.
4. Send the City Clerk elect and Assistant City Clerk to the 201 I New Law and
Election Conference for education on new laws affecting the City Clerk's Office
functions.
5. Review the functions of the boards and commissions to streamline operations and
avoid duplication of efforts.
Ongoing Program Objectives
1. Record and maintain official records of the City of San Bernardino.
2. Facilitate communication and information sharing among the public, City Council
and City staff.
3. Maintain up-to-date rosters for the City Boards and Commissions and comply
with the Maddy Act which requires that by December 31 of each year a list of
upcoming vacancies be posted.
4. Expand the amount of electronic information on the intranet and internet made
available to the City Council, City Staff and citizens.
99
Peiformance Measures
2008/09 2009/1 0 20]0/11 20]0/1] 201 ]/12
Actual Actual Target Mid-Year Target
Percent of City Council minutes completed
within 30 working days. 97.5% 93.7% 98% 76% 90%
Number of Council meetings 40 31 ]7
Percent of ordinances processed within one
week of adoption. 100% 100% 100% 100% 100%
Number of ordinances 35 20 15
Percent of resolutions processed and distributed
within one week of adoption. 100% ]00% 100% 100% 100%
Number of resolutions 437 509 202
Percent of contracts and agreements and
indexed within one week ofCollnciJ (lction. N/A 100~/o 100% 100% ]00%
Number of contracts and agreements 274 116
Percent of claims received, logged and routed
to departments within 24 hours. 100% 100% ]00% 100% 100%
Number of claims 444 469 440 211
Percent of requests for hearing forms received,
logged and routed to departments within 24 100% ]00% 100% 100% ]00%
hours.
Number of request for hearings 449 515 500 153
Percent of requests for appeal forms reed ved,
logged and routed to departments within 24 ]00% 100% ]00% 100% 100%
hours.
Number of request for appeal forms ]3 29 20 6
Percent of Statements of Economic Interest
(700 Form) deadline notification emails/letters N/A 100% -N/A 100% 100%
sent 1-2 month(s) prior to deadline.
Number and percent of FPPC documents
(Statement of Economic Interest) received on N/A N/A 290/100% N/A N/A
time*
Number of counter customers assisted* N/A N/A 900 N/A N/A
Number of phone calls' N/A N/A 3,200 N/A N/A
Overall cllstomer satisfaction level is rated by
customers as meeting or exceeding N/A N/A 85% N/A 85%
expectations.
100
"Measure will be deleted.
Peiformance Measure: Nates
I. Some data may be unavailable or incomplete due to new tracking procedures
implemented March 2010.
2. *Measure is being deleted due to measure being unattainable.
101
City Clerk Department
Program: Elections
Program Summary
Program Code: 0009
To conduct and monitor the election process for the City to
Program Purpose: assure compliance with the City Charter, Municipal Code, and
the State Elections Code to ensure a fair and impartial election
process for all candidates running for office in the City.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Continue to conduct the nomination and election processes of the City In an
impartial, efficient and thorough manner.
Program Budget Summary
2008/09 2009/10 20]0/11 2011/12
Actual Actual Adopted Proposed
Funding Level $422,050 $517,464 $523,100 $724,400
Full Time Employees 0.00 0.00 0.]5 0.15
Funding Sources
Program Changes
1. None.
FY 2011/12 Program Objectives
1. Continue preparing for the July 12,2011 Special Election to fill vacancy in the
Second Ward Council seat.
2. Continue to update procedure manual for the charter amendment process and
update, if required, procedures for recall, initiative and referendum.
3. Continue the preparation for the November 8, 2011 Primary Election nomination
period by compiling candidate notebooks for offices up for election in 20 II (i.e.
Council members for wards 3, S, 6, and 7 and the Offices of City Attorney, City
Treasurer, and City Clerk).
Ongoing Program Objectives
l. Continue to update procedures manual concerning the election process.
102
2. Continue to stay abreast of California Election Laws and FPPC requirements
affecting campaign committees.
3. Continue to provide courtesy notifications to candidates and committees 111 a
timely manner regarding FPPC filing requirements.
4. Continue to review campaign statements in a timely manner and follow up with
notifying those requiring amendments.
Performance Measures
Number and percent of campaign
statements received on time. *
Percent of courtesy notification
emails/letters sent to campaign
committees to notify of filing obligations
2-3 weeks prior to deadline.
Number of notification ernails/letters sent.
Percent of campaign statements reviewed
within 6 months of filing.
Number of campaign statements
reviewed.
Percent of candidate notebooks compiled
prior to nomination period opening.
Number of candidate notebooks compiled
Percent of notices published by deadline
pursuant to Government Code and
Elections Code.
Peiformance Measure: Notes
2008/09
Actual
200911 0
Actual
201011 I
Target
201011 I
Mid-Year
2011112
Target
N/A
N/A
25/95%
N/A
N/A
N/A
100%
100%
100%
100%
71
28
N/A N/A 100% 100% 100%
53
--_.-_._...~-_._.
N/A N/A N/A N/A 100%
N/A
N/A
N/A
N/A
100%
1. Some data may be unavailable or incomplete due to new tracking procedures
implemented March 2010.
2. *Measure is being deleted due to measure being unattainable.
103
City Clerk Department
Program: Passport Acceptance
Program Summary
Program Code: 0010
To screen official government issued documents and process
passp0l1 applications for U.S. citizens intending international
Program Purpose: travel on behalf of the U.S. Depm1ment of State according to
passport and travel guidelines and generate revenue for the City
via the processing and photo fees received for each passport
application.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Continue to promote the Passport Acceptance Facility in order to attract more
customers from the surrounding communities.
2. Continue to assure compliance with passport acceptance procedures mandated by
the U.S. Department of State and offer courteous and efficient customer service.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $53,977 $66,179 $66,900 $29,900
Full Time Employees 1.00 1.00 1.05 0.35
Funding Sources
Program Changes
1. Decrease in Full Time Employees (FTE) is due to the reallocation of personnel
FY 2011/12 Program Objectives
I. Continue to promote our Passport Acceptance Facility (P AF) services to increase
revenue for the City.
2. Continue to conduct outreach campaigns about our P AF to the surrounding
community agencies and organizations through public service announcements,
intranet announcements, and Council meeting announcements from the City
Clerk.
3. Continue to provide prompt, courteous, and efficient servIce to our P AF
customers.
104
Ongoing Program Objectives
I. Continue to stay abreast of laws and regulations govermng the process111g of
passport applications.
2. Continue to stay abreast of travel laws and regulations 111 order to provide the
most accurate information to the public.
Peiformance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Revenue $67,444 $72,061 $75,000 $25,823 $60,000
Number of passport applications 2,008 2111 2,200 762 1600
processed.
Number of pictures taken. 1,437 1520 1,500 521 1200
Number of after-hours Passport Nights 10 10 10 6 N/A
offered. *
Number of passport applications that do N/A N/A Under 5 0 Under 5
not pass State Dept. submission standards
Number of photos returned due to quality N/A N/A Under 5 0 0
Issues.
Number of counter customers assisted* N/A N/A 1,000 N/A N/A
Number of phone calls* N/A N/A 1,000 N/A N/A
Performance Measure: Notes
1. Some data may be unavailable or incomplete due to new tracking procedures
implemented March 2010.
2. *Measure is being deleted due to measure being unattainable.
105
City Clerk Department
Program: Records Management
Program Summary
Program Code: DOlI
To maintain the records of the City utilizing technology to
Program Purpose: optimize the efficiency and thoroughness of records for the City
and the public in order to assure compliance with records
retention schedules and the Public Records Act.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Continue to scan City documents into the Laserfiche database for efficient
accessibility.
2. Continue to implement technological advancements in software and hardware that
will allow for optimum office efficiency and retrieval of records.
3. Initiate discussions and proposal for a City-wide Records Information
Management (RIM) Program.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $76,084 $93,284 $94,300 $147,400
Full Time Employees 1.00 1.00 1.15 1.75
Funding Sources
Program Changes
I. Increase in Full Time Employees (FTE) is due to the reallocation of personnel
FY 2011112 Program Objectives
I. Fill the Records Management Specialist vacancy.
2. Scan Campaign Statements and Statement of Economic Interest forms into
Laserfiche for more efficient access by City Clerk staff.
3. Complete current records destruction proposal.
106
Ongoing Program Objectives
1. Continue to follow the records retention schedule in order to maintain the quality
of storage systems for documents maintained by the City Clerk's Office.
2. Continue to image frequently requested documents, such as Council agenda
backup, in order to more efficiently retrieve records when needed.
3. Continue to serve the public by fulfilling public records requests in an efficient
and courteous manner, while assuring the fulfillment of the Public Records Act.
4. Provide opportunities for training and education in records management and laws
affecting the RIM Program.
Performance Measures
2008/09
Actual
2009/1 0
Actual
2010/11
Target
2010/11
Mid-Year
2011/12
Target
Percent of records requests responded to
within 10 days
Number of records requests
N1A
98.9%
100%
100%
100%
280
400
105
Percent of records destroyed per records
retention schedule.
N/A
87%
100%
87%
90%
Number of current document pages
scanned*
N/A
N/A
75,000
N/A
N/A
Number of historical document pages
scanned*
N/A
N/A
N/A
N/A
N/A
Scan one year of historical documents?
N/A
N/A
N/A
No
Yes
Peiformance Measure: Notes
1. *Measure is being deleted due (0 measure being unattainable.
107
City Treasurer
crry TREi\SURER
Full Time Employees
Treasurer's Office I 3.00
Tot"J I 3.00
108
This page is intentionally left blank
109
City Treasurer Department
Business Plan - Overview
Mission
Statement:
The mission of the City Treasurer Department is to provide cash and
investment management services in accordance with City's adopted
investment policy and the safeguarding of the City of San
Bernardino's cash and investment assets. Its mission is to provide
excellent customer service to the citizens of San Bernardino and to
provide excellent support and banking liaison services to city
departments and the San Bernardino Municipal Water Department.
Our mission includes the promotion of accurate and reliable deposit
and investment accounting records and the timely preparation of
reliable financial information.
About The Department
I. The City Treasurer is a part-time position elected at large to a four-year term.
The City Treasurer is responsible for overseeing City and Water Dept.
investments and related policies as established by the Common Council and
derived from Resolution No. 91-212 of the City of San Bernardino and the
Charter of the City of San Bernardino. Investments are made in conformity to the
California Gov Code, Sections 53601 through 53659 and the Investment Policy of
the City of San Bernardino
2. The City Treasurcr is also responsible for verification of cash and check
collections which are processed through the Water Department Cashiers for the
City and Water Department, their physical preparation for bank deposit, and
reconcilement of bank deposits, ACH credits, and wire receipts.
Top Accomplisltmentsfor FY 2010/11
I. Maintained full compliance with Investment Policy.
2. Prepared the annual review of dealer/ investor relationships and compliance to
internal controls.
3. Reviewed and updated the Investment Policy for FY 10/11 and filed the revised
FY 11/12 Investment Policy with the Mayor and Common Council Receipt
4. Maintained full compliance to GASB 31, with respect to appropriate valuation of
investment securities.
5. Managed daily banking for the City.
110
6. Completed implementation of remote deposit system
Major Issuesfor FY 2011/2012
I. Maintain a favorable rate of return on the City's investments while ensunng
investments meet policies for risk
III
A EXp>nitures ~ Pn:gram.
GtyTreasu-er
~t Summy
'3xw<9 ~1O 3J10'11 3J1I1I2 Ren:ent
Actual Actual Adopted Aup<:>>ed Olange
3J10'11-3J1I/12
2<9,461 197,1W Xl2,4OO 210,400 40/0
2<9,461 197,1W Xl2,4OO 210,400 40/0
Oty Treasurer
TOOl!
R EXp>nitures ~aassificalia1
fusonnel Services
l\Ibintenance &QJerntions
Cbntrnctual Setvices
Internal Setvices flC
Olpital ClItJay
rux &!vice
(}-edits / Bllables
TOOl!
191,768
7,245
4,106
6,292
176,3Xl
11,300
4,400
5,;ID
179,;ID 100,6)) 10/0
11,300 11,300 a'/o
4,400 4,400 (Wo
7,= 14, ](XJ 88"/0
2<9,461
197,1W
Xl2,4OO
210,400
40/0
C Flmdng Source;
Gneral Rmd
TOOl!
2<9,461
2<9,461
197,1W
197,1W
Xl2,4OO
Xl2,4OO
210,400
210,400
40/0
40/0
ARJr conparison purposes prior fiscal year actual e>penditure are allocated to the elll1Ult pmgpITI
"workets Cbnpensation and Liability charges have been added to each U'partnmt's Internal &!vice Olargcs.
c1nerease in Internal &!vice Chugcs due to the reallocation ofUilities and lnfonTIltion Technology Charges armng all
departrrents and prograrl"E. llior these charges ""'" only charged to a rewdepartnmts.
112
2011/12 Proposed
City Treasurer
100%
Full-Time Employees
City Treasurer's
Office
100%
113
City Treasurer Department
Program: City Treasurer
Program Summary
Program Code: 0017
Provision of cash and investment management services In
accordance with City's adopted investment policy. Management
of banking services and deposit services in a timely manner.
Program Purpose: Preparation of accurate and reliable deposit and investment
accounting records and the timely preparation of reliable
financial information. Provision of support to other City
departments.
Strategic Goals Responsible Government
Addressed:
5 - Year Program Goals
I. None
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $209,461 $197,700 $202,400 $210,400
Full Time Employees 3.00 3.00 3.00 3.00
Funding Sources
Program Changes
I. None.
FY 2011/2012 Program Objectives
1. Complete the review of on-going bond disclosure process.
2. Complete the review of investor/broker relationship and compliance to internal
controls.
3. Review and update the employee staff manual.
4. Expand services provided to Fleet Management and Finance Department regarding
fuel use and tax reporting.
Ongoing Program Objectives
1. Maintain full compliance with Investment Policy
114
2. Continue cross training.
3. Maintain full compliance to GASB 31.
Performance Measures
Submit monthly report on investment
activities on time and complete Bond
Measure Disclosure Process.
Overall customer satisfaction level is
rated by customers as meeting or
exceeding ex ectations.
Performance Measure: Notes
2008/09
Actual
Yes
N/A
2009/1 0
Actual
Yes
N/A
2010/11
Target
Yes
85%
2010/11
Mid-Year
Yes
N/A
2011/12
Target
Yes
85%
1. None.
115
Civil Service
CIVIL SERVICE
I I
Administration Employment
Services
Full Time Fmployees
Administration 1.00
Employment Services 2.00
Total 3.00
116
This page was intentionally left blank
117
Civil Service Department
Business Plan - Overview
Mission
Statement:
To support City management to appoint and retain a qualified,
effective workforce through fair, consistent, and objective
screening, testing, and disciplinary appeal processes.
About The Department
The Civil Service Board is authorized by the City Charter. The Board consists of five
Commissioners who are appointed by the Mayor with the consent and approval of the
Council. The Board directs and is served by the Chief Examiner, an analyst, and a
technician.
The Civil Service Department provides pre-employment screening, testing, and
certification services for approximately 500 job classifications in the City and the Water
Department while ensuring that testing standards and examinations are valid, reliable,
and job-related.
In providing services to classified employees who appeal lay-off or disciplinary
decisions, the Department ensures the Civil Service Rules are in compliance with the
Charter and that City policies and procedures are fairly and consistently applied.
Top Accomplishments for FY 201 0/11
1. Through mid-year, reduced "A verage-time-in-Civil Service" for application
processing from an average of 14 to 10 working days.
2. Collaborated with impacted departments and City Manager's office to implement
Tier 1 and 2 reductions-in- force to facilitate budget reductions.
3. Completed review of recommendations for revisions to Chapter 5 of Civil Service
Rules with Board of Commissioners and City Attorney liaison.
4. Updated and streamlined testing standards for Police Dispatcher to include new
validated testing product; testing standard now conforms to Fire Dispatcher.
5. Researched new test item bank product to better meet City's screening and testing
needs and to enhance efficiency and effectiveness of Civil Service process.
6. Partnered with San Bernardino Unified School District to provide a professional
setting with upgraded technology for testing large groups of applicants.
7. Worked with Job Corps, SBETA, and Asterisk programs to provide on-the-job
training and mentoring to area interns.
118
8. Department staff served on the following committees and task forces: Information
Technology, Teamwork, Communications, Transition ofIntegrated Waste
Customer Service to Water Department, and SB Direct Call Center.
Major Issuesfor FY 2011/12
I. Maintain/improve service levels to applicants, employees, and City management
~ Due to lay-offs and salary concessions, Department staffing hours reduced by
nearly 30% (current staff at 3 FTE's, including Director).
~ During past six months, average number of "new recruitments opened"
increased from six to nine per month.
~ During past six months, average number of "recruitments in process"
increased from 17 to 20 per month.
~ Appeal hearings require staffing by two FTE's, leaving one employee to staff
the department for the duration of the proceedings.
~ Department charged with responsibility for dedicating one employee, 5 hours
per day, to provide coverage for 2nd floor public counter (approximately
10,000 contacts per year).
2. Online application process limitations
~ During a slow economy, number of unqualified applicants per recruitment
ll1creases.
~ Online application allows unqualified applicants to complete and submit
applications.
~ All applications must be screened and all applicants must be contacted with
results.
3. Testing methods and instruments
~ Need to evaluate and implement new source for written test content.
~ Need to work with departments to review/revise written exams to ensure tests
accurately assess knowledge and experience required to perform work duties
outlined in current job descriptions.
~ Need to work with Information Technology to evaluate and update testing
equipment.
~ Need to work with Facilities to provide a professional environment for testing
and interviewing applicants.
119
A EXperrltures ~ Prq;:ram;
Gvil Service
~ts..mmy
"XffiIw ~1O 3)]0'11 3)] ]/]2 A==rt
Act:uli Act:uli Ad::p:ed Prqxsed Glange
3)]0'] I -3)11/]2
134~6ID ]34,57] 139,'1CO ]&S;lX> 349/0
15l',]67 ]5l',029 ]63,1Ul ],:09,2Il 9'/0
292,856 292,cro 3Cl3, ]00 365,'1CO 210/0
.Adninistmtion
Hrployrrent Services
TOO>!
B. EXperrltures ~aassificai<n
Fersonnel &lVices
lVbintenance &QJemtions
Cbntractual Services
Irterrcl SetviceB,C:;D
capital Ortlay
Dbt Service
Gedits / Hllables
TOO>!
21:D;2i57
4,889
o
7,1Ul
2:T/,=
7,'1CO
o
7,300
284; IUl
7,'1CO
o
11,000
288,'1CO
6,XO
o
7Q,8Xl
10/0
-16'/0
0'/0
544%
292,856
292,cro
3Cl3, ]00
365,'1CO
21%
C Rmdug Sources
TOO>!
292,856
292,856
292,cro
292,cro
3m, ]00
3m, ]00
365,'1CO
365,'1CO
210/0
210/0
CCneml Hillel
AFar colTJXUison pLUplJSES prior fiscal ycnr actual e>penditure are allocated to the G~t prograrn
"workers Cbnpcnsation and liability eharges have been added to each I:::ejxutrrent's Intemal SelVi= Charges.
cEflective7/1/'X>11, Internal5etviccs Chmges Vvil! be distributed 3lTDflgaJI progmm mar, these charges v..ere
placed in the Ach,;nistration lyt-ogmlTE only_
oITlClease in Internal S=Ivice Ulalges due to the reallex::ation ot-Clilities and Infonnuion Technology Charges
anung all departITL'TIts and prograrrs_ FTIar these charges v.ere only charged to a fuwdepartrrents.
120
2011/12 Proposed
Administration
51%
Employment
Services
49%
Full Time Employees
Full Time
Employees
33%
r
121
Civil Service Department
Program: Administration
Program Summary
Program Code: 0001
To retain a qualified and effective workforce through the
Program Purpose: provision of efficient, responsive administrative services and
support and the fair, consistent, and objective application of the
Civil Service Rules and procedures.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Ensure the retention of an efficient and effective workforce to respond to the
service needs of the Community.
2. Provide effective and efficient administrative support and services to the Civil
Service Board.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level 134,689 134,571 139,400 186,200
Full Time Employees 1.00 1.00 1.00 1.00
Funding Sources
Program Changes
None
FY 2011/12 Program Objectives
I. Complete draft of revisions to Chapter 5 of Civil Service Rules for "meet and
confer" process and Personnel Committee review.
2. Submit recommendations for revisions to additional chapters of Civil Service
Rules to Board of Commissioners and City Attorney liaison.
3. Create an index of agenda items.
4. Complete Records Retention Project.
5. Continue to evaluate monthly reports to ensure meaningful data provided to Civil
Service Board.
122
Ongoing Program Objectives
1. Ensure Civil Service Rules and procedures result in the retention of the most
qualified and effective employees.
2. Increase staff knowledge of Rules and procedures and consult with multiple
sources to ensure accuracy of determinations by Department staff to eliminate
decisions overturned by Civil Service Board.
3. Provide timely and efficient administrative support and services to the Civil
Service Board to include distributing agendas and back-up materials in
compliance with posting requirements; conducting investigations; scheduling
appeals; issuing subpoenas; and distributing Findings of Fact.
4. Manage confidential records and documents to ensure secure storage; prompt
retrieval upon request; and destruction of obsolete records as appropriate.
Continue to work to reduce paper files in favor of electronic storage.
Peiformance Measures
Percentage/(number) of complaints/issues
resolved within three work days
Percentage/(number) of requests for
assistance with reduction-in-force issues
with response time within three work days
Percentage of Chief Examiner decisions
upheld by CSB
Overall customer satisfaction level is
rated by customers as meeting or
exceeding expectations.
Peiformance Measure: Notes
2008/09 200911 0 2010111 2010111
Actual Actual Target Mid-Year
100% 100% 100% 100%
(309) (336) (113)
100% 100% 100% 100%
(250) (41) (56)
94% 100% 100% 100%
2011112
Target
100%
100%
100%
N/A
N/A
85%
N/A
85%
None
123
Civil Service Department
Program: Employment Services
Program Summary
Program Code: 0018
To provide the City with a well-qualified workforce through the
Program Purpose: coordination and administration of efficient, fair, consistent, and
objective screening and testing methods and processes.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Ensure availability of a well-qualified workforce to meet City staffing and service
needs.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level 158,]67 ] 58,029 ]63,700 179,200
Full Time Employees 2.00 2.00 2.00 2.00
Funding Sources
Program Changes
1. None.
FY 2011/12 Program Objectives
I. Work with online application vendor to pursue "auto scoring" option to
automatically screen-out unqualified applications.
2. Work with Informational Technology to implement an automated process to bar
ineligible applicants from applying for "City-Only" promotional opportunities.
3. Contract with a new test item bank vendor to update test content; resume
administration of written exams.
4. Continue to collect and evaluate oral board pass rates to establish baseline for
improvement opportunities.
5. Explore intergovernmental partnerships to screen/test for common jobs.
6. Pursue membership in a professional organization that provides continuing
education in testing and selection standards for public employers.
124
Ongoing Program Objectives
1. Continue to streamline processes in order to maintain or improve "A verage-time-
in-Civil Service" for application processing and to ensure completion of all
recruitments within thirty day goal.
2. Increase efficiency and effectiveness of screening through expanded use of
automation features of online application process.
3. Collaborate with Human Resources and departments to review and revise testing
standards, examination methods, and instruments to identify candidates most
likely to be successful City employees.
Peiformance Measures
2008/09 2009/10 2010111 2010111 2011112
Actual Actual Target Mid-Year Target
Total number of applications screened 10,467 8,217 8000 3270 8000
Percentage/(number) of applications 80% 98% 98% 99% 98%
submitted online v. hard copy (8326) (8069) (7840) (3235) (7840)
Total number of recruitments processed 122 119 115 56 115
Percentage/(number) of recruitments 93% 98% 100% 96% 100%
processed within 30-day goal (113) (117) (115) (54) (lIS)
A verage number of working days 15 14 14 10 14
required to certify candidates to depts.
Customer Service Index - percentage of
complaints/challenges compared to 3% 2% 2% 2% 2%
number of contacts.
Performance Measure: Notes
1, Thirty percent reduction in staff hours compared to increases in average number
of "new recruitments opened" per month and average number of "recruitments in
process" per month may negatively impact performance in measures 4, 5, and 6.
125
Council
COUNCIL
I I
City Council Council Support
Rdl Tirre EiTd~
Cbuncilpersons 7.00
Cbuncil Support 4.00
TOOlI 11.00
126
This page was intentionally left blank
127
Council Department
Business Plan - Overview
To provide policy direction and leadership to enhance the sociaII
and economic well-being of the City and its citizens. __~
Mission
Statement:
About The Department
The Common Council is an elected body with legislative powers to enact ordinances,
resolutions, policies and enforcement and funding actions to enhance the social and
economic well-being of the City and its citizens. Seven members are elected to represent
wards for a four year term.
The Council Office is currently staffed by one Executive Assistant to the Council, one
Administrative Operations Supervisor, two Administrative Assistants and one part-time
Student Intern. Its role is to provide services that support Council to fulfill its legislative
and constituent service responsibilities.
Top Accomplishments for FY 2010111
1. Reduction of certain Development Impact Fees
2. Adopted Budget for FY 2010-2011
3. Code of Conduct Guidelines
4. Adopted 5 Year crp
5. Adopted Resolution Supporting High Speed Rail Alignment along the 1-215
Corridor
6. Approved Funding for SB Direct Call Center
7. New Metrolink Parking Structure
8. New Agenda Management System
9. Expansion of the San Bernardino Valley Enterprise Zone
10. Adopted Ordinance for Crime Free Rental Housing Program
11. Two new TELACU Senior Housing Complex
12. San Bernardino Economic Development Corporation
13. Office of Business Development Center through the Economic Development
Agency
128
Major Issuesfor FY 2011/12
1. The economic situation will continue to impact City revenues and Council will
continue to make difficult choices in order to provide services the community
needs at an affordable tax rate.
2. Staffing levels are important in order to address the increase in constituent
demand for services.
129
Cburil
~tSummy
^':mYm
Actual
A EXrendtures ~ Program;
Oty COuncil
COuncil &rpport
TOOlI
110,673
m,lffi
4SO,482
R EXrendtures ~ Oassificati<rl
Fasonnel Scrvices
l'vbintenance &Q:>erations
Cbntrnctual Setvices
Internal Setvices ac
ChpitaI Clrtlay
Di>t Setvice
Oedits / BUables
TOOlI
431,2l'6
33,916
4,478
16,1())
4,672
45D,482
C Rmdng Sources
G:neral FW1d
iIl'\ / <:I::R3
440,482
~(XXJ
45D,482
TOOlI
A2:WIO
Actual
122,433
43J,167
5'l2,tm
4lli,3(XJ
4(),JU)
o
15,tm
o
5'l2,tm
247,1())
295,SCO
5'l2,tm
2010'11
Adopted
128,3())
440,3())
:68,tm
501,2lXl
41,tm
o
25,8X>
o
:68,tm
423,tm
145,(XXJ
:68,tm
20 11112
A-opa;ed
202,3())
413, JU)
616,(XXJ
481,8X>
43,2lXl
o
91,(XXJ
o
616,(XXJ
47],(XXJ
145,(XXJ
616,(XXJ
fu=nt
Olange
2010'1] -20]]/12
58'/0
-<'P/o
l:Wo
-40/0
40/0
(1'/0
253%
CPA)
&'/0
11 0/0
CWo
&'/0
AFor conparison pwposes prior fiscal year actual eJiJfnditure are allocated to the current program
"workers Conpensation and Liability charges have been added to each D:partrrent's Internal Setvice C1mrges.
clncrease in Internal Setvice C11arges due to the reallocation ofUilities and Inful11ntion Technology C1mrges ru1D!lg all
departnents and program;. Aiorthese charges V>eI'" only charged to a Jew departnents.
130
2011/12 Proposed
Council Support
67%
City Council
33%
Full Time Employees
Council Support
36%
City Council
64%
131
Council Department
Program: City Council
Program Summary
Program Code: 0022
Program Purpose: To provide policy leadership and strategic direction for the City
government of San Bernardino.
Strategic Goals Responsive Government
Addressed:
S - Year Program Goals
I. Establish an effective policy framework with goals, priorities and initiatives to
guide City operations and budget investments.
2. Enhance customer service, communications with residents, and response times.
3. Review and update the City Charter to assure the most efficient effective form of
government.
Program Budget Summary
2008/09 200911 0 20]0111 20]]112
Actual Actual Adopted Pronosed
Funding Level $] 10,673 $]22,433 $] 28,300 $202,300
Full Time Employees 7.00 7.00 7.00 7.00
Funding Sources
Program Changes
I. None.
FY 2011/12 Program Objectives
To make the legislative decisions that will increase the quality oflife for the residents
and businesses within the City.
Ongoing Program Objectives
I. Conduct Council sessions, hearings, work sessions and meetings to set the policy
direction for the City government.
132
2. Ensure public input to the legislative decision process through open and effective
communication.
3. Fulfill legal and statutory duties of the Council for budgeting and financial
stewardship.
Performance Measures
2008/09
Actual
2009/10
Actual
20]01J ]
Target
20]01J 1
Mid-Year
20] ]/12
Target
24 council meetings per year
84 council committee meetings per year
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Yes
Yes
Performance Measure: Notes
1. None.
133
Council Department
Program: Council Support
Program Summary
Program Code: 0023
To assist City Council's in fulfilling its legislative and
Program Purpose: constituent service functions by providing excellent
administrative support services.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Enhance constituent/customer service through effective automated tracking and
management of requests.
2. Modernize the Council Office to allow the Council and staff to work as efficiently
as possible.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $379,809 $420,167 $440,300 $413,700
Full Time Employees 3.00 4.00 4.00 4.00
Funding Sources
Program Changes
I. None.
FY 2011/12 Program Objectives
I. Implement New Agenda Management Program
2. Prepare for Possibility of 5 New Council Members
3. Ergonomic Upgrades for Council Work Stations
4. Upgrade of Council Office Conference Room for Computer Access for Power
Point Presentation capabilities
Ongoing Program Objectives
I. Provide responsive services to answer inquiries and accept and fulfill constituent
requests.
134
2. Schedule and support meetings and appearances for Council members.
3. Provide general administrative support for the Council.
Performance Measures
2008/09 2009/1 0 20]0/1 ] 2010/1 ] 201 ]/12
Actual Actual Target Mid-Year Target
Coordinate 10 Special Events N/A N/A N/A N/A Yes
Respond to 200 Constituent Requests Per N/A N/A N/A N/A Yes
Week
60 Constituent Meetings Per Week N/A N/A N/A N/A Yes
Perform 20 Ward Inspections Per Week N/A N/A N/A N/A Yes
Prepare 430 Commendations N/A N/A N/A N/A Yes
Performance Measure: Notes
1. None.
135
Community Development
COMIVIUNITY DEVELOPMENT
Administratio n Plannin g
Land Building &
Development Safety
Stormwater Ivlgmt Co de Enforcement
NPDES
Full-Time Employees
Administration 6.00
En fo rcemen t/Bea II tification 34.00
Stormwater Management 2.00
Building and Safety 15.00
Planning 4.00
Weed A batement I 0.00
Single Family Rental Inspection I 0.00
Land Development 3.00
Pe1111its & Customer Service 2 0.00
Total 64.00
I .. .
Smgle Family Rental Inspection and Weed Abatement programs
were combined with Enforcement & Beautification forthe FY20l1112
Budget
Permits & Customer Service was combined with Building & Safety
This page was intentionally left blank
137
Community Development
Business Plan - Overview
The mission of the Community Development Department is
provide planning, urban design, historic preservation, plan check,
permitting, and land use application services including ensuring
maintenance of properties to citizens, developers, businesses and
visitors so they can benefit from orderly and environmentally
sensitive growth and development.
About The Department
Mission
Statement:
The Community Development Department is comprised of six program areas, which
include Administration, Planning, Land Development, Building and Safety, Stormwater
Management/NPDES, and Code. Enforcement/
I. Admiuistratiou. This program is responsible for the overall policy direction and
management ofthe department and provides administrative support to
management staff and programs. This division is also responsible for budget
preparation and maintenance, billing for departmental services, processing all
invoices and purchase orders, and personnel processing and policy.
2. Planning. This program is responsible for periodic updates of the City's General
Plan and processing applications for conditional use permits, subdivisions,
variances, and development permits consistent with the City's General Plan and
Development Code, and other planning-related laws as outlined in the California
Government Code. Staff also provides support to the Planning Commission,
Development/Environmental Rcview Committee, and Historical Preservation
Commission. The program oversees environmental analysis for public and private
projects, prepares and administers specific plans and area plans, conducts special
studies related to land use and development and works with other agencies and
the public on special land use related projects.
3. Land Development. This program participates on the Development/
Environmental Review Committee to establish improvement requirements for
new development and also provides plan checking for new development,
including site grading and drainage and related off-site improvements within the
public right of way. The division checks subdivisions, parcel maps, and records
of survey for conformance with the Subdivision Map Act.
4. Storm water ManagementINPDES. This program is responsible for compliance
with the City's Municipal Separate Storm Sewer System (MS4) permit, in
accordance with the National Pollution Discharge Elimination System (NPDES)
requirements. The division provides input on the design of development projects
and ensures Water Quality Management Plans (WQMP) contain adequate best
management practices (BMP) for storm water quality; inspects construction sites,
138
municipal property, and commercial and industrial businesses to ensure pollutant
control measures are in place and provides stormwater-related educational
material to the public and development community.
5. Building. This program is responsible for plan check submittal, plan review,
issuance of permits, building and on-site inspections to ensure compliance with
building codes, state laws and regulations, state energy and conservation
requirements, disabled access requirements, implementation of the City's mobile
home park inspection and unreinforced masonry building mitigation programs,
and other City ordinances. The division provides staff support to the Disabled
Access Appeals Board Building and Safety also provides general information
related to planning, building, and engineering requirements thm assistance at the
front counter.
6. Code Enforcement. This program is responsible for the promotion of safety,
enforcing minimum property maintenance standards for single-family and multi-
family rental properties, and inspecting all vacant lots in the City. Inspections are
also conducted pro actively to find serious code infractions and also to ensure
compliance with conditions of approval and mitigation measures on discretionary
permits. This is accomplished by inspections, working with the community,
neighborhood organizations and other departments and agencies to ensure that
existing buildings and properties conform to the property maintenance ordinances
and other applicable codes.
Top Accomplisltmentsfor FY 2010/11
1. Implementation of staff reorganization for better service at the front counter.
2. Addition of Historic Preservation Commission information to the City web
site.
3. Conversion to digital recording media for all public meetings.
4. Implementation of a no-fee pre-application conference service.
5. Implementation of paperless agenda distribution as an option for the Planning
Commission members.
6. Adoption of the 20 10 California Building Standards Codes and the California
Green Building Code.
7. Training and Certification of Building and Safety Staff to comply with SB
1608 (CA Access Specialist Certification (CASP)).
139
8. Implementation of the Interactive Voice Recognition (IVR) Te]ephone System
allowing clerical resources to be redirected to the Call Center and other
functions.
9. Creation a "One-Stop" public counter operation by crossed training staff on
the basic building permit, planning applications and land development
functions.
10. Creation of the RFQ process to establish contracts with four vendors to
provide plan review services for the reorganized division.
] I. Creation of procedures for the implementation of Public Works' C&D
construction ordinance as it relates to the issuance of building permits.
] 2. Implementation of a department program budget.
13. Addition of weekend coverage to address yard sales, transient vendors, and
illegal signs.
14. Creation of the commercial enforcement addressing main commercial
corridors and providing training concerning city expectation of commercial
properties.
]5. Consolidation of all purchasing, billing and budget work for all divisions.
16. Established phone appointments for daily inspections and submition of
projects for Planning Commission.
17. All department forms, fees, and applications have been placed on line.
18. Dedicated phone line for weekends was added and advertised widely.
Major Issuesfor FY 20II/I2
]. Coordination of the Omnitrans sbX project with local businesses.
2. Increase tracking of counter service established with quarterly comment card
summary and survey.
3. Establishment of an electronic "plan check" submittal process to streamline the
plan check process. (carryover)
4. Implementation of Water Efficient Landscape Ordinance. (carryover)
5. Complete the storage, archiving and organizing of files and plans.
140
6. Providing employee development opportunities through expanded training, with
an emphasis on cross-training and professional certification.
7. Work with the Economic Development Agency to develop additional resources
for home owners who lack financial ability to bring property into compliance.
(carryover)
8. Streamline and consolidate services with Finance for processing business
registration applications at the front counter.
9. Develop ordinances to provide tools necessary to facilitate processing of
development applications.
10. Enhanced training for all departments that serve commissions - Planning
Commission, Historic Preservation, and Board of Building Commission.
II. Explore options for vacant lot beautification through installation of low
maintenance vegetation in the down-town area. (carryover)
141
Community Development
Budget Summary
^2008/09 A2009/1 0 2010/11 2011/12 Percent
Actual Actual Adopted Proposed Change
A. Expenditures by Programs 2010/1] - 20] 1/12
Administration ],6] ],436 1,577,321 1,703,800 ], I 05,800 -35%
Building & Safety 632,166 618,782 668,400 1,289,500 93%
Enforcement & Beautification 2,032,691 1,989,658 2,149,200 3,350,700 56%
Land Development 200,223 ] 95,985 211,700 359,800 70%
Permits & Customer Service D 585,255 572,864 618,800 0 -100%
Planning 616,655 603,600 652,000 70] ,500 8%
Single Family Rental Inspection c 820,567 803,195 867,600 0 -100%
Stonnwater M anagernent 415,012 406,226 438,800 449,800 3%
Weed Abatement C 280,710 274,768 296,800 0 -100%
Total Department 7,]94,715 7,042,400 7,607,100 7,257,100 -5%
B. Expenditures by Classification
Personnel Services 5,784,891 5,172,500 5,394,300 5,152,300 -4%
Maintenance & Operations 3] 9,730 508,400 558,900 423,100 -24%
Contractual Services 677,030 920,100 998,200 873,700 -12%
Internal Services B,E 364,980 392,500 628,700 796,000 27%
Capital Outlay 48,084 48,900 27,000 12,000 -56%
Debt Service
Credits / Billables
Total 7,194,715 7,042,400 7,607,100 7,257,100 -5%
C. Funding Sources
General Fund 4,554,565 4,629,300 5,846,700 5,65],] 00 -3%
EDA / CDBO 2,640,] 50 2,413,100 1,760,400 ] ,606,000 -9%
Total 7,194,715 7,042,400 7,607,100 7,257,100 -5%
AFar comparison purposes prior fiscal year actual expenditure are allocated to the current program.
BWorkers Compensation and Liability charges have been added to each Department's Internal Service Charges.
C Single Family Rental Inspection and Weed Abatement programs were combined with Enforcement & Beautification for
the FY 2011/12 Budget
[) Pennits & Customer Service was combined with Building & Safety forthe FY201 ]112 Budget
EEffective 7/1/2011, Internal Services Charges will be distributed among all program. Prior, these charges were placed in
the Administration Prograrns only.
142
2011/12 Proposed
Single Family Stormwater
Rental ~~:ectlon ~ana:~~ nt weerd Aottem:ndtministration
Planning \ \ 15%
Permits & 10%---.....
Customer Service
o
0%
land
Development
5%
Building & Safety
18%
Total 11.00
Single Family
Rental land
InspectionA
Weed ~Development
AbatementA 0% 0%
6% ~
Enforcement/Sea
its & utification
9%
5%
Building and
Safety
3%
143
Community Development
Program: Administration
Program Summary
Program Code: 000]
To plan, administer and coordinate the resources necessary to
Program Purpose: ensure cost effective and efficient support services to the
Community Deve]opment Department.
Strategic Goals . Business and Economic Deve]opment
Addressed: . Responsive Government
5 - Year Program Goals
]. Use new technology to provide improved services to citizens and to make
recommendations and implement approaches that coordinate with other
departments and serve a growing city.
2. Streamline the process for reimbursement and other accounting-related activities.
3. Deve]op and implement succession and career planning in each program to ensure
effective management and supervision.
4. Focus on customer service and enhanced communications and consistency during
the development process.
5. Examine and revise internal systems and processes to empower staffto more
effectively and rapidly respond to changing conditions (c.g., changes in the
economy, foreclosure trends, etc.) while maintaining necessary accountability and
control.
6. Continue to work with the County Assessor's Office and Finance on tracking lien
payments paid through property taxes.
Program Budget Summary
2008/09 2009/1 0 20]0/11 2011/12
Actual Actual Adopted Proposed
Funding Level $],6] 1,436 $1,577,321 $],703,800 $],105,800
Full Time Employees 2.00 9.00 9.00 6.00
Funding Sources
]44
Program Changes
1. Decrease in Full Time Employees (FTE) is a result of reallocation of personnel.
FY 2011/12 Program Objectives
I. Create written Policies and Standard Operating Procedures for every work group
to effectively communicate expectations to staff and respond to community needs.
(carry over)
2. Cross-train staff on all office and accounting procedures. (carryover)
3. Develop a program for measuring customer service satisfaction.
4. Ensure all employees work product is evaluated annually.
5. All newly adopted codes, plans and other pertinent information for the public
shall be available on the website within 10 days of adoption.
6. GIS system with all property information including zoning, ownership, and links
to permits shall be available to staff and the public on a fast, efficient system.
Ongoing Program Obiectives
I. Continue to monitor the archiving process for staff and public access.
2. Continue improvement of complaint tracking and follow-up measures through the
SB Access Online.
3. Provide administrative, technical and financial support to Community
Development to ensure cost effectiveness and efficiency.
4. Continue to meet with advisory group members from the development community
to solve problems and propose process improvements.
5. Ensure expenditures submitted by the Department are in accordance with budget
provisions and fund policies.
145
Performance Measures
2007/08 2008/09 2010111 2010111 2011/12
Actual Actual Target Mid-Year Target
Percentage of annual performance targets N/A N/A 85% 65% 95%
met in all programs.
Maintain overall customer satisfaction
rating of "Good" or higher on an N/A N/A 90% 73% 90%
"Exceeded" scale in SB Access Online
Program.
Maintain overall customer satisfaction
rating of "Good" or higher on an
"Exceeded" scale in SB Access Online N/A N/A 90% 52% 90%
Program with the Permits and Customer
Service program.
Percentage of planned FY2011 objectives N/A N/A 85% 75% 90%
met by all programs.
Percentage of Department performance
measures with data and documentation N/A N/A 95% 80% 95%
reported by required due date.
Percentage of demands for I ien pay offs N/A N/A 95% 95% 95%
processed within 30 days.
Percentage of liens resulting in costs
being fully recovered through lien N/A N/A 85% 70% 90%
process.
Percentage of department complaints
investigated responded to within one N/A N/A 95% 93% 95%
week.
Percentage of employees attending 10 or
more hours of professional training per N/A N/A N/A N/A 75%
I
year.
Overall customer satisfaction level is
rated by customers as meeting or 85% N/A 85%
exceeding expectations. N/A N/A
Performance Measure: Notes
IThis was not previously measured.
146
Community Development
Program: Planning
Program Summary
Program Code: 0029
To provide policy development and recommendation services to
appointed and elected representatives to achieve orderly and
Program Purpose: sustainable development and implement City General Plan
policies and zoning regulations by processing land use and
development applications, while providing information to the
public.
. Safe Community
. Business and Economic Development
Strategic Goals . Responsive Government
Addressed: . Transportation and Infrastructure
. Beautification
. Vibrant Quality of Life
5 - Year Program Goals
1. Streamline and improve the City's Development Code and Planning Division
review procedures and services.
2. Facilitate economic development and recovery of the City through plan creation,
code modification and effective Planning Division services.
3. Improve and enhance the on-line resources and information related to planning
and development on the City web site.
Program Budget Summary
2008/09 2009/1 0 2010/11 201 ]/12
Actual Actual Adopted Proposed
Funding Level $6]6,655 $603,600 $652,000 $70],500
Full Time Employees 4.00 4.00 4.00 4.00
Funding Sources
Program Changes
1. None
147
FY 2011/12 Program Objectives
I. Facilitate economic development by giving priority to application intake and new
business registration reviews for key projects.
2. Implement the new Water Efficient Landscape Ordinance with a revision of the
landscaping design standards and the landscape plan review process.
3. Identify neighborhoods having characteristics appropriate to begin a "Great
Neighborhood" plan.
4. Identify corridors having characteristics appropriate to begin a "Great Street"
plan.
5. Create educational material regarding Historic Preservation for property owners
and the public to increase awareness of city assets.
6. Create landscaping checklist for public, plan checkers and inspectors to ensure
compliance with Code.
7. Fully implement pre-application process to ensure access to all involved division
staff early in the process giving developers and citizens access to needed
information prior to significant private investment being made.
Ongoing Program Objectives
1. Provide excellent service with Planning and zoning information and processing of
development and other entitlement applications.
2. Continue to improve public access to records and resources by converting
archivcd records to digital formats and making more forms and information
available on the City web site.
3. Continue to cooperate with other agencies concerning their planned facilities in
the City, or in the review of project plans that may impact the City, and in the
preparation of regional plans that include or affect the City.
4. Work with EDA staff to ensure a coordinated approach to Planning and
redevelopment activities and to facilitate economic development.
148
Performance Measures
2008/09 2009/10 2010111 2010111 2011112
Actual Actual Target Mid-Year Target
Percentage of zoning verification reviews
for new businesses (not property rental) N/A N/A 100% 99% 100%
completed in 1 day or less. I
Percentage of initial plan reviews N/A N/A 95% 100% 100%
completed within 30 days
Percentage of new planning cases
reviewed, assigned and scheduled for N/A N/A 80% 21% 80%
D/ERC if complete within two weeks.
Number oflong range plans coordinated
or prepared in collaboration with others to N/A N/A 5
implement the vision of the Mayor and N/A N/A
Council.
Percentage of call center CRM N/A N/A 50% 43% 85%
assignments completed within 24hrs.
Percent of General Plan elements meeting
state law guidelines for completeness and N/A N/A N/A N/A 100%
timelines.3
Percent of abeyances not due to staff 95%
analysis or notification error.4 N/A N/A N/A N/A
Percent of those surveyed satisfied with 80%
adequacy of pre-application process. 5 N/A N/A N/A N/A
Peiformance Measure: Notes
I. Estimated from a 33% sample taken from days 1-10 of each month, July-
December 2010.
2. All plans met plan check contract I" check turnaround time.
3. This performance measure was not previously tracked.
4. This performance measure was not previously tracked.
5. This performance measure was not previously tracked.
149
Community Development
Program: Land Development
Program Summary
Program Code: 0030
To facilitate development in a manner consistent with the City's
Program Purpose: municipal codes, Subdivision Map Act, and Public Works
Standards, and Policies by reviewing public and private
improvements associated with new development.
Strategic Goals . Business and Economic Development
Addressed: . Responsive Government
. Safety
5 - Year Program Goals
I. Ensure high quality infrastructure is provided by new development.
2. Improve access to City infrastructure records by making imaged documents
available on-line.
3. Update the storm drain and sewer atlas to reflect the current system
4. Provide online plan check.
5. Develop standardized design policies for private stormwater basins.
Program Budget Summary
2008/09 2009/1 0 20]0/11 2011/12
Actual Actual Adopted Proposed
Funding Level $200,224 $] 95,985 $211,700 $359,800
Full Time Employees 3.00 3.00 2.50 3.00
Funding Sources
Program Changes
I. The Senior Civil Engineer position was created and filled in May, 2011.
FY 2011/12 Program Objectives
1. Update the public improvement data bases when projects are completed and
within one week of issuance of a celiificate of Occupancy.
2. Through outreach and education, assist developers in providing complete plans on
the first submittal.
ISO
3. Work in partnership with developers, City departments, and other agencies to
create quality public improvements.
4. In coordination with the Public Works Department, update the City standard
drawings for public improvements related to development projects.
5. Assess projects and devise options to ensure prompt processing of applications
through the DRC process with the goal of no resubmittals.
6. Review all code section to remove impediments to development by inconsistent
language or requirements that exceed reasonable standards.
Ongoing Program Objectives
I. Scan and index plans and documents and make them available online.
2. Optimize records and storage retrieval.
3. Provide accurate, complete, and timely engineering reviews of technical studies,
plans, maps, and permit applications.
4. Monitor the construction of public infrastructure improvements for quality
assurance and compliance with City specifications and regulations.
5. Track the value of public improvements constructed by private developers.
6. Provide ongoing training in Land Development issues for Community
Development staff and the public.
151
Peljormance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Percentage of parcel maps, lot mergers,
tot line adjustments, and certificates of N/A N/A 100% 17% ]00%
compliance reviewed within 30 days.
Percentage of planning cases and reviews N/A N/A 85% 90% 100
of site plans completed within one week.
Percentage of final plans reviewed and N/A N/A 65% 90%
signed within 48 hours. I 90%
Percentage of initial plan reviews N/A N/A 80% 57% 80%
completed within 20 days.
Percentage of public improvement plans
entered into the City's GIS data bases N/A N/A 85% 90% 95%
within 30 days of C of 0
Percentage of the backlog eliminated
regarding the updating of storm drain and N/A N/A N/A N/A 25%
sewer at1a5.2
Percentage ofCRM's responded to within N/A N/A 77%
the allotted 10 days. 90% 90%
Percentage of development submittals N/A N/A N/A N/A 90%
approved by DRC on the first review.'
Performance Measure: Notes
]. The addition of the Senior Civil Engineer should significantly improve the
turnaround time for map reviews.
2. This performance measure was not previously tracked.
3. This performance measure was not previously tracked.
]52
Community Development
Program: Stormwater Management - NPDES
Program Summary
Program Code: 0027
To protect the quality and beneficial uses of all waters of the
State through development review, construction and facility
Program Purpose: inspections, education and storm drain system maintenance
monitoring, in order to comply with all local, State and Federal
water quality regulations.
Strategic Goals . Responsive Government
Addressed: . Safe Community
5 - Year Program Goals
1. Incorporate low impact development (LID) in the City's Development Code,
ordinances, and standard design specifications.
2. Develop a City-specific Stormwater Program local implementation plan (LIP)
that identifies responsible activities and staff.
3. Adopt ordinances that require control measures for known pathogen and
bacteria sources.
4. Submit and obtain approval from the Regional Board on the Compressive
Bacteria Reduction Plan.
5. Develop an inventory of septic systems within the City jurisdiction.
6. Develop a pro-active Illicit Discharge/Illegal Connection Program.
7. Develop a database module to track post-construction BMP inspections.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $415,012 $406,226 $438,800 $449,800
Full Time Employees 2.00 2.00 2.00 2.00
Funding Sources
Program Changes
1. None
153
FY 2011/12 Program Objectives
I. Review violation notices to determine most common offenses and create
education training programs to address.
2. Ensure all NPDES permit inspection information and tracking is fully integrated
into New World System.
3. Create and implement a full complement of training classes appropriate for
Community Development staff - the front counter, planning, plan check, and field
inspection.
4. Create Stormwater management education and assistance page on the web site
5. Work with IT to incorporate the NPDES MS4 permit inspection into Permits Plus.
6. Train other City departments on NPDES permit requirements.
7. Ensure inspection staff maintains professional certifications.
8. Provide educational material on the City web site for the most common NPDES
violations and for water conservation.
9. Train staff as a Qualified Strom PractitionerlDeveloper as required by the
Constmction Permit.
10. Submit and obtain approval from the Regional Board on Phase I of the Watershed
Action Plan.
II. Submit and get approval from the Regional Board on the WQMP manual.
Ongoing Program Objectives
I. Provide educational material to commercial and industrial site owners.
2. Participate in Area-Wide Program workshops and studies.
3. Continue to work with other divisions to incorporate NPDES requirements into
new development and Capital Improvement projects.
4. Strengthen intergovernmental relationships that enhance NPDES regulatory
compliance.
5. Work with staff and consultant to fabricate a storm water page on the web site.
154
6. Require maintenance agreements for all post construction BMP's.
7. Inspect MS4 permit specified existing businesses.
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Percentage of initial review of
Erosion/Waste Management Control
Plans, Water Quality Management Plans N/A N/A 80% 80% 90%
and Storm water Pollution Prevention
Plans completed within 30 days.'
Percentage of inspection of the MS4 N/A N/A 85% 85% 95%
permit-specified existing businesses.
Percentage of inspections completed on N/A N/A 95% 95% 100%
the date scheduled.
Percentage of storm water-related N/A N/A 80% 80% 95%
complaints investigated within one week.
Percent of identified key staff persons in
Public Works and Community N/A N/A N/A N/A 90%
Development divisions fully trained in
SWQMP requirements. 2
Performance Measure: Notes
1. Formerly, this was tracked as plans completed within 30 days.
2. This perfomlance measures was not previously tracked.
155
Community Development
Program: Building & Safety
Program Summary
Program Code: 0028
To ensure the safety, accessibility, and energy efficiency of
building construction within the City through the enforcement
of minimum Building Standards adopted by the State of
Program Purpose: California and the City of San Bernardino in order to provide
for the safety, health and welfare of the public. Provide the
development community with timely and efficient services
relating to development applications, plan review and the
issuance of permits.
Strategic Goals . Business and Economic Development
Addressed: . Responsive Government
. Safe Community
5 - Year Program Goals
I. Ensure that buildings constructed or remodeled within the City comply with the
California Building Standards Codes contained in Titles 24 and 25 of the
California Code of Regulations and other applicable laws and ordinances.
2. Improve the efficiency and effectiveness of the development process by the
continued implementation of technology improvements and the continued training
of staff.
3. Provide permit services 24 hours per day 7 days per week so citizens can use the
internet to submit select permit applications, zoning applications, and see the
Master Plans and GIS maps.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $820,567 803,195 867,600 $1,789,500
Full Time Employees 21.00 8.00 7.50 15.00
Funding Sources
Program Changes
I. Permits & Customer Service was combined with Building & Safety for the FY
2011112 Budget
156
FY 2011/12 Program Objectives
I. Secure the services of a consultant for Certified Accessibility Specialist (CASP)
functions on a as needed basis. Provide accessibility training for staff members as
mandated by SB 1608.
2. Provide ongoing training for staff members regarding the requirements of the new
codes.
3. Implement new law (H&S Sec. 13260) regarding carbon monoxide detectors in
residential dwellings.
4. Synchronize the building code, land development, and planning review process of
submitted construction projects.
5. Implement New World Software for Community Development.
6. Implement a Digital Plan Review syslem.
7. Organize the front counter operations to establish unitary control, accountability,
and the effective and efficient delivery of services for all divisions of the
department.
8. Cross-train existing counter staff in the processing of basic Building, Engineering,
Stormwater Management, Planning and Code Enforcement applications.
9. Meet a standard processing or turn-around time for all disciplines involved in the
review of construction plans and measure on-time performance.
10. Implement the improved procedure to prioritize the processing of major projects.
11. Fully Implement the Interactive Voice Recognition (IVR) System for the receipt
of Public Works Inspections.
12. Establish a procedure for processing and reviewing electronic submittals.
13. Distribute a new Customer Service Survey through the mail, email, and in person.
14. Provide required training and certification for the Building Division staffto insure
compliance with AB 717 (H&S Code 18965 et SEQ.)
157
Ongoing Program Objectives
1. Provide prompt, knowledgeable, and effective inspection, plan review, and
application processing services to the development community.
2. Provide an integrated one-stop permit center for the intake and processing of
development plans and the issuance of permits.
3. Improve the efficiency and effectiveness of the development process by the
continued implementation of technology improvements and the continued training
of staff.
4. Develop a program for measuring customer service satisfaction.
Performance Measures
2007/08 2008109 2010/11 2010/11 2010/11
Actual Actual Target Mid-Year Target
---- ---------------...-----
Percentage of initial plan reviews N/A N/A 80% 100% 80%
com leted within 20- days. ]
Recheck Turn-around time of 1 week or
less.2 N/A N/A 80% 100% 80%
A verage of 10 building inspections per N/A N/A N/A N/A 90%
day per inspector.
A verage customer wait time of 15 N/A N/A 45 min 23 min 85%
minutes or less before receiving service.3
Percentage of customers that rate service N/A N/A 85% N/A 85%
as above average or better.4
Percentage of zoning verification reviews
and general inquiries completed in 15 N/A N/A 75% 73% 85%
minutes or less.
Percentage of permits issued on-line N/A N/A 10% 5.7% 20%
Percentage of inspection request
scheduled via the Interactive Voice N/A N/A 75% 54% 75%
Recognition (lVR) or VelocityHa1l5
Percentage of plan review submittals N/A N/A 0% 0% 30%
processed on-line.6
Percentage of Building Plan Reviews N/A N/A N/A N/A 20%
conducted in-house7
Peiformunce Measure: Notes
1. Formerly, this was tracked with an initial review of 45 days.
2. Formerly, this was tracked with a turnaround time of2 weeks.
158
3. FOl1l1erly, this was tracked as average wait time in minutes. Now it will be tracked
as the percentage of customers served within the standard time of 15 minutes or
less.
4. A customer service questionnaire or other mean of surveying customer
satisfaction needs to be developed. Customer service training to be provided to
permit counter staff.
5. The percentage of inspection request reveived through automated systems for
Community Development was 87% and 15% for public Works.
6. Pending purchase of hardware and installation of digital plan review software.
7. This is a new performance measure not previously tracked.
159
Community Development
Program: Code Enforcement
Program Summary
Program Code: 0021
To promote the safety and beautification of the community and
improve the quality of life for residents by working with
Program Purpose: residents, business owners, neighborhood organizations and
other departments and agencies to ensure that existing buildings
and properties conform to the property maintenance ordinances
and other applicable codes.
. Safe Community
Strategic Goals . Responsive Government
Addressed: . Beautification
. Housing and Economic Development
5 - Year Program Goals
I. Research and propose proactive programs, code amendments, and enforcement
tools.
2. Identify issues and problematic areas that may benefit from a proactive approach
by Code Enforcement to enhance the vitality of the downtown arca.
3. Partner with other departments, agencies and community organizations to help
neighborhoods develop safe and clean environments for their community and
enhancement of major gateways into the City including beautifying on and off
ramps, medians and main corridors.
4. Strengthen partnerships with Police and Fire Departments to address blighted
properties that are directly associated with nuisance activities.
5. Implement a more effective and efficient process of notification and collection of
incurred costs.
6. Explore different avenues of progressive penalties to encourage property owners
to maintain their own properties (rather than having City contractor's perform
abatements and collecting costs from owners) and to abate hazardous conditions
and blight as they occur.
160
Program Budget Summary
2008/09 2009/ I 0 2010111 2011112
Actual Actual Adopted Proposed
Funding Level $585,255 $572,864 $6] 8,800 $3,350,700
Full Time Employees 44.00 26.00 23.50 34.00
Funding Sources
Program Changes
1. Single Family Rental Inspection and Weed Abatement programs were
combined with Enforcement & Beautification effective 711/20 II.
FY 2011/12 Program Objectives
1. Identify and adopt new policies, procedures and ordinances to assist all
departments in addressing the increase in vacant, abandoned and forclosed
properties throughout the City. (carryover)
2. Implement annual inspections of conditions of approval and mitigation
measures on discretion permits.
3. Inspect and invoice all identified single-family rental properties.
4. Educate property owners on City requirements for maintaining their property
and on the consequences for non-compliance.
5. Ensure information on all general code enforcement activities is online and in
two languages.
6. All Code Enforcement Officer II's are to be CACEO certified at intermediate
level.
7. Increase collection rate ofthe annual inspection fees.
8. Contract with an independent collection agency.
9. Increase collection rates to a minimum of 80% by working with Finance and
other affected Departments to contract with an independent collection agency
rather than collections through the lien process.
10. Implement the illegal and abandoned commercial signage inventory and
abatement program required by Development Code.
II. Implement full 7 day code enforcement coverage with full day supervision
and minimum 50% staffing of required deployment team.
161
Ongoing Program Objectives
1. Continue to provide training keeping officers current on policies and
procedures for the Go Enforce and other software programs.
2. Provide excellent and ethical customer service on a consistent basis regarding
code enforcement issues.
3. Provide a link between residents and their municipal government enabling
citizens to take personal responsibility for making sure that their
neighborhoods and homes are safe, clean and of a consistent high quality.
4. Ensure that the physical condition of residential and commercial
neighborhoods comply with adopted codes.
5. Respond effectively and efficiently to threats to the public health, safety and
general welfare.
6. Provide timely and consistent response to calls for service.
7. Attend neighborhood and business groups or association meetings to assist
with ncighborhood empowerment and revitalization efforts.
8. Partner and participate with other departments and agencies for the economic
development and beautification of the downtown area.
9. Eliminate blight in commercial areas so as to stimulate economic health as the
economy Improves.
162
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-year Target
Percentage of cases which are proactive. N/A N/A 25% 33% 40%
Percentage of cases abated and closed
A: 1-30 days 60% 73% 80%
B: 31-60 days N/A N/A 15% 10% 10%
C: 61-90 days 15% 4% 5%
D: over 91 days or still open ]0% 13% 5%
Percentage of cases appealed to Hearing N/A
Officer N/A 25% N/A 10%
Percent of customers waited on in 10 15min. 80%
minutes or less. 1 N/A N/A N/A
Percentage of conditions of approval N/A N/A N/A 75%
cases closed within 30 days N/A
Percentage of properties that qualify for N/A N/A 30% 6% 25%
the "self-certification" program
Percentage of cases abated and closed
A: 1-30 days 45% 73% 80%
B: 31-60 days N/A N/A 20% 10% 10%
C: 61-90 days 15% 4% 5%
D: over 91 days or still open 20% 13% 5%
Collection rate of annual inspection fee N/A N/A 75% 64% 85%
Percent of Single Family Rental cases N/A N/A
with no violations on 1 st inspection N/A N/A 50%
Abatement collection rate increased by a
minimum of 10%.2 N/A N/A N/A N/A 60%
Percentage of identified weed abatement
properties inspected within 6 month N/A N/A N/A N/A 85%
period. 3
Percentage of inspectors opening and
closing same case in 30 days or less. 4 N/A N/A N/A N/A 80%
Percentage of inspectors conducting 15
or more inspections per day. 5 N/A N/A N/A N/A 65%
Percentage of warrants inspected and N/A
written in one day or less. 6 N/A N/A N/A 5%
Percent increase of weekend cases
opened. 7 N/A N/A N/A N/A 40%
Percentage of weekend cases resolved in
the same day. 8 N/A N/A N/A N/A 30%
163
Performance Measure: Notes
1. This performance measure was not previously tracked and will now be tracked as
a percentage of time.
2. This is a new performance measure and not previously measured.
3. This is a new performance measure and not previously measured.
4. This is a new performance measure and not previously measured.
5. This is a new performance measure and not previously measured.
6. This is a new performance measure and not previously measured.
7. This is a new performance measure and not previously measured.
8. This is a new performance measure and not previously measured.
164
This page was intentionally left blank
165
Finance
FlNANCE
AdministJ"atio n Accounting
Budgeting Purc has ing
Payrolll Business Reg
Benefits TL T Colle ctions
Rdl TInE Ehp~
Adtrinistration 15)
Accounting 6.25
PayrolV'Eenefits 3.75
PL=hasing 200
*EUsiness Registration / JLTCbllections 10.00
B.1dget 3.5J
T1JmI 27.00
*B..sin:2SS Registration ProgantransfuTed to the Firaxe Ll;partlYl'flt f"rall.
theGty Clakcffu:tive7/1!2011.
166
This page was left blank intentionally
167
Finance Department
Business Plan - Overview
Mission
Statement:
The Finance Department promotes excellence, quality, and
efficiency in the use of City resources by providing financial
services to internal and external customers using sound financial
management practices, effective leadership, and a team of
employees committed to maintaining fiscal integrity and financial
solvency.
About The Department
The Finance Department is responsible for the City's financial planning and budgeting;
accounting of the City's resources; fair and accurate reporting ofthe City's financial
position; and management & control of the entire City's financial activities.
Additionally, the Finance Department provides data and analysis to assist the City
Manager, Mayor and Common Council in formulating policies.
The Finance Department provides the following support benefits to City Departments;
accounting, accounts payable, accounts receivable, payroll/benefits, purchasing,
budgeting, grant assistance, and cash management.
Top Accomplishments for FY 201 0/11
I. Produced the Fiscal Year 2010-2011 Final Budget and posted it on the City's
website.
2. Produced the Fiscal Year 2009-2010 Primary Government and CAFR Financial
Statements.
3. Successful implementation of 8% budget reduction plan approved by Common
Council to balance the FY 2010-2011 and FY 2011-2012 Budgets.
4. Entered into an agreement with an outside collection agency and centralized
citywide debt collection program.
5. Worked with outside consultant on Full Cost Allocation Plan, Right of Way
Study, and Comprehensive Fee Study to better document how City resources are
allocated.
6. Assisted with the Integrated Waste Management (IWM) billing transfer to the
Water department; this resulted in more efficiencies for the IWM.
168
Major Issuesfor FY 2011/12
1. The impact of current economic conditions of both the City and State makes
revenue forecasting especially challenging to be accurate.
2. The State's budget shortfalls impact on local governments are unknown and the
late timing of the State's budget decisions may cause additional budget
adjustments by the City.
3. Work closely with Information Technology department to successfully implement
the new integrated financial system.
4. As a result of financial system acquisition, update Finance Department policies &
procedures to coincide with new technology.
5. Update 5 year plan in concert with Council's revenue enhancements.
169
A I!lqEndtures l!Y Pt'-l;;' "''''
FhuIax
~Summy
"xmm ~1O XJIO'11 XJll!12 Frn:ent
Actua1 Actua1 Adopted B-opffied 01ange
XJIO'11-XJII112
474;D2 464,687 478, lCD 48),:aJ -4'/0
341~ 334,544 344;XD 36S,?O) 6'/0
317,292 31Q,925 319~ 304,3J) -"Wo
161,671 158,427 163,OCO 16'1,3J) 10/0
3ffl,On 352,816 363,OCO 456,OCO 26'/0
0 0 0 817,3J) 0'/0
1,654;6XJ 1,621,4:0 1,658,n) 2,563,4:0 5'f'/o
AdnIDistrntion
Accounting
Thyrollla:nefits
F\m.:hasing
B.1dget
B.lsiness Registration 1 TIT Cbnections C
TOOII Up.. 1>"",01
R I!lqEndtures l!YOassificalioo
fusonnel S=ices
Mrintenance &cperntions
Cbntrnctual Savices E
Internal S=ices B,D
ClIpital ClItJay
r:ebt Savice
Qedits 1 HIlables
TOOII
1,47~ICD 1,415,OCO 1,511,OCO 2,211,5:0 46'/0
46,XD 48,3J) 48,3J) 107,4:0 123%
3,4:0 3,4:0 3,4:0 6'I,OCO 1782%
183,n:J xe,6XJ ~= 31~OCO 33%
0 0 0 n:J 0'/0
-54,= -54;= -131,xD -13l,2CD 0'/0
1,654;6XJ 1,621,4:0 1,658,n) 2,563,4:0 5'f'/o
C Rmdng Sot.-res
TOOII
1,618,5:0 1,585,:'00 1,9:XJ,9CD 2,:'0),1 CD 5'f'/o
0 0 58,6XJ 58,6XJ 0'/0
0 0 72,6XJ 72,6XJ 0'/0
28, lCD 28,ICD 28,ICD 78,ICD 178%
8,OCO 8,OCO 8,OCO OD,OCO 525%
1,654;6XJ 1,621,4:0 1,658,n) 2,563,4:0 5'f' /0
Qnaal fund
Refuse
SEErA
Witter
~I CIB:i
"RJr u.n'I-k";son purposes prior fiscal year actual ~ are allocated to the a.n:rent progrom
~od<as Cbnpensation andLiabilitycbatges have been added to each ~lu"ut's Internal S=ice Charges.
'Bnance ass1.ID1rlresponsibi\ity fur B.lsiness Registrntion
"Hrective 7/I1XJ11, Internal Services Charges \'.i11 be distributed armng aIll"Ul9"Ul Flior, these chmges wre placed in the
AdnIDistrntion fu>gram; only.
ECNeraIl contractual e>penditures increased due the addition of the B.lsiness Registrntion programfromthe Oty Oerl<:
170
2011/12 Proposed
Business
Registration / TL T
Collectionsc
32%
~Admjnistration
/" 18%
Purchasing
6%
Payroll/Benefits
12%
Full Time Employees
Budget
43%
Busi
Registration I TLT
Collections
8%
171
Accounting
6%
, roll/Benefits
27%
Finance Department
Program: Administration
Program Summary
Program Code: 0001
To maintain financial stability through; enhancement of
Program Purpose: multiple year fiscal analysis; coordination of planning process
for annual budget; distribution of revenue and financial updates.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Implement a new comprehensive financial accounting system in order to increase
flexibility, enhance productivity, strengthen financial reporting and
accountability, and be more responsive to Department users.
2. Establish a formal, comprehensive and consistent 5 year financial forecasting plan
for the City.
Program Budget Summary
2fffi!(J) XDYIO LDIO'II LDI1/]2
Actual Actual Adopted Flopa;ed
funding level $474,= $46+,687 $478, 1 CD $"l6),W
Full TilTe Elployees 2CD 2CD 2CD 1.CD
funding Sou=
Program Changes
I. Decrease in Full Time Employees (FTE) is a result of the 8% reduction and
reallocation of personnel.
FY 2011/12 Program Objectives
I. Work with IT and other City Depmiments to successfully implement the new
financial system.
2. Update five year financial forecasting plan.
3. Update current policies and procedures as the financial system implementation
progresses. In addition, new policies and procedures will be created as a result of
the new financial system.
172
4. Integrate Business Registration operations into the Finance Department.
Ongoing Program Objectives
1. Ensure accurate and timely financial reports on an as needed basis, but no less
than quarterly, to the Elected Officials, City Manager, and Departments.
2. Provide financial leadership and guidance to Departments on all Council agenda
items.
Performance Measures
Number of Financial Reports prepared
Percentage of Agenda items reviewed for
tinancial impact
Annually update five year forecast on
schedule
Number of special projects and tinancial
analysis completed with negative
recommendations 1
Update Liability Fund Reserves on a
quarterly basis.
Adopt Annual Operating Budget by June
30th,
Overall customer satisfaction level is
rated by customers as meeting or
exceeding expectations.
Percentage of outstanding
invoices/billings sent to collections that
are still outstanding at least 90 days from
original invoice date
Peiformance Measure: Notes
2008/09 2009/1 0
Actual Actual
N/A N/A
N/A N/A
N/A N/A
N/A N/A
N/A N/A
N/A N/A
N/A
N/A
2010/11
Target
4
20]0/11
Mid-Year
4
20] ]/12
Target
5
N/A
N/A
100%
100%
100%
Yes
Yes
Yes
6
N/A
N/A
N/A
Yes
N/A
N/A
N/A
Yes
85%
N/A
85%
N/A
90%
N/A
Measure is being deleted due to measure being unattainable.
173
Finance Department
Program: Accounting
Program Summary
Program Code: 0039
To provide internal and external customers with timely and
Program Purpose: accurate accounting and financial services in compliance with
governmental accounting standards, and to manage debt
payments and new debt issuances.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
L Create comprehensive, consistent, and streamlined written financial operating
procedures and policies that use best accounting practices to be used by all City
Departments.
2. Establish a comprehensive and user friendly training program for all Department
staff on finance related activities.
Program Budget Summary
2!XfIIW XUYIO 3110'11 31lV12
Actual Actual ~ed
Rmding level $341,394 $334;544 $344;2:D $385,::ill
Rill TIrre E:n>loyees 525 5.25 525 6.25
Rmding Sources
Program Changes
I. Increase in Full Time Employees (FTE) is due to addition of I Accountant
position.
FY 2011/12 Program Objectives
L Work with IT staff to implement the new financial system.
2. Continue strengthening internal controls and streamline operations where
possible.
Ongoing Program Objectives
I. Reconcile all City bank accounts and cash transactions accurately and timely.
174
2. Process and pay all City invoices submitted for payment accurately and timely.
3. Prepare the City's Primary Government and CAFR financial reports.
4. Ensure the City's debt service payments are made timely.
5. Prepare monthly revenue and expenditure reports for all operating departments.
6. Prepare all required grant reports and ensure the City collects all grant revenues.
7. Ensure that billing invoices are issued accurately and timely.
8. Hire outside Consultant to conduct internal cash handling audit of departments
responsible for handling cash.
Performance Measures
2008/09
Actual
2009/10
Actual
2010/1 I
Target
2010/11
Mid-Year
2011/12
Target
Unqualified audit opinion obtained for the
CAFR.
Yes
Yes
Yes
Yes
Yes
Annual Certification of Achievement in
Financial Reporting from the Government
Finance Officers Association obtained.
Yes
Yes
Yes
Yes
Yes
Percentage of monthly financial reports
completed by the 15th day of the following
month
N/A
N/A
66%
66%
66%
Citywide training sessions provided on
proper usage of newly acquired financial
system
N/A
N/A
N/A
N/A
3
Perform petty cash audits of Internal
Service Departments
N/A
N/A
N/A
N/A
3
Performance Measure: Notes
I. None.
175
Finance Department
Program: Payroll/Benefits
Program Summary
Program Code: 0040
Program Purpose: Provide timely and accurate processing and reporting of City
payroll and benefits in accordance with applicable laws while
providing quality customer service.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Have an automated and paperless payroll and benefits process that is streamlined,
efficient, and timely.
2. Have comprehensive, consistent, and streamlined written payroll operating
procedures and policies that use best payroll practices to be followed by all City
Departments.
3. Establish a comprehensive and user-friendly training program for all City
Departments' staff related to payroll/benefits related activities.
Program Budget Summary
3:XWW :JX9' 10 2:>1<Yll 2:>11/12
Actual Actual Adopted Ftopa;ed
Flmding Level $317,292 $310,925 $319,SU) $304,2XJ
Full Tine 61ployees 425 4.25 4.25 3.75
Rmding Source;
Program Changes
1. Updated performance measures to better reflect program objectives.
2. Due to the 8% budget reductions for FY 2010-11 .5 of 1 FTE was eliminated.
FY 2011/12 Program Objectives
1. Work with the IT Department to implement the new financial system.
2. Cross train appropriate personnel to cover functions affected by reduction in
force.
3. Create a consistent training program for department payroll contacts to enhance
knowledge and communication.
]76
4. Increase the number of employees on direct deposit in order to increase
efficiency.
Ongoing Program Objectives
I. The timely and accurate compensation of employees in accordance with City
policies and directives and federal, state, and local laws.
2. The processing of mandatory and voluntary payroll deductions according to law
and City policy.
3. The accurate and timely distribution ofrequired disbursements for payroll
deductions to vendors and taxing authorities.
4. The timely reporting to appropriate federal, state, and local agencies within
mandated deadlines.
Performance Measures
700R/09 7009/10 7010111 7010111 7011/1?
Actual Actual Target Mid-Year Taroet
Number of payrolls processed annually 36 36 36 36 36
Number of payroll checks issued in a year 35,260 33,581 34,000 17,000 34,250
Percent of employees on direct deposit 85.1% 85.5% 87% 84.1.9% 87%
Percent of payroll checks issued correctly N/A N/A 99.9 99.9 99.9%
Percent of timely reporting to tax and N/A N/A N/A N/A 100%
other payroll related agencies
Number of inter-departmental training N/A N/A N/A 2
sessions held N/A
Peiformance Measure: Notes
I. None
177
Finance Department
Program: Purchasing
Program Summary
Program Code: 0042
To provide effective and timely procurement of all items needed
Program Purpose: by City Departments for their operations following all
applicable laws and best practices.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Implement a fully automated, comprehensive, and paperless purchasing process in
order to enhance productivity, efficiency, and timeliness and be more responsive
to user Departments.
2. Comprehensive, consistent, and streamlined written purchasing operating
procedures and policies that use best purchasing practices to be used by all City
Departments.
3. Establish a comprehensive and user friendly training program for all Department
staff on purchasing related activities
Program Budget Summary
2ffJY(J) :J:X1Y 10 2:JICYll 2:JIV12
Actual Actual Adopted flDpa;ed
FundingleveJ $161,671 $158,427 $163,<XD $164,xD
Full Titre Hrployees 200 200 200 2CD
Funding Sources
Program Changes
I. None
FY 2010/11 Program Objectives
I. Complete a comprehensive update of the current purchasing policies and
procedures currently in the municipal code as recommended by the Management
Partners study.
2. Work closely with IT Department to successfully implement the new financial
system.
178
Ongoing Program Objectives
I. Work with Departments to ensure compliance with all purchasing policies.
2. Work with vendors to obtain the best service at the lowest cost for all
Departments.
3. Use other governmental purchasing options to reduce duplication and improve
processing time for issuing a purchase order.
Performance Measures
Number of purchase orders issued
Number of formal bids completed
Percentage of total formal Bid awards given to
local San Bernardino vendors I
Number of internal purchasing user group
training sessions per year.
Number of formal vendor training sessions per
year
Percentage of commodities issued as co-
operative purchase agreements
Performance Measure: Notes
2008/09
Actual
1,700
20
200911 0
Actual
1,142
20
2010/] 1
Taroet
1,000
20
2010/11
Mid-Year
844
14
1.50%
N/A
N/A
10%
201]112
Tar et
1,050
22
N/A
2
10%
N/^
2%
N/^
N/A
N/A
N/A
N/A
N/A
N/A
N/A
10%
N/A
] Measure is being deleted due to measure being unattainable.
]79
Finance Department
Program: Budget
Program Summary
Program Code: 0043
To coordinate the planning process for the annual program
Program Purpose: budget and to ensure all Departments adhere to their final
adopted budgets.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Establishment of a formal, comprehensive and consistent program budget process
that uses best budget practices.
2. Develop a formal and comprehensive training process to ensure that all necessary
employees are familiar and knowledgeable about how to prepare the City
Program Budget.
Program Budget Summary
2InYCE :rr:9'1O Xl]CYII Xl11/12
Actual Actual Adopted Aupased
Fimding level $38J,01-1 $352,816 $3(i1,axJ $456,axJ
Full line Hrployees 2:'D 2:'D 2:'D 3.:'D
Funding Soun::es
Program Changes
I. Increase in Full Time Employees (FTE) is due to addition of I Administrative
Analyst position.
FY 2011/12 Program Objectives
I. Complete accurate revenue projections for FY 2011-2012 with the assistance of
all needed City Departments.
2. Complete the costing for all authorized full-time positions for the FY 2011-2012
program budget.
3. Work closely with the IT Department to implement the new financial system.
4. Implement two-year budget for FY 2012-2013 and FY 2013-2014.
180
Ongoing Program Objectives
1. Ensure the final adopted budget is correctly and accurately entered into the
financial system.
2. Ensure that all authorized and approved amendments to the approved budget are
processed timely and accurately.
3. Work with all City Departments to solve budget problems or questions that arise.
4. Provide excellent support to the City Manager and Council in making budgetary
decisions.
Peiformance Measures
2008/09 2009/10 2010111 2010111 2011/12
Actual Actual Target Mid-Year Target
Complete budget process and adopt N/A Yes Yes Yes
budget by June 30th N/A
Number of special and significant projects
worked on that require budget analysis N/A N/A 2 N/A N/A
and assistance 1
Percentage of accuracy of general fund 95% 95% 95%
revenue forecast N/A N/A
Complete Mid-Year Budget Report by Yes
March 31 st. N/A N/A N/A N/A
Implemented Council approved N/A N/A Yes Yes N/A
department re-organization plan 1
Conduct Citywide budget meetings N/A N/A N/A N/A 2
Percent of budget amendments posted 95%
within 30 days N/A N/A N/A N/A
Submit for the GFOA Distinguished
Budget Presentation A ward annually N/A N/A N/A N/A Yes
September 30th.
Performance Measure: Notes
IMeasure is being deleted due to measure being unattainable.
181
Finance Department
Program: Business Registration / TL T Collections
Program Summary
Program Code: 0012
Program Purpose: To collect business registration taxes and transient lodging taxes
for the General Fund in order to support ongoing City services.
Strategic Goals . Business and Economic Development
Addressed: . Responsive Government
5 - Year Program Goals
I. Continue to maximize efforts and efficiencies in identifying and collecting
revenues and continue to pursue and identify new revenue streams through
information sharing programs with the State.
2. Streamline payment acceptance procedures through technology to reduce paper
waste and duplication of efforts in multiple departments.
Program Budget Summary
2fUY(}) :rr9'1O Xll<Y 11 X)] 1/12
Actual Actual Adopted fuJpased
Funding level SD SD SD $817,=
Full TnTe ETployees 0.00 0.00 0.00 10.00
Funding Soc=
Program Changes
1. Effective 7/1/2011, the Business Registration program will be transferred from
the City Clerk to the Finance department.
FY 2011/12 Program Objectives
2. Increase audits of business registration accounts to offset revenue decreases
resulting from economic climate.
3. Transfer the Bureau of Franchise's responsibilities to the Police Commission.
4. Implement conversion of Business Registration Software to New World Systems
and train staff accordingly.
5. Provide staff for Business Registration processing in the "One-Stop" Business
Counter located in the Community Development Department.
182
Ongoing Program Objectives
I. Implement an audit schedule to ensure that accounts are reviewed on a regular
basis. Proposal to repeat audits a minimum of every three years (Initial audit
includes current year plus previous three years).
2. Continue aggressive efforts to gain compliance from delinquent accounts.
3. Efficient and timely processing of business registration applications and renewals.
4. To improve and efficiently administer the issuance of fireworks applications;
collection of regulatory fees and insure compliance with applicable ordinance.
5. Continue to expand on relevant technological advancements to maintain optimum
efficiency and accuracy of program procedures.
6. To assist with the invoicing and collection ofNPDES fees.
183
Performance Measures
>",".,,- 2008/09 2009/1 0 2010/11 2010/1 I 2011/12
. ";,,,1;1'1' Actual Actual Target Mid-Year Target
. c." _
Number of payments received via 12,222/ N/A 12,000/
mai l/counter/on-line 6,994/ N/ A 7,000/500 N/A N/A
Percent of total revenue received via on-line N/A N/A N/A 2% 4%
renewals
Percent of delinquent/unregistered properties
submitted to Council within 90 days of final N/A N/A N/A 50% 75%
notification
Revenues from previously unregistered $595,000 $300,682 $200,000 60,063' $100,000'
businesses
Number of properties reaching lien stage 787 N/A 800 N/A N/A
Number of liens recorded w/County N/A N/A 300 N/A N/A
Tax Roll Amount/% Collected to date' $109,142/93 N/A $250,000/93 N/A N/A
% %
Number of audits completed/Revenue realized N/A 8/17,914 50 / 0 25/ 50,000
through audits $100,000
Percent of renewal accounts remaining N/A N/A 30%/25%/5 26/23/3 30/25/5
unresolved 30/60/180 days after expiration date %
Number of working days from payment N/A >24 <12 ~12 <12
processed to certificate mailed
N umber of counter customers assisted I Unknown/5, N/A 8,000
050 N/A N/A
Number of phone calls 1 Unknown/9, 16,000
215 N/A N/A N/A
Number of renewal, coul1esy, and delinquent 31,583 33,000
notices processed and mailedl N/A N/A N/A
N umber of renewals returned to customer due to N/A 1,500
incomplete information or fees I N/A N/A N/A
Percent of renewals returned to cllstomer for N/A N/A 100% 100%
correction within 2 working days N/A
Number of rental property leads mailed 1 st 4,183 2,500
. , N/A N/A N/A
notlce
Number of AB990 leads reviewed/letters senti N/A N/A 1,000 /250 N/A N/A
Number of AB990 revicws conducted N/A N/A N/A 0 500
Number of operator, live entertainment, massage N/A N/A 200
perm its processed N/A N/A
Overall customer satisfaction level is rated by N/A N/A 85%
customers as meeting or exceeding expectations. N/A 85%
Number ofNPDES fees collected N/A N/A 50 N/A N/A
184
Peiformance Measure: Notes
\Measure is being deleted due to measure being unattainable
2Number will decrease with proactive efforts.
185
Fire
FffiE DEPARTMENT
Administration Disaster
Prepare dness
Fire and Emergency Emergency
Medical Services Communications
Training & Community
Personnel Risk Reduction
F1e et &
Equipment
Full Time Emolovees
Administration 6.38
Fire and Rescue Operations 144.75
Training & Personnel 0.75
Community Risk Reduction 13.00
Disaster Preparedness l.OO
Fleet & Equipment 4.37
Emergency Corrnnunication 11.75
Total 182.00
186
This page was intentionally left blank
187
Fire Department
Business Plan - Overview
Mission
Statement:
The San Bernardino City Fire Department is dedicated to
protecting and serving our entire community with a commitment
to professionalism and performance excellence.
About The Department
The Fire Department provides protection of life, property, and environment from fire and
other disasters; provides Advanced Life Support emergency medical services; conducts
fire safety inspections of businesses; educates the public through school and community
programs; responds to hazardous material incident scenes; provides aircraft rescue and
firefighting; and is responsible for city-wide disaster preparedness.
Top Accomplishments/or FY 2010111
1. Finalized the complete remodel of Fire Station 224.
2. Contracted for the manufacture of an Emergency Command/Communication
Vehicle funded through the Urban Area Security Initiative (UASI) grant.
3. Maintained our emergency response capability, administrative oversight and
prevention responsibilities while experiencing major budget reductions and loss
of positions.
4. Completed a management reorganization necessitated by budget reductions.
5. Implemented a Hazardous Material Clean-up Program.
6. Completed the equipping of all of our stations with Vehicle Exhaust Ventilation
systems, funded through grant money.
7. Completion of the Fire Department Strategic Planning process.
8. Implemented the TargetSafety on-line training for the department.
9. Converting to the new Computer Aided Dispatch system offered by the New
World System by December 2011.
188
Major Issues/or FY 2011/12
1. Continue to provide top quality service to the community in the face of declining
budgets.
2. Complete the installation of a new Station Alerting System department wide.
3. Complete the remodeling ofthe Airport Fire Station and staff as necessary.
4. Begin the development of a Vegetation Management Program within the Fire
Department.
5. Develop new recruitment and hiring programs to help accomplish workforce
diversity and increase local job opportunities.
6. Develop a proposal to establish a Reserve Firefighter Program.
7. Provide C.E.R.T. training to city residents and employees.
8. Research opportunities to provide vehicle repair and maintenance services to
other agencies.
189
FIre Th.-t..I~II:
~t 5h.UIUlY
XffY(f./AJ :3n.ndAJ XHCY11 2)11/12 P==t
Ac1rnl Ac1rnl .Actpffl Prcp:sed ~
A ExpeIIittIes by I\ogt<lll-" 2)lCY11 - 2)11/r
Ahir.oi::;tratim ~192 2,(J)5,(ffj 2, 725,4Xl 1,7.?IJ,W -37'/0
Fire Rescue aniEM') 28,395,001- ~033,541 ~'iOO 2fi;E1,4Xl 0'/0
1i'ainirg &Per.sane1 23),716 229,&55 232,4Xl 244;4(X) P/o
Onmrity RiskRe.d..din 1,678,414 1,538,~ 1,555,9)) 1,127,<XD -28'/0
IAsaster Pref'ared=s ~495 9J,:?m 91,:'00 173,6D <.U'/o
FW &EqJip:rect 748,911 6%,&5 (!l4,nl m<XD 5%
llll:>!FL-YClrrrru:licatin 1,Cffi,537 9)),673 1,Un,6D 1,171,4Xl 17'/0
Fire Art} li<<itrn&IIFF 616,585 155,:'00 0 24O,?ffi 0'/0
TOOIl 35,IDl,895 32,~9)) 32,EQ1,4Xl 31,714,6D -3%
R ExpeIIittIes byOassificmon
Per.sane1 &:rvices 31,676,6/9 2B;2ffj,<XD 29,177,100 28,2W,'m -3%
l'v1rirtemr= &Q=rti:rs 497,184 ffi3,:ID 810,9)) 8S4;9XJ 5%
0:Iiractml S=i:es ~ 314,:ill 326,5(D 517,'iOO :Y:;P/o
Ir1:eIml &:rvices B,C 1,053,325 1,04l,3OO 1,884,500 1,881,500 0'/0
captal Otlay 34,246 127,:'00 24,500 7I,:ID 191%
Thtt~ 1,6%,341 1,714;:ffi 1,8XJ,<XD 1,9:)1-,:'00 P/o
Gedts I Rillal*s -7,744 0 -1,422,<XD -1,3):l.,'m ll'/o
TOOIl 35,192,329 32;2B5,500 32,EQ1,4Xl 31,714,6D -3%
C~SotneS
G=rnl furl 34;658, 129 31,731,:'00 32,OO;zro 3WI7,6D -4'/0
IDA/OXB 534,aD 534,aD 534,aD 5'l6, 'iOO 2'/0
Fire Art}~&IIFF 616,585 15.s,:ro 0 24O,?ffi 0'/0
Total 35,IDl,895 32,~9)) 32,EQ1,4Xl 31,714,6D -3%
'Rr a:nptrism p.JJXEeS Jricr fiscal)ear actwl expnliIl.re are ,,1b:<ItP(l1o 1re curert lILYillll
~ Ch1]:ensa1inaniLial:ilitychng:s lnve 1:eenadirllo eachI:l:t=b.mfs Ir1:eIml SeIVi:e Chu:g
~ 7/21XHl, Ir1:eIml&:rvices ~ WI1 re dstnhtedanrrgalllILYillI1 PrKr, tl= <:lnrgs
V\ere pacclin 1re Ah:iris1ra1i:nPILYillI8 rnIy.
190
2011/12 Proposed
Fire Rescue and
EMS
Administration
5%
Training &
Personnel
1%
Emergency
Communications
4%
Community Risk
Reduction
4%
Disaster
Preparedness
0%
Full Time Employees
Fire and Rescue
Operations
80%
Training &
Personnel
0%
Emergency
Communication
6%
Community Risk
Reduction
7%
191
Fire Department
Program: Administration
Program Summary
Program Code: 0001
To provide management oversight and administrative support to
Program Purpose: all fire department operations in an effort to maintain the
highest quality emergency services, delivered on time and
within budget.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Improve emergency response time by achieving required staffing during peak
periods.
2. Implement a city-wide Citizens Emergency Response Team program to enhance
disaster preparedness.
3. Enhance the Community Risk Reduction to improve public safety through
increased inspections, education and community involvement.
4. Reduce the amount of time required for ordering and dispersing fire station
supplies and equipment.
5. Improve tracking of supplies and equipment, identify use patterns, and ensure
timely replacement of worn or outdated items.
6. Maintain fire department safety equipment to comply with NFPA
recommendations.
7. Develop a fire facility replacement/improvement plan to maintain aging station
infrastructure and assure current locations are appropriate with development and
response patterns.
Program Budget Summary
2008/09 200911 0 2010111 2011112
Actual Actual Adonted Pronosed
Fundin2 Level $2,940,192 $2,695,666 $2,725,400 $1,730,500
Full Time Employees 6.00 6.00 6.38 6.38
Fundinp" Sources
192
Program Changes
1. None.
FY 2011/12 Program Objectives
1. Enhance billing and collection programs as they pertain to the fire department.
2. Begin replacement of the department's old or unserviceable personal protective
equipment in order to maintain compliance with NFP A standards.
Ongoing Program Objectives
1. Apply for all appropriate grant opportunities and administer the grant funds that
have been awarded to the fire department.
2. Maintain our ability to provide timely, accurate and courteous customer service
via the walk-in window and telephone contacts.
3. Continue the accurate and timely processing of all fire department fiscal
responsibilities including; billing, and collections.
4. Ensure that employees are equipped with safe and functional personal protective
equipment (PPE's).
5. Improve supply ordering system that will reduce turnaround time for safety gear
needs for fire department personnel.
6. Develop a database for tracking fire department supplies and equipment for
Support Services.
7. Ensure that the department's stock of safety clothing is maintained at a level that
ensures prompt replacement of worn, outdated, or broken equipment.
8. Maintain an ongoing needs assessment for all fire station/facilities maintenance
and furnishings.
193
Performance Measures
Percentage of Department program
measures with data and documentation
reported by required due date.
Number of invoices, pennits, patient care
reports (PCR) processed.3
A. Multi Family Inspections Invoices
B. Fire Permit Invoices
C. Engine Company Inspections
D. EMS
Number ofIncident Report requests from
the Public processed.
A. Fire
B. EMS
A. Number of grant applications
submitted.
B. Number of grants received.
C. Amount awarded
Rate of collection for billable EMS
responses.
Number of billable EMS calls processed
by billing service company
Overall customer satisfaction level is
rated by customers as meeting or
exceeding expectations.6
2008/09
Actual
N/A
2009/10
Actual
N/A
2010/11
Target
80-100%
2010/11
Mid-Year
2011/12
Target
A. 103
B. 44
A.7
B.7
20%
5,766
N/A
A. 250
B. 150
A.7
B.5
C.3,894,990
17%1
10,000
85%
50%
100%
A. 1,980 A. 1,850 A. 1,850 A. 1,171 A. 1,836
B. 1,364 B. 1,600 B. 1,600 B. 900 B. 2,000
C. 1,892 C. 1,892 C. 1,949 C. 1,411 C. 3,129
D. 20,268 D. 22,903 D. 24,000 D. 9,200 D. 20,000
A. 210
B. 106
A.7
B.6
15%
10,525
N/A
A. 124 A. 250
B. 66 B. 120
A.4 A.8
B.O B.4
C.O C.850,072
13% 15%'
7,628 15,000
N/A
85%
Performance Measure: Notes
L Estimated based on recent collection trends. Accounts are not considered mature
until after they have been in the billing system for nine months. Therefore, the
FY 2009/10 numbers represent a significant number of accounts that the city will
collect on, but have not yet matured.
2. Grant funding has been submitted each year to help fund these new requirements.
3. Patient care reports processing includes exporting data to ADPI.
4. Moved the self-contained breathing apparatus and fire hose measures to the Fleet
& Equipment Program.
194
5. A much higher number of responses are now able to be billed because of the
electronic data collection. The percentage of collections has dropped because of
larger numbers being billed, even though both the actual numbers of patients
paying, and the actual monies collected have continued to increase.
6. Utilize the City's website survey forms to compile data.
195
Fire Department
Program: Fire and Emergency Medical Services
Program Summary
Program Code: 0044
To serve the community by preserving and protecting lives,
property, and the environment from destructive natural and
man-made elements through rapid response, effective
Program Purpose: mitigation, and timely recovery efforts. To enhance the health
and welfare of community members by providing rapid medical
response, and to meet or exceed the national standards of care
for emergency medical calls for service.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
1. Reduce life and property losses due to fires in the urban setting.
2. Reduce life and property losses due to fires in the Wildland Urban Interface areas
of the City.
3. Reduce the impact of hazardous materials on public and environmental health.
4. Enhance the ability of the fire department to meet the specialized rescue needs of
the community.
5. Provide for the health and safety of fire safety personnel.
6. Increase patient survival rates of community members from critical illness and/or
injury in the pre-hospital setting.
7. Increase the capabilities for data collection on patient care and outcomes.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adooted Prooosed
Funding Level $28,395,064 $26,033,541 $26,320,700 $26,297,400
Full Time Emnlovees 163.00 151.00 150.75 144.75
FundinlZ Sources
Program Changes
1. Decrease in Full Time Employees (FTE) is a result ofthe 8% reduction and
reallocation of personnel
196
FY 2011/12 Program Objectives
1. Implement fire ground accountability system in compliance with NFP A standards
and County-wide system
2. Continue to review and update response time standards and emergency response
assignments as part of the ongoing fire department strategic planning process.
3. Conduct fitness assessment of fire safety employees.
4. Complete Emergency Medical Technician (EMT) recertification for all non-
paramedic EMS employees.
5. Implement new OSHA requirements for TB testing of EMS employees
6. Update public/private partnership contract with American Medical Response.
Ongoing Program Objectives
I. Provide timely response to calls for service consistent with performance
measures.
2. Take appropriate action to extinguish fires and mitigate other emergencies.
3. Promote practices and procedures that enhance the safety of the work
environment.
4. Pursue allowable cost recovery for emergency services provided.
5. Continuously improve the operational capability of emergency response
personnel.
6. Provide for timely equipment maintenance and replacement of firefighter
equipment, and upgrade equipment as appropriate to take advantage of
technology and industry advancements.
7. Continue to maximize benefits associated with mutual aid cooperative agreements
for major emergencies and provide appropriate support to neighboring
jurisdictions.
8. Monitor and adjust fire protection services as needed to accommodate the needs
of the community.
9. Coordinate internal and external city resources at critical incidences through
continued use of the unified command system.
10. Strive to meet established response time standards.
197
II. Expand data collection capabilities to evaluate patient outcomes and response to
treatments.
12. Maintain efficiency of Emergency Medical Services (EMS) billing data
collection, submission of billing, and revenue return.
13. Coordinate with other EMS providers and agencies to ensure a coordinated
response to large-scale medical emergencies.
14. Maintain medical oversight to the department's Emergency Medical Dispatch
(EMD) program.
15. Retain department Medical Director to ensure compliance with EMS regulations.
198
Performance Measures
2008/09 2009/10 2010/11 2010111 2011112
Actual Actual Target Mid-Year Target
Total number offrre and rescue related 3,060 3,200 2,117 1,472 2,944
calls for service.
Percent of fire and rescue calls for
service with an initial unit (151 engine or
truck on scene) response time2 of7 min., 74% 74% 75% 74% 76%
59 sec. or less. (City Standard)
Number of fire and rescue calls for
service by type:
1. Fires in Structures3 316 300 174 170 340
2. Vegetation Fires 279 265 173 141 282
3. Vehide Fires 240 228 118 102 204
4. Rubbish/waste Fires 343 325 138 170 340
5. Hazardous Condition4 240 228 101 127 254
6. Service Call (non-emergency) 294 279 184 229 458
7. Good Intent Call' 1,334 1,267 604 692 1,384
8. Other' 14 50 25 43 86
Total number of individual unit
responses for fire and rescue related 6,910 7,300 7,200 3,630 7,260
responses for servicel
Total number of EMS related calls for 23,790 23,500 N/A 11,100 22,200
servIce.
Percent of struchrre fire calls with a
minimum of 4 personnel on-scene within 45% 45% 43% 25% 25%
6 min. 59 sec. or less. (NFPA
Recommendation)
Percent of EMS calls for service with an
initial (1 5t SBFD unit on-scene) response 83% 83% 84% 81% 85%
time2 of 7 min., 59 sec. or less.
Percent of EMS 9-1-1 calls classified as 15% 16% 17% N/A N/A
ambulance only through EMD process.
Containment of fire spread for structural
fires7:
1. Percent of fires that were confined 64% 64% 45% 50% 50%
to object or room of origin.
2. Percent of fires that were confmed 28% 28% 43% 40% 40%
to the floor building of origin.
3. Percent of frres that extended 8% 8% 12% 10% 10%
beyond buildin of on in
199
Performance Measure: Notes
1. A single fire cal1 for service may require multiple fire department units to respond.
This number represents the total number of unit responses to fire and rescue related
cal1s for service.
2. Response time calculated from the point where fire dispatch receives an emergency
request for service, to arrival of a unit on scene or staging.
3. Fires in structures include buildings used as dwel1ings, as wel1 as those not designed
or used as living quarters.
4. Hazardous conditions include non-fire incidents that may pose a threat to life or
property. Examples include hazardous materials releases, electrical lines down,
overheat of mechanical equipment, etc.
5. Good intent cal1s include false alarms, steam or dust mistaken as smoke, odor of
smoke without fire, etc. These cal1s still require a fire department response before this
disposition can be determined.
6. "Other" category includes incidental non-fire cal1s for service that do not fit in other
categories. These calls may include weather related anomalies, citizen complaints, or
stand-by for other agencies.
7. The goal of "containment" is to keep as many fires as possible confined to the object
or room of origin, with as few fires as possible extending beyond that. Although
prevention and code efforts will reduce the potential for fires and subsequent
extension, these numbers also serve as a significant measure of the efficiency of fire
department extinguishment efforts.
200
This page was intentionally left blank
201
Fire Department
Program: Training & Personnel
Program Summary
Program Code: 0046
To train fire department personnel to serve the community by
Program Purpose: preserving and protecting lives, property, and the enviromnent
while ensuring a safe workplace.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
1. Provide appropriate training for employees.
2. Provide training for Fire Suppression personnel to meet the National Fire
Protection Association (NFP A) training standards qualifications in tbe areas of
principles and practices, wildland/urban interface fire operations, building
construction and Incident Command & Control.
3. Provide a Company & Chief Officer Succession Development Program tbat aligns
itselfwitb NFP A recommendations to better prepare employees for advancement.
4. Provide certification training to Company and Chief Officers to meet the NFPA
qualifications for Incident Safety Officer.
5. Provide additional training (Hazardous Materials, Technical Rescue & Confined
Space) to better meet tbe specialized needs of the community and increase the
number of personnel that are currently trained in these areas.
Program Budget Summary
200S/09 2009/10 2010/11 2011/12
Actual Actual Adonted Pronosed
Funding Level $250,716 $229,865 $232,400 $244,400
Full Time Fnmlovees 1.00 1.00 0.75 0.75
Fundin2: Sources
Program Changes
1. None.
FY 2011/12 Program Objectives
1. Continue to monitor the compliance and efficiency oftbe "TargetSafety" web-
based training program to all fire suppression, fire prevention, and fire dispatch
personnel.
202
2. Maintain Rancho Santiago College/Santa Ana contractual training revenue.
3. Complete the NFPA qualified training in the area of "Incident Safety Officer" for
the Chief Officers.
4. Provide hazardous materials training for three employees to a minimum of the
State certified Haz-Mat Technician level.
Ongoing Program Objectives
1. Ensure compliance with OSHA mandated training requirements for all personnel.
2. Conduct periodic audits of minimum training hour to ensure compliance and
submit training report to Rancho Santiago College/Santa Ana for tracking.
3. Evaluate the effectiveness and efficiency ofthe TargetSafety training program as
well as the Department Wide Training manipulative skills program in effort to
reduce training impact on response.
4. Develop and conduct the promotional process for Company and Chief Officer
Candidates.
5. Administer the hiring of new personnel.
6. Complete the NFP A "Incident Safety Officer" training for Company Officers.
7. Develop minimum training hours for Fire Prevention and Fire Maintenance
employees.
203
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Total number of mandatory training hours 45,006 43,913 52,695 N/A N/A
completed for safety employees I
Percent of safety employees meeting 26% 33% 75% N/A N/A
minimum training requirements I
Total percentage of employees meeting N/A N/A N/A N/A 100%
the available training2
Minimum number of hours delivered for
Emergencr Medical Services training per 24 24 24 12 24
firefighter
Total multi-company training hours A-Il7 A-148 A-337 A - 284 A - 500
delivered per shift (A, B, C) B-Il7 B-148 B - 337 B-271 B - 500
C-1I7 C-148 C-337 C - 225 C- 500
Total number of personnel that have been USAR-34 USAR-34 USAR-34 USAR-34 USAR-34
certified in Haz-Mat Technical! Specialist HM-39 HM-39 HM-39 HM-39 HM-39
or Urban Search & Rescue (USAR) levels
Performance Measure: Notes
1. Measure is being deleted due to measure being unattainable.
2. Minimum number of hours delivered for Emergency Medical Services training
per firefighter has been eliminated and replaced with the 3rd category - Total
percentage of employees meeting available training.
3. Multi-Company drills are specialized training hours on various subjects that are
above and beyond the required mandated training.
204
This page was left blank intentionally
205
Fire Department
Program: Community Risk Reduction
Program Summary
Program Code: 0047
Program Purpose: To reduce the loss of life and property through effective fire/life
safety code application, inspection, and education.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Reduce the number of structure fires occurring in the city.
2. Reduce injury and mortality rates due to fire.
3. Implement a comprehensive computerized fire inspection and hazard complaint
system used by both Fire Prevention and Fire Suppression personnel, which will
increase efficiency at all levels.
4. Implement a Certificate of Occupancy program enabling the Fire Department to
track changes in tenants, which will help ensure the safety of these tenants, the
public, and responding firefighters.
5. Reduce the frequency and environmental impact of illegal disposal of hazardous
materials.
6. Increase the capabilities of arson detection and conviction rate.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Pronosed
Funding Level $1,678,414 $1,538,826 $1,555,800 $1,187,800
Full Time Emnlovees 16.00 16.00 16.00 13.00
Funding Sources
Program Changes
1. Decrease in Full Time Employees (FTE) is a result ofthe 8% reduction and
reallocation of personnel
206
FY 2011/12 Program Objectives
1. Work with state stakeholders to change the code requirements for exiting in large
storage occupancies.
2. Work with Community Development to implement Certificate of Occupancy
program.
3. Work with IT Department to integrate data processing, consistent with
Community Development and Code Enforcement.
4. Continue engaging the citizens of San Bernardino to seek new opportunities in
providing for public safety.
Ongoing Program Objectives
1. Aggressively enforce the fire laws of the State of California and the City of San
Bernardino.
2. Complete state mandated annual multi-family inspections and fire code
inspections.
3. Provide Public Education events to all segments of the community.
4. Provide an all-encompassing Juvenile Fire Setter Program in collaboration with
our school district and county partners.
5. Respond to all fire hazard complaints in a timely manner.
6. Efficiently provide comprehensive arson investigation services in collaboration
with the District Attorney, San Bernardino County Arson Network and the Bureau
of Alcohol, Tobacco, Firearms & Explosives.
7. Ensure that all fire inspectors are trained on ever-changing fire laws and
standards.
8. Provide timely process of new construction fire plan check review.
207
208
Performance Measure: Notes
1. Increased fire dollar loss in budget year 08/09 is due to large loss at "Freeway
Fire" incident. The total dollar loss for this incident alone was $10,000,000.
2. Data for the number of construction plan review and completed is based on the
Fire Department doing residential sprinkler plan review and inspection.
3. Juvenile Fire-Setter Program (JFSP): The number of juveniles and families seen
for fire setter intervention and referral will most likely see a decline. Around the
end of November 2010, PEO/JFSP Interventionist Manny Sedano was re-assigned
to other duties. His time, involvement and assistance with the JFSP has been
drastically limited. This has and will have an effect on JFSP objectives.
4. A reduction in available fire-arson investigators and call out requests has slightly
reduced the number of structure fires investigated by arson investigators.
5. This information will be included in the Fire Department's annual report.
209
Fire Department
Program: Disaster Preparedness
Program Summary
Program Code: 0048
Provide the organization, training and equipment necessary to
Program Purpose: help prepare the community members to respond to and recover
from a disaster, either human caused or natural.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Establish a city-wide Citizen Emergency Response Team (CERT)
2. Establish the capability to support citizens with care and shelter in the event of a
major disaster.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Adooted Prooosed
FundinQ Level $98,495 $90,304 $91,300 $112,800
Full Time Emolovees 1.00 1.00 1.00 1.00
Fundinp Sources
Program Changes
1. None.
FY 2011/12 Program Objectives
1. Complete the training ofC.E.R.T. instructors.
2. Begin providing C.E.R.T. training to community members.
3. Administer the UASI grant program funds in support of Community
Preparedness, Mass Care and Shelter and Interoperable Communications.
4. Upgrade computers at the EOC.
5. Conduct tabletop exercise with elected officials and department heads.
Ongoing Program Objectives
I. Apply for and manage grant opportunities and funding for disaster preparedness.
2. Enhance public education in disaster preparedness.
3. Maintain a well trained and qualified employee workforce to staff the EOC as
necessary.
4. Increase staffing in the Disaster Preparedness Division to enhance the City's
ability to provide a viable program for the citizens.
5. Update the city's disaster manual.
Performance Measures
2008/09
Actual
2009/1 0
Actual
2010/11
Target
2010/11
Mid-Year
2011/12
Target
Number of City personnel trained in
disaster preparedness, C.E.R.T. or EOC
management.
20
25
30
3
30
Conduct EOe training activations.
Number of civilian personnel trained
under the C.E.R.T. program.
Number of disaster preparedness
(CERT) programs taught.
1
o
o
2
100
89
100
5
5
](}
6
4
Performance Measure: Notes
211
Fire Department
Program: Fleet & Equipment
Program Summary
Program Code: 0050
Program Purpose: To provide safe and reliable fire apparatus and provide
proactive and preventative maintenance and repair programs.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Maintain fleet repair and maintenance services that will ensure the Fire
Department's ability to provide efficient and effective services.
2. Provide reliable and safe City fire vehicles/apparatus through a managed
replacement program.
3. Provide warehouse for tracking of fire department tools and equipment.
4. Adjust shop staffing levels to achieve highest and best level of service.
5. To replace one-third of self-contained breathing apparatus (SCBA) and cylinders
while maintaining a reasonable amount of repair parts in-stock for emergency
repaIrs.
6. Replace 50% of the department's existing hose stock.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Proiected ProDosed
Funding Level $748,911 $686,626 $694,200 $730,000
Full Time Emolovees 4.00 4.00 4.37 4.37
Funding Sources
Program Changes
I. None
212
FY 2011/12 Program Objectives
1. Continue preventative maintenance scheduling to reduce time between the
servicing of apparatus.
2. Send a minimum of one mechanic to California Fire Mechanic's Academy.
3. Implement software program that will track costs and time involved with all
repairs on fire department vehicles/apparatus
4. To replace 23 breathing apparatus packs and 102 cylinders to keep within our 15
year B/A replacement program; grant funded.
5. Replace 150 BA masks to conform to the new B/A packs and meet CBRN
requirements set forth by NIOSH 42CFR84 and NFPA 1981; grant funded.
6. Replace lost or damaged fire hose and foam used in firefighting operations.
7. Replace the department's hose stock as necessary.
Ongoing Program Objectives
1. Maintain fire equipment according to preventative maintenance scheduling
including required annual pump testing and five-year aerial inspections.
2. Implement replacement schedules for light duty and heavy duty vehicles.
3. Improve record keeping system for repairs and down-time for all fire department
vehicles.
4. Move all small engine and power tool repair functions to automotive shop.
5. Ensure that SCBA systems and users are in compliance with NFP A standards.
6. Review and update a fire hose testing and replacement schedule in accordance
with NFP A standards.
213
Performanceftfeasures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Percentage of Fire Apparatus replaced on 0% 22% 22% 10% 16%
schedule
Fire Command Vehicle replacement 0 0 27% 27% 27%
Due/Replaced
Percent of heavy apparatus meeting 40%' 100% 100% 15% 40%
preventative maintenance schedule.
Number of heavy apparatus mechanical 183 100 100 70 100
breakdowns repaired by apparatus shop.
Percent of light vehicles meeting 50%' 100% 100% 28% 60%
preventative maintenance schedule.
Number of light vehicle mechanical NA 75 65 30 50
breakdowns repaired by apparatus shop.
Number of SCBAs 164 164 164 164 141
Pt:n.:t:utagt: ofSCBAs Setviced 100% 100% 100% 75% 100%
Number of fit tests given 197 197 197 178 172
Annual replacement plan SCBAs/ 0/0 14% 7% 0% 16%
C hnders 7% or 11 units 5
Maintenance hours for seBA repair for 652 650 650 613 675
San Bernardino City units
Maintenance hours for SeBA repair for 90 110 110 60 96
other department units
Percent of fire hose stock replaced 0 30% 20% 0% 30%
Percent of fire hose stock tested per 33% 33% 33% 33% 33%
NFP A recommendation
Performance ftfeasure: Notes
l. Fire automotive shop was relocated during this time, resulting in a decrease in
time and resources available for preventative maintenance.
2. Increase in maintenance issues is causing a decrease in number of completed
PMs.
3. Higher percentage of lite vehicle PMs are being completed over apparatus due to
the amount of time per vehicle.
4. Added the self-contained breathing apparatus and fire hose measures from the
Administration & Support Services Program.
5. Grant funding has been submitted each year to help fund these new requirements.
214
6. Fire hose replacement is due to either irreparable damage, or it has aged beyond
the NFP A recommended life span of 1 0 years.
7. Overall SCBAs for the department has been reduced along with the personnel
reduction.
215
Fire Department
Program: Emergency Communications
Program Summary
Program Code: 0051
The purpose of the San Bernardino Fire Department Emergency
Communications Center is to receive and process emergency
Program Purpose: and non-emergency calls from the public, other city
departments, and outside agencies III order to provide
expeditious information/resources to assist and enhance life,
oroperty, and enviromnent.
Strategic Goals Responsive Govermnent
Addressed:
5 - Year Program Goals
1. Upgrade and strengthen the technology infrastructure of dispatching equipment
and associated electronic interfaces to other fire department record keeping data
bases.
2. Replace and upgrade fixed and portable radio equipment.
3. Conform to NFP A 1221 Standard: Standard for the Installation, Maintenance, and
Use of Emergency Services Communications Systems.
4. Decrease dispatch processing times.
5. Achieve dispatch center accreditation from the National Academy of Emergency
Medical Dispatchers.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011112
Actual Actual Proiected ProDosed
Funding Level $1,080,537 $990,673 $1,001,600 $1,171,400
Full Time Emolovees 13.00 12.00 11.75 11.75
FundinQ Sources
Program Changes
1. The Fire Emergency Communications Center will be converting over to a new
Computer Aided Dispatch system offered by New World Systems. This will
require all fire dispatchers to be trained on the new system.
216
FY 2011/12 Program Objectives
I. The Fire Emergency Communications Center will be converting over to a new
Computer Aided Dispatch system offered by New World Systems.
2. Replace Motorola STX 821 portable radios in order to provide suppression
personnel with reliable and repairable radios for means of emergency and non-
emergency communications.
3. Hire and train three new part-time dispatchers to decrease overtime costs and to
have a larger pool of employees to call upon during multiple alarm emergencies.
4. Redefine roles/areas of responsibility for dispatchers during multi-alarm incidents
to increase operational effectiveness.
5. Re-evaluate established baseline for processing times of all EMS call types.
6. Implement the final phases onhe fire department's new station alerting system.
Ongoing Program Objectives
I. Provide call taking services for emergency and non-emergency calls for our entire
community.
2. Provide life-saving instructions over the phone within the parameters of
Emergency Medical Dispatching (EMD).
3. Dispatch appropriate resources to requests for help while monitoring radio
communication to ensure the safety and welfare of the public and safety
personnel.
4. Maintain EMD certifications and continuing education for all dispatch personnel.
5. Continue employee training through TargetSafety.
217
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011112
Actual Actual Target Mid-Year Target
Total Number of Requests for Service
Processed 1
1. EMS 21,483 25,635 26,245 13,676 23,857
2. Fire, Rescue, HazMat 4,275 3,516 4,645 2,144 4,247
3. Emergency Rescue 0 0 0 0 0
4. Hazrnat 0 0 0 0 0
5. Public Service Assist Calls 325 394 333 229 385
6. N on-Emergency Calls 80,459 75,839 73,887 39,329 80,684
7. Total Calls Processed' 106,542 105,384 105,110 55,378 109,173
Percentage oftime calls are processed
within two minutes.3
1. Fire 76% 77% 77% 73% 77%
2. EMS (EMD)' 73% 83% 75% 83% 85%
3. Alpha 69% 65% 70%
4. Bravo 63% 62% 65%
5. Charlie 76% 80% 80%
6. Delta 88% 86% 90%
7. Echo 95% 93% 97%
Training Hours per Year per Employee
30
34
15
44
88
Percent of dispatchers receiving
minimum EMD compliance scores.
100
100
100
100
100
Performance Measure: Notes
1. Calls processed include all calls received at fire's communication center. These
include false calls and ringing alarm calls that did not require units to respond.
2. Calls processed have been merged for Fire, Rescue, and HazMat.
218
3. Total calls include all business call that the Fire Communications center handles.
These calls are from the public, various departments within our city, outside of
our city, and other agencies.
4. Processing time is calculated from the time the dispatcher receives the call to the
time the correct unit is deployed.
5. Emergency Medical Dispatching (EMD) is the process that fire dispatchers use to
interrogate callers to determine the severity of the patient's injury or illness and to
dispatch the appropriate resources. The medical severity starts with "Alpha" as
the lowest in severity and ascends to "Echo" which represents the most acute
medical emergency.
6. In the second block of performance measures, we will no longer use EMS (EMD)
as a stand alone performance measure. We will break down the calls by medical
severity from Alpha to Echo. Each will now have its own performance measure.
7. 2009-2010 percentages are based on previous calculations that we made and that
data also needs to be verified by IT.
219
General Government
GENERAL GOVERNMENT
I l
Fine Arts & Non-Departmental
Cultural Affairs
220
This page has been intentionally left blank
221
General Government
Business Plan - Overview
About The Department
The General Govemment Department consists oflwo programs; Fine Arts & Cultural
Affairs and Non-Departmental. Funds budgeted for Fine Arts support various programs
that aid the City in improving its community, developing and enhancing the cultural and
aesthetic values of thee City and developing the civic affairs ofthe City. The Non-
Departmental budget identifies and accounts for citywide program costs, which are not
directly applicable to anyone department.
222
General Government
Budget Sununary
A2008/09 ,\ 2009/1 0 2010/11 20] 1/12 Percent
Actual Actual Adopted Propos ed Change
A. Expenditures by Programs 2010/11-2011!12
Fme Arts & Cultural Affairs 196,509 287,000 287.000 2H7.000 DO/
,0
Non-Departmental 6,359,075 10,262,200 1,454,100 3.954,200 172(~/O
Total 6,555,584 10,549,200 1,741.100 4,241,200 [44%
B. Expenditures by Classification
Personnel Services -805,157 2,281,900 -1,653,600 -100,000 -94%
Maintenance & Operations 433,234 525,000 515,500 495,000 -4%
Contractual Services 1,443,828 1,436,700 1,522,600 1,587,700 4"
'"
Internal Services B 4,362,300 4,389,700 0 0 0"10
Capital Outlay 0 430,000 0 0 0%
Debt Service 1,12],379 1,485,900 1,356,600 2,258,500 66%
Credits 1 Billables 0
Total 6,555,584 10,549,200 1,741,100 4,241,200 144%
C. Funding Sources
General Fund 5,696,084 9,589,200 1,184,100 3,384,200 186%
EDA 1 CDBG 502,500 502,500 200,000 500,000 150%
Cultural Development Fund 357,000 457,000 357,000 357,000 0%
Total 6,555,584 10,548,700 1,741,100 4,241,200 144%
AFor comparison purposes prior fiscal year actual expenditure are allocated to the current program
BWarkers Compensation and Liability charges have been added to each Department's Internal Service Charges.
223
Human Resources
HUtvIAN RESOURCES
I
I I
Gene ral Internal Sen.-ice
Fund fund
Adm Uli sir atia n Employee W or kers LiabIlity &
Services Compensation Risk M gmt
1N ark fore e -
Planning & Retention
Full Tirre EIq:i~
Adrrinistrntion I.oo
E'Iployee SetVices 1.6)
WorkfOrce Planning and Retention 1.6)
Liability! RiskMmagenent 265
Worl=s CbnpensatiOll ti 15
U,rm1llElR TOOlI 13.00
224
This page was intentionally left blank
225
Human Resources Department
Business Plan - Overview
-,
._n _ . -
Human Resources is dedicated to promoting organizational effectiveness
through creative leadership that is responsive to our community,
employees, and the public while providing customer service and quality
human resources, labor relations, employee services, workforce
planning, employee retention, risk management, and workers'
compensation programs in a timely and cost-efficient manner. We are
committed to fostering positive relationships between City employees
and the community by promoting professional development and unity
. through mutual resI'ect and sensitivity to the diversity of our population.
Mission
Statement:
About The Department
The Human Resources Department manages the City's human resources activities: labor
relations, employee benefits, recruitment, compensation, and training. The Human
Resources Department also oversees risk management and workers' compensation
programs which reduce the risk of accidents and protect City assets from liability for
accident losses and also helps City employees reduce injury and disease risks and
maintain good health and fitness.
Top Accomplishments for FY 2010//1
1. Negotiated an employee concession program with bargaining groups equal to a
10% budget savings.
2. Implemented cost-saving measures through employee health benefit plan
reVISIons.
3. Established and met the Center for Medicare and Medicaid Services (CMS),
Section 111, mandatory reporting requirements.
4. Enhanced the New Employee Orientation Program to include updated
documentation and a power-point application.
5. Implemented an on-line training program to assist employees In meeting
mandatory training requirements.
6. Implemented City-wide safety training program.
226
Major Issuesfor FY 20Il//2
1. The impact and challenges of the budget deficit on negotiating expiring collective
bargaining agreements.
2. Technology challenges make loss prevention, human resources/safety training,
and position control/vacancy difficult and labor intensive.
3. Maintaining competitive salary and benefits to maximize recruitment and
retention of highly qualified applicants/employees during the current economic
CrISIS.
4. Implementation of New World software programs.
5. Health & Wellness Program to lower/improve benefit usage, resulting in reduced
health benefit premiums.
227
Adninistration
Hrployee Services
Workforce Planning and Retention
Gneral FimdTolaI
HnnnRes<Xn:e5
~t &.rrnuy
'2nstOO '2::ffii 10 3JIO'll 3J11I12 Fercent
Actual Actual Adopted PlDposed Glange
3JIO'Il-3J11I12
142,6'10 159,507 182, AD 1%,400 7'/0
146,622 163,959 187,= 195,1()) 4''/0
151,el7 16:>,634- 194,3OJ =,= 15"/0
440,959 493,1()) 564,= 614,3OJ g>/o
3,076,Wl 3,075,<n:l 3,102,= 3,ffi'i, 1()) -Y/o
4,157,915 3, 729,<n:l 3,744,400 3,735,<n:l 0'/0
7;233,W5 6,8)5,= 6,847,= 6, 742,mo -2'/0
7,674,234 7,2S'8,<n:l 7,412,mo 7,356,3OJ -10/0
A Elq:endtures ~Pr<grnm;
Liability/RisklVlmagerrent
Worl<ets Cbnpensation
InIen1aI Senice TolaI
~TomI
R Elq:endtures ~aassification
fusonnel Services
IV1rintenanoe &Q:erations
Cbntractual Services
Internal Services aCD
capital OJtlay
I::ebt Service
Oedits / Billables
TomI
1,008,())1 1,176,400 1,271,3OJ 1,3M,<n:l Y/o
6, 130,8'& 5,787, AD 5,1%, AD 5,611,AD -Y/o
21\5,388 293,= 288,20) 265,mo --&/0
45,426 41,6Xl 55,= 174,AD 21Y/o
134,450 0 0 0 0'/0
7,674,234 7,2S'8,<n:l 7,412,mo 7,356,3OJ -1%
C fundng Sourcl>s
CCnera1 Fund
ED'\ / CJ:B:}
~ter I:::eJ:rutrrent
Worl<ets Cbrrpensation
Liability/Risk l'vtmagerrent
TomI
287,8':'9 340,mo 411,AD 407,3OJ -1%
125,mo 125,mo 125,mo 125,mo 0'/0
2E,1()) 2E,1()) 2l\1()) 82,mo 19.2"/0
4,157,915 3,729, <n:l 3,744,400 3,735,<n:l 0'/0
3,076,Wl 3,075,<n:l 3,102,= 3,ffi'i,1()) -Y/o
7,674,234 7~<n:l 7,412,mo 7,356,3OJ -10/0
Aror colTJXUison p.llpOSE'S prior flScaJ year actual e>penditure are allocated to tlJC current: pugram
"worl<ers Cbrrpensation and Liability dl8lges have been added to each I:::e(:rutrrent's lntemal Service Olarges.
crn-ective 7/ 113JII, Internal Services Ol8lges wll be distributed among all proodTIlTI ilior; these charges 'v\ere placed in
the Adninistration A'();gIalTE only.
Dlrx::rease in Internal 8eJ:vice Olarges due to the reallocation ofUilities and InronTIltion Technology 0largE'S anDng all
dep:rrtrrents and prograrn;. P\iorthese charges 'v\ere only dl8lged to a fewdepmtrrents.
228
2011/12 Proposed Budget
Workers
Compensation \
51%
Administration
3%
Liability/Risk
Management
41%
Full-Time Employees
Workers
Compensation
47%
Employee
Services
12%
Liability / Risk
Management
21%
Workforce
Planning and
Retention
12%
229
Human Resources Department
Program: Administration
Program Summary
Program Code: 0001
To provide customer-driven, service-oriented programs that
respond to the City's needs; establish and maintain positive and
Program Purpose: collaborative relations with organized and non-represented
employee groups, contract administration, dispute resolution,
and assure fair treatment and equal opportunity to all persons.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Represent the City in the negotiation of fair, equitable and fiscally responsible
collective bargaining agreements.
2. Work with departments to ensure that collective bargaining agreements are
administered in a fair and consistent manner with due regard to controlling
operating costs and preserving the City's right to manage.
3. Administer corrective counseling/employee discipline to ensure consistent, fair,
and equitable treatment that addresses the City's legitimate business interests.
Program Budget Summary
=0;> =10 2010'11 3:)11/12
Actual Actual Adopted Froposed
FLuxling Level $142,6'10 $1 :9,.507 $182, /U.l $1 %,40.)
Rill Tine 8rployees 1.00 1.00 1.00 1.00
FurKiing Sources
Program Changes
1. None.
FY 2011/12 Program Objectives
I. Complete negotiations with firefighter employee organization within budget
target.
2. Provide investigative and consulting services to ensure City compliance with
federal, state and local EEO rules and regulations.
230
Ongoing Program Objectives
1. Maintain collaborative relationships with the seven bargaining units.
2. Provide timely, efficient, and effective disposition of grievances.
3. Investigate and assist in the timely resolution of EEO, internal and external
complaints.
4. Work with departments to administer the terms and conditions of the vanous
collective bargaining agreements.
5. Administer City-wide corrective counseling/employee discipline and ensure
consistent, fair, and equitable treatment and appropriate consideration of the
City's legitimate business interests in maintaining efficient and effective City
operations.
6. Provide training on negotiated changes in collective bargaining agreements.
7. Develop City staff expertise and resources to support City requirements for
collective bargaining of contracts.
8. Monitor and update policies to ensure compliance with new laws, regulations or
legislation.
9. Administer/promote diversity awareness training.
10. Administer City-wide personnel-related Council and Personnel Committee items.
231
Performance Measures
2008/09
Actual
2009/1 0
Actual
2010/1 ]
Target
2010/11
Mid-Year
2011/12
Target
Number of grievances
filed at Human Resources
Director level: 3 2 2
Number referred to City
Manager: 0 0 0 0
Number of department
hours spent in labor- 115 33.5 125 100 ]50
management cooperation
meetings:
Number of
discip I inary /performance
cases involving one or
more hours of labor N/A N/A 25 5 2
relations staff
involvement:
Number of contract 7 7 7 5 7
renewals:
Number of EEO
complaints filed: 0 2 4 3
Investigations completed
within designated
timeframe:
0-60 days 3
60 - 90 days
Over 90 days
Overall customer
satisfaction level is rated N/A N/A 85% N/A 85%
by customers as meeting
or exceeding expectations.
Peiformance Measure: Notes
I. None.
2"7
~-
This page was intentionally left blank
233
Human Resources Department
Program: Employee Services
Program Summary
Program Code: 0054
To negotiate and administer the City's group health, wellness
Program Purpose: and related benefit programs, and assure compliance with
applicable federal and state laws and regulations, city policies
and procedures, and Memoranda of Understandings (MOU).
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Manage health care costs through education and expansion/development of
wellness programs.
2. Implement a new comprehensive Family Medical Leave Act (FMLA) tracking
system to assist with mandated compliance.
Program Budget Summary
2JXB!09 ::rrD']O 2)]<Y1I 2)111]2
Actual Actual Adopted Froposed
FLUuing Level $146,622 $]63,959 $187,= $195,]00
Full Tine E'Tployees I.ill 1.00 1.00 I.ill
runding SJLIT'ces
Program Changes
1. None
FY 20/ /1/2 Program Objectives
1. Conversion/implementation of a health insurance employee benefits system.
2. Administer a City-wide volunteer/intern program.
3. Develop Health & Wellness Program.
Ongoing Program Objectives
1. Administer and monitor the FMLA program for compliance.
234
2. Administer and manage the City's employee benefit and group health insurance.
3. Conduct research on best practices, identify changes and emerging issues, and
make recommendations on plan improvements.
4. Process, schedule, and enroll all eligible employees in retirement and health care
programs.
5. Assist employees and retirees with health care concerns.
6. Conduct status meetings with current health care providers.
7. Sponsor annual health fair and Wellness Expo for all City, Water, & EDA
employees.
8. Distribute benefit communication materials and administer an annual health
benefit Open Enrollment program.
9. Administer the provider contract for the City's Employee Assistance Program
(EAP).
235
Performance Measures
2008/09 2009/10 20]0111 2010/11 2011112
Actual Actual Target Mid-Year Target
Annual average percent of
increase in premium rates for 5. ] 12.7 10 10 10
health benefits.
Number of employees
enrolled in health care
benefits:
1. Active 1,43] 1,420 1,430 ],430 ],430
2. Retired 395 403 4]0 410 410
3. COBRA 41 43 45 40 45
Percentage enrolled within N/A N/A ]00 99 97%
contract restriction dates:
52 35 55 33 50
Number of employees
utilizing FMLA benefits.
Percentage of employees N/A N/A N/A N/A 97%
notified within 10 days of
potential FMLA benefits:
Percentage of applicants for 80%
Intern and volunteer's trained N/A N/A N/A N/A
and assigned to City Depts.:
Overall customer satisfaction
level is rated by customers as N/A N/A 85% N/A 85%
meeting or exceeding
ex cetations.
Status meeting with current N/A N/A 30 26 25
healthcare provider.
Peiformance Measure: Notes
1. Health care benefit totals include City, Water, and EDA employees.
236
This page was intentionally left blank
237
Human Resources Department
Program: Workforce Planning and Retention
Program Summary
Program Code: 0055
To attract and retain a highly qualified and dedicated workforce
by anticipating the staffing needs of City departments; provide
Program Purpose: training opportunities to all City employees, and design and
develop a broad array of programs to support leadership
development and strategic change.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Implement a new, equitable and competitive employee benefit system designed to
assist with tracking benefits, salaries, positions, vacancies, and training by
providing resources that are less labor intensive.
2. Expand the New Employee Orientation program to include updated
documentation and the City's vision and goals.
3. Develop strategies and implement a Train-the-Trainer program to mcct the City's
training needs.
Program Budget Summary
2JX.8Im 2YJR'1O 201()lll 2011112
Actual Actual Aclopted PlDJX'Sed
FLUxling level $151,617 $IW,634 $19'1,300 s;zn,lU)
Full llrre HTployees 1.6) 1.6) 1.6) 1.6)
r1..U1ding Sources
Program Changes
I. None.
FY 2011/12 Program Objectives
1. Continue to enhance the New Employee Orientation program (0 include updated
vision and goals.
2. Implement a City-wide paperless process for recruitment and filling of approved
vacant positions.
238
3. Monitor and evaluate mandatory on-line training programs available to City
employees for compliance.
Ongoing Program Objectives
1. Administer and update weekly approved recruitments.
2. Work with City departments and outside agencies for comparable classification
and or salary review.
3. Maintain employee data to ensure compliance with all federal and state
regulations.
4. Process, schedule, and enroll all new employees m applicable benefits and
programs.
5. Ensure compliance with federal and state-mandated training programs.
6. Maintain and monitor City-wide position control and vacancy data.
7. Design and manage the City's training program to address the City's major
training needs.
239
Performance Measures
2008/09 2009/1 0 2010/1 ] 20]0/] I 201 ]/12
Actual Actual Target Mid-Year Target
Percentage of completed
recruitments within NIA N/A 95%
requested timeframe: 100 95%
Number of applications
reviewed for non-Civil 413 2,422 700
Service classifications: 600 1,000
Annual city-wide
employee turnover rate*: 41 ]5 30
I. Retired 8] 21 30 34 30
2. Separated full-time 40 30
employees
3. Separated part- ]41 4] 60
time employees 309 60
Performance Measure: Notes
'footnote: based 011 current economy.
240
This page was intentionally left blank
24]
Liability & Risk Management
LL"'.BLITY & RISK MANAGE1I..fENT
I full-Tine Bq:l~
[jability/RiskMmagemnt
Troll
265
265
242
This page was intentionally left blank
~
243
liatility/RiskJVtmagellEnt
~tSunnuy
"nwW ~1O 20HYII 201I/12 ~rcent
Actual Actual Adopted Proposed Cnange
A EXp:ndtures ~ Pr<:gram; 201CYII-20! 1/12
Liability/Riskl'vhnagerrent 3,076,00} 3.075.s(() 3,102,8Xl 3,CQ'\ HD -3"/0
T<blI 3,076,00} 3,<J75,5UJ 3,102,8Xl 3,CQ'\ 1m -3"/0
R EXp:ndtures ~aassificati<II
Rosonne! &,rvices 188,972 258,3CD 2J9,ffD 322,50) 15"/0
I\IBintenance &QJerntions 2,8'l3,5ffi 2, 783,ffD 2, 7'72,ffD 2,637,ffD -{J'/O
Cbntmctual &,rvices 29,430 24,= 19,= 24,= 26'/0
Internal &,rvices B,C 14,lro 10,= II,ffD 22,= <x:P/o
capital Cl1tlay
cebt Service
Gedits / Hllab1es
T<blI 3,076,00} 3.075.9)) 3,102,8Xl 3,CQ'\ 1m -3"/0
C Fimdng Source;
<::cn<c>ral Fund 1,626, 18J 1,627,AXl 1,&D,AXl 1,684,50) 10/0
ReKlSe 1,251,lm 1,25I,lm 1,221,lm 1,052,= -14"/0
Se\-\ef 127,= 127,= 132,= 130,= -2'/0
Oher N:n.Ceneral hmd 71,ffD <:P,5UJ 00,= 139,ffD 75"/0
T<blI 3,076,00} 3,<J75,5UJ 3,1 02,8Xl 3,CQ'\ 1m -~Yo
^fur =1TjC'G1ison purposes prior fIScal year actual e>penditure are allocated to the CLment prograrn
"workers Cbnpensation and uability charges have been added to each I:e[Xl11:rrent's Internal Service Charges.
l..Irx:::rease in Internal &Ivice Charges due to the n=a.llocation ofUilities and Infonrntion Technology Glarges aIJDng all
de[XU1:rrents and prog/3lTE. FTIorthese charges v.ere only chaIged to a fuwcle[xutI-rents.
244
2011/12 Proposed Budget
Liability/Risk
Management
100%
Full Time Employees
liability/Risk
Management
100%
245
Liability/Risk Management
Program: Liability/Risk Management
Program Summary
Program Code: 0056
To provide a comprehensive self-administered liability program
by proactively resolving legitimate third-party claims, managing
the Hazardous Materials, Department of Transportation and
Program Purpose: Drug Testing Programs; conducting city-wide safety/incident
committee and advising departments on a wide range of
insurance-related issues.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Complete building assessment for all City structures.
2. Reduce costs for property and liability claims.
3. Ensure insurance coverage is sufficient to protect the City from claims arising out
of City operations.
Program Budget Summary
=00 ='10 XlI<YlI XlI 1112
Actual Actual Adopted ed
Fluxling Level $3,076,ffi.l $3,075,= $3,102,= $3,CO'>, 100
Full 'nrre Hrployees 265 765 265 265
Funding SJcuces
Program Changes
I. None.
FY 2011/12 Program Objectives
I. Commission Actuarial study to monitor the cost of City's liability exposure.
2. Annual audits performed by insurance vendors.
246
Ongoing Program Objectives
1. Identify potential risk management issues and develop proactive strategies and
mitigation protocols to contain the number of claims filed and cost of claims paid
by the City.
2. Manage the City's general liability and property insurance programs and pursue
recoveries for damages to City property and personnel.
3. Administer a comprehensive property, general liability and environmental
insurance program and manage all claims against the City.
4. Provide semi-annual executive summary and trend information to the City
Manager and management team on risk, safety, and subrogation.
5. Work with City departments to assure City-wide compliance with Federal and
State regulations regarding occupational safety and health standards.
6. Assist department safety training and serve as chairperson of the City-wide
safety/Incident Review Committee.
7. Perform comprehensive analysis ofliability claims to determine steps necessary
to reduce the number through actions such as training, changes in operations or
improvements to policies and procedures.
247
Performance Measures
2008/0~ 2009/10 2010/11 20]0/11 20] 1/12
Actual Actual Target Mid-Year Target
Number of claims against the City: 343 357 400 214 420
326 340 382 202 340
Number of claims resolved before
reaching litigation statusl
Percentage of claims resolved before
reaching litigation: 80%
Number of safety courses taught: 44 30 35 28 48
Number of traffic accidents reviewed 98 76 66 35 66
by the Safety Committee:
Total amount collected for 3" party
recoveries completed during the $80,616 $109,569 $80,000 $30,585 90,000
fiscal year:
$78,594 $61,325 $55,000 $5, lIS
Total amount paid for sewer back-up
claims:
Number of Sewer Back-Up Claims] 31 23 20 4 N/A
Cost per claim:
$2,529 $2,666 $2,750 $1,279
Response Time to
Sewer Back-ups:
< 2hrs N/A N/A N/A N.A All
2-5hrs 0
> 5hrs 0
Number of OSHA citations received: 0 0 0 0 0
Dollar amount of fines levied against 0 0 0 0 0
the City:
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A 85% N/A 85%
exceeding ex ectations.
Peiformance Measure: Notes
I Measure is being deleted due to measure being unattainable
248
This page was intentionally left blank
249
Workers Compensation
WORKERS COMPENSATION
R~I T1n~
Wod<ets Cbnpenskltion 615
T<1aI 6.15
250
This page intentionally left blank
25]
WHkrs Cbrrpensation
~t SlIrrrruy
",=<9
Actual
'2m;v1O
Actual
4lI()l11
Adopted
4lIVI2
A:uposed
l'lercent
Olange
4lI()lII-4l11/12
A EX(rndtures ~ ~
4,157,915
4,157,915
3,729,9X>
3,729,9.X)
3,744,400
3,744;400
3,735,'XXl
3, 735,'XXl
(p/O
(p/O
Worl<ers Cbnpensation
'IOOJI
R EX(rndtures ~ OassificaD<Il
r~J:sonnel S=tvices
IVbintenance &QJeratiollS
Cbntmctuai &Yvices
IntemaJ &Yvices Be
capital Oltlay
J::ebt &Yvice
Credits / BlIables
TOOl!
4<:8,1as 499,400 495,= 519,6Xl :P/o
3,2Al,~ 2,971,400 2,971,400 2,9'1-1,400 -1%
233,5<9 239,= 259,= 231,aD -110/0
20,8/9 19-400 18,aD 43,'XXl 144"/0
134,45) 0 0 0 (p/O
4,157,915 3,729,'XXl 3,729, 'XXl 3, 735,'XXl (p/o
C Fining Sourcts
Cknerdl Flmd
RefilSe
\M:l1el- I:::epartrrent ~
Clher N>n-<:er1eral Hmds
TOOl!
2,999,278 2, 762,aD 2,751,400 2,649,aD -4'/0
(fiJ,U78 436,200 461,3CXl 459,= OYo
295,959 35J,axJ 35J,axJ 35J,axJ (p/o
1<:8,6Xl 181,= 181,= 277,IOJ 53%
4,16),915 3, 729,'XXl 3,744,400 3,735, 'XXl (p/O
AFor =nJXlrison purposes prior fiscal year actual e>q:Jenditure are allcx::ated to the current prDgIllil1
] Wod.;ers CbnJ=>sation and liability chruges have been added to each Qj:XlrttYent's IntemaJ &Yvice Charges.
'Increase inlntemaJ Service o-laIges due to the reallcx::ation ofUilities and InfonrntiOll Technology Charges a!Tung all
dc1=Ortncnts arKi pn::::grarrE. FTIorthese charges v-.ere only charged to a fewdepartrrerlts.
252
2011/12 Proposed
Full Time Employees
Workers
Compenstation
100%
253
Workers Compensation
Program: Workers Compensation
Program Summary
Program Code: 0057
To provide a comprehensive, self-administered Workers'
Program Purpose: Compensation program through pro-active management of cost
containment, loss prevention, and legislative compliance.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Establish a City-wide return to work/modified duty program to assist employees
and departments.
2. Upgrade the current workers' compensation claims handling system to allow for a
more effective, technologically advanced system.
Program Budget Summary
2JUYW 2:XB'1O XlICYII XlIV 12
Ac"1:ual Actual Adopted Imposed
Funding Level $4,157,915 $3,729, 'AD $3,744,400 $3,735,'AD
Full TIne Brployees 6.15 6.15 6.15 6.15
Funding S::JLm::.'eS
Program Changes
1. None.
FY 20/ ///2 Program Objectives
1. Review claims handling system to allow for enhanced reporting requirements.
2. Provide statutory benefits in a timely and effective manner.
3. Continue to explore/develop cost saving measures and program strategies for the
self-funded Workers' Compensation program.
Ongoing Program Objectives
254
1. Coordinate injury/illness reporting and claims management with City departments
to ensure timely filing of workers' compensation injuries.
2. Coordinate bi-monthly claims status meetings with various departments to
manage individual claims, treatment, and return to work.
3. Review employees and supervisors reporting of injury/illness for areas that
require mitigation or intervention and partner with Risk Management to
implement corrective strategies.
4. Facilitate implementation of Best Practices for City's Workers' Compensation
program and coordinate resources necessary to administer claims for
compensation filed against the City.
5. Coordinate a City-wide fitness for duty program.
255
Peiformance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Number of Workers' Comp claims:
I. Open 352 330 300 68 300
2. Closed 255 225 225 137 230
Number of claims set-up within
statutory time frames:
I. All Departments (including 245 250 300 202 300
Water)
2. Police 148 160 160 160 180
3. Fire 66 70 65 65 90
4. Public Services 31 31 21 21 30
Pt::n.:enlage uf claims sel-up wilhin 100 100 100 100 98.5%
time frame:
Number of indemnity checks issued 1,371 1,700 1,500 1,200 1,700
within statutory time frames:
Percentage of checks issued within
time frames: 100 100 100 100 98.5%
Overall customer satisfaction level IS
rated by customers as meeting or N/A N/A 85% N/A 85%
exceeding expectations.
Number of medical bills processed 11,293 11.700 11,000 9,500 11,000
within statutory time frames:
Percentage of checks issued within
statutory time frames: 100 100 100 100 98.5%
Peiformance Measure: Notes
1. None.
256
This page was left blank intentionally blank
257
Information Technology
INFORMATION TECHNOLOGY
Administratio n j. Busine ss
Systems
GIS & Network
Office Automation Service s
Client Public Safety
Service s Systems
Print Shop Telephone
Full-Time Emolovees
Administration 2.00
Business Systems 4.00
Client SeIVices 4.00
Telephone Support 1.25
GIS and Office Automation 2.00
Network SelVices 1.75
Print ShOD 1.00
Public Safety Systems 4.00
Total 20.00
258
This page was intentionally left blank
259
Information Technology Department
Business Plan - Overview
The Information Technology Department's mission is to serve the
information technology needs of the City of San Bernardino,
including its citizens and employees. We will evaluate, integrate
and support innovative technologies to help internal and external
customers achieve their goals, while effectively maximizing
return on resources and providing cost effective methods for
citizens, businesses, vendors and others to easily access
information and conduct business with the City.
About The Department
Mission
Statement:
The Information Technology (IT) department is responsible for enterprise-wide
communication and information technology services.
IT is responsible for maintaining all computer, business and enterprise applications,
network, GIS, and email for the City of San Bernardino. The department supports City
Hall, Police, Fire, and municipal offices at 40+ remote locations in the City through its
Local and Wide Area Networks.
Top Accomplishments for FY 201 0/11
I. Developed a financing and implementation plan for the Telephone Switch,
Financial System, Community Development System, Human Resources
and Payroll System, Public Safety Computer Aided Dispatch and Records
Management System, and Agenda Management System.
2. Provided leadership and direction to the department through the
appointment of a permanent Information Technology Director.
3. Developed standards for defining priorities for measuring categories of
work requests from departments.
4. Developed new performance-based measurement tools through the
implementation of customer satisfaction surveys.
5. Addressed areas of business continuity and disaster recovery for
automated systems through the implementation of additional phases of the
city server virtualization plan.
6. Worked with the Communications Division of the City Manager's Office
in order to identify the resources and implement the recommendations to
improve the City's website designed to enhance communication and
transparency of government. This included the creation of City Facebook
and Twitter accounts which now replicate news feeds from the City's web
260
site. This new technology streamlines citizen communication and directs
them back to the City's main web site.
7. Identify resources and staff augmentation required in order to implement
the following projects/plans:
(a) Provided continuing education for staff city-wide in order to enhance
effective use, management, updates, application/systems, business
continuity and disaster recovery.
(b) Completed majority of upgrades to city-wide desktop office
automation software.
8. Installed new microwave point-to-point wireless WAN links to Fire Main,
City Yards and the Water Reclamation Plant.
9. Installed new IP based telephone switch/PBX, voice mail and unified
messaging system for City Hall.
10. Assisted in the implementation of the SB Direct Call Center.
11. Doubled the number of GIS interactive map applications for City Staff.
12. Trallsitioned management of the Print Shop from Finance to the IT
department. Upgraded primary printer hardware and reduced Print Shop
staffing requirement.
Major Issues for FY 2011/12
1. Implement a new financial management system, human resources and
payroll management system, community development/permitting system,
Public Safety computer aided dispatch and records management system,
and agenda management system. This comprehensive system replacement
project will be the most demanding project ever undertaken by the IT
Department.
2. Implement a new staff training lab in the basement at City Hall, which will
enable traiuing programs required for current and future software
implementations and other employee training.
3. Increase the number of GIS layers available to the City.
4. Implement a new backup hardware and software system for City Hall,
Public Safety, and the Water Department.
5. Upgrade the City's crime mapping software.
6. Install a new firewall that will provide security to the City's intranet and
provide access to the Internet from Police Mobile Data Computers
7. Upgrade 35 Fire Department Mobile Data Computers to EVDO wireless
from their 800 MHz wireless because of functionality requirements of the
New World Aegis (CAD/RMS) system.
8. Partner with California Emerging Technology Fund through their "Get
Connected!" program, a comprehensive statewide public awareness
261
program to raise awareness about the economic and social benefits of
broadband connectivity. The program aims to break down barriers and
address misperceptions that perpetuate the Digital Divide that currently
exists in California.
9. Implement free public wireless access at City Hall.
10. Assist the Police Department with their Downtown Surveillance Camera
implementation project.
II. Work with the City Manager's office to centralize administration of
various departmental social networking sites, giving citizens one point of
contact for accurate, timely, and pertinent City information.
12. Review contracts with telephone companies assuring the best possible
service level agreement criteria and rates are being offered to the City.
262
This page was intentionally left blank
263
Infonnation Technology
Budget Summary
A2008109 A2OO9/1O 2010/11 2011112 Percent
Actual Actual Adopted Proposed Change
A. Expenditures by Programs 2010111 - 2011112
Administration 317,454 271,146 266,200 300,900 13%
Business Systems 853,739 729,20 I 715,900 1,113,000 55%
GIS and Office Automation 413,931 353,549 347,100 324,500 -7%
Network Services 928,273 792,862 778,400 614,200 -21%
Client Services 229,325 195,873 192,300 349,000 81%
Public Safety Systems C 1,887,314 1,612,004 1,582,600 1,762,600 11%
Print Shop 293,126 250,367 245,800 165,400 -33%
Telephone Support 834,301 712,598 699,600 882,200 26%
Total Department 5,757,464 4,917,600 4,827,900 5,511,800 14%
B. Expenditure. by Classification
Personnel Services 2,167,288 1,942,700 1,938,300 1,983,700 2%
Materials & Supplies 2,025,931 1,996,600 2,048,200 2,018,000 -1%
Contractual Services 986,315 595,700 605,700 545,300 -10"/0
Internal Services BJ) 68,521 60,100 55,800 74,400 33%
Capital Outlay C 267,545 201,500 179,900 817,400 354%
Debt Services 241,864 121,000 0 73,000 0"/,
Credits 1 Billables 0 0 0 0 0"/0
Total 5,757,464 4,917,600 4,827,900 5,511,800 14%
C. FUnding Sources
General Fund 3,159,400 2,930,700 3,043,700 3,405,300 12%
Refuse 157,500 119,800 125,200 95,200 -24%
IT Fund 474,890 215,300 0 25,000 0%
Water Department 710,700 539,600 522,600 461,900 -12%
Other Non-GeneralFund 127,500 103,600 190,800 476,800 150%
Print Shop 245,166 258,300 245,800 165,400 -33%
Tclephone Fund 777,661 750,300 699,600 882,200 26%
Total 5,652,817 4,917,600 4,827,700 5,511,800 14%
AFor comparison pwposes prior fiscal year actual expenditure are allocated to the current program.
BW orkers Compensation and Liability charges have been added to each Department's Internal Service Charges.
clnitial costs for the New World Software upgrnde
Dlncreasein Internal Service Charges due to the reallocation of Utilities and Information Technology Charges among all
departments and programs. Prior these charges were only charged to a few departments.
264
2011/12 Proposed Budget
Telephone
Support
16%
Administration
6%
I
Business
Systems
20%
Public Safety
Syste msC
32%
Client Services
6%
Network
Services
11%
GIS and Office
Automation
6%
Full-Time Employees
Public Safety
Systems
20%
I
Administration
10%
Business
Systems
20%
Client Services
20%
Network
Services
9%
Telephone
Support
GIS and Office 6%
Automation
10%
265
Information Technology Department
Program: Administration
Program Summary
Program Code: 0001
To provide Information technology guidance and direction to
Program Purpose: the city leadership and departments to ensure the effective use
of technology in providing services to the community.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Provide technology expertise, guidance, and support in the implementation of
enterprise and departmental goals identified by the City's IT Strategic Plan
development team.
Program Budget Summary
xwro =10 XllCYll 2011/12
Actual Actual Adooted ed
Level $317,454 $Z71, 146 $2ffi,XX) $?CO,SW
Rill TIlTE 250 1.95 200 200
Rmding Sources
Program Changes
1. No significant changes are anticipated at this time.
FY 2011/12 Program Objectives
1. Work with staff to implement new software systems on time and within budget.
2. Create computer training lab to facilitate internal staff training needs.
3. Lead the "Get Connected!" program to educate citizens about broadband use and
narrow the digital divide within our community.
Ongoing Program Objectives
I. Ensure effective communication with city leadership and departments in order to
fulfill the IT Mission Statement.
2. Support the City and departments in researching and implementing the enterprise
and departmental applications scheduled for FY 2011/12 as identified by the
City's IT Strategic Plan development team.
3. Work with staff to maintain a high level of customer service.
4. Meet with departments on a regular basis to identify technology needs and areas
where IT can be of assistance.
266
5. Coordinate with vendors and departments to efficiently purchase and maintain:
services, applications, automation and radio communications and networking
hardware for all City departments.
6. Track budget of all IT programs and ensure aligrunent with financial system
figures. Work with Finance to resolve inaccuracies/discrepancies.
7. Handle registration and travel arrangements for IT staff training and conferences.
8. Process HR and payroll related paperwork and transactions including employee
evaluations, personnel action forms, timesheets.
Performance Measures
Develop and complete IT Strategic Plan.
Complete departmental budget.
Completion of City Server Virtualization
Ian.
Overall customer satisfaction level is
rated by customers as meeting or
exceeding expectations.
Complete CRM service requests within
ex ected turnaround times.
Overall customer satisfaction level is
rated by customers as meeting or
exceeding expectations.
Performance Measure: Notes
2008/09 2009/10 2010/11 2010111 2011/12
Actual Actual Target Mid-Year Target
N/A N/A 100% 25% 25%
N/A N/A 100% 100% 100%
N/A N/A 100% 25% N/A
N/A
N/A
N/A
N/A
85%
N/A
85%
N/A
N/A
N/A
N/A
N/A
85%
N/A
85%
I. IT Strategic Plan development has been postponed until after the current major
system implementation projects are completed.
2. The creation of a server virtualization plan is complete. Identified thirteen servers
on the City side, and thirteen servers have been virtualized. Animal Shelter server
will be virtualized during FY 11/12. PD servers are 60% virtualized, remaining
servers will be virtualized during FY 11/12.
3. Customer satisfaction levels were measurable starting in May of2011.
267
Information Technology Department
Program: Business Systems
Program Summary
Program Code: 0058
Provide technology services for enterprise and departmental
applications, and the public and internal web sites, to non-public
Program Purpose: safety City departments, with the goal of meeting their
technology requirements for providing municipal services to the
community.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Provide technology expertise, guidance, and support in the implementation of
enterprise and departmental applications as identified by the City's IT Strategic
Plan development team.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Pronosed
Funding Level $853,739 $729,201 $715,900 $1,113,000
Full Time Equivalents 5.80 3.90 4.00 4.00
Funding Sources
Program Changes
1. No significant changes are anticipated at this time.
FY 2011/12 Program Objectives
1. Support the City and departments in researching and implementing the enterprise
and departmental applications scheduled for FY 2011112 as identified by the
City's IT Strategic Plan development team.
2. Implement SiteCheck, an online subscription service that can identify broken
links, misspellings and accessibility issues on the City's public website.
3. Upgrade Laserfiche records management system to version 8 for planned
integration with New World Systems Logos.NET, new functionality, enhanced
security, improved performance, and to avoid possible loss of Laserfiche support
in FY 2011112 from the vendor due to the age of our Laserfiche software.
4. Implement a new backup hardware and software system for City Hall and the
Water Department.
268
5. Design and implement conversion oflegacy data to a new financial management
system, human resources and payroll management system, community
development/permitting system.
Ongoing Program Objectives
I. Continue to provide a high level of customer service.
2. Maintain and support existing enterprise and departmental applications, and the
public and internal websites.
3. Maintain enterprise and departmental application software, operating systems,
database engines, and related third-party software at necessary version levels.
4. Provide enterprise and departmental application software technology consulting
and project management services to departments.
5. Ensure that enterprise and departmental application software vendor maintenance
and support contracts are current.
6. Ensure that enterprise and departmental application servers are covered under
hardware and software maintenance contracts.
7. Perform enterprise and departmental application server backups and maintain the
enterprise backup system.
8. Install, administer, and maintain enterprise and departmental application servers.
9. Ensure timely and accurate transmission of payroll direct deposit and
payroll/accounts payable positive pay data to Wells Fargo Bank.
10. Ensure timely installation of annual W2 and 1099 software updates to facilitate
printing of these forms and electronic transmission ofrelated data by the City and
Water Finance Departments.
II. Ensure that Business Systems Program expenditures are appropriate and fiscally
responsible.
12. Align Business Systems Program activities with the IT Strategic Plan.
13. Ensure that Business Systems Program responsibilities specified in the Master
Services Agreement between the City and Water Department are met.
269
Performance Measures
2008/09
Actual
2009/1 0
Actual
2010/11
Target
2010/11
Mid-Year
2011/12
Target
Percentage of Business Systems Program
Enhancement CRM requests completed
successfully on or prior to expected close
date.
N/A
N/A
>85%
86.33%
85%
Percentage of Business Systems Program
Problem CRM requests completed
successfully on or prior to expected close
date.
N/A
N/A
>80%
95.74%
85%
Percentage of time enterprise and
departmental applications fully functional
during business hours.
Complete phase one of server
virtualization project for enterprise and
departmental application servers.
N/A
N/A
>99%
98.8%
99%
N/A
N/A
Yes
Yes
N/A
Overall customer satisfaction level is
rated by customers as meeting or
exceeding expectations.
N/A
N/A
N/A
N/A
85%
Complete CRM service requests within
expected turnaround times.
On time completion of New World
Systems milestones under Business
Systems control.
N/A
N/A
N/A
N/A
85%
N/A
N/A
80%
N/A
80%
Performance Measure: Notes
1. The Business System Program manages over 40 applications, hosted on more than
20 servers.
2. Enhancement requests are defined as requests that provide additional service or
value to an existing technology infrastructure.
3. Problem requests deal with any issue that impedes or prevents usage of
applications and/or servers.
4. Routine functions, such as server management, database maintenance, backup
monitoring is not included in the CRM system.
5. Customer satisfaction levels will be measurable beginning in May of2011.
270
This page was intentionally left blank
271
Information Technology Department
Program: GIS and Office Automation
Program Summary
Program Code: 0059
Provide geographic information (GIS) and office automation
Program Purpose: (OA) technology services to employees and departments
enhancing their ability to address City goals and citizen
requests.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Provide GIS and Office Automation technology expertise, guidance, and support
as required in the implementation of enterprise and departmental applications as
identified by the City's IT Strategic Plan development team.
2. GIS: Enhance, maintain, improve awareness and provide training of the public
and employee GIS web interfaces.
3. OA: Provide basic Microsoft Office training to employees that use these
applications and request training.
4. OA: Providing Network Services division implements Voice Over IP (VOIP)
actualize Unified Messaging component of enterprise email application.
5. Enabling self-service access to GIS data.
Program Budget Summary
X1JY(1) XXR'IO 2010'11 201V12
Actual Actual ed
level $413,931 $353,5<19 $324;::Ul
Full TIne Rluivalents 2S"O 1.95 200 200
Sour=
Program Changes
1. No significant changes are anticipated at this time.
FY 2011/12 Program Objectives
I. Continue to provide a high level of customer service.
2. OA: Manage Microsoft Office 2007/2010 training program covering Microsoft
Office applications and provide introductory one on one training as requested.
272
3. GIS: Advertise within City the availability of external and internal GIS web
interfaces. Train City managers and analysts on the effective usage of these web
applications.
4. GIS: Providing funds are available, install and transition existing external GIS
web interface and data to the latest ESRI web-server technology. Maintain, as
necessary, on the existing platform, any data used and accessed by vendor
applications that have not, as yet, transitioned to the new web-server platform.
Ongoing Program Objectives
1. OA: Maintain Office Automation enterprise level applications and servers that
control: E-mail, Microsoft Updates, anti-virus protection, anti-spam protection
and file servers.
2. OA: Support essential employee access and usage of Microsoft Office.
3. GIS: Provide GIS data, maps and reports as requested by City staff and citizens.
4. GIS: Maintain, enhance and support usage of GIS public and internal web sites.
5. GIS: Work closely with Economic Development and Water Agencies GIS staff to
ensure optimum use of GIS by employees and departments enhancing their ability
to address City goals and citizen requests.
6. OA & GIS: Increase response time of all GIS and OA CRM requests.
7. OA & GIS: Align GIS and OA activities with the IT Strategic Plan.
8. Maintain the GIS and OA services project budget and related contracts.
273
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
OA: Develop or provide for Microsoft
Outlook and Word training programs for N/A N/A 100% 100% 100%
City staff.
OA: # of Staff Trained - Provide basic
Outlook training to employees that N/A N/A 60% 100% 80%
request training.
OA: # of Staff Trained - Provide basic
Word training to employees that request N/A N/A 50% 100% 80%
training.
GIS: Provide basic training on the
effective use of the City's GIS internal
and external web interfaces to City N/A N/A 80% 90% 80%
mauagers and analysts where GIS would
enhance their ability to meet City goals
and citizen requests
OA & GIS: Complete Category I requests N/A N/A 75% 87% N/A
within one day of submittal. *
OA & GIS: Complete Category 2 requests N/A N/A 75% 100% N/A
within one week of submittal. *
Percentage of time enterprise and
departmental applications fully functional N/A N/A >99% 99% 99%
during business hours.
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A N/A N/A 85%
exceeding expectations.
Complete CRM service requests within N/A N/A N/A N/A 85%
expected turnaround times.
Performance Measure: Notes
l. Office Automation Summary - Enterprise Applications
a. Email System: 4 Email Servers, -1400 logon accounts and mailboxes, 209
Distribution lists, 364 Contacts.
b. File Servers: 2 with -1500 shared folders.
c. Antivirus System: I server monitoring 1000+ PCs and Laptops, 33 File
Servers and 4 Email Servers.
d. Anti-Spam blocking approximately 7000000 spam or spam attempts per
month.
e. Microsoft Update Services patching -1000 PCs and Laptops.
274
f. Blackberry Enterprise Server servicing 105 PDAs.
2. GIS Summary: 1 File server, 2 Web Sites, -125 Layers
3. Customer satisfaction levels will be measurable beginning in May of201l.
4. *Measure is being deleted due to measure being unattainable.
275
Information Technology Department
Program: Network Services
Program Summary
Program Code: 0060
To develop and maintain a dependable network infrastructure
Program Purpose: for IT staff and City employees in order to provide a solid
foundation for apolication software and automated technologies.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Implement a new data network, with possible voice over IP (VOIP) and Unified
messaging implementation.
2. Assist in the design and implementation of communications projects as identified
by the City's IT Strategic Plan development team.
Program Budget Summary
XXE!C9 XQ;I'10 201CYll 201V12
Actual Actual ed
Ii level $928,273 $J9.2,= SOl4,XO
Full Tnre 250 1.95 200 1.75
Sour=
Program Changes
1. Decrease in Full Time Employees (FTE) is a result ofreallocation of personnel.
2. No significant program changes are anticipated at this time.
FY 2011/12 Program Objectives
1. Continue to provide a high level of customer service.
2. Continue Virtual local area network segmentation within the City local area
network (LAN).
3. Complete Local and Wide Area Network (LAN/WAN) documentation.
4. Implement wireless access point network within City Hall.
276
Ongoing Program Objectives
I. Monitor and maintain existing LAN and WAN network segments and adjust
network systems as needed.
2. Maintain the Network Services project budget and related contracts.
3. Maintain firewall, virtual private network and network monitoring systems.
4. Maintain Network diagrams and documentation.
5. Install, document and maintain structured network cable plant.
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Wide area network system uptime within N/A N/A >98% 99.03 >98%
business hours.
CRM requests completed within due N/A N/A >80% 84.9% >80%
date.*
Local area network backbone uptime N/A N/A >99% 100% >99%
within business hours
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A 85% N/A 85%
exceeding expectations.
Complete CRM service requests within N/A N/A N/A N/A 85%
ex ected turnaround times.
Performance Measure: Notes
1. Customer satisfaction levels will be measurable beginning in May of2011.
2. * To be discontinued in FY 11/12, replaced with customer satisfaction survey
measures
277
Information Technology Department
Program: Client Services
Program Summary
Program Code: 0061
The purpose of Client Services program is to effectively
Program Purpose: maintain, and or repair all City / Water departments' desktop
software programs & desktop equipment.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Plan and implement inventory data base system of all the City's department
desktop computer systems.
2. Plan and implement inventory data base system of all the Water's department
desktop computer systems.
3. Plan and implement a city-wide desktop computer replacement program.
4. Increase response time to all city & water department CRM requests.
5. Provide technology expertise, guidance, and support in the implementation of
enterprise and departmental goals as identified by the City's IT Strategic Plan
development team.
Program Budget Summary
XXJYW xano 201<Y11 2011/12
Actual Actual Arlr.r.1-ed ed
level $229,325 $195,873 $l92,= $3V,axl
FWl Tnre 4.35 29.3 3.00 4.00
Sources
Program Changes
1. Increase in Full Time Employees (FTE) is due to the reallocation of persoIDlel.
2. No significant changes are anticipated at this time.
FY 2011/12 Program Objectives
I. Continue to provide a high level of customer service.
278
2. Assist all city departments with the purchase of new desktop computers, and
software.
3. Assist all Water departments with the purchase of new desktop computers, and
software.
4. Completion of improved response time to CRM requests.
5. Implement a desktop computer inventory system for all City / Water Department
Ongoing Program Objectives
1. Coordinate weekly & monthly delivery of all Water / City departments' backup
tapes for off site storage.
2. Provide technical services of all desktop computer hardware and software
maintenance support for all Water / City departments.
3. Provide technical support of all Water / City department's Blackberry phones.
4. Coordinate the hardware maintenance, and repair of all the different types ofHP
laser printers for Water / City departments.
5. Provide technical services for Water department daily bill printing process.
Performance Measures
CRM requests completed successfully
based on Priority system.
Priority 1- Same Day'
Priority2- Within a Week**
Completion of a PC inventory program
Complete CR1v1 service requests within
expected turnaround times.
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
N/A N/A 80% 95% N/A
N/A N/A 70% 90% N/A
N/A N/A 90% 50% 90%
N/A N/A N/A N/A 85%
Overall customer satisfaction level is
rated by customers as meeting or
exceeding expectations.
N/A
N/A
85%
N/A
85%
Performance Measure: Notes
I. Client Services on a monthly average manages 120 opened CRM requests.
2. Number of Devices supported by Client Services:
1100 - Desktop PC's City/Water
100 - Laptop's City/Water
279
150 - Laser Printers Ci ty!W ater
91 Blackberry Smart phones
6. * To be discontinued in FY 11/12, replaced with customer satisfaction survey
measures
7. ** To be discontinued in FY 11/12, replaced with customer satisfaction survey
measures
280
This page was intentionally left blank
281
Information Technology Department
Program: Public Safety Systems
Program Summary
Program Code: 0062
To manage and maintain all Police and Fire automation systems
and to manage and coordinate the maintenance of the City's
privately owned 800 MHz Motorola "SmartNET" radio
Program Purpose: communications system in order to ensure high availability of
critical public safety technology for Police and Fire personnel
and to ensure radio communications services are available to all
City departments.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
1. Plan and implement transition to new 700 MHz radio system.
2. Plan and implement transition to replacement Mobile Data Computer devices.
3. Plan and implement Police and Fire desktop computer replacement program.
4. Assist Public Safety Communications Center with 911 PSAP upgrade.
5. Strengthen Police facility's UPS/Emergency Generator system.
6. Increase access to Public Safety applications with more e-Government features.
7. Provide technology expertise, guidance, and support in the implementation of
enterprise and departmental applications as identified by the City's IT Strategic
Plan development team.
Program Budget Summary
:3:(8'CP 2lX9'10 201CYll 201V12
Actual Actual A...... ed ed
Level $1,887,314 $1,612,00<1 $1,582,6Xl $1,762,6Xl
Full TlITE 5.10 3.50 4.00 4.00
Sot=es
Program Changes
1. No significant program changes are anticipated at this time.
282
FY 2011/12 Program Objectives
I. Continue to provide a high level of customer service.
2. Complete CAD/RMS migration from Tiburon to the New World Systems
so ftware.
3. Assist Police Department with transitioning money taking processes to the New
World financial system.
4. Assist Police Department with transitioning Alarm Compliance system to an
Internet-based compliance system.
5. Complete integration of new Fire Station Alerting System into CAD.
6. Complete integration of new Police "Laserfiche" document imaging system.
7. Assist the Police Department with facility UPS replacement.
8. Assist the Police Department with planning the 2010 COPS Technology Grant
plan.
9. Assist the Police Department with the initial integration plan for the upcoming
Downtown Safety/Security Camera program.
10. Finalize a radio system migration plan from 800 MHz to 700 MHz technology.
II. Complete integration of new high-availability "virtual server array" for Police
document imaging platform.
12. Complete integration of new high-availability "virtual server array" for Police
facility security/surveillance camera project.
13. Assist the Police Department with "Reduction of Crime Through Technology"
subcommittee.
Ongoing Program Objectives
1. Continue to provide a high level of customer service.
2. Serve as the IT Department's budget coordination point.
3. Provide 24/7 on-call emergency support for key critical Police and Fire
automation systems.
4. Provide 24/7 on-call emergency technical and communications support to the
City's Emergency Operations Center (EOC).
5. Coordinate the hardware and software maintenance support for 30 different Police
and Fire servers/application platforms.
283
6. Coordinate weekly backup processes for all Police and Fire automated systems.
Performance Aleasures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
New Fire Station Alerting System will
operational and integrated with CAD by N/A N/A Yes No N/A
the end ofFY 2010-2011'
New Fire Station Alerting System project N/A N/A Yes Yes N/A
will be completed on budget'
New "Laserfiche" document imaging
system will be operational by the end of N/A N/A Yes Yes N/A
FY 2010-2011'
New "Laserfiche" document imaging
system will be completed on budget N/A N/A Yes Yes N/A
Meet with the Police Department when
tile 2010 COPS Teclmology Grant plan is
release by US DOJ to formnlate a N/A N/A By 01/11 N/A N/A
submission package that meets the grant
requirements. **
Meet with the Police Department and the
City Manager's Office when the grant
funding packages for the upcoming
Downtown Safety/ Security Camera N/A N/A By 01/11 3/11 N/A
program are released by the US DOJ to
formulate an official project plan for later
implementation***
Meet with the Police Department, Fire
Department and the County 800 MHz
Group Director to formulate an initial
plan to move the City 800 MHz radio N/A N/A ByOI/11 2/11 N/A
system over to the County's new 700 Mhz
radio system****
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A N/A N/A 85%
exceeding expectations.
Complete CRM service requests within N/A N/A N/A N/A 85%
ex eeted turnaround times.
Performance Aleasure: Notes
1. *Intentionally delayed in anticipation for New World System. To be discontinued
in FY 11112.
2. **Did not receive 2010 Cops Grant Funding.
284
3. ***Occurred in 3/11 with new IT Director. Duties assigned to team. To be
discontinued in FY 11/12.
4. ****Began in 2/11 with new IT Director. Inventory first step in process. To be
discontinued in FY 11/12.
5. All existing performance measurements, other than the two relating to customer
satisfaction, will be deleted during FY 11/12.
285
TEIEPHONE SUPPORT
Full-TIme Emnlovees
Telenhone SUDDort 1.25
Total 1.25
286
This page was intentionally left blank
287
Telephone Support
Business Plan - Overview
Mission
Statement:
Telephone Support provides functional telephone service to the
city facilities and community.
About The Department
Provide telephone support to all city phone lines, ensuring that city employees have dial
tone on their lines. Provide efficient tools for telephone communications internally and
externally for employees and the public. Install cable, wiring jacks, and provide
programming for new locations and additions. Furnish monthly cost to the Finance
Department for the purpose of charging each department with their telephone costs for
landlines, cell phones, and pagers.
Top Accomplishments for FY 2011/12
Install IP based PBX, voice mail and unified messaging in City Hall Implement plan to
transition Police Department off of their NEC 2400 PBX and onto an IP based PBX.
Major Issuesfor FY 2010/11
1) Upgrade aged city telephone system to better accommodate city lines and public
communications.
2) Update telephone company services contracts to Cal-Net II or better levels.
288
This page was intentionally left blank
289
Thle)iII1e SI-HXJrt
~Slnnmy
":n:f;rro ^3m'10 2J1CY11 2JIV12 R=ent
Actual Actual AdqJted Itopa;ed Change
A Elq:errltures ~ P\~ "'I~ 2J1CY11- 2JIV12
TeIq:hone &Jpport 7T7,ffil 7SJ,3OO ffE,ffD hS2,2JO 2fl'/o
TolaI 7T7,ffil 7:'O,3ffi ffE,ffD hS2,2JO 2fl' /0
R Elq:errltures ~Gassific3lioo
fus0lllle1 &tvices ffi,153 152, AD 6Z,<m %400 56'/0
M3intenance &QJerations fm,725 :m,:m 632,:m 731,300 16'/0
CbntIactual &tvices 440 0 0 0 0'/0
Intemal &tvices B 5,021 5,100 4,xxl 4,:m 7'/0
Glpital OrtIay 8,822 0 0 0 0'/0
U:bt fuvice 0 0 0 48,C\XJ 0'/0
Gedits / BlJables
ThbJI 7T7,ffil 7SJ,3OO ffE,ffD hS2,2JO 2fl'/o
C Rmdng Sources
GneraI Fund 356, 7T7 474;ffD 442,8Xl 5i9;:m 31%
Water~ltjOlt 119,127 1CE,C\XJ l1O,8Xl 76,AD -31%
Oher NJn-.<:.eneru] Fi.m 301,757 167,AD 146,C\XJ 725,ffD 5'P/o
TolaI 7T7,f61 7SJ,3OO ffE,ffD hS2,2JO 2fl'/o
ARJr a::nparison pl.lIpC6es prior fiscal year actual e>penditure are allocated to the c:urrent progmm
"wod<ets Cbrrpensation andLiabIlity chaJges have been ad:led to each I.:lopulllD't's lntemal s.vice0larges.
290
2011/12 Proposed Budget
Telephone
Su pport
100%
Full-Time Employees
Telephone
Support
100%
291
Telephone Support
Program: Telephone Support
Program Summary
Program Code: 0035
Provide excellent service through telephone, data and wireless
Program Purpose: technology that complies with state guidelines for city facilities
and public communication.
Strategic Goals Responsive Govemment
Addressed:
5 - Year Program Goals
1. Transition from analog to Voice over Internet Protocol (VoIP) to increase
efficiency and cost-saving technology that allows the city to manage voice calls
using internet connections instead of a regular (analog) phone lines.
2. Provide technology expertise, guidance, and support in the implementation of
enterprise and departmental goals as identified by the City's IT Strategic Plan
development team.
Program Budget Summary
::nww XW10 2O](Y11 2011/12
Actual Actual Ac1nnted ed
level $777,651 $7~ $aJ9,ffXJ ~?m
Full Tnre 1.45 QSB I.CD 1.25
Sources
Program Changes
1. Increase in Full Time Employees (FTE) is due to the reallocation of personnel.
2. No significant program changes are anticipated at this time.
FY 2011/12 Program Objectives
I. Improve 5th Street Senior Center telephone system that will allow our current
vendors to service the system when needed (contracted vendor does not have
access to system). The completion of 5th Street Senior Center telephone system
will allow contracted vendors permission to monitor telephone system on a
regular basis.
2. Upgrade Fire Stations to a more efficient system capable of communicating
effectively for urgent cases and with other city departments.
3. Upgrade to more efficient PRI trunking technology.
4. Improve service response time by increasing the contract time for our "in house
wire contractor."
5. Move to contract rates on existing voice circuits.
292
Ongoing Program Objectives
1. Continue to provide a high level of customer service.
2. On hands processing for all Telephone Support monthly reports, invoices, work
orders, scheduling, etc. therefore assuring an accurate analysis for revenue.
Performance Measures
2008/09
Actual
2009/10
Actua]
2010/11
Target
20]0/11
Mid-Year
2011/12
Target
Continue active Teleconnnunication
through telephone, data, and wireless
technology. '
Submit requests to vendors to repair
service outage within 24 hours, or repair
service outage within 24 hours**
N/A
N/A
100%
100%
100%
N/A
N/A
100%
68%
100%
Total work orders, repairs, moves,
additions and changes completed by due
date. ***
N/A
N/A
]00%
84%
80%
Percent of montWy telephone invoices
processed/submitted for payment on time.
Provide monthly reports and department
invoicing by 17th of each month.
N/A
N/A
100%
100%
100%
N/A
N/A
100%
100%
100%
Overall customer satisfaction level is
rated by customers as meeting or
exceeding expectations.
N/A
N/A
N/A
N/A
85%
Complete CRM service requests within
ex ected turnaround times.
N/A
N/A
N/A
N/A
85%
Performance Measure: Notes
1. Provide service required to maintain landline, cell phone, data and pagers on
continued active service through monitored invoices and assigning technical
assistance if needed.
2. Restore telephone service outage beginning with public safety as priority basis.
3. Handle work orders. Moves, adds, changes or wiring oflines as requested by
department.
4. Continue to maintain invoices for payments on time.
5. Organize monthly reports for direct totals for budget accuracy and charge
departments.
6. 'Measure is being deleted due to measure being unattainable.
7. **Underperformance was based on the vendor's lack ofresponse rather than IT
staff.
8. ***Reduced to 80% from 100% to reflect a more realistic goal.
293
Print Shop
IPRINT SHOP I
Iprint Shop
Total
Full-Time Employees
l.OO
1.00
294
This page was intentionally left blank
295
Print Shop
Business Plan - Overview
Mission
Statement:
The Print Shop promotes excellence, quality, and efficiency in the
use of City resources by providing print shop and mail services to
internal city customers using sound practices and high customer
services standards.
About The Department
The Print Shop operates as an internal service fund and provides printing and mail
services with the operational costs of these services paid by the user Departments, The
Print Shop is operated by the Information Technology department and is responsible for
providing support related to various printed products including business cards, letterhead,
flyers, and forms. In addition, the Print Shop is responsible for sorting, distribution and
~tamping of all incoming and outgoing mail as well as sorting and distribution of all
inter-office mail.
Top Accomplishments for FY 201 0/2011
1. Printed the mid-year fiscal 2010/2011 budget.
2. Printed all back up received for the 24 Mayor and Council Regular Agenda
Meetings in FY 2002-2010.
3. Replaced 12-year-old main printers at an overall reduced cost to the City.
Major Issues for FY 2011/12
I. Evaluate and develop a strategic plan with IT Staff for addressing equipment and
technology needs in the Print Shop.
2. Investigate replacing current postage system (first class and certified mail) with
more efficient and less costly system.
296
This page was intentionally left blank
297
Illii: SIqJ
~tSu:mmy
"xuvw "Awl0 xncy 11 :Dl1/12 Frn:ent
Actual Actual Adcpted I\uposed Olange
A ElqHrlllres ly PI _ "'." :DICY11- :D11I:D12
flint 9q> 245,lai 258,7ffi 245,3Xl 165,4OJ -33"/0
T..,. 245,lai 258,7ffi 245,3Xl 165,4OJ -33"/0
R ElqHrltures lyOassifiC3li<D
fusOl1llel &.vices 127,4C9 123,0:0 113,6Xl 52;;m -53'/0
Ivlrintenance &Q>erations lW,7lP l26,3D l26,3D Iffi,xD -1S'/o
CbnIIactual Services 2,&58 5,0:0 5,0:0 5,0:0 (J'/o
Internal &.vices B 5,ICD 4,ICD 1,0:0 4,:llJ :rrP/o
QpitaI 0rtIay
UiJt Service
Oedits / HIIab]es
T..,. 245, lai 258,7ffi 245,3Xl 165,4OJ -P/o
C Rmdng StxJrcts
Gneral fund 43,8]6 83,:llJ ffi,:'OO 0 -IOJ'/o
flint 9q> fund :Dl,:llJ 175,0:0 165,0:0 165,4OJ (J'/o
T..,. 245,116 258,7ffi 245,:llJ 165,4OJ -33"/0
ARJr conparison pwposes pricr fiscal year actual ~ are allocated to the a.nrent program
~otl<= Cbnpensation and Liabi1ity chatges have been added to each Lq:mtrrmt's IntemaI Service Chatges.
298
2011/12 Proposed
Print Shop
100%
Full-Time Employees
Print Shop
100%
299
Print Shop
Program: Print Shop
Program Summary
Program Code: 0041
Program Purpose: To provide effective and timely printing, mailing and document
support for all City Departments.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Continue to develop automated and efficient printing and mailing processes.
2. Provide technology expertise, guidance, and support in the implementation of
enterprise and departmental goals as identified by the City's IT Strategic Plan
development team.
Program Budget Summary
7JXFIQ) 3X9'1O XlIO'l1 XllV12
Actual Actual A ed
Leve] $245,1<<> $258,3CO $245,SXJ $]65,400
full Trrre E:m]oyees 29) 1.95 200 1.00
Sources
Program Changes
1. Decrease in Full Time Employees (FTE) is a result of reallocation of personnel.
2. No significant program changes are anticipated at this time.
FY 2011/12 Program Objectives
1. Prepare an analysis and list ofrecommendations to reduce costs and improve
efficiency and processing of outgoing mail.
Ongoing Program Objectives
1. Continue to provide a high level of customer service.
2. Provide accurate and timely printing for all City Departments as requested.
3. Process all incoming and outgoing mail for City Departments on a timely basis.
4. Investigate replacing current postage system (first class and certified mail) with
more efficient and less costly system.
300
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Percentage of print jobs processed on time 1,774 610 342 342
90% 90% 90%
Percentage of out-going mail items 272,290 116,941 114,770 114,770
stamped and processed on time 90% 99% 90%
Overall cllstomer satisfaction level is
rated by customers as meeting or N/A N/A N/A N/A 85%
exceeding expectations.
Complete CRM service requests within N/A N/A N/A N/A 85%
ex eeted turnaround times.
Performance Measure: Notes
1. None.
301
Library
LIBRARY
I I I I
Administration Central Library Branch Library Support
Service s Service s Services
RJIl 'lhno
Adrrinistrntion 3.00
Scrvices 5.00
<:entral Lilmny Scrvices 9.00
llimch Library Scrvices 1.00
'ThI:aI 1&00
302
This page was intentionally left blank
303
Library Department
Business Plan - Overview
Mission
Statement:
The mission of the San Bernardino Public Library is to support
formal education and to provide free access to the world of ideas,
information and creative experience for all citizens of San
Bernardino.
About the Department
The library is a cultural center where the people of San Bernardino come together to
learn, to grow, and to experience a sense of community. It provides opportunities for free
lifelong learning and economic improvement and aids the community in the creation of
informed and educated citizenry. The Library is governed by an autonomous
administrative Library Board of Trustees as provided by Article XII of the Charter ofthe
City of San Bernardino. Library services are provided at four sites: Norman F. Feldheym
Central Library, Inghram Branch Library, Rowe Branch T .ibrary and Villasenor T ,ihrary.
Top Accomplishments for FY 201 0/11
I. Provided library services to nearly Y2 million visitors at the four library locations in
the city and loaned 327,400 books and other library materials to the public.
2. Served 102,851 customers who used the library's public access computers to search
for information, apply for jobs and increase their computer skills.
3. Conducted a survey of over 500 customers, resulting in a targeted work program for
2010111 based on patron input.
4. Reallocated staffing to provide service excellence at the Branch Libraries, resulting in
a 5 % increase in circulation at those locations.
5. Re-invented the Children's Room by creating Family Place for Toddlers, painting
wall murals and obtaining a phased plan for further creative enhancements;
refurbished the Bing Wong Auditorium and renovated the public restrooms at the
Norman Feldheym Central Library.
6. Initiated the Family Place program at Norman Feldheym Central Library, a grant
program which allowed the purchase of educational manipulatives for toddlers, books
for parenting, renovation for the Children's Room and ultimately created a nationally
recognized center for toddlers and families to learn and grow together.
7. Applied for and received three grants for an increase of$95,000 in library revenues
and the establishment of two new programs (Family Place and Digital Storytelling)
and one facilities improvement project (CDBG grant of $60,000 to create a Literacy
and Workforce Development Computer Center).
8. Applied for and received over $40,000 in donations from the Friends ofthe San
Bernardino Public Library and $52,000 from the San Bernardino Public Library
Foundation for the purchase of books, programs and furniture for all four branches of
the San Bernardino Public Library system.
304
9. Created two new revenue streams: accepting operation ofthe cities Passport Program
and hosting Inland Library System headquarters in existing office space at the
Feldheym Library for a rental fee. By operating the Passport service with no increase
or transfer in staff, the anticipated $80,000 in revenues will offset vanishing State
dollars. The Inland System Rental will establish a base rental that will result in
approximately $10,000 in rental income.
10. Created 20 digital stories promoting the city of San Bernardino through the grant
funding Digital Storytelling project. These stories, recorded by the Mayor, Chairman
of the San Manuel Indians, and 18 other long term residents ofthe City of San
Bernardino are part ofan on-going project to record memories of San Bernardino,
building on the Bicentennial Program celebrated in 2009/2010.
11. Established a Senior Services framework to create a Senior Services area in 2012 at
the Feldheym Central Library complete with books and dedicated computers and
begin delivery of materials to the homebound in Fall 2011.
12. Increased the number of job skills and job search resource tools located on public
computers by 50% through a shared Inland Library System grant of $60,000.
13. Established two new partnerships to enhance services at the Libraries: San
Bernardino Hospital, through a grant partnership; ILEAD professional intern
opportunities for Library students, through UCR and various public libraries; and
enhanced partnerships with four child development organizations through the Family
Place project: First Five, University of Redlands, San Bernardino County Schools,
United Way.
14. Provided the first electronic books to San Bernardino Public Library borrowers by
partnering with Project Gutenburg, allowing the download of 200 of the greatest
classic books of the ages.
15. Completed the first inventory of Feldheym Library accomplished in 10 years,
generating a list of classic titles required by any good public library and ordering
replacements as funding allowed.
Major Issues for FY 20II/12
I. The difficult financial times continuc to challenge the Library, which relies on
General Fund monies for 96% of its operational budget, supplemented with
limited state funds and the donations of independent Friends groups and a 401 (c)
(3) Library Foundation. With a Statewide Mean of $32.70 per capita for library
expenditures, the per capita support for libraries in San Bernardino is $11.95.*
This limited funding negatively impacts hours of service, age of book collection,
condition oflibrary facilities and provision of new technologies.
2. Over the past 5 years, support for a book budget through General Fund monies
has declined from $139,000 in 2006 to $0 for the past four years, resulting in an
expenditure of $.60 per capita on books. Statewide mean is $2.72. * In the
inventory of 20 11, over 5,000 titles were identified as needing replacement due to
damage, general wear and tear or non-return of a borrowed item. These books
ranged from award winning children's titles to the most basic of math, science,
law, technology and health titles. Simply to replace the missing 5,000 titles
would require a minimum budget of$100,000. This lack of book buying power
305
affects the community's ability to have current information, to read books of
immediate interest and to borrow attractive and appealing children's books for
their families. Circulation declines and visits to the library fall off.
3. Governor Brown's proposed State Budget reduces state support to public libraries
by 50%, resulting in the elimination of book purchases formerly made from the
Public Library Foundation Fund and a 50% reduction in overall Literacy Program
funding.
4. Due to lack of capital funds, the library facilities throughout the city are suffering
from deferred maintenance. The 81,000 square feet of dedicated library space
requires over $1,000,000 in maintenance, from roofing repairs and carpeting
replacement at Feldheym Library to refurbishing and refurnishing at Feldheym,
Rowe and Villasenor branch libraries. Deteriorating facilities result in declining
visits and escalating costs to repair neglected buildings.
Notes:
* Data based on California State Library publication "California Library Statistics 2011" which draws data
from fiscal year 2009/2010. San Bernardino Public Library's expenditures declined an additional 8% since
publication.
306
This page was intentionally left blank
307
lilr:ny
~tSlnmny
~C9 ~10 XllCY 11 XllV12 fu-cent
Actual Actual Adopted Imposed Glange
A ElqJendtures l:!YProw""" 201CYl1-20lV12
Adninistratian 716, 136 552,442 562,400 454,400 -19'/0
&lpport &.vices ~,512 373,763 38),= 417, leD 1CP/o
centml Librruy &.vices 1,329,CXB 1,025,2:)} 1,043,7CO a>>,= -14'/0
B:anch l1brmy &.vices 346,'ro 2f57,675 Z72,= 467,xD 71%
Librruy I:lFF 8,<>>1 31,= 0 42,= CP/o
ToI3I 2,884,735 2,2S), leD ~,leD 2;I75,1W IDA>
R ElqJendtures l:!YGassificaticn
Ietsanne1 Services 2,317,341 1,6:13,= 1,6)5$0) 1,542,400 -4%
IVhintenance &QJemtions 313,045 342,= 333,= 393,XD 18'/0
Cbn1nlctual Services c 8,cm 12,= 12,= 75,= 532'/0
Internal &.vices B 215,765 261,6Xl 277,400 2&1,3CD -5%
Glpital Oltlay 22,4a:l 0 30,= 0 -l<XP/o
Di>t Service
G-edits I Hllab1es
ToI3I 2,884,735 2,2S), leD ~,leD 2;I75,1W 10/0
C Rmdng Source;
Gneral Fund 2,748,028 1.819,836 2,Wl ;!IJ) 2,005,= -10/0
CI:EG 0 0 0 6),= CP/o
l1brmy Fund 128,613 89,264 161,= 107,xD -34'/0
ClllturaI ThveloprraJt fimd 0 29J,= 0 0 CP/o
IibrnIy I:lFF 8,<>>1 31,= 0 42,= CP/o
ToI3I 2,884,735 2,2S), leD ~,leD 2;I75,1W 10/0
^fur =nparison purposes prior fiscal year actual e>pendlture are allocated to the cunent program
"worl= Cbnpensation and liability charges have been added to each Qpartrrent's Internal Service Olarges.
<Facilities inpmvenmt proj=t. Funding earring fiDmCI:EG
308
2011/12 Proposed
Administration
Branch Library
serVices~
Support Services
Central Library
Services
Full-Time Employees
Central Library
Se rvices
57%
Branch Library
Services
3%
Administration
Support Services
25%
309
Library Department
Program: Administration
Program Summary
Program Code: 0001
To provide leadership, management and stewardship of the
Program Purpose: system's resources under the direction of the Board of Trustees
to ensure quality library service that is responsive to the
community's needs.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Strengthen the library's financial sustainability and identify more stable revenue
sources.
a. Search for a method to create a bond measure to support libraries and
parks.
b. Establish a fair market rental agreement with Inland Library System after
the passage of the State Budget for 2011/12.
c. Generate additional revenues through grant writing.
d. Expand the bookstore at the Central Library, partnering with Friends,
Foundation and volunteers.
e. Work with the Library Foundation to identify library projects to fund to
mutually benefit the public and promote the Foundation.
f. Adjust fines and fees based on the city-wide study underway in 2010/11.
2. Ensure an excellent customer service experience for the library customer at any
library outlet.
a. Establish a customer service training program to include full time staff,
part time staff and volunteers.
b. Design a survey to be administered annually to measure customer
satisfaction with service and the library's ability to fill customer's requests
for specific titles and information.
3. Broaden the base of support for the library by conveying a clear and consistent
vision ofthe Library as an educational, enrichment and economic driver for the
city which can help build a sense of community.
a. Create a Library wide marketing program to promote all four library
locations to the community.
b. Improve the quality and condition oflibrary facilities with the
identification of both creative problem solving to stop the deterioration of
library facilities and the identification of revenues to provide cosmetic
improvements.
310
c. Maintain open communications with the public through website,
marketing and news releases.
4. Provide library services which are responsive to the needs of ALL San Bernardino
residents.
a. Identify the needs of each region by developing a strategic planning
process which allows the residents to identify the immediate library
service needs of their community using surveys, community meetings and
focus groups.
b. Respond to the expressed needs of the community by pursuing additional
resources for operations through new partnerships and collaborations
while maximizing existing partnerships.
c. Identify new ways of delivering cost effective library services to those
communities identified in the survey as "underserved": kiosks,
bookmobile, virtual services, etc.
d. Operate the new Senior Services Program, beginning the new computer
access area and the homebound delivery program.
e. Continue to identify and seek funding for digital materials, responding to
lhe needs of "high lech" residents.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Prooosed
Funding Level $716,136 $552,442 $562,400 $454,400
Full Time Employees 5.33 4.00 3.00 3.00
Funding Sources
Program Changes
1. None.
FY 2011/12 Program Objectives
1. Pass a Library Bond Measure with a 66% vote of the residents to enhance Library
servIces.
2. Oversee and monitor library visits and program attendance.
3. Administer library cards issuances.
4. Oversee and monitor all fee and fine collections, and determine appropriate fine
thresholds.
311
5. Administer book circulation and look at ways to improving.
6. Analyze 3,000 surveys, conduct 7 community meetings and hold four focus
groups as part of the planning process, reaching 3,500 community members.
7. Create new partnerships to enhance library services
8. Oversee and explore ways of increasing volunteer's participation.
9. Monitor and solicit donations made by the Friends of the Library by opening a
Friends Bookstore at the Central Library.
10. Solicit $60,000 from the Library Foundation funding to enhance library programs
and refurbish Central library.
Ongoing Program Objectives
I. Provide oversight for the following:
a. Provide library services for 524,000 visitors
b. Loan 360,000 items to library customers each year
c. Respond to 90,000 reference and information questions
d. Provide access to the Internet for 80,000 customers
e. Provide library programming to 30,000 guests
312
Performance Measures
2008/09 2009/10 2010111 2010/11 2011112
Actual Actual Target Mid-Year Target
Number of visitors to a San Bernardino 544,917 476,900 524,000 225,944 551,250
Public Library
Number of library card holders for the 130,580 138,000 142,000 92,196 102,900
system
Number oflibrary materials checked out 310,297 327,000 360,000 152,000 360,000
through the system
Number of children attending programs 10,049 19,600 22,000 9,170 24,200
Funds earned tluough fmes and fees $34,724 $35,000 $40,000 $14,538 $42,000
Number of volunteers recruited, trained N/A 105 130 76 187
and assigned
Number of volunteer hours contributed N/A 12,000 14,000 5,742 18,750
Number of residents participating in the N/A 300 3,500 500 1,000
planning process for the future of libraries
Amount of funds donated for library N/A $3,000 $10,000 $30,000 $62,500
services by the Friends of the Library
Amount of funds donated by the Library $50,000
Foundation 0 0 35,000 $60,000
20
Number of shut in Service clients N/A N/A 0 20
Press Releases Issues N/A 40 75 22 75
Number of employees trained in customer 0 4 35 0 35
servIce
Number of grants applied for 2 4 8 4 8
Dollar value of grants received (3) $87,560 $85,600 N/A $35,000 N/A
(I)
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A 85% N/A 85%
exceeding expectations.
Performance Measure: Notes
1. Measure to be deleted due to department's inability to ensure grant awards.
313
Library Department
Program: Central Library Services
Program Summary
Program Code: 0063
To provide quality library materials, services and programming
Program Purpose: that meet the needs of a diverse community of children, teens
and adults.
Strategic Goals Education, Safe Community, Enhance Our Vibrant Quality of
Addressed: Life
5 - Year Program Goals
1. Complete a tenant improvement project funded in 2010/11 through a CDBG grant
fund to create a new computer center on the first level of the Feldheym Library,
providing additional computers for the public, a dedicated computer training lab
on the second floor and resulting in staff savings by placing all public computers
in a single location.
2. Continue the "reimagining" of the Children's Room of the Feldheym Library, a
tenant improvement project partially funded in 2010/11 through a State Library
Grant and a matching grant from the San Bernardino Public Library Foundation
which will allow for repainting and recarpeting of selected areas.
3. Ensure an excellent customer service experience for the library customer at the
Feldheym Central Library.
a. Full time, part time and volunteer staff will participate in a customer
service training program conducted by the City of San Bernardino.
b. Staff will work with multiple agencies, including San Bernardino Police
Department, the State Parole Department and various non-profits
specializing in children's services to ensure a family friendly experience at
the Feldheym Library.
4. Develop a community vision that places the Feldheym Library in the minds of the
public as a family friendly source of cultural enrichment, a partner with the
schools in their child's education, a place to refresh job skills and reconnect with
employment and the center of a new spirit of community pride.
a. Solicit funding to create a multicultural series of family oriented programs
emphasizing the art, music, literature and dance of cultures represented in
the San Bernardino Community.
b. Use a Cal State San Bernardino Intern to create a program that will work
with the San Bernardino School District to identifY children reading below
their grade level and provide them with tutoring support
c. Apply for grants to increase the number of public access computers
available and increase programs and training available to job seekers
314
d. Use a Cal State San Bernardino Intern to help develop a marketing
program that will create a perception in the San Bernardino residents that
the Feldheym Library has a strong family orientation.
e. Provide a sense of community by aggressively pursuing bookings at the
Bing Wong Auditorium that offer educational opportunities as well as the
chance to discuss community issues.
5. Provide library services which are responsive to the needs of ALL San Bernardino
residents.
a. Recruit a volunteer based shut in service delivery system to provide
materials to elderly housebound residents.
Program Budget Summary
2008109 2009/1 0 2010111 2011/12
Actual Actual Adopted Proposed
Funding Level $1,329,003 $1,025,220 $1,043,700 $894,500
Full Time Emnloyees 15.33 11.50 11.50 9.00
Funding Sources
Program Changes
1. Decrease in Full Time Employees (FTE) is a result of the 8% reduction and
reallocation of personnel.
FY 2011/12 Program Objectives
I. Oversee and administer summer reading club.
2. Maintain and ensure superior customer service.
3. Oversee and maximized borrowing capabilities.
4. Provide major multicultural celebrations for families.
5. Book and oversee educational or community issues based programs at the Bing
Wong Auditorium.
6. Provide programs on job skills and job searching offered at the Computer Lab.
Ongoing Program Objectives
1. Provide library services for over 400,000 visitors
2. Loan 245,000 items to library customers each year
3. Respond to 80,000 reference and information questions
315
4. Provide access to the Internet for 96,000 customers
5. Provide library programming to 26,400 guests
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Target Target Mid-Year Target
Visits to the Feldheym Library (gate 392,949 368,294 405,120 178,590 400,000
count) (1)
Books and library materials borrowed 202,045 220,000 245,000 100,150 245,000
from the Feldheym Library
Number of Central library programs 599 500 525 187 525
Number of attendees at Library Programs 21,843 24,000 26,400 8,397 26,400
Customer Service Survey Ratings of N/A N/A 80% N/A 80%
Good/Excellent
Reference/Information Questions 51.169 65.500 72,000 48,000 80,000
Number of Computer Classes offered 40 40 50 20 50
Number of Internet Customers Served N/A 78,000 80,000 48,000 96,000
Number of active volunteers 78 70 80 55 80
Volunteer hours of service 3,120 10,000 10,500 5,800 10,500
Number of Family Place programs (2) N/A N/A 10 5 20
Attendance at Family Place programs N/A N/A 200 90 360
Bookings in Bing Wong Auditorium 138 85 97 34 97
Attendance at Bing Wong programs 12,862 8,700 9,300 2,970 9,300
Performance Measure: Notes
2.
Central Library hours cut in 2008/09 from 54 per week to 46 per week
Dependent onfundingfrom the Library Foundation.
316
This page was intentionally left blank
317
Library Department
Program: Branch Library Services
Program Summary
Program Code: 0064
To provide accessible library service to neighborhoods at a
Program Purpose: distance from the central library to meet the needs of the
residents served.
Strategic Goals Education, Enhance our Vibrant Quality of Life
Addressed:
5 - Year Program Goals
I. Ensure an excellent customer service experience for the library customer at any of
the Branch libraries.
a. FuH time, part time and volunteer staff will participate in a customer
service training program provided by City of San Bernardino.
b. Redesigned surveys will be administered focused on patrons desired
"outcomes" for each branch library location.
2. Expand access to each branch library through creative partnerships, volunteerism
and redeployment of staff resources.
a. Feldheym staff will reorganize to provide one full time employee at each
Branch location to increase open hours at each branch library.
b. Volunteers will be recruited and trained to assist in programming and
special projects.
c. Grants will be applied for to increase library services specifically
requested through the strategic planning process and based on each branch
communities expressed interests
Program Budget Summary
2008109 2009/1 0 2010/11 2011/12
Actual Actual Adonted Proposed
Funding Level $346,990 $267,675 $272,500 $467,200
Full Time Employees 0.67 0.50 0.50 1.00
Funding Sources
Program Changes
I. None
FY 1011/12 Program Objectives
1. Create plan to Library open hours by 10 hours per week by January I, 2012
2. Maintain and increase library visits.
3. Oversee library program attendance by each branch.
318
4. Oversee library circulation by each branch.
5. Oversee and monitor the number of volunteers in each branch.
Ongoing Program Objectives
1. Provide library services for over 10 I ,300 visitors
2. Loan 170,600 items to library customers each year
3. Respond to 33,000 reference and information questions
4. Add 4,000 books to the collection
5. Provide access to the Internet for 22,000 customers
6. Provide library programming to 3,000 guests
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Number of open hours per week 30 20 30 20 30
Number of library visitors (Gate Count) 151,968 91,637 100,800 48,712 101,300
Number of books and library materials 138,926 141,900 156,000 84,576 170,600
borrowed
Customer Service Survey Ratings of N/A N/A 80% N/A 80%
Good/Excellent
Number of volunteer hours N/A N/A 1,500 913 2,000
Number of staff members trained in N/A 3 9 0 9
customer service excellence
Number of books added to the branch 4,207 4,200 3,325 1,325 4,000
library collections
Number of Internet customers served 15,070 16,430 16,490 10,158 22,000
Reference and information questions 44,718 31,000 33,000 15,245 33,000
Program Attendance 7,609 1,100 1,650 1,358 3,000
Performance Measure: Notes
J. None.
319
Library Department
Program: Support Services
Program Summary
Program Code: 0049
To provide technical support to the library's integrated library
Program Purpose: system, network, email, public access computers, phone system
and related matters; To provide collection development through
ordering, processing and cataloging library materials.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Establish fiber connectivity for Feldheym Library by Warner Cable Inc., the new
vendor obtained through the 2010/11 e-rate process.
2. Provide cost effective maintenance and support for the Library Network and the
ISO computers that provide public access to the Internet, and staff work stations.
a. Begin the process to place Library Information Technology support under
the City's IT Department by transferring Assistant Network Administrator
to the IT Department in exchange for contracted technology services.
b. Evaluate the success of the transfer of staff in exchange for technology
support at mid-year.
c. Apply for continuation of E-rate funding to enhance Internet speed for
staff and public computers.
3. Apply for State Grant to move from stand-alone system to an automation
consortium to maximize cost effectiveness of the on-line catalog system and
enhance resource sharing capabilities with area libraries, expanding the public's
access to books and information.
4. Complete e-rate process for year 2012/2013.
5. Reallocate resources in the Technical Services Division
a. Maximize public service by outsourcing cataloging and processing,
transferring staff to public service areas at Feldheym and branches.
b. Select a new book vendor to provide "shelf ready" materials for Central
Library and Branches, speeding up patron's access to books.
6. Continue to develop the library website and other social network media to
promote library services and a professional image by customize existing library
website.
320
Program Budget Summary
2008/09 2009110 20 lOll I 2011/12
Actual Actual Adopted Proposed
Funding Level $484,512 $373,763 $380,500 $417,100
Full Time Employees 6.67 5.00 5.00 5.00
Funding Sources
Program Changes
1. None.
FY 2011112 Program Objectives
1. Increase effectiveness and response time of Technology Support Services by 5%
by contracting with the City's Information Technology Department.
2. Establish the Feldheym Library on fiber cable for delivery of digital services by
December of2011.
3. Receive 100% of the E-Rate monies for which San Bernardino Public Library is
eligible.
Ongoing Program Objectives
1. Provide maintenance and support for the 160 computers which make up the
library's network.
2. Provide updates to the Library's website to make the site current within a 48 hour
target.
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Number of computers on the network to be 150 150 160 160 180
maintained (I)
Number of days to repair/replace public computers 0 0 2 1-4 4
reported as "out of order"
Number of books processed 8,566 7,000 9,000 2,715 7,000
Web site accessed remotely N/A 3,000 5,000 1,200 6,000
E-Rate dollars earned (3) $87,560 $85,600 $92,700 $85,600 $85,600
Performance Measure: Notes
1.
The Library is pursuing grant funding for 20 additional computers.
E-rate funding which is available to schools & public libraries for phone and
Internet access among other services based on the poverty-level of the
community. The amount available varies year to year.
2.
321
Mayor
MAYOR
Administration Community Safety
Partner ship s
Customer Svcs Education
Communications Partnerships
Environmental Healthy City
Partnerships Partnerships
Intergovernmental Transportation
Relations Partnerships
Full Time Emolovees
Administration 1.50'
Community Safety PartnershiDs 1.25
Customer Service and Communication 0.25
Education Partnerships 0.50
Environmental Partnershins 1.25
Healthv City PartnershiDs 0.75
Intergovernmental Partnerships 0.25
Transportation Partnershins 1.25
Total 7.00
. Existing part-time clerical help converted to full-time Office
Assistant position (at no additional cost) to reduce continuing
turnover at the reception/clerical position.
322
This page was intentionally left blank
323
Mayor
Business Plan - Overview
To lead the City in the development and implementation of its
shared vision, goals, and priorities through: (1) collaboration with
other elected city officials, (2) policy guidance and oversight of
the city manager, economic development agency director, police
chief, and fire chief, and (3) partnerships with external agencies,
businesses, community organizations, and residents.
About The Department
Mission
Statement:
The Mayor's Office is comprised of the Mayor, seven full-time staff, and a number of
volunteers and interns who collectively work to fulfill the Mayor's role ofleading the
City in the development and implementation of its shared vision, goals, and priorities
through: (1) collaboration with other elected city officials, (2) policy guidance and
oversight of the city manager, economic development agency director, police chief, and
fire chief, and (3) partnerships with external agencies, businesses, community
organizations, and residents. To fulfill its mission, achieve its objectives, and deliver on
its responsibilities, the Mayor's Office works almost exclusively through creating
partnerships with other public and private organizations and individuals that leverage
City resources and opportunities.
Top Accomplishments for FY 201 0/11
I. Part I major crimes (including violent and gang-related crime) continued a
downward march, dropping 15% from the prior year, with violent crime declining
6%.
2. Partnered with Omnitrans and SANBAG to complete final design, engineering,
environmental clearance and right of way acquisition for the sbX BRT project.
3. Partnered with SANBAG to continue working on the design, engineering and
planning of the Downtown Passenger Rail Extension and Redlands Passenger Rail
Projects.
4. Successfully worked with the California High Speed Rail Authority to identify the
Downtown lntermodal Transit Center as a location for a high speed rail station.
5. Formed the Sustainable Advisory Task Force to work with City departments,
stakeholders, and the public to develop the City's Sustainability Master Plan (e.g.,
Climate Action Plan).
6. Continued overall management of the City's Energy Efficiency & Conservation
Block Grant program, projects, and activities.
324
7. Worked with federal legislators to obtain $500,000 from the Department of
Justice to implement crime intervention and prevention strategies through
community-based policing in the Police Department and additional youth services
in the Parks & Recreation Department.
8. Obtained two Cal-GRIP grants totaling $749,293 for gang intervention
programming through partnerships with Catholic Charities and the Urban Youth
Conservation Corps.
9. Collaborated with California State University, San Bernardino to help obtain $3.3
million from the Department of Corrections to operate a day reporting center that
increases oversight and accountability for parolees in San Bernardino.
10. Worked with the state Administrative Office of the Courts and the County of San
Bernardino to complete the design, engineering, site preparation, and ground-
breaking for the new $350 million, 36-court room state courthouse in downtown
San Bernardino.
II. Partnered with the Latino Health Coalition to begin developing a Healthy San
Bernardino element and associated programs for the City's General Plan.
12. Secured sponsorship from the San Manuel Band of Mission Indians to complete
the funding for construction of a new skate park at Speicher Park.
13. Began work with a coalition of San Bernardino charter schools to explore and
evaluate the opportunities for a multi-school charter campus in San Bernardino.
Major Issuesfor FY 2011/12
I. Adoption and maintenance ofa balanced budget for 2011-12.
2. Continue the diminution of Part I crimes (violent and major property crimes) and
Part II crimes (minor and quality of life crimes) in accordance with trends oflast
four years.
3. Complete Sustainability Master Plan and bring forward to Mayor and Common
Council for consideration and adoption.
4. Complete Healthy San Bernardino Element for City's General Plan and bring
forward to Mayor and Common Council for consideration and adoption, and
expand the Healthy San Bernardino program with focus on community garden
expansion and measurable outcomes.
5. Mitigate proposed corrections/parole realignment by the State of California by
working with CSUSB, District Attorney, Police Department and other public
325
safety partners to increase effectiveness and oversight of parolees through
increased capacity of the Day Reporting Center..
6. Begin Green Home Makeover Program (e.g., Residential Energy Audit, Retrofit,
and Rebate Program) targeting at least 100 homes, and complete all other EECBG
solar power projects, by September 2012..
7. Complete negotiations to commence passenger air service at San Bernardino
International Airport.
8. Complete multi-charter school campus feasibility study by September 2011, and
if feasible, work with coalition of charter schools on the design, funding, and
execution for campus plan.
9. Execute MOD with SANBAG and Omnitrans, and begin design and engineering
for the Downtown San Bernardino Intermodal Transit Center.
10. Partner with Ornnitrans and city departments to ensure commencement of smooth
alllllillldy COllstlUction of sbX BRT project.
II. Begin preliminary design and engineering for first phase of Red lands Light Rail
project.
326
This page was intention all left blank
327
Mayor
Budget Summary
A2008/09 A2009/1 0 2010/11 2011/12 Percent
Actual Actual Adopted Proposed Change
A. Expenditures by Programs 2010/11 - 2011/12
Administration 272,927 280,194 248,000 260,000 5%
Community Safety Partnerships 168,929 173,426 153,500 146,200 -5%
Customer Service & Communication 60,308 61,914 54,800 29,000 -47%
Healthy City Partnerships 30,044 30,844 27,300 53,300 95%
Transportation Projects 145,708 149,587 132,400 157,500 19%
Education Partnerships 52,494 53,892 47,700 46,700 -2%
Intergovernmental Relations 30,044 30,844 27,300 27,000 -1%
Environmental Partnerships 48,313 49,599 43,900 44,900 2%
Total 808,767 830,300 734,900 764,600 4%
B. Expenditures by Classification
Personnel Services 667,661 613,700 533,600 614,800 15%
Maintenance & Operations 61,398 81,500 83,300 81,500 -2%
~ontractual Services 40,543 104,000 84,000 13,700 -84%
lnternal Service B+C 34,165 31,100 34,000 109,900 223%
Capital Outlay 5,000 0 0 0 0%
Debt Service
Credits / Billables 0 0 0 -55,300 0%
Total 808,767 830,300 734,900 764,600 4%
C. Funding Sources
General Fund 612,767 534,300 523,700 764,600 46%
EDA/CDBG 196,000 296,000 211,200 0 -100%
Total 808,767 830,300 734,900 764,600 4%
AFor comparison purposes prior fiscal year actual expenditure are allocated to the current program.
BW orkers Compensation and Liability charges have been added to each Department's Internal Service Charges.
cIncrease in Internal Service Charges due to the reallocation of Utilities and Information Technology Charges among
all departments and programs. Prior these charges were only charged to a few departments.
328
Transportation
Projects
21%
Education
Projects
10%
Transportation
Projects
25%
2011/12 Proposed
Education
Partnerships
6%
lnte rgove rnme n
tal Relations
3%
Environmental
Partnerships
6%
Healthy City
Partnerships
7%
Customer
Service &
Communication
4%
Community
Safety
Partnerships
19%
Full Time Employees
Intergovernment
al Relations""",\
~S% \
Administration
10%
Community
Safety
artnerships
25%
Healthy City
Partnerships
10%
Environmental
Partnerships
10%
329
Administration
34%
Customer
Service &
Communication
5%
Mayor
Program: Administration
Program Summary
Program Code: 0001
To provide policy guidance and oversight of the City Manager
and the Executive Director of the Economic Development
Agency (EDA) to ensure the City's adopted vision, goals, and
Program Purpose: priorities are implemented in strategic, effective, and efficient
manner; and to periodically celebrate and honor particular civic
activities, achievements, milestones through self-funded special
events.
Strategic Goals Responsive Government.
Addressed:
5 - Year Program Goals
I. Effective communication and understanding between and among elected city
officials regarding their shared vision, goals, and priorities.
2. Implementation of City's annually adopted vision, goals, and priorities in a
strategic, effective, and efficient manner.
3. Professional city management and operations.
4. Increased operational coordination and efficiencies among city departments, the
EDA, water department, city library and other independent city functions.
5. Annual self-funded celebratory/honorary events for the recognition of important
civic activities, achievements, milestones.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011112
Actual Actual Adopted Proposed
Funding Level $272,927 $280,194 $248,000 $260,000
Full Time Employees 0.58 0.50 0.50 1.50
Funding Sources
Program Changes
I. Existing part-time clerical help converted to full-time Office Assistant position (at
no additional cost) to reduce continuing turnover at the reception/clerical position.
330
FY 2011/12 Program Objectives
1. Ensure the City's adopted vision, goals, and priorities for 2011-12 are
implemented in a strategic, effective, and efficient manner through oversight and
accountability of the City Manager and the EDA Executive Director.
2. Organize and host annual State of the City event.
3. Organize and host annual Golden Apple Awards for recognition of educational
excellence in primary, secondary, and higher education.
4. Organize and host annual Mayor's Prayer Breakfast to honor the contributions of
our city's communities offaith.
5. Complete recruitment and hiring of new Chief of Police by September 2011.
Ongoing Program Objectives
I. Build strong positive relationships between and among elected city officials and
top city management.
2. Provide leadership in adoption of policies and strategies that increase operational
coordination and efficiencies among city departments, the EDA, water
department, city library and other independent city functions.
331
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-year Target
Regular strategic meetings
with City Manager and EDA Completed at least
Executive Director to ensure
vision, goals, and priorities for N/A N/A N/A bi-weekly meetings Bi-weekly
with both meetings
2011-12 are implemented in a executives
strategic, effective, and
efficient manner.
Regular meetings with council
members to ensure vision, Completed at least
goals, and priorities for 2011- N/A N/A N/A monthly meetings Monthly
12 are implemented in a with participating meetings
strategic, effective, and council members
efficient manner.
Annual performance Complete by
evaluation of city manager and N/A N/A N/A N/A
EDA Executive Director. May 1,2012
Organize and host Golden Completed April Complete by
N/A N/A N/A April 31,
Apple Awards. 20,2011 2012
Organize and host State of the Completed May 10, Complete by
N/A N/A N/A March 31,
City. 2011 2012
Organize and host Mayor's Completed May 6, Complete by
Prayer Breakfast. N/A N/A N/A 2011 May31,
2012
Recruitment and hiring of new Complete by
Chief of Police N/A N/A N/A N/A September
2011
Performance Measure: Notes
1. There are none at this time.
332
This page was intentionally left blank
333
Mayor
Program: Community Safety Partnerships
Program Summary
Program Code: 0065
To reduce crime and enhance public safety through interagency
Program Purpose: and intergovernmental partnerships that reduces violent crimes
through integrated prevention, intervention, and suppression
strategies.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
I. Institutionalize in the Police Department the Operation Phoenix partnerships and
network to ensure relationships, referrals, and collaboration between and among
the dozens of public and private agencies that assist in preventing, intervening,
aIld suppressiIlg crime are maintained and strength end.
2. Reduce violent crime and gang-related violent crime by at least five percent per
year.
3. Facilitate the interagency and intergovernmental partnerships to support violence
prevention and intervention services to high-risk youth and their families.
4. Reduce the recidivism rate among parolees returning to the City of San
Bernardino.
5. Prevent adolescent substance abuse in collaboration with the San Bernardino
Drug Free Coalition.
6. Expand homeless resources through intergovernmental implementation of the San
Bernardino County 10-year plan to end homelessness.
Program Budget Summary
2008/09 2009/10 2010/1 I 2011112
Actual Actual Adopted Proposed
FWlding Level $168,929 $173,426 $153,500 $146,200
Fun Time Employees 1.46 1.25 1.25 1.25
FWlding Sources
Program Changes
1. N/A.
334
FY 2011/12 Program Objectives
I. Continued partnership with the CSUSB Day Reporting Center and the CREST
partnership.
2. Continue Cal-GRIP gang intervention funded services in partnership with the
SBPD, Probation Department, Young Visionaries Youth Leadership Academy,
the Urban Conservation Corps, and Catholic Charities.
3. Continue participation with the San Bernardino Countywide Gangs and Drugs
Task Force, and the National League of Cities 13-City Gang Prevention Network
to help develop and bring to the City best practices for reducing gang-related
activity and violence.
4. Continued partnership with the San Bernardino County Board of Supervisors and
the County Office of Homeless Services to reduce homelessness in the City of
San Bernardino.
5. Continue to facilitate the prevention/intervention partnerships through the
Operation Phoenix collaboration.
Ongoing Program Objectives
I. Enhance partnerships with County agencies, the School District, community
based organizations, faith based organizations, and the community at-large
through the Operation Phoenix Steering Committee.
2. Enhance gang intervention partnerships with the Urban Youth Conservation
Corps and Catholic Charities.
3. Enhance Operation Phoenix Street Team coordination with partnership agencies.
335
Performance Measures
2008/09 2009/10 2010111 2010111
2011112 Target
Actual Actual Target Mid-year
Overall crime down Reduce violent
Reduce violent crime and gang- N/A N/A N/A 6% and violent crime
related violent crime. down 15% crime by at least 5%
Obtained two Cal- Obtain additional
GRlP grants totaling funding to expand
$749,293 for gang crime prevemtion
Roll out the new Cal GRIP intervention work of Urban
funded gang outreach strategy by progranrurrringthrough Conservation Corps
expanding partnerships with N/A N/A N/A partnerships with with high-risk
Urban Conservation Corps and Catholic Charities youth, young adults,
Catholic Charities. and the Urban and parolees
Conservation Corps. through job training
and work
opportunities.
Worked with federal
legislator. to obtain Work with the
$500,000 from the . Police Department
Department of Justice and Parks &
to implement crime Recreation
Increase funding for crime intervention and Department to open
intervention and prevention N/A N/A N/A prevention strategies community resource
strategies through comrnunity- through community- center in north San
based policing and youth services. based policing in the Bernardino/40"
Police Department Street area to
and additional youth reverse increase in
services in the Parks crime and violence.
& Recreation
Department.
Mitigate proposed
Collaborated with corrections/parole
California State realigmnent by the
University, San State of California
by working with
Bernardino to help CSUSB, District
obtain $3.3 million Attorney, Police
Roll out the Day Reporting from the Department
Center with the CREST N/A N/A N/A of Corrections to Department and
partnership. operate a day other public safety
reporting center that partners to increase
effectiveness and
increases oversight oversight of
and accountability for
parolees in San parolees through
Bernardino. increased capacity
of the Day
Reporting Center.
Participate in San Bernardino Attend monthly
County Homeless Partnership N/A N/A N/A N/A meetings and look
through the Interagency Council for opportunities to
on Homelessness. expand resources to
336
address
homelessness in San
Bernardino.
Work with Police Department to Secure funding and
find sustainable funding for
position to institutionalize the N/A N/A N/A N/A design position
Operation Phoenix partnerships before end ofFY
and network 2011-12
Continue leading Operation Continue facilitating
Phoenix Steering Committee and N/A N/A N/A N/A and leading monthly
Street Team meetings .
Participate in San Bernardino Attend monthly
Countywide Gangs and Drugs N/A N/A N/A N/A
Task Force meetings
Participate in National League of Attend quarterly
Cities 13-City Gang Preventiou N/A N/A N/A N/A
Network meetings
Performallce Measure: Notes
1. There are none at this time.
337
Mayor
Program: Customer Service & Communications
Program Summary
Program Code: 0067
To effectively communicate information to the public and
Program Purpose: timely respond to inquiries, complaints, and requests for service
from the public, while communicating positive messages to
external audiences about the City of San Bernardino.
Strategic Goals Responsive Govemment
Addressed:
5 - Year Program Goals
I. Effective communication of the City' adopted vision, goals, and priorities, and
regular updates on the City's implementation and achievement, to the media,
residents, businesses, and other external audiences.
2. Effective and timely response to inquiries, complaints, suggestions and requests
from residents, businesses, community organizations and other parties.
3. Coordination of messages with marketing efforts, education campaigns, and
communications from other city departments and external agencies.
Program Budget Summary
2008/09 2009/10 201 0/11 2011/12
Actual Actual Adopted Proposed
Funding Level $60,308 $61,914 $54,800 $29,000
Full Time Employees 0.58 0.50 0.50 0.25
Funding Sources
Program Changes
1. Reduced staffing due to transfer ofresources to the City Manager's Office for
opening of the San Bernardino Direct call center.
FY 2011/12 Program Objectives
1. Improve use ofCRM system for logging and tracking complaints and requests.
2. Integrate the communication and marketing efforts of the City Manager,
Economic Development Agency, Convention and Visitors Bureau to more
effectively utilize available channels of communication and to increase awareness
of city achievements and opportunities to both internal and external audiences.
338
Ongoing Program Objectives
I. Regularly update Mayor's webpage with current information.
2. Produce weekly media advisory that provides timely information on the Mayor's
schedule and events.
3. Work with the Communications Manager to improve timeliness, responsiveness
and coordination of media inquiries.
4. Increase frequency of press releases regarding activities ofthe Mayor's Office
and intergovernmental activities
5. Work with public relations or communications officers from external and regional
agencies to support the timely dissemination of information regarding the
activities that impact the City of San Bernardino.
Performance Measures
Creation of San Bernardino Direct
call center by September 20 I 0
Participate in Communications
Manager's citywide
communications taskforce
Issue weekly media advisory from
the Mayor's Office
Generate at least two press releases
every month
Respond and manage over 200
calls per day to the Mayor's Office
and associated requests for
assistance with an overall customer
satisfaction level rated by
customers as meeting or exceeding
expectations.
2008/09 2009/1 0
2010/11
2011/12
2010/11
Actual Actual
Mid-year
Target
Target
N/A
N/A
Transferred financial
resources from Mayor's
Office to City Manager's
Office to facilitate
opening of Call Center in
July 2011
N/A
N/A
N/A
N/A
N/A
Attend montWy
meetings and coordinate
connnunications with
Communications
Manager
Issue weekly media
advisories each Monday
Issue at least 26 press
releases
N/A
N/A
N/A
Complete
N/A
N/A
N/A
Complete
N/A
N/A
N/A
85%
N/A
N/A
Performance Measure: Notes
1. There are none at this time.
339
Mayor
Program: Education Partnerships
Program Summary
Program Code: 107
To ensure every child is academically successful through
college, and to increase opportunities for life-long learning for
adults, by working in partnership with both public and private
Program Purpose: educational institutions and other community partners, to
identify barriers or hurdles to learning and educational
achievement and address them with appropriate systemic
support and assistance in order to provide all youth and adults
21st century job and survival skills, and thereby make our
community healthy and prosperous
Strategic Goals Education
Addressed:
5 - Year Program Goals
1. To create a broad partnership with educational and community organizations,
businesses, and nonprofits to create neighborhood revitalization programs that are
centered around strong schools, student academic achievement, and increased
family health and prosperity, supported by a cradle-to-career pipeline of high-
quality, evidence-based, cross-cutting services that are outcome driven and
accountable.
Program Budget Summary
2008109 200911 0 2010111 2011112
Actual Actual AdoDted Prooosed
Fundin" Level $52,494 $53,892 $47,700 $46,700
Full Time Emolovees 0.58 0.50 0.50 0.50
Funding Sources
Program Changes
1. N/A.
FY 2011/12 Program Objectives
1. Work with the California Charter School Association and the eleven charter
schools in San Bernardino to develop a San Bernardino Charter School Support
Network to strengthen the resources and help address the needs of the charter
schools in order to improve student academic achievement.
340
2. Work with coalition of high-performing, high-quality charter schools to develop a
unique multi-charter school campus in San Bernardino to help provide our
children a diversity of opportunities, environments, and programs for educational
achievement and success.
Ongoing Program Objectives
1. Enhance the Family-to-Family partnership with the San Bernardino County
Department of Children and Family Services.
2. Enhance the partnership with Social Action Community Health Systems for the
roll out of their Family Resource Center model.
3. Continue looking for funding opportunities to implement a childcare and
preschool quality rating system and a model preschoollchildcare teacher training
program to raise the quality of preschool and childcare opportunities available to
residents and workers in San Bernardino.
4. Continue participation in the Mayor's California Education Roundtable.
341
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-year Target
Complete application to First 5 Grant application
Commission for integrated cross- N/A N/A N/A not funded by First N/A
platform 0-5 program in high 5.
poverty area.
Work with SBCUSD to begin California
implementation of drop-out pilot Lighthouse District
program at designated schools with N/A N/A N/A Consortium was N/A
i3 funding through the California unable to secure
Lighthouse District Consortium. grant funds.
Create San Bernardino Charter Worked with local Assume leadership to
School Support Network to California Charter ensure convening of
School Association regular meetings of
strengthen the resources and help N/A N/A N/A chapter to form local San Bernardino
address the needs of the charter
schools. charter school charter school support
support network. network.
Complete multi-
Secured funding to charter school campus
Work with a coalition of high- commence feasibility study by
performing, high-quality charter feasibility study of September 2011, and
schools to develop a unique multi- N/A N/A N/A multi-charter school if feasible, work with
charter school campus in San campus in San coalition of charter
Bernardino. Bernardino. schools on the design,
funding, and execution
for campus plan.
Secured funding and
sponsorship from
First 5 for the
Continue annual leadership and JumpStart Read for
support of Read for the Record in N/A N/A N/A the Record N/A
San Bernardino. Campaign that
provided over one
thousand books to
City libraries and
the SBUSD.
Performance Measure: Notes
1. There are none at this time.
342
This page was intentionally left blank
343
Mayor
Program: Environmental Partnerships
Program Summary
Program Code: 0068
The purpose of the Environmental Partnerships program is to
improve the environmental quality oflife for city residents and
workers, and to lower the long-term cost of business in the City
Program Purpose: of San Bernardino, by working in partnership with public
agencies and the private sector to develop and implement
programs and projects that result in resource conservation,
energy efficiency, and sustainable resource use.
Strategic Goals . Enhance our Vibrant Quality oflife
Addressed: . Business and Economic Development.
5 - Year Program Goals
I. Establish a comprehensive citywide environmental sustainability program
addressing the areas ofland use, energy, transportation, waste, water, and green
infrastructure, with measurable reductions in greenhouse gas emissions and
energy consumption.
2. Through partnership with the Economic Development Agency and the private
sector, redevelop the City's antiquated geothermal distribution system to optimize
the energy production that can be generated from the system.
3. Through partnership with the City Manager's Officethe Public Works
Department, and the private sector, explore and fully analyze development of
gasification/pyrolysis facility for waste-to-energy production.
4. Through partnership with the Water Department, support capitalization and
development of the San Bernardino Water Factory.
5. Improve air quality and mitigate environmental impacts on the surrounding
community from the BNSF rail yard.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual AdoDted Proposed
Funding Level $48,313 $49,599 $43,900 $44,900
Full Time Employees 0.58 0.50 0.50 1.25
Funding Sources
344
Program Changes
I. Additional % FTE is added to retain a person in the Assistant to the Mayor I
position, for a period not to exceed one year, for the purpose of helping perform
the requirements and activities of the Energy Efficiency and Conservation Block
Grant received from the federal Department of Energy. The % FTE will be
funded entirely from the grant funds and be devoted to exclusively working on the
grant programs. The following is a sample ofthe grant responsibilities for this
position: organize EECBG contracts, documents, agreements, resolutions, etc.;
prepare and develop fact sheets for EECBG funded projects, Sustainability Master
Plan, Downtown Redevelopment, Transit Improvement projects; and prepare
performance and finance reports for EECBG program.
FY 2011/12 Program Objectives
I. Develop a comprehensive Sustainability Master Plan (e.g., Climate Action Plan)
comprised of policies and measures that, when implemented, will enable the City
to reduce it greenhouse gas (GHG) emissions from City operations and within the
community at large. The strategies within the Sustainability Master Plan will
cover a variety of sectors: land use, energy, transportation, waste, water, and
green infrastructure.
2. Establish a regional AB 811 program to provide financing options for property owners to install
energy efficient, water conservation and renewable energy improvements.
3. Create taskforce of government agencies and private sector interests to develop a
long-term plan for the permanent reduction of air emissions at the BNSF rail yard,
and begin seeking funding for implementation of the plan.
4. Oversee implementation of multitude of programs, projects, and activities set
forth in the City's Energy Efficeincy and Conservation Block Grant grant funded
program.
Ongoing Program Objectives
I. Reduce diesel emissions and other air contaminants, reduce noise and light glare,
and minimize overall enviromnental impacts from rail yard operations on the
surrounding community.
2. Include financial support of San Bernardino Water Factory in annual state and
federal legislative priorities and lobbying efforts.
345
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-year Target
N/A N/A Department of Energy Continue exploring
other funding and
Begin initial fonnation of AB811 disallowed use of financing
N/A EECBG funds for
program and district. creation of AB 811 opportunities for
programs in California. creation of AB 811
program.
N/A N/A N/A Formed the Sustainable
Advisory Task Force to Complete
work with City Sustainability Master
departments, Plan and bring forward
stakeholders, and the to Mayor and
public to develop the Common Council for
City's Sustainability consideration and
Form a Sustainability Taskforce to Master Plan (e.g., adoption.
Create Sustainabililty Master Plan Climate Action Plan).
(e.g., Climate Action Plan) for the N/A N/A N/A Expand Sustainable
City of San Bernardino. San Bernardino
Website to include all
Created Sustainable San information related to
Bernardino website environmental
programs and projects
conducted by the City
of San Bernardino.
N/A N/A N/A Work with Lorna
Partnered with Lorna Linda University,
Linda University, BNSF, BNSF, CCAEJ, and
and CCAEJ to obtain City departments to
funding for major air complete air quality
study and to obtain
quality study and additional funding to
Design and implement an air mitigation project at the begin construction of
pollution mitigation project in the BNSF Rail Yard 4th Street air pollution
neighborhood adjacent the BNSF
Rail Yard with funding from mitigation project.
AQMD, CARB and other sources. N/A N/A N/A Partnered with CARB to N/A
obtain funding to convert
diesellocamotives in
BNSF Rail Yard to most
advance technology for
pollution control
(GENSET locamotives).
Oversee implementation of N/A N/A N/A Partnered with Dept. of
Public Works to begin Complete all solar
programs and activities set forth in implementation and power projects at city
the City's Energy Efficiency and construction of 8 to 10 faciliites by September
Conservation Block Grant grant solar power projects at 2012.
funded program various city facilities.
346
N/A N/A N/A Partnered with City I
Departments and US
Green Building Council Help ensure all 11
to provide 11 city trained employees
employees training for
LEED (Leadership in pass testing to become
Energy and LEED certified.
Environmental Design)
certification
N/A N/A N/A Begin Green Home
Received SCAG Makeover Program
Compass Blueprint (e.g., Residential
"Visionary Planning for Energy Audit,
Prosperity A ward" for Retrofit, and Rebate
design of Green Home Program) targeting at
Makeover Program. least 100 homes by
September 2012.
Performance Measure: Notes
1. There are none at this time.
347
Mayor
Program: Healthy City Partnerships
Program Summary
Program Code: 0108
To improve the health and well-being of city residents by
working in partnership with public agencies and the private
Program Purpose: sector to develop and implement policies, programs and projects
that result in reduced obesity, improved diet and nutrition,
increased exercise and healthy activities, access to fresh foods,
and reduced at-risk behaviors.
Strategic Goals Enhance our Vibrant Quality of Life.
Addressed:
5 - Year Program Goals
1. N/A
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $30,044 $30,844 $27,300 $53,300
Full Time Employees 0.29 0.25 0.25 0.75
Funding Sources
Program Changes
I. Additional Y. FTE is added to retain a person in the Assistant to the Mayor I
position, for a period not to exceed one year, for the purpose of helping perform
the requirements and activities of the Healthy Communities Grant received from
the County Department of Public Health through the Operation Phoenix
Foundation. The Y. FTE will be funded entirely from the grant funds and be
devoted to exclusively working on the grant programs. The following is a sample
of the grant responsibilities for this position: develop pertinent and current
information for the Healthy San Bernardino (HSB) website; finalize the Healthy
San Bernardino Strategic Plan; review funding opportunities and assist with
preparation of additional grant applications to sustain HSB; and assist with
facilitation of monthly Healthy San Bernardino Collaborative meetings..
FY 2011/12 Program Objectives
I. Partner with residents, community-based organizations, universities, hospitals,
and local schools to esatblish a Healthy San Bernardino initiative that creates,
increases, and improves: (I) access to healthy food; (2) safe streets, schools,
parks, and public spaces; (3) access to appropriate healthcare, wellness, and
prevention programs; (4) economic stability and quality educational and
348
employment opportunities; and (5) collaborative leadership and a community-
wide sense of hope and purpose.
2. Work with the Parks and Recreation Department to successfully secure
Proposition 84 funding for park development in underserved areas of the city, and
develop partnerships with youth and community sports organizations to help
support the operation and maintenance of the parks and amenities.
3. Continue expand opportunities to increase residents access to fresh fruits and
vegetables.
4. Continue to support the sustainment and expansion community gardens so
residents can learn to grow their own fruits and vegetables.
Ongoing Program Objectives
I. Continue to grow participation in the aunual Mayor's Run the Route 5k and !Ok
event, and increase the link with school-based fitness objectives and programs to
increase student participation.
2. Continue partnering with KABOOM! and community volunteers and sponsors to
build more playgrounds and other park amenities in underserved areas.
349
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-year Target
KABOOM!
Build at least two KABOOM! Fouudation funding N/A
playgrounds by end ofFY 2010- N/A N/A N/A not available to
II. City for 2010-11.
Work with SB
City's Prop. 84 Valley MWD to
Work with the Parks and redesign and
Recreation Department and other park grant resubmit Prop. 84
community partners to N/A N/A N/A applications did not park grant
successfully secure Proposition 84 receive approval in application at E and
funding for park development in fIrst round of 9th Street location for
underserved areas of the city. funding. second round of
funding.
Partner with at least
10 schools to create a
Maintain program that
Continue to grow participation in prepares/trains their
the annual Mayor's Run the Route number of Over 600 people studeuts to
5k and 10k event, and increase the N/A N/A participants participated in participate in the
litik with school-based fItness in Mayor's Mayor's Ruu. Mayor's Run, and
objectives and programs to Run above increase level of
increase student participation 600 community
participants/registran
ts.
N/A N/A Design
If outside funding is secured, Healthy Website still in Complete design and
begin publication and distribution San development launch website
of a Healthy San Bernardino Bernardino
information. website
N/A N/A Partnered with
Partner with residents, community and
connnunity-based organizations, government
universities, hospitals, and local agencies to Work with existing
schools to esatblish a Healthy San successfully launch partners to maintain
Bernardino initiative that creates, the Kidz Fuel funding and
increases, and improves: (1) Snack Pack participation in Kidz
access to healthy food; (2) safe program that Fuel Snack Pack
streets, schools, parks, and public provides healthy program.
spaces; (3) access to appropriate food for the
healthcare, we1lness, and weekend to over
prevention programs; (4) 1,095 local school
econontic stability and quality children.
educational and employment N/A N/A Partnered with the Complete Healthy
opportunities; and (5) Latino Health San Bernardino
collaborative leadership and a Coalition to begin Element for City's
community-wide sense of hope developing a General Plan and
and purpose Healthy San bring forward to
Bernardino element Mayor and Common
350
and associated Council for
programs for the consideration and
City's General Plan adoption.
N/A N/A N/A N/A Publish an
environmental scan
of San Bernardino
focusing on three
aspects: the retail
food environment
index; parks,
recreation, and open
space; and
transportation and
accessibility.
N/A N/A N/A N/A Reactivate the Food
Policy Conncil to
develop langnage
and policy related to
the food environment
and promoting food
security in the City
of San Bernardino.
N/A N/A N/A N/A Establish the San
Bernardino Garden
Collaborative
Network to develop
a model for
maintaining and
enhancing current
Continne to snpport the production of fruits
and vegetables, and
sustainment and expansion to develop a CO-OP
community gardens, and continue model amongst the
to expand opportunities to partners.
increase residents access to fresh
fruits and vegetables. N/A N/A N1A N/A Develop
programming at the
reestablished
Westside
Community Garden.
N/A N/A N/A N/A Establish at least one
new corrununity
garden.
Performance Measure: Notes
1. There are none at this time.
351
Mayor
Program: Intergovernmental Relations
Program Summary
Program Code: 0109
To develop and maintain positive relationships with local,
Program Purpose: regional, state, federal, and tribal governmental organizations
through consistent communication and collaboration to address
issues of mutual interest and concern.
Strategic Goals Responsive Government.
Addressed:
5 - Year Program Goals
I. Positive relations with governmental organizations and leaders that serve the
interests and needs of residents and business in San Bernardino.
2. Defined partnerships with the San Manuel Band of Mission Indians that further
mutual governmental and cultural interests.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Adopted Prooosed
Funding Level $30,044 $30,844 $27,300 $27,000
Full Time Employees 0.29 0.25 0.25 0.25
Funding Sources
Program Changes
1. N/A.
FY 2011/12 Program Objectives
1. Develop strategic plan for intergovernmental relations and projects between the
City of San Bernardino and the San Manuel Band of Mission Indians that focuses
on common governmental objectives and support of cultural activities.
2. Strengthen the working relationship between the City and the administrative and
elected leadership of the San Bernardino City Unified School District.
Ongoing Program Objectives
1. Continue strengthening the East Valley Mayors Roundtable.
2. Continue active participation and leadership on San Bernardino Association of
Governments (SANBAG), Ornnitrans, Metrolink, Inland Valley Development
Agency (IVDA), and San Bernardino International Airport (SBIA).
352
3. Continue participation in the United States Conference of Mayors.
Performance Measures
Maintain the Mayor's existing
leadership positions at IVDA,
SBIA, Metrolink, Omnitrans and
SANBAG.
Hold at least two meetings of the
East VaHey Mayor's Roundtable to
discuss specific collective action on
issues of regional importance.
Work with tbe San Manuel Tribe
and the City Manager's Office to
develop a strategic plan for
tntergovemmental relations and
projects between the City and tbe
San Manuel Tribe.
2008/09
2009/10 20]0/] 1
Actual
Actual Target
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Performance Measure: Notes
2010/11
Mid-year
Mayor reappointed to
leadership positions at
IVDA and SBIA;
appointed vice-chair
of Metrolink;
appointed chair of
SANBAG Commuter
Rail Committee; and
appointed chair of
Omnitrans Plans and
Productivity
Committee.
N/A
N/A
2011112
Target
. Maintain existing
leadership positions.
N/A
N/A
I. There are none at this time.
353
Mayor
Program: Transportation Partnerships
Program Summary
Program Code: 0110
The purpose of the Transportation Partnerships program is to
create, through partnerships with transportation agencies,
sustainable forms of mass transit that connect San Bernardino
Program Purpose: residents to places of employment, retailing, entertainment, and
recreation within the city, the Inland Empire, and the Southern
California region, resulting in increased economic development
opportunities and a more sustainable city.
Strategic Goals . Transportation and Infrastructure
Addressed: . Business and Economic Development
5 - Year Program Goals
I. Through partnership with Omnitrans, construct and begin operation of the sbX E
Street Corridor Bus Rapid Transit (BRT) system.
2. Through partnership with SANBAG: (a) complete initial planning and obtain
funding to begin construction of the Redlands Light Rail system, and (2) complete
the construction of the Metrolink extension to the San Bernardino Intermodal
Transit Center.
3. Through partnership with the California High Speed Rail Authority, ensure the
San Bernardino Intermodal Transit Center is designated as a station on the Los-
Angeles to San Diego segment of the California High Speed Rail System.
4. Through partnership with Omnitrans and SANBAG, open the San Bernardino
Intermodal Transit Center in downtown San Bernardino to interconnect BRT,
light rail, heavy rail, high speed rail, and regional bus service.
5. Through partnership with San Bernardino International Airport (SBIA) and Inland
Valley Development Agency (IVDA), create a full service airport at the former
Norton Air Force Base with commercial passenger service, air cargo service, and
corporate and general aviation services.
6. In partnership with transportation agencies, design and develop transit stations in
San Bernardino that create economic development opportunities within and
adjacent to the transit stations.
7. Achieve measurable reductions in vehicle miles traveled through the development
and implementation of enhanced mass transit options and transit oriented
development immediately adjacent to transit stations.
354
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $145,708 $149,587 $132,400 $157,500
Fun Time Employees 1.46 1.25 1.25 1.25
Funding Sources
Program Changes
1. N/A.
FY 2011/12 Program Objectives
I. Develop a Transit Oriented Development (TOD) Overlay District around the
planned sbX, Metrolink and Redlands Light Rail station locations.
2. Continue to strengthen partnerships and leadership roles with SANBAG,
Omnitrans, and Metrolink transportation agencies to provide policy leadership
and oversight related to the development of sbX BRT Project, San Bernardino
lntermodal Transit Center and Redlands Light Rail.
3. Continue to advocate for a California High Speed Rail station location at the San
Bernardino lntermodal Transit Center.
4. Commence commercial passenger air service and increase corporate aviation
clients at the Million Air terminal at SBIA.
5. Continue advancing development of Red lands Light Rail service and extending
service as a loop through entire East Valley (Lorna Linda, Redlands, Highland,
and San Bernardino).
6. Continue working with SANBAG and CalTrans for accelerated completion ofI-
215 reconstruction.
Ongoing Program Objectives
1. Develop air cargo service at SBIA.
2. Ensure the San Bernardino Intermodal Transit Center is developed as a station on
the California High Speed Rail System.
3. Create plan for rail service between SBIA and the San Bernardino Intermodal
Transit Center.
4. Continue exploring opportunities and feasibility of all weather mass transit
service between the San Bernardino Intermodal Transit Center and the mountain
communities and resorts
355
5. Ensure additional sbX BRT routes are interconnected with the E Street sbX
corridor through the San Bernardino lntermodal Transit Center.
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-year Target
N/A N/A N/A Partnered with
Omnitrans and Partner with
Work with Omnitrans to finalize SANBAG to Omnitrans and city
design and commence construction complete fmal design, departments to ensure
engineering, commencement of
of the sbX bus rapid transit (BRT) environmental smooth and timely
project clearance and right- construction of sbX
of-way acquisition for BRT project.
the sbX BRT project.
N/A N/A N/A Successfully worked
with the California
High Speed Rail
Work with local transportation Authority to officially Continue working
identify the
agencies and other partners to Downtown with Inland Empire
ensure the California High Speed lnterrnodal Transit coalition to advance
Rail Authority adopts a LA-SD high Center as a location the 1-215 alignment
speed rail alignment that includes a for a high speed rail through the
station at the San Bernardino station, and formed alternatives alignment
Transit Center. Inland Empire analysis.
coalition to support 1-
215 alignment for
high speed rail.
N/A N/A N/A Million Air Corporate Complete construction
of customs facility and
Work with SBIA to commence and General Aviation
commence
commercial passenger air service at Facility opened, and commercial air
SBIA and continue expanding construction on
customs facility passenger servlCe
airport related operations and before end of 2011
services. commenced. calendar year.
N/A N/A N/A Boeing partnership
Work with Omnitrans and N/A N/A N/A
SANBAG to complete design and Commenced design Execute MOD with
engineering of the San Bernardino and engineering for SANBAG and
Transit Intermodal Center and the the Downtown San Omnitrans, and begin
Downtown San Bernardino Bernardino Passenger design and
Passenger Rail Project (e.g., engineering for the
Metrolink extension to transit Rail Project. transit center.
center).
Select consultant team and begin N/A N/A N/A Hired consulatant and Complete TOD
development of Transit Oriented commenced Overlay District plan
Development (TOD) Overlay development ofTOD and bring forward to
District around the planned sbX and Overlay District. Mayor and Council for
356
Redlands Light Rail station consideration and I
adoption.
locations.
N/A N/A N/A Worked with
SANBAG to
Continue advancing development of incorporate entire
East Valley loop for Begin preliminary
Redlands Light Rail service and Redlands Light Rail design and
extending rail service as a loop project; to complete engineering for first
through entire East Valley (Lorna alternatives analysis, phase of Red lands
Linda, Redlands, HigWand, and San and to develop plan Light Rail project.
Bernardino) . for accelerated
development of
project.
N/A N/A N/A Ensured federal Ensure completion of
ARRA funding for 9th Street and 16th
SANBAG was all Street bridges, and
Continue working with SANBAG applied to complete ion of
and CalTrans for accelerated accerlerated reconstruction through
completion ofl-215 reconstruction completion ofI-215 the downtown portion
reconstruction ofI-215 corridor.
project.
Performance Measure: Notes
1. There are none at this time.
357
Parks, Recreation and Community Services
PARKS, AND RECREATION
I I
General Special
Fund Revenue
Administration Aquatics Cemetery Soccer
-I- Complex
Sports 1-1- CID
Parks l- Re creation
Maintenance Comm. Prog.
Senior l- Cily-Wide
Service s Activities
Outdoor l-
F acilitie s
RJII "Ii""
.Adn:inistration 4.15
QSO
G:nter fur IndivicIuaI Thvelopr=1t 1.00
Parl<s l'vbintenance 17.45
Recreation / Cbm:runity Plogram 7.35
&:mar Se1vices 3.10
Gty Wide Activities 1.35
~ 1.00
Clrrelely 200
SoccerGJrmIex LID
Umdscape l'vbintenance Dstricts 1600
TOOII 56.00
358
This page was intentionally left blank
359
Parks Department
Business Plan - Overview
To provide excellent parks, recreation and cultural opportunities
which enhance the quality oflife within the San Bernardino
community. We create community through people, parks and
programs.
About The Department
Mission
Statement:
The Parks, Recreation and Community Services Department provides a diversified system of
parks and open spaces, recreation centers, programs and community services to meet social and
leisure needs and enhance the quality of life for all City residents. The Administration Division
manages personnel, finance and community services. The Parks Division maintains parks
facilities, street trees and conducts landscape plan checks and inspections services. The
Recreation Division provides community, human and social services as well as recreation
programs for all ages.
The Department provides diversified programming and maintenance activities at over forty (40)
park facilities totaling 550 acres. The Department also oversees the landscape maintenance ofthe
Carousel Mall, Public libraries, City Hall, Animal Shelter and various landscape areas such as
Mt. View Avenue, Waterman Avenue and Muscupiabe Avenue, as well as the fountains at City
Hall and the Carousel Mall.
The Parks, Recreation and Community Services Department has 10 (ten) programs covering the
following service areas: Administration, Aquatics, Sports, Center for Individual Development,
Parks Maintenance, City Wide Activities, Recreation and Community Programs, Senior
Services, Special Events, and Outdoor Facilities.
Top Accomplishments for FY 201 0/11
1. Redesigned the Activities Guide for the improved professional marketing of programs,
services and activities.
2. Reopening ofthe Nicholson Park Community Center, renamed the Nicholson Park
Family Learning and Community Resource Center, in conjunction with the County
Preschool Services Department and Project Life Impact.
3. Reopening of Operation Phoenix East Community Center to expand recreational services
on the City's east side.
4. In conjunction with the Economic Development Agency, spearheaded the design,
construction and opening of the Eastside Skate Park, which provides the City's second
skate park facility.
5. Completed the Speicher Soccer Fields construction project, which provides public soccer
fields for community play.
360
6. Continued quality service delivery with in-house personnel in recreation programming
and park maintenance, despite an additional 8% reduction in financial resources, through
an aggressive pursuit of grants (Kaiser), community collaborations (UYCC & SBET A)
and agency partnerships (EDA).
7. Staff continued to leverage existing resources by aggressively pursuing and receiving
approximately $750,000 in grant funding to support operations.
Major Issuesfor FY 20Il/I2
1. Similar to past issues, where neighboring cities average $8,300 in funding per developed
acre and the City of San Bernardino currently invests $2,400 per developed acre,
championing the investment in the renovation and new development of the parks system
and beautification of other landscape areas in the City as a major contributor to the
economic vitality and social fabric of the City.
2. According to the National Recreation and Parks Association for park maintenance,
industry standards are 1 person per 10 acres, whereas San Bernardino currently averages
I person per 60 acres.
3. Identifying a stable funding source or sources sufficient to maintain citywide operations
of community centers, programs and parkland. Funding for materials and operational
expenses is insufficient as many annual purchase orders are depleted prior to the end of
the third quarter. As these continue to go unaddressed, service requests have also
increased as deferred maintenance becomes more prominent with fewer resources to
address them thus significantly affecting departmental morale.
361
Parks
Budget Summary
A2OO8/09 ^2009/1 0 2010/11 2011/12 Percent
Actual Actual Adopted Proposed Change
A. Expenditures by Programs 2010/11 - 2011/12
Administration D 2,017,341 1,570,527 1,692,300 741,000 -56%
Aquatics 258,322 201,107 216,700 264,800 22%
Sports 85,114 66,262 71,400 75,800 6%
Center for Individual Development 276,918 215,584 232,300 168,200 -28%
Parks Maintenance 2,247,410 1,749,639 1,885,300 2,119,600 12%
Recreation I Community Programs 782,237 608,982 656,200 636,400 -3%
Senior Services 378,363 294,561 317,400 340,300 7%
City-wide Activities 201,817 157,118 169,300 149,500 -12%
Outdoor Facilities c 34,451 26,820 28,900 781,600 2604%
Cemetery 137,294 177,100 194,000 161,900 -17%
Stadium 75,992 111,100 110,500 0 -100%
Soccer Complex 411,675 424,700 454,000 444,300 -2%
Landscape Maintenance Districts 0 1,157,300 993,000 1,271 ,200 28%
Total Department 6,906,933 6,760,800 7,021,300 7,154,600 2%
B. Expenditures by Classification
Personnel Services 4,356,289 4,432,500 4,380,700 4,108,800 -6%
Maintenance & Operations 536,989 578,300 614,000 594,300 -3%
Contractual Services 738,967 761,300 704,300 620,200 -12%
Internal ServicesB,c 1,200,201 983,700 1,272,100 1,793,300 41%
Captial Outlay 74,487 5,000 50,200 38,000 -24%
Debt Service
Credits / Billables
Total 6,906,933 6,760,800 7,021,300 7,154,600 2%
C. Funding Sources
General Fund 5,416,600 3,971 ,800 4,493,700 4,563,200 2%
Measure Z 162,502 149,000 150,200 0 -100%
EDA / CDBG 245,900 216,200 72,400 159,500 120%
Refuse 0 70,000 70,000 70,000 0%
Sewer Maintenance 0 30,000 30,000 30,000 0"10
Gas Tax Fund 456,970 453,700 453,700 453,700 0%
Baseball Fund 75,992 111,000 110,500 0 -100"/0
Soccer Fund 411,675 424,700 454,000 444,300 -2%
Cemetery Fund 137,294 177,100 194,000 161,900 -17%
Landscape Maintenance District 0 1,157,300 993,000 1,272,000 28%
Total 6,906,933 6,760,800 7,021,500 7,154,600 2%
AFar comparison purposes prior fiscal year actual expenditure are allocated to the current program.
"Workers Compensation and Liability charges have been added to each Department's Internal Service Charges.
cIncrease in Internal Service Charges due to the reallocation of Utilities and Information Technology Charges among all
departments and programs. Prior these charges were only charged to a few departments.
DEffective 711/2011, Internal Services Charges will be distributed among all program. Prior, these charges were placed in the
Administration Programs only.
2011/12 Proposed
Soccer Complex
5%
Outdoor
FacilitiesC
10%
Aquatics
3%
Stadium
0%
ce~
2%
Center for
Individual
Development
2%
City-wide
Activities
2%
Senior Services
4%
Recreation /
Community
Programs
8%
Full Time Employees
Cemetery
Stadium 4%
0% \
City Wide
Activities~~
2% ~
Senior Services_
5%
Landscape
Maintenance
Districts
9%
Administration
7%
Recreation /
Community
Program
13%
Parks
Maintenance
31%
Center For
Individual
Development
2%
363
Parks Department
Program: Administration
Program Summary
Program Code: 0001
To plan, administer and coordinate resources to ensure cost
Program Purpose: effectiveness and efficient provision of San Bernardino Parks,
Recreation and Community Services Department facilities and
programs.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Continue with the organizational restructuring to optimize operational efficiencies and
utilize the goals and priorities ofthe Master Plan to develop future staffing plans and
organizational structure.
2. Continue cooperative and coordinated planning within the Department, with other City
Department and with public and non-profit agencies to minimize duplication and/or
competition to provide the best use oflimited resources.
3. Revise the cost recovery policy and program classification system based on a cost
recovery target for each program area, which may range from no cost recovery to 100%.
4. Streamline processes and create operational efficiencies by updating and implementing
department policies and practices.
5. Secure "state of the art" equipment and technology and provide training to improve
services and record keeping.
6. Hiring of additional support staffto assist in processing accounting, point of sale, counter
operations and general administrative services.
7. Support training and professional development opportunities for employees that include
conferences, seminars, cross training and memberships in trade or professional
associations.
8. Update training materials so all division employees have a concise and consistent
direction.
9. Effectively administer financial and personnel resources by revising and implementing
departmental policies and personnel records and providing staff training on financial
management and personnel management.
364
10. Ensure that residents view the City of San Bernardino as the provider of choice for
neighborhood recreation programs, recreation facilities and parks, and rate participant
satisfaction with PRCSD facilities and services at high levels.
11. Distribute positive publicity regarding neighborhood services to the media and other
communication channels.
12. Conduct customer satisfaction surveys and adjust service delivery according to survey
results.
13. Development ofa more effective "Friends of the Parks" Agreement and sponsorship
opportunities to further promote department mission.
14. Recognition is gained from local media that acknowledges the positive impact on the
quality of life residents and visitors enjoy. This can be achieved by distribution of
publicity regarding impact of the Department on the quality oflife to the media and other
communication channels. Moreover, assist the media in covering Department stories to
build relationships, trust and additional positive publicity. Utilize City media, web site and
TV station to positively impact the audience.
Program Budget Summary
Xffi'W xx:9'1O 2J10'11 2JIV12
Actual Actual R-opa;ed
Rmding Level $2,017,341 $1,5/D,527 $1,(f)2,XD $741,aD
Rill Trrre Iirployees 400 5.00 4.15 415
Rmding :'burces
Program Changes
1. None.
FY 2011/12 Program Objectives
1. Foster an open work environment that empowers employees and embraces the
Department's organizational values and customer services orientation. Reward and
recognize employees for their achievements.
2. Implement training materials to ensure all divisions have a clear, concise and consistent
outline of city policies and procedures, as well as departmental policies and procedures.
3. Develop employee work plans to implement strategies set forth in the Park Master Plan.
4. Initiate an Adopt a Park program campaign to support park development and operations.,
Ongoing Program Objectives
1. Ensure that all employees have the materials needed to disseminate information for all
programs and programming offered by the department.
365
2. Ensure that all citizens know the programs and activities offered by the Department
through RecNet, brochures and other marketing pieces.
3. Technological updates in equipment and programs.
4. Provide support in all aspects of departmental and division responsibilities.
5. Ensure department expenditures are legal, appropriate and in accordance with budget
prOVISIOns.
6. Measure citizen satisfaction with services provided by the Department.
7. Establish, review and revise operating policies and procedures.
8. Implement audits tracking and record keeping of fiscal and personnel management.
Performance Measures
2008/09 2009/tO 2010/11 2010/11 2011112
Actual Actual Targel Mid-Year Target
Publish and distribute Activity Guide N/A N/A 4 2 4
Upgrade staff computers/software N/A N/A 20 5 10
Department Rec Net/website updates N/A N/A 12 3 10
Personnel Trainings on management tools N/A N/A 4 2 4
Percent of operating budget recovered through N/A N/A 10% N/A 10%
user fees
Number of press releases generated N/A N/A 25 30 25
Percent of users/customers rating satisfaction as N/A N/A N/A
ExceJlent or Good 50% 50%
Grant applications submitted N/A N/A 10 5 10
Grants awarded N/A N/A 6 3 10
Grant revenue N/A N/A N/A N/A $918,054
Public/Private collaborations: A.3 A.2 A.3
A. New N/A N/A B.4 B.4 B.6
B. Maintained
Online registration transactions N/A N/A 50 15 150
Online registration revenue N/A N/A 1500 235 2500
Overall customer satisfaction level is rated by N/A N/A 85% N/A 85%
customers as meeting or exceeding expectations.
Performance Measure: Notes
1. None.
366
This page was intentionally left blank
367
Parks Department
Program: Aquatics
Program Summary
Program Code: 0069
To provide access to swim play and skill development through a
diversified offering of safe and enjoyable activities at City
Program Purpose: swimming pools for the participating public in order to promote
healthier lifestyles, water safety awareness, relieffrom seasonal
hot weather, and a higher quality of life for the community.
Strategic Goals Enhance our Vibrant Quality of Life
Addressed:
5 - Year Program Goals
1. Create a comprehensive management strategy for maintenance of pool facilities, both
short term (daily routine and preventative maintenance) and long term (capital
improvement depreciation and replacement of equipment).
2. Expand program offerings to include a seasonal Junior Lifeguard Program, in-school
Water Safety workshops, Lap Swim, and a City-sponsored Swim Club.
3. Hire and train a full-time Parks Maintenance Worker I (Pool Maintenance Technician) to
conduct daily routine pool care and maintenance for all six pool locations.
4. Through the CIP program, develop three additional spray play parks at various sites
throughout the parks system.
Program Budget Summary
Xffi'C9 :n!l'10 Xl1CYll Xl1l!12
Actual Actual Adopted fu:po3ed
funding Level SQ58,322 $3J1,107 $Zl6,AO $26<>,3Xl
fuII Trrre Em10yees 000 1.00 09) 09)
funding &:..m:es
Program Changes
I. None.
FY 2011/12 Program Objectives
I. Ensure the opening of six community pool locations: JerryLewisFamilySwimCenter,
Nunez Pool, Hernandez Pool, Mill Pool, Delmann Heights Pool, and Boys & Girls Club
Pool. Neighborhood pools will offer a minimum 10-week open recreational swim
season, two daily swim sessions Mondays through Saturdays from 1 :00pm-3:0Opm and
3:30pm-5:30pm from June - August. The Jerry Lewis Family Swim Center will offer
approximately 90 days open recreational swim, two daily swim sessions weekdays and
368
three daily swim sessions on weekends from Memorial Day Weekend through Labor Day
Weekend.
2. Provide a host of aquatics training and certification classes in Water Safety, Lifeguarding,
Water Safety Instruction (Swim Instructor), and Lifeguard Instructor at a day, time, and
frequency to meet the needs of the local community.
3. Continue to promote and accommodate private rentals (schools, church groups and
community).
4. Provide learn-to-swim experiences for all segments of the community.
5. Maintain high quality and sanitary public swimming pool facilities resulting in zero
mandated pool closures.
6. Hire, train, and retain qualified/certified lifeguard persormel to meet safety standards
(approx. 50 aquatics persormel).
7. Incorporate team building activities into staffIn-Service Training.
8. Improve professionalism/public image via coordinating community involvement
activities, enforcing uniform standards, maintaining optimal activities scheduling, posting
signage, and providing for custodiaVpool maintenance work plans.
Ongoing Program Objectives
1. Ensure greater access to all City neighborhood swimming pools by community residents
via opening facilities, maintaining core operational hours, and meeting all health and
safety standards.
2. Provide safe and clean community swimming and wading pools and water spray features
for health through exercise and personal enjoyment.
3. Provide professional lifeguard services at City pools to ensure as high visitation as
possible in an enjoyable, safe, and customer-service oriented enviromnent.
4. Provide swim lessons and water safety training to safeguard against drowning accidents,
provide job certifications, and enhance community awareness for responsible swimming.
369
Performance Measures
2008/09 2009/10 2010/11 2010111 2011/12
Actual Actual Target Mid-Year Target
# Days/hours of Operation - Jerry Lewis 100 81 90/360 81 90/360
Family Swim Center
# Days/hours of Operation - Nunez, Mill, 161 147 180/720 147 180/720
and Hernandez Pools
# Pool Rentals reservation permits issued 13 \3 12 13 15
# Learn-To-Swim Students Ages 6-17 155/101 106/62 160/80 106/62 160/80
Yrs. (PaidlFree)
# of participants in open swim 37,415 37,531 43,300 37,531 43,300
# Training/Certification Class 80 70 75 17 75
Participation
# of certification classes offered to recruit N/A N/A 8 4 8
life guards
Performance Measure: Notes
1. Maintenance and operations funding for aquatics activities and facilities is well below
minimum industry standards. No pool maintenance personnel are currently adequately
funded in this nor the Facilities Division budget.
2. A Capital Improvement Program for pools and their amenities does not exist. Capital pool
equipment and amenities are being operated well beyond their manufactured life
expectancies.
3. All City pools are unheated because of the high cost of that service level of operation. This
makes the scheduling of aquatics activities reliant upon weather conditions (ambient
temperature affects water temperature, which affects participation and service provision).
4. The City of San Bernardino works closely with the American Red Cross in offering aquatics
training and certification classes to the community; we are the only city in the Inland Empire
to offer these classes/certifications in an effort to stay close to the job applicant pool.
5. A lack of qualified lifeguard applicants on a nation-wide scale, the nature of seasonal work
schedules, and low wages challenge the process of maintaining required lifeguard services
levels.
6. Grant funding for this type of service area is limited; grants are supplemental and "core"
services are rarely funded by these sources.
7. The City provides funds for the Boys & Girls Club of San Bernardino to operate a summer
season aquatics programs at the 9th Street Pool (Boys & Girls Club Pool) and Delmarm
Heights Pool per agreement, following the same operational hours as the City.
8. There is a disconnect that exists between the location of City aquatics facilities in
relationship to family residences. Current pools will need new water spray features and other
amenities (climbing walls, floating attractions, waterslides, diving boards) if they are to
become family "destinations".
370
This page was intentionally left blank
371
Parks Department
Program: Sports
Program Summary
Program Code: 0070
To provide athletics experiences in leisure and competition
(leagues, tournaments, classes, workshops) levels for
Program Purpose: community residents and families of all ages in order to
increase sports skills, develop physical fitness and mental
health, provide opportunities for socialization and leadership
development, and enhance community involvement.
Strategic Goals Enhance our Vibrant Quality of Life
Addressed:
5 - Year Program Goals
I. Foster joint provision of sports activities through cooperative agreements between school,
county, church, community groups, and other service partners (service groups, non-
profits).
2. Coordinate training of staff, sports officials, and parent volunteer coaches to promote
individual sport skill sets, sportsmanship, safety, adherence to policies and procedures
(program and facility), and philosophies of how to coach and communicate with sports
players of various ages, stages of physical development, cultural backgrounds, and
economic status.
3. Encourage a high degree of professionalism in customer service (greetings, grievance
management, scheduling of services to meet needs) and maintenance of clean and safe
sports facilities (ball fields, courts, pools, play equipment, concessions
buildings/restroom lockers, score booths).
4. Hire a full-time Sports Coordinator to oversee all sports programs and facilitate greater
program offerings and cost recovery.
Program Budget Summary
:3.J:E'W XWIO XlIO'l1 XllV12
Actual Actual Adonted flqx1sed
Rmding Level $85,114 ~ $71,400 $75,KD
Rill Trrre EIDloyees 1.00 1.00 12) 1.00
Rmding &:ut=;
Program Changes
I. Decrease in Full Time Employees (FTE) and reallocation of personnel.
372
FY 2011/12 Program Objectives
I. Provide the following year-round Adult Team Sports Leagues: Men's Soccer (24 teams,
one yearly season mid-Feb - Thanksgiving), Men's & Coed Softball (4 seasons annually,
an average of24 teams per season and one Delmann Heights Summer Softball League
with 6 teams), Men's Baseball (2 seasons, Summer & Fall, 12 teams per season), Men's
Flag Football (I Fall season, 6 teams), Coed Volleyball (1 Spring or Fall season with 4
teams), and Men's and/or Senior Basketball (Spring or Fall season with 6 teams).
2. Provide the following year-round Youth Sports Activities: Basketball (Spring and Fall
seasons), Track & Field (Spring & Summer), Girls Volleyball (Fall), and Flag Football
(Fall). Provide the following year-round PeeWee Sports Activities: Basketball
(Winter/Spring, Fall), Soccer (Spring), and T-Ball (Spring/Summer).
3. Introduce three new Adult Individual Sports Classes year-round in golf, tennis, and
racquetball.
4. Manage the City contract to provide Men's Baseball and Men's/Coed Softball and the
volunteer coordination of Men's Soccer and Delmann Heights Summer Softball League.
5. Manage two Tennis Court Lease Agreements with V.J. Scatliffe (Perris Hill Tennis
Courts) and Ed Quielhe Blair Park Tennis Courts).
6. Coordinate the annual "Run The Route" - Mayor's Run on Route 66 (5K, !OK, and Kid's
Runs and Health & Safety Fair) as the Committee ChairIRace Director.
7. Provide sports leagues for Adults and PeeWee/Youth/Teen ages in volleyball, basketball,
t-balllbaseball, softball, soccer, flag football and other team sports of community interest
or other target groups.
Ongoing Program Objectives
I. Improve direct supervision/management of all sports resources.
2. Maintain the highest standards of safety and orderliness.
3. Maintain a higher standard of care and maintenance for facilities serving City sports
activities in the areas of turf and infield maintenance, cleanliness of floors and toiletries,
graffiti abatement, and quick response for repairs to all facilities and equipment (Fiscalini
Field; Perris Hill, Blair, and Hernandez Tennis Courts; Nunez Sports Field; Encanto Ball
Fields; Delinann Heights Ball Field, and Norton and Hernandez Gymnasiums. As
measured through periodic participant satisfaction surveys, with an 85% or better "good"
to "excellent" rating.
4. Maintain same level ofteam participation in all sports activities. (Stabilize drop in team
registrations due to poor economy.)
373
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
# Adult Sports Teams/participauts Served 110 85 102/1200 63 102/1200
# Youth Sports Teams/participants Served 40 45 45/500 23 45/500
# Volunteer Youth Sports Coach Hours 500 600 600 300 600
Hours of support to Mayor's Run N/A N/A N/A 65 120
Performance Measure: Notes
1. Adult sports teams are registered by full team rosters. Direct program costs are recovered
through user fees. Only City-owned facilities are utilized by adult sports programs.
2. PeeWee, Youth, and Teen sports activities are registered individually and/or through
teams created from involvement in community center activities and their promotion.
User fees charged to these participants do not cover full costs to participate in an effort to
make programs available to a larger community of youth participants. City and School
facilities are utilized.
3. The Parks Maintenance Division and Facilities Division of Public Works are instrumental
in the continuance of Adult Sports Programs, and their funding is inadequate to support
the growth of adult sport participation. Minimal safety standards are being met (turf and
infield maintenance, pest control, floor care, sports lighting, custodial, security).
4. The Service Provider Agreement for Men's Baseball has been reduced to operating June
through October (instead of year-round), reducing the number of teams that can be served
and the revenue produced.
5. Community Center Staff currently doubles as operating personnel for PeeWee and Youth
Sports programs. Sports Staff coordinates the annual All-Comers Youth Track Meet
(ages 9-14 years) and the Hershey State Youth Track Meet (Games), hosted by the City
of San Bernardino for all of the Southern California Region.
374
This page was intentionally left blank
375
Parks Department
Program: Center for Individual Development (CID)
Program Summary
Program Code: 0071
Program Purpose: To develop and enhance the independence and self reliance of
people with disabilities through therapeutic recreation.
Strategic Goals Enhance our Vibrant Quality of Life.
Addressed:
5 - Year Program Goals
I. Ensure the continuation and survival of existing crn programs for people with
disabilities and seniors, including: Aquatics, Teen Club/Sunshine Club, and the Merri-
Mixer program.
2. Return the crn programs and budget to funding through the City General Fund at the
levels ofFY 08-09, at a minimum.
Program Budget Summary
:xx:8'a:> 2aR'lO all<Yll alIV12
Actual Actual Adopted F\:qx:sed
Fimding Level $l76,9l8 $215,58'1- $232,:'ffi $1ffi,:ID
Rill TIne E:mloyees 200 200 200 1.00
Fimding Sout=s
Program Changes
1. Decrease in Full Time Employees (FTE) is a result ofthe 8% reduction and reallocation
of personnel
2. The City of San Bernardino was a partner and lead agency in the Joint Powers Authority
that owned the crn. Other partners included the County of San Bernardino and the San
Bernardino City Unified School District. With the dissolution of the JP A, the partners
continue to support the continuation of crn programs and activities.
FY 2011/12 Program Objectives
I. Operate the Teen Club/Sunshine Club after school program for disabled youth at its
current level of 5 days per week.
2. Operate Twinges in Hinges Aquatic Exercise program for adults with physical disabilities
and seniors at its current level of 4 session days per week and adult swim at is' current
level of 2 sessions per week.
3. Operate the Merri-Mixer program for developmentally disabled adults at its current level
of 3 days per week.
376
4. Provide in-service training for CID staff.
Ongoing Program Objectives
1. Provide ongoing recreation programs for people with disabilities at the CID.
2. Provide information and referral to the public and people with disabilities concerning
CID programs and other community programs for people with disabilities.
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Teen Club/Sunshine Club Participants 3,249 3,589 3,100 2323 3,100
Twinges in the Hinges (Aquatic Exercise) 4,013 4,253 3,700 2426 3,700
Participants
Merri-Mixer Program Participants 1,207 1,468 1,200 814 1,200
cm Staffln-service Training Hours 14 14 14 7 14
# of program hours provided N/A N/A 1300 1158 1300
Percent of users/customers rating N/A N/A 50% 50% 50%
satisfaction as Excellent or Good
Performance Measure: Notes
1. Weather and extended repairs to the in-door swimming pool can be critical factors in the
attendance of the Twinges in the Hinges Aquatic Exercise program. New Federal-
mandated anti-entrapment regulations may interrupt pool and spa use this coming budget
year, which is a critical facility for many center users.
2. With the retirement of the incumbent CID Manager, the number of sponsored annual
fundraisers and special events including: the Harvest Fair, Grapes & Gourmet, A Wine &
Food Festival fundraiser, the annual Open House & Awards Reception, Family Day and
the C.I.D. Walkathon Fundraiser will be shifted to the Friends ofCID for event
coordination.
377
Parks Department
Program: Parks Maintenance
Program Summary
Program Code: 0072
To preserve the City's investment in parks, trees and
Program Purpose: beautification to provide safe, aesthetically pleasing outdoor
recreational facilities and open space landscaping which are
maintained at the most effective cost per acre.
Strategic Goals Beautification
Addressed:
5 - Year Program Goals
I. Promote downtown beautification through enhanced maintenance of downtown parks,
easements and greenbelts.
a. Strategy A: Provide a higher level of maintenance of the downtown parks
consistent with established levels of service standards.
2. Ensure parks and open space are professionally maintained for safety, aesthetics,
recreation and sustainability.
a. Strategy A: Maintain facilities according to established level of service standards
for proper care, safety and usage.
b. Strategy B: Implement advanced technology where appropriate to provide more
efficient or effective services.
c. Strategy C: Implement programs and projects to reduce green waste, water use
and recycling.
d. Strategy D: Upgrade irrigation systems to provide appropriate amount and
distribution of water for plant growth.
3. Build environmental stewardship through volunteer programs and public education to
promote benefits of parks and open space.
a. Strategy A: Increase the level of parks/open space support with formal Adopt-A-
Park agreements in place.
4. Reinstate park maintenance staffing back to industry standard level of one full time
worker per 10 acres of park space. Provide complementing maintenance and operations
supplies funding at the same standard so staff can address deferred and routine
maintenance.
5. Improve the quality and distribution of the City's trees (both public and private) to
optimize environmental, green objectives, economic, habitat and social benefits to the
City and residents.
6. Establish a 7-year trimming cycle for all 52,000 City maintained street trees.
7. Qualify for Tree CityUSA certification.
378
8. Implement computer automated work order system for assigning maintenance requests
and tracking completion and resource consumption (Iworqs, ParksScan)
Program Budget Summary
XJ:1'/CfJ XX9'10 :n10'1l :nlV12
Actual Actua1 fl-opooed
Rmding level $2,247,410 $1,749,639 $1,885,3(D $2,1l9,6JJ
Rill Tnre Bwloyees 19.00 19.00 19.45 17.45
Rmding S>urces
Program Changes
1. Decrease in Full Time Employees (FTE) is a result of the 8% reduction and reallocation
of personnel.
FY 2011/12 Program Objectives
1. Maintain all 550 acres of open park space on a regular and quality basis.
2. Complete mowing, edging, pruning, and irrigation repair at all department maintained
facilities.
3. Complete regular inspections of grounds and landscape conditions to comply with
industry safety standards.
4. Coordinate with Sports program to develop a field wear index at several sitesto measure
field impacts; update turf maintenance practices based on actual field usage.
5. Adjust maintenance plans for primary activities to reflect current patterns and
demands;target labor hour increases for areas below standard.
6. Conduct a comparative analysis of park maintenance FTE's with cities in the California
League of Cities.
7. Utilize supplemental volunteer and contract workers to offset underfunding in personnel
salaries and positions (UYCC, Work Sentence, Glen Helen, and CCCs).
8. Coordinate with West Coast Arborist to update the street tree inventory in order to
develop a 7- year street tree trimming schedule.
9. Develop a 7-year street tree trimming schedule.
10. Complete required paperwork to qualify for Tree City USA certification to promote tree
stewardship.
379
Ongoing Program Objectives
1. Improve maintenance practices and scheduling using actual history from work order
tracking software and/or CRM and create maintenance management plans for each site.
2. Identify and prioritize needed renovations to existing parks and facilities.
3. Develop and implement water conservation programs to reduce water needs throughout
the parks; identify and track water savings.
4. Add maintenance personnel and resources to ensure compliance with industry standards
as needed.
5. Maintain the established 7-year street tree trimming schedule in order to decrease liability
for damage caused by City trees.
6. Promptly trim street trees that obstruct traffic signals and signs to ensure public safety.
7. Enhance the s~fe work practices of staff.
8. Provide an ongoing employee safety training program
380
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011112
Actual Actual Target Mid-Year Target
Percentage of site inspections completed
according to the work plan. N/A N/A A.IOO% A.50% A.IOO%
A. Parks B.100% B.50% B.IOO%
B. Contract sites
Percentage of site inspections that meet
adopted maintenance standards. N/A N/A A. 40% A.20% A.40%
A. Parks
B. Contract sites B.40% B. 20% B. 40%
Hours worked by maintenance discipline:
A. Trash and litter cleanup A. 4620 A. 1350 A. 3696
B. Restroom cleanup B. 4620 B.1012 B. 3696
C. Playground maintenance N/A N/A C.2310 C. 253 C. 1848
D. Turf and irrigation maintenance D.4620 D. 3805 D. 3696
E. Planter bed maintenance E. 2310 E.425 E.1848
F. Graffiti and vandalism repairs F.231O F.522 F.1848
Trees trimmed N/A N/A 5600 2800 5600
Trees removed N/A N/A 720 360 720
Trees planted N/A N/A 50 24 50
Performance Measure: Notes
1. None.
381
Parks Department
Program: Recreation / Community Program
Program Summary
Program Code: 0074
To provide safe, inviting, and well maintained facilities for use
by San Bernardino residents for citywide recreational, cultural,
Program Purpose: and social service progranuning and activities ranging from
specialized excursions and skill development through contract
classes, trips and tours to active, safe, nurturing and positive
environments and recreational opportunities for youth.
Strategic Goals Enhance our Vibrant Quality of Life
Addressed:
5 - Year Program Goals
I. Establish an on-line City Physical Activity Challenge similar to the President's and
Governor's to assist in the national efforts to eliminate obesity.
2. Reinstate community center extended operating hours, Mondays through Saturdays.
3. Reopen Operation Phoenix East and Nicholson Community Centers and explore
reprogramming of1eased/contracted sites such as Delmann Heights, Operation Phoenix
Central and 9th Street Community Centers.
4. Establish Park Advisory Boards or Neighborhood councils at each center.
5. Provide a full spectrum of quality programs by expanding communication with business
and residents to increase services for youth in the community.
a. Strategy A: Survey all programs and be responsive with results.
b. Strategy B: Design and implement programs and services that achieve national
standards and are recognized as "Best Practices."
c. Strategy C: Ensure teen programs are fully implemented throughout the
community.
6. Obtain resources to support programming and training by collaborating with businesses
utilizing intergovernmental cooperation, and increasing funding to support new
technology.
a. Strategy A: Provide a wide variety of training.
b. Strategy B:. Obtain wireless technology for all program locations to minimize
impact on the environment and provide timely customer service.
c. Strategy C: Develop relationships with local and regional experts to provide staff
training opportunities.
7. Reinstate dedicated full time position to manage all contract classes, trips and tours.
382
8. Establish interactive website where participants can search, locate and register for a class
3 months in advance without leaving there home.
9. Distribute quarterly department brochure free to all city residents.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $782,237 $608,982 $656,200 $636,400
Full Time Employees 5.00 7.00 7.15 7.35
Funding Sources
Program Changes
1. Increase in Full Time Employees (FTE) is due to the reallocation of personnel
FY 2011/12 Program Objectives
I. Provide excellent customer service to city residents that frequent community centers
2. Provide affordable programming that meets the needs of all city residents
3. Facilitate a Teen Empowerment Program at all centers to encourage youth initiated civic
and community problem solving.
4. Establish public/private collaborations for facility use and joint programming
opportunities
5. Provide drop-in recreational experiences for youth and adult patrons seasonally.
6. To provide day trips and overnight trips for city and non-residents.
7. To provide a variety of cultural and skill development classes for youth and adults in the
areas of sports, physical activity, arts, culture and educational experiences.
8. Post and update all activities, classes, special events, trips and tours on the city website
Ongoing Program Objectives
I. Provide program evaluation and community needs assessments
2. Provide programs that encourage youth to be responsible for their personal development
and growth.
3. Meet cost recovery goals and maintain fees in accordance with the fee resolution.
383
4. Promote and prepare bi-lingual publicity materials for trips and tours and classes to
include fliers, news releases, etc.
5. Meet with contractors, trips and tours vendors to review classes, trips, etc. Review and
meet with interested contractors to provide leisure opportunities to residents.
6. Collaborate with youth serving agencies.
7. Increase use of recreation facilities.
8. Ensure that indoor centers are clean and sak
9. Match the desired usage to the most appropriate facility and/or room and optimal
schedules.
384
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Percentage of program costs that are
recovered:
A. Ruben Campos A. 10% A. % A. 10%
B. Lytle Creek B. 10% B. % B. 10%
C. Hernandez N/A N/A C. 10% C. % C. 10%
D. Delmann Heights D. 10% D. % D. 10%
E. Nicholson E. 10% E. % E. 10%
F. OP East F. 10% F. % F. 10%
G. OP West G. 10% G. % G. 10%
# of participants in drop-in programs:
A. Ruben Campos A. # A. 6692 A. 14000
B. Lytle Creek B. # B. 9700 B. 19400
C. Hernandez N/A N/A C. # C. 1040 C. 2080
D. Delmann Heights D. # D. 0 D. 0
E. Nicholson F # F. 755 E. 1600
F. OP East F. # F. 0 F. 4000
G. OP West G. # G. 2730 G. 5400
# of participants in recurring
structured teen programming:
A. Ruben Campos A. # A. 14987 A. 30000
B. Lytle Creek B. # B. 10 100 B. 20200
C. Hernandez N/A N/A C. # C. 12241 C. 24000
D. Delmann Heights D. # D. 0 D. 0
E. Nicholson E. # E. 1133 E. 2500
F. OP East F. # F. 2466 F. 5000
G. OPWest G. # G. 4570 G. 9000
# of participants in recurring
structured adult programming
A. Ruben Campos A. # A. 11519 A. 23000
B. Lytle Creek B. # B. 3005 B. 6000
C. Hernandez N/A N/A C. # C. 5762 C. 11400
D. Delmann Heights D. # D. 0 D. 0
E. Nicholson E. # E. 145 E. 300
F. OP East F. # F. 0 F. 300
G. OP West G. # G. 1786 G. 2500
Percent cost recovery for center
rentals:
A. Ruben Campos A. 100% A. % A. 100%
B. Lytle Creek B. 100% B. % B. 100%
C. Hernandez N/A N/A C. 100% C. % C. 100%
D. Delmann Heights D. 100% D. % D. 100%
E. Nicholson E. 100% E. % E. 100%
F. OP East F. 100% F. % F. 100%
G. OP West G. 100% G. % G. 100%
385
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Number of center special events: # A. 3 A. 6
A. Ruben Campos A.
B. Lytle Creek B. # B. 0 B. 6
C. Hernandez C. # C. 3 C. 6
N/A N/A D. # D. 0 D. 0
D. Delmann Heights
E. Nicholson E. # E. 0 E. 6
F. OP East F. # F. 2 F. 6
G. OP West G. # G. 2 G. 6
Percentage of customers rating youth N/A N/A 50% % 50%
servIce rograms as good or excellent.
Number of lunch program
participants: A. # A. 2950 A. 6000
A. Ruben Campos B. # B. 3665 B. 7200
B. Lytle Creek C. # C. 398 C. 800
C. Hernandez N/A N/A D. # D. 0 D. 0
D. Delmann Heights E. # E. 0 E. 5000
E. Nicholson F. # F. 0 F. 3000
F. OP East G. # G. 0 G. 3000
G. OP West
Number of facility
reservations/rentals: A. # A. 6 A. 12
A. Ruben Campos B. # B. 0 B. 6
B. Lytle Creek C. # C. 12 C. 24
C. Hernandez N/A N/A D. # D. 0 D. 0
D. Delmann Heights E. # E. 8 E. 16
E Nicholson F. # F. 0 F. 6
F. OP East G. # G. 2 G. 6
G. OPWest
N/A N/A N/A 3 5
Performance Measure: Notes
1. None.
386
This page was intentionally left blank
387
Parks Department
Program: Senior Services
Program Summary
Program Code: 0075
To engage seniors 60 years and better in essential life services
Program Purpose: and activities which enhance their dignity, support their
independence, and encourage their involvement in physical and
social activity.
Strategic Goals Enhance our Vibrant Quality of Life.
Addressed:
5 - Year Program Goals
I. Increase the number of annual senior site rentals by 10%.
2. Provide supervision and support to the senior grant funded programs: Senior Nutrition
Program, Senior Companion Program (SCP), and Retired and Senior Volunteer Program
(RSVP).
3. Promote highlighted senior programs such as the Senior Olympics annual event in an
effort to involve more attendees.
4. Inform city stakeholders of the senior residents' desire for design and construction ofa
new state-of-the-art SeniorCenter in the downtown area to replace or significantly
upgrade the current 5th Street Senior Center.
5. Seek additional funding sources to support the construction of a new downtown
SeniorCenter to replace the existing 5th Street Senior Center.
6. Fund and hire additional part-time personnel to supervise increased number ofrentals and
other senior activities.
Program Budget Summary
2aB'W axu'1O 2)ICYll 2)11112
Actual Actual Adopted ed
FundingIeveI $378,363 $294,561 $317,400 $340,300
Rill Tnre Rmloyees 3.00 3.00 3.10 3.10
Funding &Jun:es
Program Changes
1. None
388
FY 2011/12 Program Objectives
1. Continue to meet service delivery participation standards in senior center(s) activities
while promoting new programs through marketing endeavors that encourage greater
Baby Boomer attendance.
2. Ensure that both 5th Street and Perris Hill Senior Centers are open and properly staffed
during regular business hours, Monday through Thursday, as well as during special
events, and rental usage after business hours.
3. Develop a marketing plan to increase the number of attendees at senior sites' special
events, programs, and classes.
4. Provide facility rental accommodations to the public.
5. Continue to give administrative support and supervision to the following valuable senior
grant-funded programs: Senior Nutrition Program, Senior Companion Program and the
Retired and Senior Volunteer Program.
Ongoing Program Objectives
1. Provide programs in education, creative arts, recreation, advocacy, leadership
development, employment, health, nutrition and other supportive senior services.
2. Ensure that both the 5th Street and Perris Hill Senior Centers are routinely open and
maintained for the benefit of the City's senior population 60 years and better.
3. Ensure proper scheduling and staffing of employees for senior classes, programs,
activities, special events, and facility rentals at both the Perris Hill and 5th Street Senior
Center sites.
4. Maintain a functioning Senior Advisory Board/Senior Affairs Commission
389
Performance Measures
2008/09 2009/J 0 2010/11 2010/11 2010/11
Actual Actual Target Mid-Year Target
Number of participants in drop-in senior
programs:
A. Perris Hill 89,050 89,050 A. 39,000 A. 12,408 A. 24,000
B. 5th Street Senior Center B. 39,000 B. 18,302 B. 36,000
Number of participants in recurring senior
programs: N/A N/A
A. Perris Hill and A.# A. 12,408 A. 24,000
B. 5th Street Senior Center B. # B. 18,302 B. 36,000
% of customers rating service as good or NA NA 75% % 75%
excellent. (Satisfaction Survey)
Number of classes, programs, special
events: 2,287 2,287
A. Perris Hill A.# A.96 A.200
B. 5th Street Senior Center B. # B.77 B. 150
Retired and Senior Volunteer Program, 88,369 88,369 92,000 38,764 80,000
number of volunteer service hours.
Senior Nutrition Program, number of 49,370 49,370 55,000 22,607 44,500
meals served.
Senior Companion Program, number of 66,179 66,179 67,000 35,174 70,000
Companion service hours
Percent of cost recovery for senior
programs: N/A N/A A. 10% A.% A.IO%
A. Perris Hill
B. 5th Street Senior Center B. 10% B.% B.IO%
Percent of cost recovery for facility
reservations/rentals: N/A N/A
A. Perris Hill A.IOO% A.% A. 100%
B. 5th Street Senior Center B.IOO% B.% B.IOO%
Total number of public/private N/A N/A N/A 0 2
collaborations for facility use and
programming
Performance Measure: Notes
1. The completion of two surveys in FY 2010-2011 contributed in determining customer
satisfaction with current activities and delivery systems and to determine FY 2011-2012
service needs and desires: Information and Assistance Satisfaction Survey and a Senior
Centers Participant Survey.
2. Staff training remains a top priority to ensure better customer service, senior programs,
facility rentals, and administrative procedures. Training will be given through a
combination of in-house meetings, departmental training, and local senior service
industry conferences and workshops.
390
3. The senior grant-funded programs are supported by the General Fund through many
indirect in-kind means. These grant programs contribute valuable services that enrich the
seniors' quality of life. Senior Services will continue to submit for grants to support key
senior services, as it has done for over 35 years. The Senior Nutrition Program, the Senior
Companion Program, and the Retired and Senior Volunteer Program all have played a
major role is senior service delivery.
4. The Senior Nutrition Program currently feeds approximately 50,000 senior meals per
year, the Senior Companion Program provides approximately 4,320 hours of service each
month to 275 clients, and the Retired and Senior Volunteer Program currently has 355
active volunteers who work approximately 5,598.50 hours each month at a monetary
value of$I13,369.63. (The $20.25 rate is determined by the 2008 Independent Sector /
Research - The Value of Volunteer Time Report.) These grant programs will continue to
receive approximately $6]8,000 or more in grant funding each year. It is a goal of the
Senior Nutrition Program to have the General Fund and/or CDBG subsidize a larger
share of the program, making a commitment to it as an essential core community service.
Staffwou]d like to provide healthier menu in the selection of quality fruits, vegetables,
grains, and meats for the senior participant.
391
Parks Department
Program: City-wide Activities
Program Summary
Program Code: 0076
To provide citywide activities for City residents interested in
Program Purpose: specialized excursions and skill development through contract
classes,-trips and tours, mobile recreation,
and cultural UfO grams.
Strategic Goals Enhance our Vibrant Quality of Life
Addressed:
5 - Year Program Goals
I. Develop interactive tours through the City's website, written publications and other
technology such as pod casts.
2. Support an environment where arts and culture organizations and individual artists thrive
and provide diverse offerings to the public which enhance the quality oflife and livability
of our region.
3. Foster an environment that supports arts organizations and encourages programs that
contribute toward creating and maintaining a skilledworkforce.
4. Develop a strong public and web based presence for disseminating information regarding
the City's trips, classes, cultural events and programs.
5. Reinstate dedicated full time position to manage all contract classes, trips and tours.
6. Establish interactive website where participants can search, locate and register for a class
3 months in advance without leaving there home.
Program Budget Summary
2fW09 2aR'10 allO'l1 alll!12
Actual Actual Adooted ITc.pa;ed
Rmding Level $Xll,817 $157,118 $lill,3OJ $149,=
Full TIrre fuployees aoo 1.00 135 1.35
Rmding Soun:es
Program Changes
I. None.
FY 2011/12 Program Objectives
I. Provide an opportunity for attendees - residents and visitors to the City - to interactively
participate in a diverse visual and performing arts and/or cultural experience.
392
2. Encourage and promote leisure, recreational and cultural activities and economic
development within San Bernardino.
3. Showcase and promote San Bernardino venues as viable options for economIC and
cultural investment.
4. To provide day trips and overnight trips for city and non-residents.
5. To provide a variety of cultural and skill development classes for youth and adults in the
areas of sports, physical activity, arts, culture and educational experiences.
6. Post and update all activities, classes, special events, trips and tours on the city website.
Ongoing Program Objectives
I. Promote and prepare bi-lingual publicity materials for trips and tours and classes to
include fliers, news releases, etc.
2. Meet with contractors, trips and tours vendors to review classes, trips, etc. Review and
meet with interested contractors to provide leisure opportunities to residents.
393
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Day trips N/A N/A 10 10 10
Day trip participants N/A N/A 300 56 300
Extended trips N/A N/A 10 2 10
Extended trip participants N/A N/A 40 11 40
Contract classes N/A N/A 25 15 25
Contract class registrations N/A N/A 2,500 150 2,500
Percentage of participants rating N/A N/A 50% 50% 50%
classes/activities as good or excellent
Percentage of costs recovered through N/A N/A 100% 100% 100%
fees
Public movie screenings N/A N/A N/A N/A 10
Movie screening attendees N/A N/A N/A N/A 1000
Mobile recreation programs offered N/A N/A N/A N/A 10
Mobile recreation program participants N/A N/A N/A N/A 300
Performance Measure: Notes
394
This page was intentionally left blank
395
Parks Department
Outdoor Facilities
Program Summary
Program Code: 0077
to provide excellent customer service and quality outdoor rental
facilities such as ball fields, tennis courts, and picnic shelters for
Program Purpose: community users for private events, public special events, and
resident youth sports leagues and activities in order to ensure
coordinated safe access.
Strategic Goals Enhance our Vibrant Quality of Life
Addressed:
5 - Year Program Goals
1. Provide insight to the Recreation Facility Use Permit Application and reservation process
for f~cility use and rental.
2. Assist in park maintenance and security for outdoor recreational facilities.
3. Coordinate annual collaborations with other service providers for the use of City outdoor
and indoor sports/recreational facilities.
4. Coordinate the annual rental of garden plots at the Community Gardens.
5. Provide improved amenities of ball fields, picnic shelters, trash receptacles, and sports
fields.
Program Budget Summary
XffiIC9 XlJ)'lO xnCYll xnV12
Actual Actual Adopted ed
Rmding Level $34,451 $26,820 $28,9Xl $781,a:xJ
Full Tn:re Ehploy=; o.co 0.00 0.00
Rmding Sour=
Program Changes
1. Budget increase is a result of an increase in Internal Service Charges due to the
reallocation of Utilities and Information Technology Charges among all departments and
programs. Prior these charges were only charged to a few departments.
FY 2011/12 Program Objectives
1. Revise the Facility Use & Application process.
2. Conduct biannual meetings for City and School ball field use by resident youth sports
groups.
396
3. Coordinate ball field, tennis court, and other outdoor facility maintenance and repair
requests with the Parks Maintenance Division, Facilities Division of Public Works, and
other respective departments and agencies.
4. Manage agreements for the lease ofPerris Hill and Blair Park Tennis Courts;
MeadowbrookBoxingAcademy; Fiscalini Field; BLAST soccer fields; and other joint
City/School sports and recreational facility uses.
Ongoing Program Objectives
1. Facilitate the facility reservation process for ball field, tennis court, picnic shelter, and
other outdoor facility uses.
2. Coordinate a master schedule of use of City and School facilities by organized resident
youth sports groups.
3. Coordinate volunteers for ball field and court maintenance on a routine priority basis.
Performance Measures
2008/09 2009/10 201O/tl 2010/11 2011/12
Actual Actual Target Mid-Year Target
Number of youth ball field user N/A N/A 40 19 40
reservations/pennits
Number of adult ball field user N/A N/A 20 22 20
reservations/permits
Number of private picnic shelter/gazebo N/A N/A 100 43 100
reservations/permits
Number of tennis court 3 0 3
reservations/pennits N/A N/A
Performance Measure: Notes
1. Department Administration (Main Office front counter staff) oversees the reservation of
outdoor facilities. All facility use reservations are fee-based rentals as set by City
Council Resolution. The priority of use ball fields is also outlined in the Field Allocation
& Use Procedure and Policy document.
2. It is the Department's policy NOT to waive facility use fees unless otherwise approved
by Ways and Means Committee and Mayor and Common Council. Refundable Deposits
for damage and/or clean up and General Liability Insurance are not negotiable.
3. Maintenance of all outdoor facilities is accomplished by Park Maintenance staff cost
centered in the Park Maintenance program.
4. Reservations/permits reflects single and recurring uses logged but does not double count
participants or user groups.
397
Parks - Cemetery
CEMETERY
Full-Time I!Jnnlovees
Cemetery I 2.00
Total I 2.00
398
This page was intentionally left blank
399
Parks Department - Cemetery
Business Plan - Overview
Mission
Statement:
To provide exceptional accommodations for families seeking
permanent grave sites for deceased friends and loved ones.
About The Department
Established in 1853, the 26 acre Pioneer Memorial Cemetery provides resting places for some of
San Bernardino's most historical residence. Comprehensive grounds maintenance consisting of
mowing, trimming, setting of grave memorials, tree trimming, fertilization, irrigation and general
beautification are included in the scope of services. Approximately 100 interments are
performed annually, while a "pre-need" program is also available for all city customers. The
City acquired the originalS-acre parcel in 1857 and continued acquiring land into the 1950's.
Top Accomplishments for FY 201 0/11
I. Worked with Community groups for clean up/beautification days.
2. Improved internal scheduling and coordination to improve service delivery to clients.
Major Issues for FY 2011/12
1. Irrigation system replacement is needed as all watering is done manually via quick
coupler by staff daily.
2. Staff currently borrows much of the equipment needed to perform burials and
disinterment services from neighboring departments.
3. Budget does not provide enough staffing to properly maintain the grounds and fully
perform all services needed
4. Due to the age of the cemetery, there is a need to map all graves, especially in older
sections, for permanent historical record.
5. Transition of active cemetery operations to endowment care as capacity is limited.
400
This page was intentionally left blank
401
Bnks Depn1Ired - GIretery
~Slnnmy
"xw00 '2ml0 AlICY11 Al11l12 fu-cent
Actual Actual Adopted fuJpased O1ange
A IflqEndtures ~ PI_",)); AlICY11- Al11l12
Adninistrution 137,291- 177,10) 194,(0) 161,'Ul -17'/0
TornI 137,291- 177,10) 194,(0) 161,9)) -17'/0
R IflqEndtures ~aassificaioo
fusonnel S=ices 104-,558 10J,50J 116,(0) 100,(0) ~/o
l\I1rintenance &QJerations 9,924 :fJ,(O) :fJ,(O) 18, AD -52'/0
Cbntractual S=ices 23,W 17,W 15,(0) -14'/0
lntemal S=ices B 22,812 14,10) 15,W 13,:;ro -15>/0
Clpita1 OrtJay 6,(0) 6,(0) (f'/O
D:bt Service
Gedits / HIlables
TornI 137,291- 177,10) 194,(0) 161,9)) -17'/0
C Rn:lng Soon:e>
Grretery Fund 151,W 161,9)) 7'/0
fupetual Grre Fund 137,291- 177,10) 4l,W -1a:P/o
TornI 137,291- 177,10) 194,(0) 161,9)) -17'/0
'lur conparison pmposes prier fiscal year actual e>penditure are allocated to the a.nrent program
"worms Cbnpensation and liability charges have been ad:Ied to each Uv<u u m .Cs Internal Service ChaIges.
402
2011/12 Proposed Budget
Administration
100%
403
Parks Department - Cemetery
Program: Administration
Program Summary
Program Code: 0001
To provide final resting places for families and individuals in
Program Purpose: order to memorialize their lives and record the genealogy of San
Bernardino residents.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Technology upgrades: advanced cemetery software to integrate with city finance
applications for AR and AP.
2. Irrigation replacement: upgrade to modernized automated smart irrigation system.
3. Staffing increases for ground maintenance and office support or sale of cemetery or its
operations to private company to provide this service.
4. Additional fencing to cover all borders of the site for privacy and security.
5. Acquiring of equipment for cemetery use exclusively: back hoe, vault lowering system,
etc.
6. Mapping of cemetery.
7. Data entry of all burial records.
8. As the Cemetery is near full capacity, the need to seek new customers has decreased,
however the need for addressing deferred maintenance and family accommodation for
more contemporary cemetery grounds has increased. In order to utilize the Cemetery
endowment, the site needs to be declared full so finances from the endowment can
accessed to accomplish 5 year goals and current objectives.
Program Budget Summary
2008/09 2009/1 0 2010/11 201l!l2
Actual Actual Adopted Proposed
Funding Level $137,294 $177,100 $194,000 $161,900
Full Time Employees 2.00 2.00 2.00 2.00
Funding Sources
Program Changes
I. None
FY 2011/12 Program Objectives
I. Increasing staffing levels for maintenance and operations; or
404
2. Sale of cemetery and/or operations to private company.
3. Certify closure and file with the state association after full capacity is reached to ensure
access to endowment care funds for maintenance.
4. Obtain maintenance equipment for cemetery use exclusively.
Ongoing Program Objectives
I. Mapping of cemetery.
2. Irrigation replacement.
3. Data entry of burial records.
4. Access endowment care funding for maintenance.
Performance Measures
2008109 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Percentage of plots rated in good to N/A N/A 80% 80% 80%
excellent condition
Hours worked by maintenance discipline: A. 700 A.350 A.700
A. Trash and litter cleanup N/A N/A B. 460 B.230 B.460
B. Turf and irrigation maintenance C. 230 C. 115 C. 230
C. Planter bed maintenance D.230 D.115 D.230
D. Graffiti and vandalism repairs
Performance Measure: Notes
405
Parks - Soccer Complex
SOCCER COMPLEX
Full-Time Emolovees
Soccer Complex I 1.70
Total I 1.70
406
This page was intentionally left blank
407
Parks Department - Soccer Complex
Business Plan - Overview
Mission
Statement:
The San Bernardino Soccer Complex promotes economic
stimulation and revenue generation for the City and its businesses
by providing sports tourism in soccer and other major athletic
competitions serving Southern California.
About The Department
The San Bernardino Soccer Complex features 17 tournament quality fields and plays host to 48
weekend events per year in addition to league play. Currently the complex is managed by
professional City Staff. As a major attraction to the community, the Complex generates direct
and indirect revenue that covers the cost of maintenance and operations and contributes to the
economic viability of the City.
Top Accomplishmentsfor FY 201 0/11
I. Increased field rental for weekend tournaments by 33% with more than 6 new weekend
rentals: State Cup, Adult State Cup, Mountain View Classic, SCS Bayern International,
Verizon Wireless Copa Alianza and XK San Diego.
2. Completed a renovation project including installing a "new" well pump, paint wash
station and materials storage stalls.
3. Secured sponsorship for marketing and publicity: tradeshow attendance at Soccer Nation
Expo, Sports Destination Magazine, Cal South Magazine and CSL Tournament Book.
4. Awarded grant funding in the amount of $20,000 from the US Soccer Foundation for the
purchase of an aerator.
5. Hosted the I st Annual Independence Cup in July and solicited sponsors for the event.
6. Developed an Operations Manual.
Major Issues for FY 2011/12
1. Security lighting is minimal and does not illuminate the east-end where field maintenance
equipment is stored. Funding is needed to repair existing lighting along the east-end of
the complex for security.
2. Funding needed to repair existing in-ground exit gate system. Half the teeth are broken or
missing. Warning signs do not light up in the evenings.
3. In patron parking lot there are numerous holes in the pavement that could pose liability
exposure to the City.
408
4. Site grading and drainage is poor, requiring additional time for fields to dry after
inclement weather. Soil composition has a heavy clay base with high salt content versus
sand base with high nitrate content, making is difficult to mitigate compaction and
sustained turf growth in certain areas.
409
:Rni>s DepntIred - SoccerChnJiex
~t s......my
^xJ:R;(f) "^xm10 2J1<Y11 2J11/12 fucent
Actual Actual Adopted fu:pcsed Change
A Elq:rndtures ~ PI ~"J" 2J1<Y11 - 2J11/12
Adrrinistratia: 411,675 424,AXl 454,CID 444;300 -2'/0
TOCII 411,675 424,AXl 454,CID 444;300 -2'/0
R Elq:rndtures ~aassificm(Il
fusorme1 Services nJ,423 247,'UJ 285,300 2Z3,5OJ 4'/0
M:rintenance&Q=ations 57 ;xJ7 57,1'fD 65,50) 73;m 11%
Cbnt:mctual Se>:vices 103,50) 74,CID 17,1'fD 17,'XO -10/0
Intemal Se>:vices B 45,CID 45,CID 45,1'fD 47,50) 5%
0lpitaI 0II:Iay 35,145 39,:;ro 32,CID -18'/0
lliJt Se>:vice
Grots I HDab1es
TOCII 411,675 424,'XO 454,CID 444;300 -2'/0
C Bmdng Sources
ctneruI Rmd
Soccer Rmd 411,678 424,AXl 454,CID 444;300 -2'/0
TOCII 411,678 424,'XO 454,CID 444,300 -2'/0
'1ur c:orIJXlrison putpOSes prier fiscal year actual ependiture are allocated to the = progmrn
"wakts CbnpensationandUability charges have been ad:led to eachl:q=lI.mt's 1ntemaI Se>:vice Olarges.
410
2011/12 Proposed
Administration
100%
Full-Time Employees
100%
411
Parks Department - Soccer Complex
Program: Administration
Program Summary
Program Code: 0001
To provide a premiere athletic venue for regional competitions
Program Purpose: in order to stimulate the San Bernardino economy through
sports tourism
Strategic Goals Enhance of Vibrant Quality of Life
Addressed:
5 - Year Program Goals
1. Seek grant opportunities to enhance the amenities of the soccer complex: synthetic turf
field, additional field lighting and bleachers for a stadium field venue.
2. Successfully complete a renovation project to include staff/vendor access road from
parking lot to food court.
Program Budget Summary
Xffi/(J) Xffi'JO XlIO'l1 XllV12
Actua1 Actua1 Adopted fuJposed
RmdingIevel $411,675 $'I24,'XD $'l54,axJ $444,3(Xl
FWl TIne Erployees 2m 2m l.1D l.1D
Rmding Solm:es
Program Changes
I. None
FY 2011112 Program Objectives
1. To increase night use during the Spring and Summer months utilizing the new fields at
Speicher Park.
2. To increase tournament play in lieu of league playas a way to bring more revenue into
the City.
3. Conduct a fee survey for similar sized facilities in and around SB County.
4. Based upon findings, establish a new fee schedule for field rentals at the Sc. Submit for
Council approval.
5. Revise the reservation form/policy and have it approved by City Attorney
6. Replace marquee sign at main entrance to reflect city/department management.
412
7. Install signage on 4 blank marquees (2 @soutb end & 2 @ nortb end) to include a map of
City, accommodations, restaurants, local entertainment, map of fields, etc.
Ongoing Program Objectives
I. Re-stripe parking lot and handicap zones.
2. Repair stucco and paint North & South building exteriors.
3. Re-welding of goals.
4. Increase marketing opportunities through parking ticket sponsors, banners and flags.
5. Repair parking lot lighting.
6. Repair RV electrical box.
7. Tdentify and record indicators of economic growth as a result of soccer complex
reservations
8. The city shall establish a method of accounting for net revenue annually for the purpose
of redistributing into the soccer fund from year to year. Net proceeds from previous
years has not been reflected in the following fiscal year expenditure allocation, thus
limited the ability for staffto market and improve the asset as a key economic contributor
to the city.
Performance Measures
2008/09 2009/1 0 2010/1 I 20010/11 2011112
Actual Actual Target Mid-Year Target
N/A N/A 48 15 30
Number of practice and mid- N/A N/A 60 17 40
week reservations/permits
Number of team rentals N/A N/A 480 17 40
Numbers of participants N/A N/A 400,000 69,975 400,000
Number of
marketing/advertising N/A N/A 10 2 5
promotions employed
Annual return on investment 10% 10% 10%
percent N/A N/A
Performance Measure: Notes
413
Police Department
POLICE
DEP ARTMENT
Patrol Field
Service s
Patrol
COPPS
General
Fund
Administratio n
Supp ort
Services
Personnel &
Training
Re C oids
Dispatch
Fore nsic s &
Prop erty
Gang &
Violent Crimes
Dov..rntovorn &
City Hall See
TRAFFI C
GENERAL
INVEST.
Roll "linE
Adrrinistrntion l7.<X
Services S.<X
Patrol Field Services 1%.40
Patrol r>--.--- 29.2)
lent Gin= 24CD
TIaflic Z3.4C
G:ncral Investi=rians 72.3:
furensics 18.2:
ch 33.((
Fecords 32((
fusonnelAnd Training 7.((
TIaflic Safutv a<x
R:>1i= - AnimU Cbntrol Adrrinistrntion 6((
R:>lice- AnimU Cbntrol Field Services 8.((
R:>li= - AnirnlI Cbntrol 9der Services 7.<X
'ThmI 479.00
414
This page was intentionally left blank
415
Police Department
Business Plan - Overview
Mission
Statement:
To provide progressive, quality law enforcement services,
downtown security, parking control and animal control services; a
safe environment to improve the quality of life; and a reduction in
crime through problem recognition and problem solving.
About The Department
San Bernardino Police Department provides the community with progressive, quality police
service. The department has developed a community oriented policing and problem-solving
philosophy unique to the City of San Bernardino to maximize organizational effectiveness. The
department actively solicits community interaction and collaborative partnerships to form
problem-solving strategies relating to crime and the fear of crime. The Police Department is
staffed by 299 police officers and 180 civilian personnel. The San Bernardino Police Department
has developed three Bureaus to meet the community's needs. The three bureaus include the
Field Operations Bureau, the Investigations Bureau and the Support Services Bureau. The
department recently revised the deployment plan to ensure timely response, adequate proactive
time for officers and increased focus on reducing violent crime.
Top Accomplishments for FY 2010-11
I. Significant Reduction of Crime: Reduccd violent crime by 14.83%, reduced Part I Crime by
5% (during 2010 calendar year).
2. Integrated the Animal Control Department, Parking Control and Down Town Security
programs into the Police Department budget and organizational structure.
3. Expanded the police department Community Police Academy program to 3 sessions.
4. Expanded the police department's Community Affairs Office.
5. Created Downtown Policing District.
6. Digitized the Professional Standards Unit audio recording system.
7. Implemented the Police Cadet Program, hired 12 Police Cadets.
8. Enhanced ongoing Leadership Development Program.
9. Revised Gang injunctions to include additional members.
10. Replaced 35mm camera equipment with digital cameras.
II. Approved an Alarm Outsourcing contract with PMAM Corporation.
12. Implemented 9-1-1 cellular call processing in Police Dispatch.
13. Completed Sergeant and Lieutenant promotional testing.
416
Major Issues/or FY 2011/12
1. Mitigate impact of service and staffing reductions due to budget reductions.
2. Focus on keeping department response times within industry standards.
3. Develop a strategy to implement/fund Community Service centers in strategic locations
within the City.
6. Identification of state and or federal law enforcement grant funding opportunities.
7. Providing quality animal sheltering and field services with limited resources.
8. Identifying funding for improvements to address capacity and deferred maintenance
issues at existing shelter.
9. Modify COPS hiring grant from "new hire" to "retention" to reduce the number of police
officer layoffs.
417
Police
Budget Summary
A2008/09 A2009/10 2010/11 2011/12 Percent
Actual Actual Adopted Proposed Change
A. Expenditures by Programs 2010111 - 2011/12
Administration c 8,803,377 8,262,293 8,419,600 4,526,400 -46%
Downtown & City Hall Security 83,647 78,505 80,000 80,000 0%
Support Services 910,388 854,432 870,700 905,900 4%
Patrol Field Services 27,013,746 25,353,394 25,836,100 27,255,600 5%
Patrol COPPS 4,264,090 4,002,005 4,078,200 3,852,300 -6%
GangsNiolent Crimes 4,335,190 4,068,735 4,146,200 4,063,600 -2%
Traffic 3,715,055 3,486,716 3,553,100 3,437,200 -3%
General Investigations 10,056,297 9,438,205 9,617,900 10,661,900 11%
Forensics-Property 1,707,853 1,602,883 1,633,400 1,652,700 1%
Dispatch 2,411,111 2,262,916 2,306,000 2,242,400 -3%
Records 2,386,017 2,239,365 2,282,000 1,839,600 -19%
Personnel and Training 1,105,284 1,037,350 1,057,100 1,249,400 18%
Animal Control Administration 649,099 399,125 586,400 633,400 8%
Field Services 646,553 397,560 584,100 723,300 24%
Shelter Services 603,383 371,015 545,100 594,600 9%
Drug & Gang Education D 43,643 79,700 30,000 0 0%
TrafficSafetl 0 950,000 950,000 0 -100%
Asset Forfeiture D 135,218 228,400 228,400 0 -100%
Police DIFF 46,421 200,000 0 148,700 0%
Total Department Expenditures 68,916,371 65,312,600 66,804,300 63,867,000 -4%
B. Expenditures by Classification
Personnel Services 59,791,543 56,772,800 58,343,400 55,666,000 -5%
Maintenance & Operations 949,118 1,356,200 1,381,000 1,552,600 12%
Contractual Services 2,125,501 1,755,000 ] ,893,000 963,700 -49%
Internal Services " 4,610,647 4,583,500 7,041,900 7,343,700 4%
Capital Outlay 299,300 39,700 126,000 343,700 173%
Debt Service 2,003,920 2,010,700 2,083,700 2,170,700 4%
Credits/BiIlables -9]0,079 -1,405,300 -4,064,700 A,173,400 3%
Total 68,869,950 65,112,600 66,804,300 63,867,000 -4%
C. Funding Sources
General Fund 56,733,116 54,928,700 55,786,400 54,259,600 -3%
Measure Z 7,383,918 5,95] ,000 6,293,000 5,650,000 -10%
EDA/CDBG 267,100 267,100 300,900 300,000 0%
Traffic Safety 2,407,920 2,490,000 2,450,000 1,517,000 -38%
Animal Control 1,899,035 1,167,700 1,715,500 1,503,100 -12%
Asset Forfeiture 135,218 228,400 228,400 458,600 101%
Drug & Gang Education 43,643 79,700 30,000 30,000 0%
Law Enforcement DIFF 46,421 200,000 0 148,700 0%
Total 68,916,371 65,312,600 66,804,200 63,867,000 -4%
AFar comparison purposes prior fiscal year actual expenditure are allocated to the current program.
BWorkers Compensation and Liability charges have been added to each Department's Internal Service Charges.
cEffective 7/1/2011, Internal Services Charges will be distributed among all program~ Prior, these charges were placed in the Administration
Prolrrams onlv.
DDrug & Gang and Asset Forfeiture was combined with General Investigations.
ETraffic Safety was combined with Traffic.
2011/12 Proposed Budget
General
InvestigatIons -..........
17%
Traffic
5%_
Gangs/Violent
Crimes
6%
Forensics-Property 1
3% \
Personnel and
Training
Z% Administration
1%
~~~::ds~~:~::S
1%
AdministrationC
7%
Support
Services
1%
Full Time Employees
Personnel and
Training 1%
Traffic Safety 0%
Administration -
Animal (ontroI1%
Downtown
& City Hall
Security 0%
Shelter Services 1%
Administration 4%
Dispatch 7%
General
Investigations 15%
Gangs/Violent
Crimes 5%
419
Police Department
Program: Administration
Program Summary
Program Code: 0001
Program Purpose: To provide effective leadership and create a positive, productive
work environment.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Expand the Community Affairs Office.
2. Increase number of citizen advisory groups.
3. Enhance the department's image.
Program Budget Summary
2008/09 2009/10 2010/11 2011112
Actual Actual Adooted Prooosed
Funding Level $8,803,377 $8,262,293 $8,419,600 $4,526,400
Full Time Emolovees 16.00 16.00 16.00 17.00
Funding Sources
Program Changes
I. Increase in Full Time Employees (FTE) is due 10 the reallocation of personnel
FY 2011/12 Program Objectives
1. Improve timeliness of internal investigations.
2. Create a viable succession / strategic plan.
3. Maintain Community Academy program.
4. Conduct a community survey to evaluate public perception of police services.
Ongoing Program Objectives
I. Continue to improve community relations and develop positive partnerships through
department outreach including the Community Academy, citizen advisory groups and the
Community Affairs Office.
2. Insure organizational accountability through fair;timely, internal investigations.
3. Develop effective leaders through personnel development and succession planning.
4. Expand partnerships with allied law-enforcement agencies in the region.
5. Improve department response to crime through effective crime analysis and call reduction
strategies.
420
Performance Measures
2008/09 2009/10 2010/11 2010111 2011112
Actual Actual Target Mid-Year Target
Percentage of internal investigations N/A N/A N/A 50% 50%
completed within 6 months
Number of community meetings held N/A N/A 50 25 50
Number of community members participating N/A N/A 220 125 250
in the Citizen Academy
Number of sworn management positions with 16 16 16 16 20
a long term leadership development plan
Number of civilian management positions N/A N/A 4 6 6
with a long term leadership development plan
Decrease the number of work related 2%
150 189 138 60
accidents (135)
Overall customer satisfaction level is rated by 85%
customers as meeting or exceeding N/A N/A 85% N/A
expectations.
Percentage of Community Police Academy 5% 5%
graduates involved in Police Support N/A N/A N/A
Programs (watch groups, citizen volunteers (12) (25)
and Downtown Police Ambassadors)
Implement "Early Waruing" police officer N/A N/A N/A 2
training programs
Performance Measure: Notes
421
Police Department
Program: Patrol Field Services
Program Summary
Program Code: 0078
To be responsive to the public's safety needs by responding to
Program Purpose: calls for service and proactively addressing crime and the
causes of crime, thus improving the quality of life for those
whom we are dedicated to serve.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
1. Improved communication with external groups and other city departments.
2. Maintain adequate staffing to preserve peace and protect persons and property.
3. Evaluate service demands and make necessary adjustments to increase operational
efficiency.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Pronosed
Fundino Level $27,013,746 $25,353,394 $25,836,100 $27,255,600
lFull Time Emplovees 234.00 223.00 232.65 196.40
Funding Sources
Program Changes
1. Decrease in Full Time Employees (FTE) is a result of the 8% reduction and reallocation
of personnel.
2. Increase efficiency by strategic placement of cameras throughout the city to aid in
response to calls for service and a reduction in crime.
FY 2011/12 Program Objectives
1. Implement TEAM concept; Aligns personnel with supervision during shift.
2. Reduce CITE teams in order to increase District Resource Officer positions.
3. Increase Community Service Officer field deployment
4. Use Crime Analysis to identify emerging crime trends and criminal activity hot-spots.
Ongoing Program Objectives
1. Maintain timely response to police calls for service.
2. Proactive approach to reducing crime and the fear of crime, thus improving the quality of
life for the community.
422
Performance Measures
Reduction in the number ofDeR part I
crimes per calendar year
11,507
11,152
10592
2010/11 2011/12
Mid-Year Target
-}% -}%
(5B7) (10,274)
95,280 95,000
2008/09
Actual
2009/1 0
Actual
2010/11
Target
**Total number of calls for service (per
calendar year)
97,952
94,764
91,229
Average response time to priority 1 and
emergency calls
N/A
7.46 min
7.86 min
7.75 min
8.00 min
Overall customer satisfaction level is rated by
customers as meeting or exceeding
expectations.
N/A
N/A
85%
N/A
85%
Performance Measure: Notes
I. Statistics are captured and recorded on a Calendar year basis.
2. UCR (uniform crime reporting) Part-I Crimes include homicide, rape, arson, robbery,
burglary, auto theft and assault.
3. Priority I response time is dependent upon staffing levels.
4. Calls for service are indicated above as an "output".
423
Police Department
Program: Patrol COPPS
(Community Oriented Policing and Problem Solving)
Program Summary
Program Code: 0079
Leadership in collaboration with City residents and businesses
Program Purpose: to develop, implement and continue problem solving resolution
strategies; increase the public's awareness of crime prevention
program such as Operation Phoenix; enhance crime response
through improved police and community interaction.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
I. Conlinue to build and strengthen community partnerships and improve
communication with external groups and other city departments.
2. Increase the community's involvement through neighborhood watch programs and
cluster associations.
3. Identify crime and the causes of crime by applying problem resolution strategies
using the problem solving models and coordinating efforts by city departments.
4. Add COPPS offices within the north and west policing districts.
5. Develop community surveys to gauge citizen satisfaction and viewpoints.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011112
Actual Actual Adopted Pronosed
Funding Level $4,264,090 $4,002,005 $4,078,200 $3,852,300
Full Time Emnlovees 33.00 32.00 33.15 29.20
Funding Sources
Program Changes
I. Decrease in Full Time Employees (FTE) is a result ofthe 8% reduction and reallocation
of personnel.
FY 2011/12 Program Objectives
I. Strengthen and enhance partnerships with city departments through service integration.
2. Identify potential locations and funding sources for COPPS offices in the North and West
policing districts.
3. Realign Homeless Coordinator efforts to focus on 'quality oflife' issues.
4. Increase bicycle and Equine mounted enforcement patrols.
5. Implement quarterly Virtual Mobile Community Center deployments in policing districts.
424
6. Conduct four Public Safety fairs.
Ongoing Program Objectives
1. Maintain and build partnerships with the community.
2. Sustain and support Operation Phoenix objectives.
3. Enhance and expand community neighborhood watch groups.
4. Support patrol personnel through dissemination of accurate and timely crime analysis
data.
5. Maintain a strong alliance with the State Department of Corrections to address Parolee
rehabilitation.
6. Enhance community outreach through quarterly deployment of the "Virtual COPPS"
command post.
7. Strengthen community youth outreach through quarterly public safety fair events.
8. Maintain and build partnerships within the community through the addition of four new
Neighborhood Watch groups
Performance Measures
2008/09
Actual
2009/10
Actual
2010111
Target
2010/11
Mid-Year
2011112
Target
Number of Operation Phoenix meetings
attended
12
12
12
6
12
Increase the number of active
Neighborhood, Apartment and Business
Watch / Cluster groups
10%
38
31
35
20
(39)
Increase the Number of Parolee Ie-entry
orientations attended
5%
50
47
34
16
(36)
Overall customer satisfaction level is rated
by customers as meeting or exceeding
expectations.
N/A
N/A
85%
N/A
85%
Number of Parolee Enforcement & PC290
programs coordinated
37
47
50
42
50
Performance Measure: Notes
1. Statistics are captured and recorded on a calendar year basis.
425
Police Department
Program: GangsNiolent Crimes
Program Summary
Program Code: 0080
To promote the safety of the community by reducing violent
crime through aggressive pro-active gang enforcement and
Program Purpose: violent crime investigative efforts, leading to the arrest and
successful prosecution of those arrested for violent and gang
related crimes.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
I. Utilize evolving technology to track and document known gang members.
2. Gang intervention and "at-risk" youth diversion programs through effective community
education.
3. Maintain a full-time "cold-case" homicide team.
Program Budget Summary
2008/09 2009/10 2010111 2011/12
Actual Actual Adonted Pronosed
Funding Level $4,335,190 $4,068,735 $4,146,200 $4,063,600
Full Time Emnlovees 26.00 26.00 25.80 24.00
Funding Sources
Program Changes
I. Decrease in Full Time Employees (FTE) is a result of the 8% reduction and reallocation
of personnel.
FY 2011/12 Program Objectives
I. Increase utilization of enforcement of known gang members resulting in criminal
prosecution with gang enhancements.
2. Review cold-case homicides from 1990 to present (if awarded DNA grant funding).
3. Implement quarterly Gang Education program for local businesses.
4. Schedule 10 multi-agency Gang Enforcement deployments with SMASH
Ongoing Program Objectives
I. The reduction of violent crime.
2. Improved monitoring and tracking of known gang members.
3. Additional gang injunctions against active street gangs.
426
4. The reduction of gang members in known street gangs.
5. Continue to identify grant funding to help fund educational programs targeting "at-risk"
youth.
6. Reduce gang and violent crime through continued deployment ofthe Gang Team and
creation of a Career Criminal Apprehension team.
7. Identify gang members for addition to existing gang injunctions.
Performance Measures
2011112
Target
Number of reported crimes attributed to
gangs
Number of violent crime "cold cases"
reinvestigated
Increase the P.c. 186.22 (Gang
Enhancement) charges added to criminal
cases involving gang members
Overall customer satisfaction level is rated by
customers as meeting or exceeding
expectations.
Difference between SBPD homicide case
clearance rate and the national homicide
clearance rate average.
2008/09 2009/10 2010/11 2010/11
Actual Actual Target Mid-Year
N/A N/A N/A N/A
98 144 130 65
0 6 5 2
N/A N/A 67 N/A
N/A
N/A
85%
N/A
N/A
130
(-10%)
20
5%
(70)
85%
5%
Performance Measure: Notes
IThe performance measure for gauging the gang crime rate will be developed during FY 11-12. The
current CAD-RMS system does not have the tools needed to track this statistic. Additionally, parameters
will be defined to determine how to classify a gang crime.
'The SBPD has applied for a grant "Solving Cold Cases using DNA" grant. If awarded, funding will be
used to identify homicide cold cases that have the potential to be solved using DNA analysis.
N/A
N/A
N/A
N/A
427
Police Department
Program: Traffic
Program Summary
Program Code: 0081
To be responsive to the public's safety needs by addressing
Program Purpose: traffic safety issues through proactive enforcement, education
programs and soecialized traffic investigations.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
1. Improve traffic safety throughout the City of San Bernardino.
2. Continue enforcement programs related to driving under the influence.
3. Increase traffic educational programs targeting youth in our community.
4. Develop traffic safety programs to reduce the number of traffic violations and collisions.
5. Enhance training for traffic personnel.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Adopted Prooosed
Funding Level $3,715,055 $3,486,716 $3,553,100 $3,437,200
Full Time Emolovees 29.00 28.00 29.40 23.40
Funding Sources
Program Changes
1. Reassign (4) police motor officers to Patrol.
2. Termination of Red Light Camera program.
FY 2011/12 Program Objectives
1. Maintain traffic safety programs with reduced number of Traffic officers.
2. Increase staff proficiency in investigating, analyzing and documenting traffic collisions.
3. Develop 'Distracted Driver' education and enforcement program.
Ongoing Program Objectives
1. Support patrol personnel through specialized traffic enforcement expertise.
2. Provide training to department personnel on matters related to traffic enforcement and
investigation.
3. Survey and identify locations with chronic traffic violations and high incidence of traffic
collisions for traffic enforcement programs.
4. Continue special enforcement operations addressing DUI offenses.
5. Provide timely adjudication for Administrative Reviews.
6. Increase the use of traffic enforcement methods and investigations.
428
7. Involve the public in collaborative traffic safety solutions.
8. Aggressively enforce traffic violations that contribute to traffic collisions.
9. Conduct pedestrian and school bus safety programs.
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Annual number of traffic collisions 2455 2425 2400 1075 2200
Annual number of traffic fatalities N/AI N/A 10 5 10
Increase DUI enforcement programs 10 12 26 13 27
Increase the number of traffic safety 2 2 2 5
programs
Maintain occupant restraint system usage N/A N/A N/A N/A Yes
above 90%
Number of problem intersectionslroadway
locations referred to Traffic Engineering N/A N/A N/A N/A N/A
for safety evaluation
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A 85% N/A 85%
exceeding expectations.
Percentage of Traffic-Engineering
referrals that result in safety N/A N/A N/A N/A N/A
enhancements (lighting, signage, speed
limit change, ete)
Performance Measure: Notes
1. Seatbelt compliance is measured with pre and post safety program surveys.
2. Annual numbers of traffic collisions and fatalities are reported as "outputs" only.
429
Police Department
Program: General Investigations
Program Summary
Program Code: 0082
To provide enhanced public safety through the promotion of
timely, effective and efficient investigations and to ensure
Program Purpose: proper utilization of laws permitting the seizure and forfeiture
of property and to use asset forfeiture to deter crime and provide
valuable resources in support of law enforcement.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
I. Develop an employee-training program focusing on career development.
2. Develop additional partnerships with outside law enforcement agencies.
3. Utilize seized assets to further law enforcement efforts related to narcotics.
4. Refine policies and guidelines for the seizure, management and disposition of forfeited
property.
5. To ensure that potential revenue and assets are used to further law enforcement efforts.
6. Incorporate teclmology to increase efficient and effective criminal investigations.
Program Budget Summary
2008/09 2009/1 0 20tO/11 2011/12
Actual Actual Adopted Proposed
Funding Level $10,056,297 $9,438,205 $9,617,900 $10,661,900
Full Time Emplovees 71.00 69.00 70.80 72.80
Funding Sources
Program Changes
I. Reassign Vice officer to Patrol
2. Reassigned two Detectives to Metal Theft detail.
3. Reassigned three Detectives to Patrol Districts.
4. Use Asset Forfeiture funding to purchase New World CAD-RMS system.
FY 2011/12 Program Objectives
I. Identify items of stolen property using LEADS online database.
2. Conduct six Metal Theft public education programs.
3. Locate and address marijuana dispensaries operating in violation of the City's ordinance.
4. Educate Patrol officers on medical marijuana statutes and allowable enforcement.
5. Identify and address open-air drug markets within the city limits.
6. Utilize ABC grant funding (pending) to implement alcohol enforcement programs.
7. Use Asset Forfeiture funds to purchase (3) seized vehicles from U.S. Marshal.
430
8. To leverage remaining Drug and Gang reserves to provide resources for education,
prevention and intervention programs.
Ongoing Program Objectives
1. Rednce crime by providing quality, efficient, investigative services.
2. Aid in the apprehension, prosecution and dismantling of criminal enterprises.
3. Develop and maintain partnerships with outside law enforcement agencies to enhance
information sharing and maximize available resources.
4. To use state and federally seized assets to support and maintain operations of the Vice
and Narcotics off site facility.
5. Support Operation Phoenix and youth oriented anti-gang/drug programs.
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Tar et Mid-Year Tar et
Percentage of Investigations cases N/A N/A N/A 70% 75%
assigned and closed within 30 days
Provide LEADS online training to Patrol N/A N/A N/A 10 20
officers
Conduct marijuana enforcement training N/A N/A N/A N/A 4
sessions with Patrol officers
Implement Metal Theft public education N/A N/A N/A 3 6
programs
Increase ratio of narcotics cases initiated
compared to narcotics cases filed with the N/A N/A N/A N/A 90%
District Attorney
Number of asset forfeiture cases initiated N/A N/A N/A N/A 35
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A 85% N/A 85%
exceeding expectations.
Number of asset forfeiture cases 49 43 40 20 41
adjudicated
Performance Measure: Notes
431
Police Department
Program: Forensics-Property
Program Summary
Program Code: 0083
Program Purpose: To support Investigations and Patrol programs with crime-scene
processing, fingerprint identification and efficient
property/evidence management.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
I. Transition to 100% digital imaging, still and video technology throughout the San
Bernardino Police Department.
2. Develop formal training process to ensure that employees are familiar with updated
forensic techniques and certifications.
3. Develop an efficient electronic process to identify retained evidence for final disposition.
4. Identify a more efficient storage system to alleviate overcrowding in the Police
Department's evidence storage rooms.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adonted Pronosed
Funding Level $1,707,853 $1,602,883 $1,633,400 $1,652,700
Full Time Emolovees 18.00 18.00 18.20 18.20
Funding Sources
Program Changes
None
FY 2011/12 Program Objectives
1. Upgrade Property and Evidence Management hardware and transition to an electronic
bar-coding operation.
2. Create Forensic Specialist IIII (flex) training manual for entry level staff.
Ongoing Program Objectives
1. Continue to administer the Digital Imaging Management System server, security
permissions and ensure that the department is providing the highest quality of service to
the public and other agencies.
2. Continue to efficiently manage property and evidence from intake to final disposition.
432
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
1370 448 ISO N/A N/A
Total number of requests for digital images N/A 478 750 N/A N/A
onCD1
Percentage of CD photo requests processed 95% 95%
N/A N/A N/A
within 3-days (475) (950)
Total number of Forensic calls for service 7,487 7,362 6,190 3489 7000
Percentage of property disposition backlog N/A N/A N/A 60% 75%
cleared within 30days
Overall customer satisfaction level is rated
by customers as meeting or exceeding N/A N/A 85% N/A 85%
expectations.
Percentage of incoming evidence processed N/A N/A N/A 98% 98%
for storage within 24-hours
Performance Measure: Notes
1 Some of the original performance measures are discontinued because they report only outputs.
These will be replaced with more appropriate performance measures.
433
Police Department
Program: Support Services
Program Summary
Program Code: 0049
To use best practices in the management of police budget,
Program Purpose: payroll and alarm compliance processes thereby promoting
fiscal accountability and maximizing City resources for the
highest quality delivery of services to City employees and the
community.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Implement an electronic payroll system.
2. Modernize office equipment to include document imaging capabilities.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Adonted Proposed
Fundin~ Level $910,388 $854,432 $870,700 $905,900
Full Time Emnlovees 4.00 4.00 4.00 5.00
Fundin~ Sources
Program Changes
I. Increase in Full Time Employees (FTE) is due to the reallocation of personnel.
2. Outsource the Alarm Compliance program.
FY 2011112 Program Objectives
1. Increase collections of past due and unpaid alarm fines.
2. Reduce false alarm incidents by 10% through improved customer service interface and
alarm management educational material.
3. Identify and apply for law enforcement grants.
4. Cross train Police Financial Unit Analysts.
Ongoing Program Objectives
I. Timely and accurate processing oftimesheets and payroll.
2. To monitor Alarm program operations and revenues.
3. To provide police and City employees with prompt and courteous service.
4. To oversee the maintenance ofthe Police facility and repair of police equipment.
434
5. To use best practices in the procurement of goods and services.
Performance Measures
2008/09 2009/10 2010/11 2010111 2011/12
Actual Actual Target Mid-Year Tar et
Number of timesheets processed 13368 12720 12720 6360 N/A
annually'-'
Number of active alarm pennits 8248 8062 7988 2591 8300
Reduce alarm calls for service by 5% N/A N/A 11,000 N/A 10,450
Percentage of alarm payments collected N/A N/A N/A N/A N/A
when due I
Increase alarm program revenues 5% N/A N/A 270,000 N/A 283,500
Number of grant applications submittedO N/A N/A 8 6 12
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A 85% N/A 85%
exceeding expectations.
Percentage of pay periods that payroll is N/A N/A N/A 90% 95%
delivered to Finance by deadline
Performance Measure: Notes
IFalse Alarm performance measure data is dependent upon outside vendor and therefore
discontinued
2Timesheets processed annually are an output number
3Grant award data is based on fiscal year cycle.
435
Police Department
Program: Dispatch
Program Summary
Program Code: 0084
To provide police emergency and non-emergency call taking
Program Purpose: services for the public and to dispatch police resources to calls
for service.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
1. Mandatory Public Safety Answer Point (PSAP) 9-1-1 equipment up-grade.
2. Replacement of Public Safety Digital Recorder system.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Adopted Prooosed
FundinQ Level $2,411,111 $2,262,916 $2,306,000 $2,242,400
Full Time Emplovees 33.00 24.00 25.00 24.00
Fundim! Sources
Program Changes
1. New World CAD-RMS system implementation.
FY 2011/12 Program Objectives
1. Review Dispatch related Standard Operating Procedures; update as needed.
2. Evaluate consolidation of Police and Fire Dispatch functions.
3. Complete transition from Tiburon CAD to New World CAD system.
Ongoing Program Objectives
1. Primary 9-1-1 Public Safety Answering Point for Police and Fire Departments.
2. Entry and prioritization of calls for service.
3. Dispatch Police calls for service on two primary channels and one secondary channel.
4. Entry/modification/removalof department's California Law Enforcement
Telecommunications (CLETS) records.
5. Ensure timely taking and dispatching of calls by maintaining adequate staffing at all
times.
6. Prepare dispatch audio recordings and computer documents when requested by subpoena.
436
Performance Measures
Average time required to answer E 9-1-}
calls
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Tar et
409,313 375,018 310,456 N/A 315,000
126,585 114,297 133,920 N/A 135,000
8 seconds 8 seconds 10 seconds 10 seconds 9 seconds
Total nnmber of calls answered
Total nnrober of 9-1-1 calls answered
Overall customer satisfaction level is
rated by customers as meeting or
exceeding expectations.
N/A
N/A
85%
N/A
85%
Average response time (minutes from call
received to officer arrival) for emergency
calls for service
N/A
N/A
5 min
5 min
5 min
Performance Measure: Notes
1. The 'number of calls answered' is reported as an 'output' only.
2. Call data is reported by calendar year.
3. Total number of calls answered includes 9-1-1 and non-emergency calls.
437
Police Department
Program: Records
Program Summary
Program Code: 0085
To provide quality customer service to city departments, law
Program Purpose: enforcement agencies and the public by maintaining and
providing accurate records in a timely manner.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Upgrade records equipment to include printers, stenographic equipment and identification
card printer.
2. Maintain a satisfactory staffing level to provide optimal customer service.
3. Implement training program to enhance management/supervisory skills.
Program Budget Summary
2008/09 2009IJ 0 2010/11 2011/12
Actual Actual Adopted Pronosed
Funding Level $2,386,017 $2,239,365 $2,282,000 $1,839,600
Full Time Emplovees 38.00 37.00 38.00 32.00
Funding Sources
Program Changes
1. Decrease in Full Time Employees (FTE) is a result of the 8% reduction and reallocation
of personnel.
FY 2010/11 Program Objectives
1. Provide excellent customer service to city staff and the public.
2. Replace identification card printer.
Ongoing Program Objectives
1. Provide accurate and timely data entry and document imaging.
2. Process court mandated registrants.
3. Reproduce police records requested by city departments, law enforcement agencies and
the public.
4. Provide annual CLETS (California Law Enforcement Telecommunications System) re-
certification training.
438
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Tar et
Number of reports transcribed annually 12,964 10,578 9141 4097 9200
Percentage of Records Management N/A N/A 70% 90% 95%
System entries processed within 48 hours
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A 85% N/A 85%
exceeding expectations.
Percentage of court mandated 290
registrations who fail to appear for N/A N/A N/A N/A 100%
registration and are reported to Police
Detectives for follow up
Performance Measure: Notes
1. Calculations are based on calendar year.
2. Number ofreports transcribed annually is represented as an 'output'.
439
Police Department
Program: Personnel and Training
Program Summary
Program Code: 0086
To recruit and hire the highest quality of law enforcement
Program Purpose: personnel; to provide personnel with professional training and
equipment that will keep them safe and provide the community
with exceptional police service.
Strategic Goals Safe Community
Addressed:
5 - Year Program Goals
1. Digitize personnel and training records.
2. Renovation and safety improvements at the range.
3. Develop and maintain recruitment systems to attract a diverse pool of qualified
applicants.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Pronosed
Funding Level $1,105,284 $1,037,350 $1,057,100 $1,249,400
Full Time Emnlovees 6.00 6.00 6.00 7.00
Funding Sources
Program Changes
1. Add Training Officer to Personnel and Training program.
FY 2011/12 Program Objectives
1. Conduct Detective promotional testing and evaluation.
2. Continue range improvement projects.
3. Enhance Crisis Intervention training
Ongoing Program Objectives
1. Ensure the background and training files are maintained accurately and lawfully.
2. Maintain accurate seniority lists for sworn and civilian staff.
3. Report on a monthly basis the number of injured officers and anticipated time ofreturn to
full duty.
4. Process certification lists received by civil service in a timely manner.
5. Process off-site training requests.
6. Ensure officers receive their 24-hour Advance Officer Training in the required time
period.
440
7. Ensure certified instructors for various internal training classes are up-to-date in their
certifications.
8. Ensure compliance with POST mandated/legislative mandated training requirements.
9. Recruit and hire the most capable and qualified officer candidates.
10. Provide Leadership/Supervisory training opportunities for all department personnel.
11. Purchase and keep updated quality and useful equipment to issue to officers and civilian
personnel.
Performance Measures
Number of Cadets hired
Number of hiring processes completed
Number of promotional processes
completed 1
Increase the number of training programs
facilitated at the departmcnt
Number of Community Academy sessions
conducted (participants)l
Increase the number of supervisors
attending leadership & development
courses
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
N/A 0 7 12 N/A
41 23 12 12 N/A
4 4 N/A
9 7 5 25
N/A 2 3 3 N/A
(130) (150) (210)
23 6 13 12 16
Overall customer satisfaction level is
rated by customers as meeting or
exceeding expectations.
N/A
N/A
85%
N/A
85%
Percentage of Police officers receiving
perishable skills training
N/A
N/A
N/A
N/A
50%
Performance Measure: Notes
IPolice Cadet Positions are filled. Performance measure is discontinued.
2Community Academy program is now facilitated in Administration program.
441
Police Department
Program: Downtown and City Hall Security
Program Summary
Program Code: 0033
Provide security for City Hall, the 5 level Parking Structure, the
Program Purpose: main Library and the downtown business area adjacent to city
properties.
Strategic Goals . Business and Economic Development
Addressed: . Enhance our Vibrant Quality of Life
5 - Year Program Goals
1. Provide public safety training to City Hall employees.
2. Provide Safety and Risk assessments for City Hall and downtown area.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $83,647 $78,505 $80,000 $80,000
Full Time Emplovees 0.00 0.00 0.00 0.00
Funding Sources
Program Changes
None
FY 2011/12 Program Objectives
1. Establish a Downtown Policing District community Police office.
2. Implement Downtown crime prevention strategies for downtown businesses.
Ongoing Program Objectives
1. Officers continue to patrol City Hall, the parking structure and the Feldheym Library.
While on patrol the officers enforce parking violations, City ordinance violations, and
minor Penal Code Violations.
2. Enhance Council security by replacing security personnel with police officers
442
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011112
Actual Actual Target Mid-Year Target
Safety training sessions provided to City N/A N/A 4 2 4
staff
Security and risk assessments conducted N/A N/A 6 3 4
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A 85% N/A 85%
exceeding expectations.
Number of crime prevention and business N/A N/A N/A I 2
risk assessments conducted
Performance Measure: Notes
l. None.
443
Animal Control
ANITvIAL CONTROL
I I
Administration Field Services Shelter Services
Full Time EmDlovees
Police - Animal Control Administratiou 6.00
Police- Animal Control Field Services 8.00
Police - Animal Control Shelter Services 7.00
Total 21.00
444
This page was intentionally left blank
445
AnimalConuolDepartment
Business Plan - Overview
Mission Statement:
The Department promotes, motivates and enforces responsible pet
ownership in order to make the community a better place for both people
and animals. The Department provides a safe environment for sheltered
animals and actively promotes their adoption.
About The Department
The Animal Control Department performs a wide range of services for people and animals in the
community including:
. providing animal control field services for residents.
. processing licensing for dogs and cats.
. performing investigative services from citizen complaints.
. conducting hearings regarding dangerous dogs, animal bites, and cruelty cases.
. providing animal sheltering with public hours from Tuesday through Saturday.
. providing low-cost animal adoptions to the community.
The Department strives to maintain a high level ofrabies vaccination and pet licensing
compliance in order to address community safety and health issues. The Department subscribes
to the philosophy of addressing the root causes of pet overpopulation and irresponsible pet
ownership by providing education on alternatives to indiscriminate breeding of pets, and
encouraging people to become better pet owners in order to make the community a better place
for both people and animals.
The Animal Control Department is responsible for providing a full-service program to the cities
of San Bernardino, Lorna Linda and Grand Terrace. The Department also provides animal
sheltering services for contracted cities of Colton and Fontana.
The Animal Control Department is managed by the Police Department.
Top Accomplishments for FY 2010111
I. Reduced euthanasia by working with rescue groups to relocate animals.
2. Initiated analysis and conducted collaborative meetings with contracting agencies to
explore the establishment of a Joint Powers Authority for a community shelter.
3. In 2010-11 the following upgrades to the shelter and kennel areas were completed:
. removed ceiling in quarantine shelter area.
. constructed additional office space for supervising Police Sergeant
. constructed new seating in public viewing area.
4. Utilized $ I 00,000 grant to offer spay-neuter services to city residents.
5. Worked with non-profit rescue groups to adopt and transport out of state over 1000
animals.
446
Major Issues/or FY 2011/12
1. Providing quality sheltering and field services with limited resources.
2. Identifying funding for improvements to address capacity and deferred maintenance
issues at existing shelter
3. Management and enhancement of efforts of volunteers and rescue group partnerships
4. Analysis and implementation of recommendations regarding structure and financing of
Joint Powers Authority for sheltering facilities and services for San Bernardino and
contracting agencies.
5. Consolidating Animal Control operations into the Police Department organization.
447
Animal Control
Budget Summary
A2008/09 A2009/1 0 2010/11 201 1/12 Percent
Actual Actual Adopted Propos ed Change
A. Expenditures by Programs 2010/11-2011/12
Administration 649,137 399,149 586,400 633,400 8%
Field Services 646,591 397,583 584,100 723,300 24%
Shelter Services 603,308 370,969 545,000 594,600 9%
Total 1,899,035 1,167,700 1,715,500 1,951,300 14%
B. Expenditures by Classification
Personnel Services 1,456,326 814,100 1,180,800 1,170,000 -1%
Maintenance & Operations 87,670 87,500 11 0,000 110,000 0"10
Contractual Services 71,152 45,000 73,400 73,400 0"/0
Internal Services Be 273,100 221,100 251,300 497,900 98%
Capital Outlay 10,787 0 100,000 100,000 0%
Debt Service
Credits / Billables
Total 1,899,035 1,167,700 1,715,500 1,951,300 14%
C. Funding Sources
General Fund 491,332 270,700 351,800 448,200 27%
Animal Control Fund 1,407,703 1,397,000 1,363,700 1,503,100 10%
Total 1,899,035 1,667,700 1,715,500 1,951,300 14%
AFar comparison purposes prior fiscal year actual e:xpenditure are allocated to the current program
BWorkers Compensation and Liability charges have been added to each Department's Internal Service Charges.
cIncrease in Internal Service Charges due to the reallocation of Utilities and Information Technology Charges arrxmg all
departments and programs. Prior these charges were only charged to a few departments.
448
2011/12 Proposed Budget
Administration
32%
Shelter service'l
31% \
Field Services
37%
Full-Time Employees
Field Services
38%
Administration
29%
Shelter Service
33%
449
AnimalConuolDeparlment
Program: Administration
Program Summary
Program Code: 0001
Program Purpose: Provide quality customer service to the public in areas of
adoptions, licenses, owner surrenders, and stray animals.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. With the assistance of a consultant, complete analysis and initiate implementation of
recommendations regarding a Joint Powers Authority
2. Implement sufficient staffing levels to provide quality services and effective processing
oflicenses and other administrative services
Program Budget Summury
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adonted Pronosed
Funding Level $649,137 $399,149 $586,400 $633,400
Full Time Emnlovees 7.00 7.00 7.00 6.00
Fundinv Sources
Program Changes
I. Decrease in Full Time Employees (FTE) is a result of the 8% reduction and reallocation
of personnel.
FY 2011/12 Program Objectives
1. Work with the Finance Department to develop a process to reduce the number of
delinquent citations.
2. Develop and implement a program that monitors compliance with spay and neutering of
all animals adopted from the Animal Control department.
3. Continue to rewrite department policies to comply with San Bernardino Police
Department standards.
Ongoing Program Objectives
I. Pursue outstanding debt from past due citations.
2. Provide quality customer service to the community, and to educate the community
about pet ownership and spaying/neutering of their pet.
3. Enhance Animal Control's website and insure its link to Pet Harbor is up-to-date.
4. Provide preparation and support for administrative hearings on animal control issues.
450
Performance Measures
2008/09 2009/1 0 2010 2010/11 2011/12
Actual Actual Actual Mid-Year Target
Increase dog licenses issued by 15% 11 ,505 11,000 9,200 5290 10,580
Increase animal adoptions by 15% 3433 3900 3500 2,300 4,600
Number of hearings held 40 27 30 N/A N/A
Number of spay/neuter vouchers issued 400 800 N/A N/A N/A
Percentage of impounded animals that are N/A N/A 19% N/A 25%
adopted
Percentage of delinquent citations N/A N/A N/A 72% 50%
Performance Measure: Notes
I. Increased dog license sales will be accomplished by increased proactive and directed
enforcement by license checker staff.
2. Increased adoptions will be accomplished using spay/neuter incentives and other
adoption enhancements.
451
Animal Control Department
Program: Field Services
Program Summary
Program Code: 0002
To protect people from the dangers and nuisances ofuncontroIIed
animals and to keep animals safe from mistreatment and abuse by
Program Purpose: enforcing city, county, and state laws. To coIIect the stray and
unwanted animals in San Bernardino and contracting cities,
including providing after-hour emergency response.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Develop sufficient resources to provide quality animal control field services
2. Enhance response time to caIIs.
3. Provide sufficient staffing and technology to enhance community compliance with dog
licensing regulations
4. Develop system that tracks hours of canvassing of community for animal regulation
compliance and determines direct impact of licensing on number of licensed animals.
5. Utilize Police Dispatch for Animal Control caIls for service.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Adooted Proposed
FundinQ Level $646,591 $397,583 $584,100 $723,300
Full Time Employees 8.00 8.00 8,00 8.00
FundinQ Sources
Program Changes
1. Field services contract for City of Grand Terrace.
FY 2011/12 Program Objectives
1. Increase dog license compliance citations by 10%.
Ongoing Program Objectives
1. Providing public education on animal safety and li,censing regulations
2. Canvassing neighborhoods, enforcing licensing and mandatory spay/neuter compliance.
3. Continue investigating cases of animal code violations, animal neglect and abuse.
5. Continue provisions of after hour emergency service.
, 452
Performance Measures
2008/09 2009/10 2010 2010/11 2011-12
Actual Actual Actual Mid-Year Target
Increase citations issned by 90% 700 1,500 1500 1425 2850
Number of calls for field service 24,123 21,097 24,324 N/A 25,300
Number of clinics 3 2 2 N/A N/A
Reduce overtime expenditure by $10,000 N/A N/A $45,818 $17,909 $35,818
Performance Measure: Notes
'Citations will be increased through the hiring of an additional Animal Control Officer and changing policy
regarding the issuance of citations.
2Reduction of overtime expenditure will be accomplished by creating a swing-shift with 2 animal control officers.
3Measure is being discontinued
453
AnimalConuolDeparlment
Program: Shelter Services
Program Summary
Program Code: 0003
Program Purpose: Provide temporary safe housing for all strays and/or owner
surrendered animals from our community and contract cities.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Develop sufficient resources to provide quality animal sheltering services
2. Address deferred maintenance and capacity issues at current shelter.
3. Develop resources to provide oversight and administration of the volunteer program.
4. Continue working on increasing the shelter capacity by building additional kennels.
5. Improve aesthetics of the shelter facility.
6. Increase shelter revenue through outside contracts.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $603,308 $370,969 $545,000 $594,600
Full Time Emplovees 7.00 7.00 7.00 7.00
Funding Sources
Program Changes
1. None.
FY 2011/12 Program Objectives
1. Develop a more comprehensive partnership with animal rescue groups.
2. Reduce euthanasia rates
3. Increase number of animal adoptions.
4. Provide administration and direction to volunteer program and increase the volunteer
base.
5. Develop and create a Crystal Report to track volunteer working hours.
6. Develop and create a Crystal Report to track the number of animal care days.
Ongoing Program Objectives
I. Continue to provide shelter service to our community, and contracting cities under a
limited budget.
2. Continue to advance in programs that will benefit the health and welfare of our animals.
3. Maintain a good working relationship with rescue groups.
454
Performance Measures
2008/09 200911 0 2010 2010/11 2011112
Actual Actual actual target Target
Number of animals received 17,391 18,175 18,127 N/A 18,200
Number of adoptions 2,200 2,144 3500 4000 4600
Reduce number of animal care days by N/A N/A lOA 8.84 8.84
15%
Reduce animal adoption returns by 15% 164 184 85 38 75
Performance Measure: Notes
1. The reduction of animal adoption returns will be accomplished by better adoption counseling and screening
of potential adopters.
455
Public Works
PUBLIC WORKS
General
Fund
Internal Svcs.
Fund
Custodial
Maintenanc e
Administration
Street
Maintanan c e
Graffiti
Removal
Street Light
Maintenance
Vehicle
Maintenance
Real
Prop erty
Capital
Projects
Utilities
Traffic
Engineering
Building
Maintenance
Full Time Emplovees
Administration 1.85
Caoital Proiects 14.80
Traffic El1Ilineerim! 6.00
Real Pronerty 2.20
Custodial Maintenance 10.00
Building Maintenance 4.00
Street Maintenance 8.25
Graffiti Removal 5.00
Concrete Maintenance 1 0.00
Street Lil!ht Maintenance 2.50
Traffic Signal Maintenance 2 0.00
Public Works - Sewer Line Maintenance 18.25
IWM - Administration 6.15
IWM - Automated Residential Conection 42.00
IWM - Commercial Refuse Collection 37.00
IWM - Street Sweeping 5.00
IWM - Recycling I Environmental Sustainability 3.00
IWM - Right Of Way Cleaning 8.00
Utilities 1.00
Fleet - Administration 6.00
Vehicle Maintenance 22.00
Total 203.00
1 Concrete Maintenance merged with Street Maintenance program
2Traffic Engineering merged into Traffic Signal program
Refuse
Administration
Automated
Res. ColL
C onunercial
Collection
Street
Sweeping
Rf":r.ycl Env.
Sustain.
Right of
Way
Enterpris e
Fund
The Facilities Management Division provides preventive, responsIve and emergency
maintenance service to 140 City buildings. The division also provides custodial
maintenance to 39 buildings and is responsible for payment and monitoring of all
utilities.
~
Top Accomplishments for FY 201 0/11
1. The City commissioned several management and operational studies of the
IWM Division over the past several years. The most recent is the Matrix
study which was completed in 2010. Since then, the IWM Division has
completed 145 out of the 228 or 63.5 percent of the recommendations.
2. The Public Services Department underwent a successful re-organization
which occurred in FY 2010/11 and established current structure of the Public
Works Department. The Public Works Department consists of five divisions:
the Operations & Maintenance, the Engineering Division, the Integrated
Waste Management Division, the Fleet Management Division, and the
Facilities Management Division. Further refinements to the organization were
completed in late FY 2010/11. This included the merging of Facilities
Management and Operations & Maintenance Division. In addition, the
refinement elevated the Administrative Section to the divisional level.
3. Successfully, in coordination with IT, integrated the Fire Department's fleet
parts and purchasing software with that of Public Works.
-'"'\
4. Developed an objective and systemized approach to prioritizing street lighting
repairs throughout the City.
5. Consolidated refuse billing with the City's Water Department, as a significant
cost saving measure.
6. Added two full-time and two part-time positions to the streetlight maintenance
program (Program 0092).
7. Increased safety at the Fleet Maintenance Services building by installing
methane sensors, alarms and exhaust fans as well as an emergency generator.
8. Instituted efficiency in the fueling of refuse trucks by hiring a full-time fueling
aid to accomplish the fueling afterhours. Prior to this, drivers lined up their
trucks at the end of their shifts and often incurred overtime as they waited for
the pumps to be free.
""
459
9. Purchased new Fuel Force software to allow credit card sales of natural gas.
This provides the public and other entities an additional option to fuel their
vehicles locally and also increased revenues for the City.
10. Retrofitted several City facilities with energy efficient lighting through the use
of Southern California Edison financing.
II. Entered into a solar power purchasing agreement for retrofitting lighting at
City Hall and parking structure as well as the Police Department Annex,
through the use Energy Efficient and Conservation Block Grant (EECBG)
funding.
12. Repaired approximately 4,820 potholes throughout the City.
13. Resurfaced 4,659,012 square feet of city streets.
14. Removed approximately 3,576,532 square feet of graffiti within 24 hours of
being reported.
15. Developed and issued of a Request for Proposals for a comprehensive Sewer
Master Plan.
Major Issuesfor FY 2011/12
I. Analyzing the structural strength of City Hall will be necessary as it was
constructed in the early 1970's based on the 1967 Edition of the Uniform
Building Code (UBe). Significant technical advancements in seismic
engineering have occurred since the design and construction of the building.
Public Works proposes to assess the seismic vulnerability and propose
mitigation measures, as necessary.
2. Public Works is a diverse service entity with five disparate functions as noted
in the department overview section. Current and future anticipated challenges
require an organized well thought out approach to addressing the
infrastructural and service needs of the City. In FY 2011/12, Public Works
will endeavor to develop a departmental strategic plan, which will provide a
roadmap to bring the department to optimum levels, despite the current
challenging financial conditions.
3. The re-organization which occurred in late FY 2010/11 included the
consolidation of the Facilities Management Division with the Operations &
Maintenance Division and elevating the Administration Section to the
divisional level. In FY 2011/12, Public Works will work towards fully
integrating the Street Lighting, Traffic Signal Maintenance and Street Striping
units into the Engineering Division's Traffic Section. In addition, Public
460
Works will recruit and fill the position of Operations Administrator
(Administration Division Manager). This new division will be responsible for
all administrative issues and activities in the department. Those include
organizing, overseeing and directing budgetary, financial, procurement and
bid processes; contract negotiation and administration; finalizing staff reports;
assistance in personnel matters; coordination of various analytical studies and
accomplishing internal financial and performance audits; developing,
establishing and implementing policies and procedures; and formulating
programs and projects.
4. The Public Works Department, Integrated Waste Management Division (IWM
Division) has recognized that the current IWM rates for recycling, refuse, and
green waste collection are not sufficient to meet the existing financial
commitments in the fiscal year (FY 2011/12) budget. As a result, Public
Works Department is completing a Rate Study. Draft results of this Rate
Study indicate a need for an immediate rate adjustment.
5. The Public Works Department, Operations & Maintenance Division, Sewer
Section has recognized that the current sewer rates for the collection system
are not sufficient to meet the existing financial commitments in the fiscal year
(FY 2011112) budget. As a result, Public Works Department will complete a
Sewer Rate Study by October 2011.
6. The Operations & Maintenance Division of the Public Works Department is
responsible for maintaining over 10,000 streetlights citywide. However, the
City of San Bernardino is experiencing a significant decline in available
lighting throughout the City. The declines in lighting are due to wire thefts
and streetlight poles that have been knocked down. Public Works has set the
goal of repairing inoperable lighting within 72 hours of being reported, after
bringing the City to normal lighting condition by the end of 20 12.
7. Currently, there are 120 streetlight poles that have been knocked down and
have not been replaced. Missing streetlight poles also contribute to blight in
the City and decrease the safety of residents and neighborhoods. Each year,
approximately 20 additional streetlight poles are knocked down or damaged.
Implementing a program to replace the missing 120 streetlight poles and to
allow for immediate repair or replacement of poles that are damaged yearly,
will significantly reduce blight and increase the overall feeling of security for
residents.
8. Currently there are more than 600 locations that required repair or replacement
of broken or lifted sidewalks, curbs, gutters, and cross gutters. Lifted or
broken sidewalks pose a significant danger to pedestrian and vehicle traffic.
Broken curbs, gutters, and cross gutters prevent water from flowing properly
into the storm drain system. Standing water breeds mosquitoes, bacteria, and
algae and puts residents at risk for disease and other hazards. A program to
461
repair lifted or broken sidewalks, curbs, gutters, and cross gutters is essential
to ensure that residents and visitors to the City are safe while walking or
traveling throughout the City. Repairing these items contributes to a well-
maintained appearance of the City in general.
9. Delivering CIP (Capital Improvement Program) projects on a consistent and
timely basis will continue to be a challenge considering the available
resources. Public Works has been utilizing consultants on an increasing basis
to assist in the delivery of projects. While this strategy will have a positive
impact, the backlog is so large; it will take considerable time to reduce the
backlog. Deficient resources are the principal contributing factor to the
growing project backlog.
10. Concurrent delivery and coordination of several major transportation projects
will require extensive coordination and project management. These
transportation projects include the 1-10 Tippecanoe Avenue interchange, the 1-
215 University Parkway interchange, the 1-10 Mt. View Avenue interchange,
the Mount. Vernon Avenue Bridge, the Metrolink Extension, the State Street
extension, the Transit Center, and various improvements around San
Bernardino International Airport, including improvements to 3rd Street, 5th
Street, and the Mt. View Avenue Santa Ana River Bridge. These
transportation projects are needed to meet future travel demands and they are
typically costly, long term endeavors. Some of the funding for these projects
has been secured through federal, local and stimulus funds but more funding
will be needed in future years to construct some of these projects. Limited
resources will adversely affect project management capabilities and delivery
of projects.
II. Major concurrent construction projects, for example, the 1-215 widening,
Omnitrans sbX and Hunts Lane Bridge will seriously strain existing personnel
resources in the Capital Projects program, affecting inspection and project
management personnel the most.
12. Each year approximately 600 lineal feet of guardrails are damaged in motor
vehicle accidents. Dented, damaged, or missing guardrails pose a safety threat
to vehicle traffic and contribute to blight throughout the City. The average
cost to replace damaged guardrails is $72.00 per linear foot. In order to
maintain the guardrails, $45,000 a year should be set aside to repair or replace
damaged guardrails. Funds collected from insurance companies for damage to
City property should be used to fund these repairs. Guardrail replacement
services are usually funded in the CIP.
462
This page is intentionally left blank
463
A. Expe nditures by Programs
AdministrationE
Capital Projects
Traffic EngineeringD
Real Property
Custodial Maintenance
Building Maintenance
Street Maintenance
Graffrti Removal
Concrete Maintenance C
Street Light Maintenance C
Traffic Signal MaintenanceD
Fleet Administration
Vehicle Maintenance
Utilities
Refuse Administration
Automated Residential Collection
Corrnnercial Collection
Street Sweeping
Recycling 1 Environmental Sustainability
Right of Way
Sewer Maintenance
Total Department Expenditures
B. Expe nditures by Classification
Persormel Services
Maintenance & Operations
Contractual Services
Internal Service B
Capital Outlay
Debt Service
Credits 1 Billables
Total
c. Funding Sources
General Fund
Gas Tax
112 Cent
EDAICDBd
Refuse Fund
Sewer Fund
Fleet Fund
Utility Fund
Total
A2008/09
Actual
2,980,055
590,245
228,679
169,138
913,118
],006,374
722,193
308,347
398,098
306,157
718,624
1,622,859
5,784,172
4,]65,240
7,260,964
6,892,20 ]
6,102,061
563,739
684,819
578,139
4,063,920
46,059,142
13,683,659
15,930,76]
3,700,446
8,564,592
1,222,584
3,059,33 ]
5,695
46,167,068
4,364,302
3,715,600
o
170,000
22,085,009
4,063,920
7,407,031
4,165,240
45,971,102
A2OO911 0
Actual
3,070,721
608,202
235,636
174,284
940,899
] ,036,993
744,165
489,700
410,210
3]5,472
740,488
1,673,] 57
5,963,443
3,84],100
7,877,736
7,477,649
6,620,391
611,625
742,990
627,248
3,079,800
47,281,910
13,519,900
] 7,266,200
3,34],300
8,639,600
533,000
3,932,000
o
47,232,000
4,614,600
3,166,300
1,100,000
70,000
23,960,988
3,079,800
7,636,600
3,841,100
47,469,388'
2010/11
Adopted
3,]73,200
628,500
243,500
180,]00
972,300
1,071,600
769,000
451,]00
423,900
326,000
765,200
],609,400
5,736,200
3,845,400
8,206,100
7,610,600
6,738,100
622,500
756,200
638,400
2,843,600
47,610,900
13,753,800
16,230,200
3,348,900
9,669,800
341,200
4,272,000
-5,000
47,610,900
4,498,300
3,166,300
],100,000
20,000
24,79],700
2,843,600
7,345,600
3,845,400
47,610,900
2011112
Proposed
707,800
534,500
1,082,800
19],900
1,0]9,300
],014,]00
1,396,200
529,600
o
2,413,500
o
1,086,000
6,599,000
3,682,300
],4]7,800
10,291,500
8,373,400
1,144,900
782,100
807,600
2,653,]00
45,727,400
13,270,400
16,111,900
3,102,500
8,806,300
500,500
3,940,800
-5,000
45,727,400
4,036,800
3,620,000
],100,000
132,900
22,817,300
2,653,100
7,685,000
3,682,300
45,727,400
Percent
Change
2010111 - 2011112
-78%
-15%
345%
7%
5%
-5%
82%
17%
-100%
640'10
-100'10
-33%
15%
-4%
-83%
35%
24%
84%
3%
27%
-7%
-4%
-4%
-1%
-7%
-9%
47%
-8%
0%
-4%
-10%
14%
0%
565%
-8%
-7%
5%
-4%
-4%
AF or comparison purposes prior fiscal year actual expenditure are allocated to the CWTent program
BWorkers Compensation and Liability charges have been added to each Department's Internal Service Charges.
C Concrete Maintenance merged with Street Maintenance program
DTraffic Engineering merged into Traffic Signal program
EEffective 7/1/2011, Internal Services Olarges will be distnbuted anxmg all program Prior, these charges were placed in the
Administration Program; only.
F CDBG funding for Street Light repairs.
2011/12 Proposed
Vehicle
Maintenancel
14%
Refuse
Administration
3%
,
Automated
Reside ntial
Collection
Commercial
Collection
18%
Fleet Administration
2%
Street Light
MaintenanceC
5%
Graffiti Removal
1%
et Sweeping
2%
Recycling /
Environmental
Sustainability
Right of Way 2%
2%
Sewer Maintenance
6%
Building
Maintenance
2%
Real Property
0%
Capital Projects
1%
AdministrationE
1%
Traffic
I:ngineeringD
2%
Automated
Residential
Collection
20%
Full-Time Employees
Commercial
Collection
18%
Street Sweeping
2%-:\
Recycling /
Environmental
Sustainability
1%
Right of Way
4%
Sewer Line
Maintenance
9%
IWM
Administrati
4%
Traffic Enginee
1%
Capital Projects
7%
Real Property
1% Utilities
1% Building
Maintenance
2%
Custodial Fleet
Mai nte n an ce\d mi n istration
5% 3%
Street Light
Maintenance
Traffic Signal 1%
Maintenance
2%
Administration
1%
Street
Maintenance
4%
Vehicle
Maintenance
11%
Graffiti Removal
2%
465
Public Works Department
Program: Administration
Program Summary
Program Code: 0001
To provide friendly, efficient customer service to callers to the
Operations & Maintenance Division, accurately enter work
Program Purpose: order information into the computerized work order tracking
system, track completion of work orders and provide for day-to-
day operation of the Operations & Maintenance Division.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Provide training opportunities for office staff to improve work related skills such
as Customer Service training and Microsoft Excel training.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adooted Prooosed
Funding Level $2,980,055 $3,070,721 $3,173,200 $707,800
Full Time Employees 2.00 2.00 2.15 1.85
Funding Sources
Program Changes
1. Effective 7/1/2011, Internal Services Charges will be distributed among all
program. Prior, these charges were placed in the Administration Programs only.
2. There has been personnel changes in two of the three office staff positions this
year. The Senior CRS Representative Dispatcher position is currently vacant and
the Senior Office Assistant that works in the office but is funded out of the Sewer
fund is currently in training.
FY 2011/12 Program Objectives
1. Process all accounts payables for the Operations & Maintenance and Engineering
Division in a timely manner.
Ongoing Program Objectives
1. Complete quarterly billing for Traffic Signal Shared Maintenance Agreements.
2. Track account and billing information for Mill & Overlay Capital Improvement
Projects.
4. Provide an ongoing employee safety training program.
466
5. Complete yearly update of Emergency Operations Center (EOC) Manual.
6. Maintain coordination between the computerized work order tracking system
(iWorQ System) and the Citizen Relationship Management System (CRM)
utilized by the City Manager's Office.
Performance Measures
I. Percent of CRM request completed
within 7-14 days
2. Percent of internal work order requests
completed within 7-10 days
3. Percent of all billing (outside agencies)
invoiced
4. Percent of all grant deadlines met
5. Overall customer satisfaction level is
rated by customers as meeting or
exceeding expectations.
Performance Measure: Notes
2010/11
Mid-Year
2011/12
Target
2008/09 2009/10 2010/11
Actual Actual Target
N/A 98% 90%
NlA N/A 90%
95% 95% 95%
100% 100% 100%
90%
90%
90%
90%
95%
95%
100%
100%
N/A
N/A
85%
N/A
85%
I. The customer service call answered performance measure was deleted since it
was not practical to track.
2. "Complete 90% of all CRM requests received" was changed as noted.
3. "Respond to all internal work order request within 7-10 days" is not an
appropriate measure. It has been modified as shown above.
4. "Invoice 100% of all billing (outside agencies)" is not an appropriate measure. It
has been modified as shown above.
5. The "Meet all grant deadlines (Y es/No)" was changed as noted.
467
Public Works Department
Program: Street Maintenance (Operations & Maintenance)
Program Summary
Program Code: 0088
To provide street maintenance services by efficiently
Program Purpose: maintaining the City's streets, sidewalks, curbs, gutters, cross
gutters, storm drains and paved alleyways in order to improve
the useful life and Quality ofthe City's street infrastructure.
Strategic Goals Transportation and Infrastructure
Addressed:
5 - Year Program Goals
I. Ensure that all milling, overlay, re-surfacing and paving projects are completed on
time and within the budget.
2. Ensure safe and effective maintenance of the City's streets and paved alleyways.
3. Ensure that the Pavement Management System that rates the conditions of all City
streets is accurately maintained.
4. Establish a program to repair or replace lifted and damaged sidewalks to ensure
pedestrian safety and enhance the aesthetics of the City.
5. Establish a program to repair or replace broken curbs, gutters, and cross gutters.
Program Budget Summary
2008/09 2009/I 0 201O/I 1 2011/12
Actual Actual Adopted Proposed
Funding Level $722,193 $744,165 $769,000 $1,396,200
Full Time Employees 4.20 4.10 4.25 8.25
Funding Sources
Program Changes
I. The asphalt and concrete program was merged into one program (Program 0088)
entitled Street Maintenance.
FY 2011/12 Program Objectives
I. Repair at least 6,000 potholes, 20,000 square feet of sidewalks, 1,200 linear feet
of curb and gutters, 120 linear feet of cross gutters and approximately 100,000
square feet of pavement with skin patch per year.
468
Ongoing Program Objectives
1. To maintain the useful life, quality and ride smoothness of the City's street
infrastructure.
2. Repair potholes promptly to ensure public safety and reduce liability to the City.
3. Complete skin patch repairs to eliminate erosion and limit the number of potential
potholes.
4. Provide a yearly ongoing employee safety training program.
5. Create an aggressive skin patch repair program for higb-traffic streets to prevent
future potholes and to extend the life ofthe streets.
6. Create a list of damaged or missing sidewalks that require immediate repair or
replacement.
7. Create a list of damaged or cracked curbs, gutters, and cross gutters that require
immediate repair or replacement.
8. Reduce the number of work orders that are backlogged.
9. Repair or replace lifted or broken sidewalks to reduce trip hazards and ensure
peciestrian safety within 48 hours.
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
1. Percentage of all street maintenance
requests entered into the system within 2 N/A N/A 100% 100% 100%
days of submittal
2. Percentage of potholes repaired that 112% 95% 100% 102% 100%
were entered into the system
3. Percentage of sidewalks repaired or 1.6% 33% 40% 9% 10%
replaced that were entered into the system
4. Percentage of curb and gutter
repaired or replaced that was entered into 6% 2% 4% 0% 10%
the system
5. Number of times the priority list is
updated 5 10 12 6 12
Performance Measure: Notes
I. The "Update the priority list 12 times per year" was changed as noted.
469
Public Works Department
Program: Graffiti Removal (Operations & Maintenance)
Program Summary
Program Code: 0089
To provide timely graffiti removal services by cleaning affected
Program Purpose: areas professionally and quickly in order to reduce blight and to
contribute to the beauty and sense of security in the City.
Strategic Goals . Business and Economic Development
Addressed: . Responsive Govermnent
. Beautification
5 - Year Program Goals
I. Remove graffiti from both public and private property within 24-hours from the
time of the original report.
Program Budget Summary
2008/09 2009/1 0 201O/1! 20J 1/12
Actual Actual Adopted Proposed
Funding Level $308,347 $489,700 $451,100 $529,600
Full Time Employees 0.00 5.00 2.50 5.00
Funding Sources
Program Changes
1. Increase in Full Time Employees (FTE) is due to the reallocation of personnel.
2. As part of the graffiti removal program, a mural maintenance/graffiti removal
services contract is needed to assist the City with graffiti removal services in four
mural locations.
FY 2011/12 Program Objectives
I. Complete 100% of all graffiti work orders within 24 hours
Ongoing Program Objectives
1. Remove graffiti within 24-hours from the time it is reported.
2. Coordinate with the San Bernardino Police Department Graffiti Task Force and
other local agencies to provide information on graffiti tags for prosecution of
offenders.
3. Assist the Parks Department by removing large graffiti tags from park facilities.
4. Provide an ongoing employee safety training program.
470
Performance Afeasures
2008/09 2009/1 0 2010/11 2010/11 2011112
Actual Actual Target Mid-Year Target
I. Percentage of graffiti work orders
completed within 24 hours 50% 100% 100% 100% 100%
2. Remove at least 8,000 square feet of
graffiti per day (YeslNo) No No Yes Yes Yes
Performance Afeasure: Notes
471
Public Works Department
Program: Street Light Maintenance (Operations & Maintenance)
Program Summary
Program Code: 0092
To provide a safe and well-lit environment for residents and
Program Purpose: visitors by maintaining the City's approximately 11,000
streetlights.
Strategic Goals Transportation and Infrastructure
Addressed:
5 - Year Program Goals
I. Establish a scheduled replacement program for the seven high-voltage streetlight
circuits.
2. Establish a scheduled program to replace streetlight poles that are knocked down
or damaged.
3. Establish a Preventative Maintenance Program.
Program Budget Summary
2008/09 2009/10 2010111 2011112
Actual Actual Adopted Proposed
Funding Level $306,157 $315,472 $326,000 $2,413,500
Full Time Employees 0.50 0.50 0.50 2.50
Funding Sources
Program Changes
I. The outside contractor was eliminated; city staff added two full-time and two
part-time positions in order to provide all streetlight maintenance and repairs.
FY 2011/12 Program Objectives
1. Decrease the number of streetlight outages reported.
2. Relamp at least 1,200 streetlights per year.
3. Repair or replace 90% of all streetlight poles that are knocked down.
4. Minimize the length of stolen streetlight wire by making it more difficult to reach
the wire.
5. Reduce the backlog of streetlights that are out by implementing several anti-theft
methods.
6. Complete inventory of streetlights that was started by EDA.
7. Repair light outages within 72 hours of being reported.
472
Ongoing Program Objectives
1. Repair streetlights in timely manner, within 72 hours of being reported.
2. Replacelrepair stolen streetlight wire.
3. Provide support to the Parks Department by providing electrical repairs to park
facilities and irrigations systems, when resources are available.
4. Provide an ongoing employee safety training program.
5. Develop a schedule to replace seven high-voltage streetlight circuits to allow for
faster and safer repairs.
6. Develop a schedule to replace knocked down or damaged streetlight poles.
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011112
Actual Actual Target Mid-Year Target
I. Percent of streetlight work orders N/A 50% 100% 59% 75%
completed within 72 hours
2. Percent of stolen streetlight wire 25% 25% 50% 50% 75%
replaced
3. Percent of functioning streetlights 75% 75% 75% 75% 75%
4. Eliminate 95% of the backlog of non-
functioning streetlights by June 30, 2012 N/A N/A Yes No Yes
(yes/no)
Performance Measure: Notes
473
Public Works Department
Program: Building Maintenance
Program Summary
Program Code: 0037
To efficiently operate and maintain City owned facilities
Program Purpose: through preventive maintenance programs, repairs and or
replacement services.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Increase the current preventive maintenance program completion percentage to
extend service life of the buildings.
2. Iricorporate new technologies to provide onsite/offsite management of Energy
Management Systems to monitor and schedule operations ofHV AC, lighting, and
electrical systems.
3. Work with administration to develop a comprehensive deferred-maintenance
program through inspections and user feedback.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $1,006,374 $1,036,993 $1,071,600 $1,014,100
Full Time Emoloyees 5.00 4.90 5.00 4.00
Funding Sources
Program Changes
1. Decrease in Full Time Employees (FTE) is a result of the 8% reduction.
FY 2011/12 Program Objectives
2. Track the percentage oftotal service hours on preventive maintenance work
orders.
3. Track the percentage of preventive maintenance work orders completed within
designated time frame.
4. Track the percentage of total service hours on Service Requests.
5. Track the percentage of service requests completed within designated time frame.
6. Maintain overall customer satisfaction rating of 70 percent or higher.
474
Ongoing Program Objectives
1. Work with Administration to establish revenue sources through utilities rebates
and or government grants in order to replace inefficient equipment and electrical
systems.
2. Work with Information Technologies Department to design and implement a
customer survey system.
3. Maintain City owned buildings to provide a safe, efficient and comfortable
environment for building occupants and public visitors.
4. Update the facilities and maintenance plan annually to accurately reflect building
maintenance requirements.
5. Perform timely preventive maintenance on all City buildings.
6. Evaluate City facilities and correct deficiencies found as a result of ongoing safety
inspections.
7. Provide emergency response for emergency repair services within lhour.
8. Retrofit existing equipment with energy efficient controls, components when
feasible.
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
l. Percentage of designated time frame completed on
time: Emergency service requests (1 hour to respond/24
hours to complete). Urgent service requests (24 hours to 100% 100% 100% 100% 100%
respond/5 days to complete). Routine service requests (30
days to complete).
2. Percentage of total service hours on Preventive N/A N/A 60% 60% 60%
Maintenance work orders.
3. Percentage of Preventive Maintenance work orders N/A N/A 60% 60% 60%
completed within designated time frame.
4. Percentage of total service hours on Service Requests. N/A N/A 40% 40% 40%
5. Percentage of service requests completed within NfA NfA 85% 85% 85%
designated time frame.
6. Maintain overall customer satisfaction rating of 70
percent or higher (send at least two surveys to City NfA NfA 70% 70% 70%
departments per year)
7. Number of evaluations completed per year. 5 5 4 2 4
Performance Measure: Notes
1. "Maintain overall customer satisfaction rating of3.5 or higher on a 5 point scale" was
changed as noted.
475
Public Works Department
Program: Capital Projects
Program Summary
Program Code: 0025
To plan, survey, design, construct, and inspect public projects
Program Purpose: which improve or restore the City's infrastructure while
ensuring quality and cost effective projects.
Strategic Goals Transportation and Infrastructure
Addressed:
5 - Year Program Goals
I. Reduce the Capital Improvement Program (CIP) project backlog to consist of
projects that fall within the currently adopted CIP.
2. Update the City's Standard Drawings for Public Works Construction.
3. Develop a Sewer Master Plan for the purpose of identifying capacity deficiencies,
maintenance needs, and impacts of future anticipated growth patterns, sewer
replacements, etc.
4. Establish prioritization procedures for Capital Improvement Projects.
5. Re-organize the Engineering Division to provide a volume of Capital
Improvement Projects that is consistent with annual funding levels.
6. Establish a formal closeout procedure for all Capital Improvement Projects.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Adopted Proposed
Fundin~ Level $590,245 $608,202 $628,500 $534,500
Full Time~loyees 16.70 16.50 16.80 14.80
Fundin e Sources
Program Changes
I. Decrease in Full Time Employees (FTE) is a result of the 8% reduction.
476
FY 2011/12 Program Objectives
1. Provide efficient in-house engineering services to deliver fully designed and
construction ready projects in a timely manner.
2. Reduce in-house design costs to levels that are below similar design services of
outside consultants without compromising design efficiencies.
3. Hire and project manage consultants when internal personnel resources are
insufficient to accomplish projects.
4. Include the CIP budget in this section.
Ongoing Program Objectives
1. Reduce andlorminimize construction change orders to below 15% of the project's
awarded amount.
2. Provide accurate delivery estimates of Capital hnprovements.
3. Provide on-going inter-departmental assistance wherever available to help support
continued budget reductions.
4. Ensure all new public improvements meet all Americans with Disabilities Act
(ADA) requirements.
5. Incorporate state-of-the-art design methodologies to promote employee growth
and training opportunities.
477
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
1. Percentage of in-house design costs N/A N/A Less than Less than Less than
against allocated project funding. 10% 5% 10%
2. Percentage of change order amounts N/A N/A Less than Less than Less than
against bid award. 10% 5% 15%
3. Percentage of bid award against N/A N/A Less than Less than Less than
allocated project funding. 75% 40% 75%
4. Percentage of design errors and N/A N/A N/A N/A N/A
omissions as a percentage of construction
cost!
5. Design costs as a percentage of N/A N/A N/A N/A N/A
construction cost. 1
6. Project management costs, as a N/A N/A N/A N/A N/A
percentage of construction costI.
7. Controllable change orders as a N/A N/A N/A N/A N/A
percentage of approved project budgd.
Performance Measure: Notes
l. Measure is being deleted due to measure being unattainable.
478
This page is intentionally left blank
479
Public Works Department
Program: Traffic Engineering
Program Summary
Program Code: 0026
Manage the design and operation of the City's streets and
intersections in accordance with adopted standards and best
management practices to ensure safe and efficient mobility. To
promote safe and efficient traffic flow on City streets for
Program Purpose: residents and visitors by operating and maintaining the City's
272 signalized intersections, traffic signal system, vehicle
detection loops, warning flashers, City maintained parking lots,
and by maintaining the City's guardrails, traffic signs, and street
markings.
Strategic Goals Transportation and Infrastructure
Addressed:
5 - Year Program Goals
I. Improve access and management of traffic engineering records.
2. Upgrade outdated equipment at signalized intersections.
3. Improve livability of residential streets adversely impacted by excessive traffic
volumes and/or operating speeds by establishing a city-wide traffic calming
program.
4. Improve pedestrian access, safety and traffic operation around elementary
schools.
5. Establish a schedule to replace old wiring at signalized intersections.
6. Upgrade old traffic controller equipment to meet standards required for SANBAG
Tier III & IV traffic signal coordination program.
7. Create a separate program for sign maintenance.
8. Establish a replacement program for damaged guardrail to meet new safety
standards.
9. Merge this program with the Traffic Engineering program in order to maximize
resources and deliver better services to the public.
480
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adonted Proposed
Fundin~ Level $228,679 $235,636 $243,500 $1,082,800
Full Time Emnloyees 2.00 2.00 2.00 6.00
Fundinl! Sources
Program Changes
I. The Traffic Signal Maintenance Program was merged into this program in order
to maximize resources and deliver better services to the public.
2. Quarterly preventative maintenance of all signalized intersections and warning
flashers provided by contractor.
FY 2011/12 Program Objectives
I. Review traffic control plans within two days of submittal.
2. Respond to traffic related inquiries within ten days.
3. Review traffic signal, signing and striping plans for CIP projects within three
weeks.
4. Complete initial development plan reviews and related traffic studies within 45
days.
5. Service at least 1,080 traffic signal and flasher cabinets per year.
6. Replace at least 128 traffic signal bulbs per year.
7. Mark 100% of all Underground Service Alert locations.
8. Repair or replace at least 700 regulatory and warning signs per year.
Ongoing Program Objectives
1. Oversee and support implementation ofthe valley-wide traffic signal
interconnect, synchronization, and coordination project (Tiers I, 2, 3 & 4) led by
SANBAG.
481
2. Work with SANBAG to implement software and hardware upgrades to the Traffic
Management Center in City Hall.
3. Review signing and striping, traffic signals, and traffic control plans to ensure
compliance with applicable codes, standards and ordinances.
4. Identify modifications and upgrades needed to improve traffic safety and
operational levels of service.
5. Monitor accident rates to identify high accident locations that may need
improvements or modifications.
6. Coordinate with and notify other City departments, emergency service providers,
and outside agencies regarding planned road closures and detours.
7. Monitor existing corridors with interconnected traffic signals to ensure optimum
coordination to minimize congestion and delay.
8. Complete preventative maintenance of all traffic signal and warnmg flasher
cabinets four times per year.
9. Repair or replace traffic signal poles and cabinets damaged in traffic accidents.
10. Check and mark locations for Underground Service Alerts.
11. Provide safe and effective maintenance and repair of the City's street signs and
markings in compliance with Manual of Uniform Traffic Control Devices
(MUTCD).
12. Provide an ongoing employee safety training program.
13. Install missing "No Ped Xing" signs at identified locations.
14. Continue the 5-year citywide sign upgrade program per Federal mandate in the
MUTCD.
15. Identify materials that are needed to complete modification to meet standards
required for SANBAG Tier III & IV traffic signal coordination program.
482
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
1. Percentage of traffic control plans for
encroachment pennits reviewed within 2 N/A N/A 80% 100% 100%*
days of submittal.
2. Percentage of traffic related inquiries N/A N/A 70% 90% 90%
responded to within 10 days.
3. Percentage of traffic signal and signing
and striping plans reviewed for elP N/A N/A 60% 100% 100%*
projects within 3 weeks.
4. Percentage of initial development
related plan reviews completed within 45 N/A N/A 80% 100% 100%*
days.
5. Percent of traffic signal and flasher 100% 100% 100% 100% 100%
cabinets maintained
6. Percent of functioning traffic signals 100% 100% 100% 100% 100%
7. Percent of traffic signal bulbs replaced 50% 50% 50% 50% 50%
8. Percentage of all Underground ServIce 100% 100% 100% 100% 100%
Alert locations marked
9. Number of regulatory and warning 1,072 700 700 350 700
signs replaced
10. Percentage of responses to Police
Department requests for traffic safety N/A N/A N/A N/A 90%
evaluations within 1 week.
11. Percentage of traffic safety requests 90%
completed within 180 days. N/A N/A N/A N/A
Performance Measure: Notes
1. The percentages for measures all measures were changed from 80%, 70%, 60% and
80% respectively to reflect higher results.
2. The lack of new development activity contributed to these high percentages.*
3. Performance measures 5-9 were added to capture the traffic signal maintenance
measures.
4. Performance measures number 10 and 11 were added to measure traffic safety
requests from the San Bernardino Police Department. The targets are estimated based
upon current levels of funding and assigned staff. It is estimated that a maximum of 8
evaluations will be requested by the Police Department in FY 2011/12.
483
Public Works Department
Program: Custodial Services
Program Summary
Program Code: 0036
To provide and maintain City owned facilities by performing
Program Purpose: cost-effective custodial services to approximately 140 City
facilities with a total area in excess of 540,000 SQuare feet.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Utilize green cleaning products and practices
2. Ensure the facility plan accurately reflects the resources and methodology for
implementing custodial maintenance activities to improve the conditions for
building occupants and visitors
Program Budget SUIllIllUlY
2008/09 20091l 0 20 lOll t 20tt/I2
Actual Actual Adonted Pronosed
Fundin 0 Level $913,118 $940,899 $972,300 $1,019,300
Full Time Rmnloyees 9.90 9.70 10.00 10.00
Fundin2" Sources
Program Changes
1. Custodial Maintenance will be added into the iWorQ system in order to track
productivity and costs.
FY 2011/12 Progralll Objectives
1. Maintain overall customer satisfaction rating of 90 percent or higher.
2. Track the percent of time spent on preventative maintenance.
3. Track the percent of time spent on service request.
Ongoing Program Objectives
I. Change custodial service calls to maintenance request work orders and establish a
record of service provided to City facilities.
2. Complete a 'facility condition inspection for each building and provide a surnmary
report to manager.
484
3. Ensure that City facilities meet or exceed customer expectations for cleanliness
and safety and enable City staff to effectively and efficiently deliver services to
the public.
4. Provide event support.
Performance Measures
2008/09
Actual
2009/10
Actual
2010/11
Target
2010/11
Mid-Year
2011/12
Target
1. Maintain overall customer satisfaction
rating of90 percent or higher (send at
least two surveys to City departments per
year)
N/A
N/A
90%
90%
90%
2. Percent of time spent on preventative
maintenance.
N/A
N/A
5%
5%
5%
3. Number of complaints received per
year
2
2
2
1
2
Performance Measure: Notes
I. "Maintain overall customer satisfaction of 4.5 or higher on a 5 point scale (send at
least two surveys to City departments per year)" was changed as noted.
2. "Percent of time spent on service request" is not an appropriate measure.
485
Public Works Department
Program: Real Property
Program Summary
Program Code: 0031
To provide real property services to all City departments and
Program Purpose: serve as the central point of information for inquiries regarding
City owned real property, and to form and administer
assessment districts.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Improve access to City property records, and optimize records retrieval.
2. Develop the information needed to create a GIS layer representing various forms
of City property ownership.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $169,138 $174,284 $180,100 $191,900
Full Time ~loyees 2.20 2.20 2.20 2.20
Fundin po Sources
Program Changes
1. None
FY 2011/12 Program Objectives
1. Process the formation of assessment districts within 120 days.
2. Process Street vacations within 90 days.
3. Prepare annual assessment rolls at least 30 days prior to the end of the fiscal year.
4. Process development easements within three days.
Ongoing Program Objectives
I. Participate in a local college intern program to provide assistance with records
management.
2. Develop a process and fee for City license agreements.
486
3. Ensure that application-processing fees adequately reflect the cost of services.
4. Centralize all existing and future City easements and lease documents.
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011112
Actual Actual Target Mid-Year Target
1. Percentage of assessment district N/A N/A 100% 100% 100%
formations processed within 120 days.
2. Percentage of street vacation processed N/A N/A 100% 100% 100%
in 90 days.
3. Percentage of annual assessment rolls N/A N/A 100% 100% 100%
completed by the end of May.
4. Percentage of development easements N/A N/A 100% 100% 100%
processed in 3 days.
Performance Measure: Notes
487
Utilities
UTILITIES
I Utilities
Total
Lool
1.00
Full Time l!lnpIoyees
488
This page is intentionally left blank
489
Public Works Department
Business Plan - Utilities
Mission
Statement:
The mission of the Public Works Department, Utilities Section is
to find and implement energy efficiencies that can reduce the
City's cost of electricity, verify the accuracy of the utility bills and
help protect the environment.
About The Division
The Public Works Department, Utilities Section is responsible for identifying and
installing energy efficiency measures where economically feasible. The Utilities Section
is also responsible maintaining proper payment of over 1800 utility accounts each month.
Top Accomplishmentsfor FY 2010/11
I. Worked with Edison to declare the City Hall, Police and Fire Department
accounts as essential services facilities allowing them to be exempt from rolling
black outs.
2. Using Edison's On-bill financing for lighting retrofits, added energy efficiency
was achieved at 10 fire stations, 2 senior centers and the Animal Control facility.
Major Issues for FY 2011/12
I. Identifying and implementing energy saving strategies by temperature variation,
available lighting or simple change of personnel habits.
2. Maintaining accurate and on-time payments for over 1800 utility accounts each
month.
3. Installation and inspection of four large energy efficiency projects in major City
buildings.
490
Utilities
Budget Summary
A2OO8/09 A200911 0 2010111 2011112 Percent
Actual Actual Adopted Proposed Change
A. Expenditures by Programs 2010111 - 2011112
Utilities 4,165,240 3,841,100 3,845,400 3,682,300 -4%
Total 4,165,240 3,841,100 3,845,400 3,682,300 -4%
B. Expenditures by Classification
PeTS onnel Services 174,954 167,000 171,500 53,100 -69%
Maintenance & Operations 3,719,826 3,569,800 3,569,800 3,539,800 -1%
Contractual Services 0 0%
Internal Services B 1,600 0%
Capital Outlay 31,546 0 0 87,800 0%
Debt Service 238,914 104,300 104,100 0 -100%
Credits / Billables 0%
Total 4,165,240 3,841,100 3,845,400 3,682,300 -4%
C. Funding Sources
General Fund 3,301,300 3,296,400 3,303,200 2,973,200 -10%
Fleet Fun d 84,000 87,400 87,400 95,000 9%
LIbrary Fund 138,300 157,000 157,700 134,700 -15%
Assessment District 228,585 201,000 197,000 170,200 -14%
Utility Fund 314,755 0 0 0 0%
Other Non-General Fund 98,300 99,300 100,100 309,200 209%
Total 4,165,240 3,841,100 3,845,400 3,682,300 -4%
AFar comparison purposes prior fiscal year actual expenditure are allocated to the current program
BWorkers Compensation and Liability charges have been added to each Department's Internal Service Charges.
491
2011/12 Proposed
Full-Time Employees
492
This page has been intentionally left blank
493
Public Works Department
Program: Utilities
Program Summary
Program Code: 0034
Program Purpose: To pay all City utility bills and invoice the various departments
as required.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Transition to the use of electronic billing with controls and review.
2. Perform an energy audit on all City buildings.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011112
Actual Actual Adonted Proposed
Funding Level $4,165,240 $3,841,100 $3,845,400 $3,682,300
Full Time Employees 2.00 2.00 2.00 1.00
Funding Sources
Program Changes
1. None
FY 2011/12 Program Objectives
I. Track the percent of payments that are paid on time
2. Track the percentage of consumption reduced
Ongoing Program Objectives
I. Reduce the cost of utilities by increasing the use of energy efficient lighting.
2. Continue monitoring all accounts to ensure accurate billing rate.
3. Continue to review vendor billing rates on all accounts monthly, looking for
opportunities to reduce cost.
4. Continue to seek opportunities to reduce energy consumption.
494
Performance Measures
1. Percent of payments that were paid on
time
2. Percentage of energy consumption
reduced
Performance Measure: Notes
2008/09
Actual
100%
1%
2009/10
Actual
100%
2%
2010111
Target
100%
2%
2010/11
Mid-Year
100%
2%
2011/12
Target
100%
3%
1. None
495
Sewer Line Maintenance
ISEWERLINE MAINTENANCE I
Full Time EmDlovees
Public Works - Sewer Line Maintenance 18.25
Total 18.25
496
This page is intentionally left blank
497
Public Works Department
Business Plan - Sewer Section (Operations & Maintenance)
Mission
Statement:
The mission of the Public Works Department, Sewer Section is
"to protect the environment and the health and safety of the
residents by managing and maintaining the city's sanitary sewer
infrastructure."
About The Section
Under the direction of the Operation & Maintenance Division Manager, the Sewer
Section is responsible for maintaining approximately 510 miles of sewer mains and 8,000
manhole covers. Staff uses jetting and vacuum equipment to keep the lines cleared.
Sewer lines are cleaned on varying schedules. The crew uses video equipment to record
the condition of sewer lines and handles emergency repairs 24 hours a day.
Top Accomplishments for FY 201 0111
1. Replaced 150 failing manhole covers.
2. Implemented a maintenance program for lift station emergency generators.
Major Issues for FY 2011112
1. The main cause of most sewer line backups is a result of resident's pouring
cooking grease down the drain instead of placing it in a container and then in the
City' black refuse can.
2. Major causes of Sanitary Sewer Overflows (SSOs) include: grease blockages, root
blockages, sewer line flood damage, manhole structure failures, vandalism, pump
station mechanical failures, power outages, excessive storm or ground water
inflow/infiltration, debris blockages, sanitary sewer system age and construction
material failures, lack of proper operation and maintenance, insufficient capacity
and contractor-caused damages. Many SSOs are preventable with adequate and
appropriate facilities, source control measures and operation and maintenance of
the sanitary sewer system.
498
This page is intentionally left blank
499
Sewer Line Maintenance
Budget Summary
A2008/09 A2OO9/10 2010/11 2011/12 P erc ent
Actual Actual Adopted Proposed Change
A. Expenditures by Programs 2010/11 - 2011/1:
Sewer Line Maintenance 4,063,920 2,997,572 2,843,600 2,653,100 -7%
Total 4,063,920 2,997,572 2,843,600 2,653,100 -7%
B. Expenditures by Classification
Personnel Services 1,143,160 1,190,200 1,277,400 1,323,800 4%
Maintenance & Operations 235,335 298,300 321,800 314,900 -2%
Contractual Services 1,511,208 826,200 820,900 525,900 -36%
Internal Services B 496,200 355,100 343,500 317,100 -8%
Capital Outlay 678,017 410,000 80,000 171,400 114%
Debt Service
Credits 1 Billables
Total 4,063,920 2,997,572 2,843,600 2,653,100 -7%
C. Funding Sources
Sewer Fund 4,063,920 2,997,572 2,843,600 2,653,100 -7%
Total 4,063,920 2,997,572 2,843,600 2,653,100 -7%
AFar comparison purposes prior fiscal year actual expenditure are allocated to the current program
BWorkers Compensation and Liability charges have been added to each Department's Internal Service Charges.
500
2011/12 Proposed
Full-Time Employees
501
Public Works Department
Program: Sewer Line Maintenance (Operations & Maintenance)
Program Summary
Program Code: 0094
To maintain both sewer and storm drain systems to ensure
Program Purpose: proper system operation, limit liability and prevent sanitary
sewer overflows (SSO's) and flooding in order to protect public
health and the environment.
Strategic Goals Transportation and Infrastructure
Addressed:
5 - Year Program Goals
1. Complete a condition assessment of the City's sewer line infrastructure to meet
Sewer System Management Plan (SSMP) requirements.
2. Establish a manhole relining/replacement program.
3. Work cooperatively with the City of Colton to remove two lift stations from
service to conserve energy and prevent inner-city sanitary sewage spills that
violate state and federal storm water regulations.
4. Seek funding to support storm drain maintenance.
Program Budget Summary
2008/09 200911 0 2010111 2011/12
Actual Actual Adonted Proposed
Fundin. level $4,063,'120 $3,079,800 $2,843,600 $2,653,100
Full Time F~loyees 18.00 17.90 18.50 18.25
Fundin P" Sources
Program Changes
1. Employees are able to receive and close work orders in the field using lap top
computers with Wi-Fi capability. This allows for faster response times and
reduces office staff time to close work orders.
FY 2011112 Program Objectives
1. Clean 2,150,000 linear feet of sewer main line per year.
2. Clean catch basins as needed.
3. Clean storm drain culverts as needed.
4. Stay in compliance with state regulations for hazardous waste removal.
502
Ongoing Program Objectives
I. Provide a proactive preventative maintenance program for sewer and storm drain
systems.
2. Maintain and operate the 12 sewage pumping lift stations.
3. Inspect and maintain detention basins and flood control channels annually.
4. Clean-up hazardous material spills and provide collection and disposal of
hazardous waste generated by Public Works crews.
5. Provide an ongoing employee safety training program.
Performance Aleasures
2008/09 2009/10 2010/11 2010111 2011112
Actual Actual Target Mid-Year Target
1. Percentage of2,150,000 lineal feet of 100% 100% 100% 50% 75%
sewer line cleaned per year
2. Number oflineal feet tbat was
replaced 196 210 200 40 220
3. Number of Sanitary Sewer Overflows 29 20 20 5 10
(SSOs} per year
4. In compliance with state regulations for Yes Yes Yes Yes Yes
hazardous waste removal (YeslNo)
Performance Aleasure: Notes
503
Public Work - Fleet Services
FLEET SERVICES
I I
Administratio n Vehicle
Maintenance
Full Time Fmnlovees
Fleet - Adiministration 6.00
Fleet - Vehicle Maintenance 22.00
Total 28.00
504
This page is intentionally left blank
505
Public Works Department - Fleet Management
Business Plan - Overview
Mission
Statement:
The mission of the Fleet Management Division is to provide
maintenance services to all City vehicles and heavy equipment
(except for Fire & Water Departments vehicles). The Division
manages, plans, and coordinates the purchases, maintenance,
repair, and replacement of all City vehicles and equipment in a
condition that is safe, legal and environmentally responsible,
including maintaining the availability of adequate fuel supplies.
About The Department
Under the direction of the Public Works Director, the Fleet Management Division is
responsible for acquisition, service and maintenance for the City's vehicles and
equipment which is comprised of approximately 841 items. Fleet procures all City
vehicles and equipment through the development of technical specifications. Final
selections are based on life cycle costing and user requirements.
Top Accomplishments for FY 201 0/11
I. Secured Grant funding to offset increased equipment costs associated with the
purchase ofLNGICNG vehicles.
2. Completed the process to claim the $0.50 per gallon, IRS tax rebate for the
Liquefied and Compressed Natural Gas (LNGICNG), which comprised a rebate
of approximately $382,600 for 2010.
3. Completed a cooperative effort to share Fleet's information system software
(RTA) with the Fire Department Repair Facility.
Major Issuesfor FY 2011/12
1. Training and travel are major funding issues. Mechanics must be kept current
with latest technologies to eliminate inflated costs and vehicle down time.
2. Several fleet surveys completed in the past ten years; opined Fleet staff is short by
seven full time employees.
3. Shortage of staff and funding in the Fleet Division results in extended vehicle and
equipment down time.
4. Need new Fleet software.
506
This page is intentionally left blank
507
A. Expenditures by Programs
Fleet Services
Budget Summary
AZOO8/09 AZOO9110 2010111 2011/12 Percen t
Actual Actual Adopted Proposed Change
201O/ll- 2011112
1,622,859 1,673,157 1,609,400 1,086,000 -33%
5,784,172 5,963,443 5,736,200 6,599,000 15%
7,407,031 7,636,600 7,345,600 7,685,000 5%
Fleet Administration C
Vehicle Maintenance
Total
B. Expenditures by C1assificatiou
Personnel Services
Maintenance & Operations
Contractual Services
Internal Setvices
Capital Outlay
Debt Service
Credits / Billab]es
Total
2,130,261 2,006,200 2,035,600 1,965,100 -3%
3,861,341 4,279,800 4,125,200 4,401,300 7%
14,240 22,500 22,500 120,700 436%
275,600 242,500 267,100 315,700 ]8%
378,035 3,200 3,200 324,100 10028%
747,554 1,082,400 892,000 558,100 -37%
7,407,031 7,636,600 7,345,600 7,685,000 5%
C. Funding Sources
General Fund
Refus e
Sewer
Fleet
Other Nou-Genera] Fund
Total
2,547,841 2,915,300 2,767,300 3,226, I 00 17%
4,124,300 3,936,700 4,230,600 3,979,500 -6%
33 I ,500 193,400 173,800 175,100 1%
205,207 344,000 54,400 38,000 -30%
198,183 247,200 119,500 150,800 26%
7,407,031 7,636,600 7,345,600 7,685,000 5%
AFar comparison purposes prior fiscal year actual expenditure are allocated to the current program.
BWorkers Compensation and Liability charges have been added to each Department's Internal Service Charges.
cEffective 711/2011, Internal Services Charges will be distributed among all program Prior, these charges were placed in the
Administration Programs only.
508
2011/12 Proposed
Fleet
AdministrationC
14%
Full-Time Employees
509
Public Works Department - Fleet Management
Program: Administration
Program Summary
Program Code: 0001
To provide management and administrative support for
Program Purpose: effective, efficient and responsive delivery of fleet management
services for City vehicle users.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Increase staffing level in the parts section to decrease down time and increase
efficiency ofthe operation.
2. Increase the stocking levels in the parts section.
3. Fund an ongoing Vehicle and Equipment Replacement Program.
4. Purchase new IT Fleet Management software system.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $1,622,859 $1,673,157 $1,609,400 $1,086,000
Full Time Rmnloyees 6.00 6.00 6.00 6.00
FunduH! Sources
Program Changes
1. The decrease Administration budget is a result of Internal Services Charges being
distributed among aU programs. Prior, these charges were placed in the
Administration Programs only.
FY 2011/12 Program Objectives
1. Submit Annual Storm Water Report on time
2. Submit SB County Fire Hazardous Material Report
3. Maintain compliance with aU Federal, State and County Regulatory Agencies
4. Seek grant funding for vehicle and equipment purchases
5. Submit annual smog report to State of California Bureau of Automotive Repairs
6. Report number of gaUons used in city vehicles
7. Report gaUons ofCNG & LNG sold to public
510
Ongoing Program Objectives
1. Increase stock levels in parts section in order to decrease vehicle down time.
2. Fund on going Vehicle and Equipment Replacement Program.
3. Increase part's section staffto improve efficiency and support Fleet's swing shift.
Performance Measures
2008/09 2009/10 2010111 2010111 2011/12
Actual Actual Target Mid-Year Target
I. Submit Annual Storm Water Report by Yes Yes Yes Yes Yes
July I".
2. Submit S.B. County Fire Hazardous Yes Yes Yes Yes Yes
Material Report by March I".
3. Maintain compliance with all Federal, Yes Yes Yes Yes Yes
State and County Regulatory Agencies
4. Submit annual smog report to State of
California Bureau of Automotive Repairs Yes Yes Yes Yes Yes
by December 31".
5. Provide at least 12 safety trainings per 12 12 12 6 12
year
Performance Measure: Notes
1. Staff needs to keep track of how much CNG & LNG fuel is being sold to the
public in order to maintain inventory and generate revenue.
2. "To acquire grant funding for vehicle and equipment purchases" is not an
appropriate measure. It has been deleted.
511
Public Works Department - Fleet Management
Program: Vehicle Maintenance
Program Summary
Program Code: 0100
To provide safe and dependable vehicles and equipment for all
Program Purpose: City departments, through an environmentally responsible,
timely and cost effective manner.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Continue to maintain well educated and trained technicians in order to provide
cost effective maintenance.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $5,784,172 $5,963,443 $5,736,200 $6,599,000
Full Time Emoloyees 23.50 23.30 24.00 22.00
Funding Sources I
Program Changes
1. Review the matrix consulting group's study of the integrated waste management
division to develop a feasibility and implementation plan for the fleet division
recommendations.
2. Two Equipment Mechanic II's were removed due to the 8 percent budget cuts.
FY 2011/12 Program Objectives
1. Track the number of work orders that are completed annually.
2. Keep the mechanic's productivity level at 75 percent or better. The 75 percent is
wrenching time that can be charged to a work order, the other 25 percent is related
to other duties such as shop clean up, equipment repair, lunch, breaks, etc.
3. Track the number of Preventative Maintenance activities performed in the light
equipment shop.
4. Track the number of Preventative Maintenance activitie's performed in the heavy
equipment shop.
512
Ongoing Program Objectives
1. Track the annual number of work orders completed to be used as a measuring tool
for monitoring vehicle breakdown trends, accident/damage costs and mechanic
productivity.
2. Monitor work orders and run regular productivity reports to ensure that mechanic
productivity levels remain at or above the National Association of Fleet
Administrators industry standards.
3. Monitor the on-going preventative maintenance inspection program for heavy
duty vehicles to stay in compliance with the US Department of Transportation and
the California Highway Patrol.
Performance Measures
2008/09 2009/10 2010/tl 2010/tl 20tl/12
Actual Actual Target Mid-Year Target
1. Number of work orders completed 12,280 9,301 11,000 5,000 12,000
annually
2. Mechanic's productivity level 75% or 68% 78% 75% 79% 75%
better
3. Number of Preventative Maintenance 534 417 416 225 450
performed in the heavy equipment shop
4. Fleet availability- % of vehicles 78% 78% 75% 77% 75%
available
Performance Measure: Notes
Performance measure number 5 is not measurable since the Fleet Software System (RTA)
cannot track this. Fleet is evaluating the purchase of fleet maintenance software which,
in part, will provide such analysis.
513
Public Works - Integrated Waste Management
INTEGRATED WASTE MANAGEMENT
Administration Automated Residential
Collection
Commercial Refuse ; Street
Collection Sweeping
Recyclingl Right of Way Cleaning
Environmental Sustainability
Graffiti Removal
Full Time Emnlovees
IWM - Administration 6.15
IWM - Automated Residential Collection 42.00
IWM - Commercial Refuse Collection 37.00
IWM - Street Sweeping 5.00
IWM - Recycling / Environmental Sustainability 3.00
IWM - Right Of Way Cleaning 8.00
Total ]01.15
514
This page is intentionally left blank
515
Public Works Department - IWM
Business Plan - Overview
Mission
Statement:
The mission of the Integrated Waste Management Division is to
meet the solid waste disposal needs through efficient and effective
operations, sound environmental practices, strategic planning,
innovation and technology.
About The Department
The IWM Division is responsible for automated residential refuse collection, commercial
refuse collection, street sweeping, recycling and environmental programs, right-of-way
cleaning, graffiti removal services and the operations, maintenance and monitoring on the
landfill gas extraction and treatment system at the Waterman Landfill site.
Top Accomplishments for FY 201 0/11
The recent studies of the IWM Division, along with a sober review of the departmental
challenges, required consideration of certain departmental adjustments. Those
adjustments were accomplished through a minor re-organization of the department. An
overview of the re-organization is provided in the following section which summarizes
major issues for FY 2011/12.
The Integrated Waste Management Division provides solid waste disposal services for
the City of San Bernardino. In order to reach optimum levels of efficiency and services,
the City commissioned several management and operational studies of the division over
the past several years. The most recent is the Matrix study which was completed in 2010.
This study proved to be invaluable in considering previous studies' recommendations as
well as 129 new ones. The new recommendations covered four areas including:
. Administration (66 recommendations)
. Operations (37 recommendations)
. Customer Service (7 recommendations)
. Environmental (19 recommendations)
The above new recommendations along with others identified in previous studies, total
228. The following table provides the status of accomplishments of the 228
recommendations during FY 2010/11.
516
Category # Recommendations Completed or Not Viable % Completed
Administration 66 44 66%
Operations 37 26 70%
Customer Service 7 7 100%
Environmental 19 7 36%
Previous 2005 study by R3 9 6 67%
Previous 2008 study by R3 90 55 61%
Total 228 145 63.5%
Major Issues for FY 2011/12
1. The local landfills are closing in 2013 and the division needs to work on a plan to
meet the solid waste disposal needs of the City of San Bernardino.
2. Increase recycling citywide in order to stay in compliance with State and Federal laws
and regulations.
3. The current IWM rates for recycling, refuse, and green waste collection are not
sufficient to meet the existing financial commitments in the current fiscal year (FY
2010/11) budget. As a result, Public Works Department is completing a Rate Study.
Draft results of this Rate Study indicate a need for an immediate rate adjustment.
4. Several studies of the Integrated Waste Management Division (IWM) have been
completed with the most recent one in FY 2010/11. As discussed in the FY 2010/11
accomplishments section, of the aggregate 228 recommendations, 48 remain as
incomplete as of the close of FY 2010/11. In FY 2011/12, the division has set a goal
to increase the accomplishment percentage from 63.5 percent to 75 percent, for a total
of 171 completed recommendations, at a minimum.
517
Integrated Waste Management
Budget Summary
A2008/09 A200911 0 2010111 2011/12 Percent
Actual Projected Adopted Proposed Change
A. Expenditures by Programs 2010/11 - 2011/12
Administration C 7,375,045 8,001,508 8,206,100 1,417,800 -83%
Graffrti Removaf 197,540 214,320 219,800 -100%
Automated Residential Collection 6,839,853 7,420,855 7,610,600 10,291,500 35%
Commercial Refuse Collection 6,055,714 6,570,1 08 6,738,100 8,373,400 24%
Street Sweeping 559,458 606,980 622,500 1,144,900 84%
Recycling 1 Environmental Sustainability 679,618 737,347 756,200 782,100 3%
Right of Way Cleaning 573,747 622,484 638,400 807,600 27%
Total 22,280,975 23,552,306 24,791,700 22,817,300 -8%
B. Expenditures by Classification
Personnel Services 6,116,920 6,744,600 7,016,600 6,405,500 -9%
Maintenance & Operations 7,330,532 7,907,200 7,097,000 6,725,100 -5%
Contractual Services 826,225 1,031,000 1,074,900 1,147,000 7%
Internal Service B 6,018,200 5,679,200 6,076,800 5,247,300 -14%
Capital Outlay 130,131 114,800 255,500 2,500 -99%
Debt Service 1,858,967 2,726,800 3,275,900 3,294,900 1%
Credits 1 Billables (30,000) ( 5,000) (5,000) 0%
Total 22,280,975 23,552,306 24,791,700 22,817,300 -8%
C. Fnnding Sources
General Fund 35,000 65,000 65,000 0%
Refuse Fund 22,280,975 23,517,306 24,726,700 22,752,300 -8%
Total 22,280,975 23,552,306 24,791,700 22,817,300 -8%
AFor comparison purposes prior fIScal year actual expenditure are allocated to the current program.
BWorkers Compensation and Liability charges have been added to each Department's Internal Service Charges.
518
2011/12 Proposed
/ .' . Right otWay
Graffiti RemovalD ~ AdmlnlstratlonC Cleaning
0% 6% 4%
Street Sweeping
Recycling / 5%
Environmental
Sustainability
3%
Full Time Employees 0
Recycling /
Environmental
Sustainability Right ot Way
3% 8%
Street Sweeping '"
5%
IWM
Administration
6%
Public Works Department - IWM
Program: Administration
Program Summary
Program Code: 0001
The purpose of the IWM Administration IS to provide
Program Purpose: administrative and financial support to City staff and in order
for the division to ooerate efficiently and effectively.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Ensure that the IWM Division meets the State mandated waste diversion goals.
2. Provide ongoing employee development.
3. Implement Matrix Consulting Groups recommendations.
Program Budget Summary
2008/09 2009/1 0 2010/11 2011/12
Aclual Actual Adopted Pronosed
Fundin. level $7,260,964 $7,877,736 $8,206,100 1,417,800
Full Time Employees 13.50 13.30 15.60 6.15
Funding Sources
Program Changes
1. The decrease in Budget and Full Time Employees (FTE) is due the transfer of
billing and cashiering services for Refuse customers to the San Bernardino
Municipal Water Department.
FY 2011/12 Program Objectives
1. Focus on decreasing number of vehicle incidents within the division.
2. Implement the following Matrix recommendations: # 12-15, 72, 73, 75, 76, 86,
106,121,123, and 124.
. #12- The Integrated Waste Management Division should develop financial
policies to guide the development of the five-year financial plan. These
financial policies should be developed during 2010.
. #13- The Integrated Waste Management Division should develop these
financial policies in consultation with the Finance Department.
. #14- These financial policies should be developed in concert with the
development of the five-year financial plan.
520
. #15- These financial policies should include such aspects as balancing
revenues and expenditures, long-range planning, asset management (the
fleet and containers), revenue, and expenditures.
. #72- The Fleet Services Division should establish a "line" of Equipment
Mechanic I / II's that are largely allocated to the maintenance and repair of
automated side loaders, commercial front loaders, and commercial roll-off
trucks.
. #73- This line should include approximately four (4) to five (5) Equipment
Mechanic II's.
. #75- These four (4) Equipment Mechanic and Lead Equipment Mechanic
positions should be assigned to the swing shift.
. #76- The Fleet Services Division should provide the mobile mechanic
with his / her own portable radio, a dedicated channel, and advertise that
availability to the Operators ofthe Integrated Waste Management Division
(as well as other customers in other organizational units of the City with a
consistent need to access to the mobile mechanic).
. #86- The O&M Division and the IWM Division should develop a written
agreement regarding the services to be provided by the IWM Division and
the roles and responsibilities of the O&M Division.
. #106- The City should renegotiate the contract with the Materials
Recycling Facility contractor. The contamination rate in the contract
should reflect actual rates based upon samples of the waste stream, and not
40%.
. #121- The Integrated Waste Management Division should develop a
training plan for its employees based upon a needs assessment.
. #123- The Public Works Department should contract for a nexus study to
enable the City to charge a construction street impact fee.
. #124- The City should adopt a construction road impact fee.
Ongoing Program Objectives
1. Provide excellent administrative support to the IWM Division
2. Manage all IWM contracts.
3. Provide and maintain competitive rates.
4. Provide efficient waste disposal services to the residents of San Bernardino.
5. Conduct cost analysis for all IWM operations.
521
Performance Measures
2008/09
Actual
2009/10
Actual
2010/11
Target
2010/11
Mid-Year
2011/12
Target
1. Conduct a citywide audit of all
residential accounts 1 .
N/A
N/A
N/A
N.A
N/A
2. Percent of preventable vehicle
incidents for the division that meet one
accident per 4,500 driving hours.
3. Percent of completed
recommendations as detailed in the 2008
R3 Business Plan and the 2009 Matrix
Report.
N/A
N/A
80%
80%
90%
N/A
N/A
N/A
63.5%
75%
Performance Measure: Notes
1. Measure is being deleted due to measure being unattainable!.
2. Performance Measure number three has a targeted goal of75% instead of90%-100%
due to funding and/or resources needed to implement additional recommendations.
522
This page is intentionally left blank
523
Public Works Department - IWM
Program: Residential Refuse Collection
Program Summary
Program Code: 0095
Program Purpose: To provide timely, reliable and efficient residential waste
collection services to the residents of San Bernardino.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Provide training to reduce unintentional damage to residential carts.
2. Conduct a study in order to route residential routes to the closest disposal facility.
3. Continue to improve morale in order to increase productivity.
4. Establish a fund to implement an ongoing purchasing program for the
replacement of LNG trucks.
5. Utilize GPS technology to enhance route efficiency.
Program Budget Summary
2JL8I(P 2X9'10 amYl! 3)11/12
Actual Actual Adooted ed
funding Level ~l'>92,XJI $7,477,619 $7,61C\ffX) $10,291,=
Rill T1ITe Bmloyees 4210 4LAJ 43.00 42.00
RIDding Sources
Program Changes
I. Decrease in Full Time Employees (FTE) is a result of reallocation of personnel.
2. Implement route sheets for all residential routes.
FY 2011/12 Program Objectives
1. Ensure that all residential trash is picked up in a timely, reliable and efficient
manner.
2. Track the number of missed pickups (reduce missed to 1/1,000 customers)
Ongoing Program Objectives
I. Ensure that all residential accounts are serviced in a timely manner.
2. Ensure that all residential route maps are accurate and well balanced.
3. Provide excellent refuse services to the residents of San Bernardino.
524
4. Continue to utilize the Bulky Item Program for City beautification.
5. Repair or replace residential carts that are damaged or have missing parts.
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
I. Develop and implement a program to
reduce tonnage on residential route N/A N/A 3/2011 N/A N/A
collection I
2. Analyze ronte data to improve quality N/A N/A 1/2011 N/A N/A
of service2
3. Percent ofrrrissed pickups that meet or 100% 99% 100%
exceed one miss per 1,000 customers N/A N/A
4. Percent of all residential route maps N/A N/A 100% 95% 100%
that are accurate and well balanced
Performance Measure: Notes
1. Measure is being deleted due to measure being unattainable
525
Public Works Department. IWM
Program: Commercial Refuse Collection
Program Summary
Program Code: 0096
To provide timely, reliable and efficient commercial waste
Program Purpose: collection services and timely bin delivery and removal services
to the businesses of San Bernardino.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Maintain accurate routes m order to ensure the collection of all commercial
accounts.
2. Ensure compliance with all State commercial recycling mandates.
3. Minimize overweight loads.
4. Enforce C&D ordinance.
5. Utilize GPS technology to enhance route efficiency.
Program Budget Summary
2008/09 2009/1 0 2010/1\ 201\/12
Actual Actual Adopted Proposed
FundinQ Level $6,102,06\ $6,620,39\ $6,738,100 $8,373,400
Full Time~oyees 36.20 35.90 37.00 37.00
Funding Sources
Program Changes
1. Develop new bin enclosure standards to assure adequate collection space.
FY 2011112 Program Objectives
1. Ensure that all commercial trash is picked up in a timely, reliable and efficient
manner.
Ongoing Program Objectives
I. Implement the commercial account audit results.
2. Implement a one-man operation as needed in order to be more cost effective.
3. Minimize the number of overloads.
4. Ensure that all commercial accounts are serviced on a timely manner.
5. Repair or replace commercial bins, as needed.
526
6. Provide excellent refuse services to the businesses of San Bernardino.
7. Continue ongoing safety training/tailgate meetings in order to operate in a safe
and responsible manner.
8. Continue to hnplement the Safety Incentive Program.
Performance Measures
2008/09
Actual
2009/10
Actual
2010111
Target
2010/11
Mid-Year
2011/12
Target
I. Develop and implement a program to
reduce tonnage on commercial route
collectionl
N/A
N/A
3/2011
N/A
N/A
2. Analyze route data to improve quality
of service I
N/A
N/A
112011
N/A
N/A
3. The number of safety training/tailgate
meetings per year
N/A
N/A
12
6
12
4. Percent of all commercial route maps
that are accurate and well balanced.
N/A
N/A
100%
75%
100%
Performance Measure: Notes
1. Measure is being deleted due to measure being unattainable!.
2. "Have at least 12 safety training/tailgate meetings per year" is not an appropriate
measure. It has been modified as shown above.
527
Public Works Department - IWM
Program: Street Sweeping
Program Summary
Program Code: 0097
Program Purpose: To provide clean streets appearance by regular sweeping of City
streets.
Strategic Goals Beautification
Addressed:
5 - Year Program Goals
1. Safe and effective sweeping of all City streets.
2. Coordinate with Fleet Maintenance to ensure that sweeper vehicles are in good
repair condition so that the street sweeping schedule is maintained.
Program Budget Summary
2fX:R/(F} 2lX9'10 :xJ10'1l :xJ11/12
Actual Actual ,-'_ eel eel
Level $563, Tf) $611,625 $622,."aJ $1,144,gxl
Rill Tnre Em10yees 4.'Xl 4.'Xl 500 5.00
Sourc=
Program Changes
I. Increase in the budget is due to in internal service charges which were previously
placed in the administration program but effective 7/1/2011 these charges will be
distributed among all Refuse programs.
2. Increase the number of trained back-up operators to decrease the number of
missed street sweeping routes.
FY 2011/12 Program Objectives
1. Provide a clean street appearance by providing semi-monthly sweeping of City
streets.
2. Analyze current street sweeping operations to ensure compliance with NPDES
requirements.
Ongoing Program Objectives
1. Sweep streets two times per month to enhance the appearance and aesthetics of
City streets.
2. Ensure that all streets are swept at least one time per month in accordance with
National Pollutant Discharge Elimination System (NPDES) requirements.
528
3. Provide timely street sweeping services for special events in the City.
Performance Measures
2008/09 2009/10 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
1. Percent of total City Street miles swept 100% 100% 100% 50% 100%
2. Percent of total routes completed 100% 100% 100% 100% 100%
3. Complied with National Pollutant
Discharge Elimination System (NPDES) Yes Yes Yes Yes Yes
requirements? YeslNo
Performance Measure: Notes
1. "Percent oftotal routes swept" is not an appropriate measure. It has been
modified as shown above.
529
Public Works Department - IWM
Program: Recycling / Environmental Sustainability
Program Summary
Program Code: 0098
Program Purpose: To enhance environmental standards for the community in order
to be a sustainable and healthy City.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
I. Be a Zero Waste or "Green" City.
2. Prepare for AB32 requirements and other recent/upcoming regulations.
3. Continue securing grant funds that help support environmental programs.
Program Budget Summary
2008/09 2009/10 2010/11 2011/12
Actual Actual Adopted Proposed
Funding Level $684.819 $742,990 $756,200 $782,100
Full Time Employees 3.00 2.90 3.00 3.00
Funding Sources
Program Changes
I. Met the 50 percent diversion requirement.
FY 2011/12 Program Objectives
I. Meet the State Mandated Diversion of 50 percent.
2. Track the total gallons of oil/hazardous waste that is collected.
3. Implement the following Matrix recommendations: #97 and 98
. #97- The City should adopt requirements for institutions and/or businesses
of a certain size to develop and implement recycling plans (for city
adoption and implementation).
· #98- The City should phase-in mandatory commercial recycling beginning
in 2011.
Ongoing Program Objectives
I. Reduce recycling contamination in the residential section, which will increase
revenues.
2. Implement ordinances and industry standards for grant requirements.
530
3. Develop expanded outreach programs for the community.
4. Audit commercial accounts and multi-family dwellings in order to identify and/or
increase recycling opportunities.
5. Exceed State mandated diversion and per capita disposal requirements.
6. Support citywide events and programs.
7. Seek grant program opportunities.
8. Maintain the Watermen Landfill site.
Performance Measures
2008/09 2009/10 2010111 2010/11 2011/12
Actual Actual Target Mid-Year Target
I. Number of grants applied for 3 3 4 2 4
2. Amount of grant monies received $145,000 $125,000 $144,000 $150,000 $150,000
3. Meet the State Mandated Diversion of 75% 75% >50% >25% >50%
50%
4. Number of Community events held N/A N/A 2 2
Performance Measure: Notes
1. Recycling/Environmental Sustainability ensures materials handled through the
IWM Division operations are properly tracked and in compliance with State and
Federal laws and regulations.
531
Public Works Department - IWM
Program: Right-oF-Way Cleaning
Program Summary
Program Code: 0099
To maintain the City's right-of-ways, paved alleys, Downtown
Program Purpose: Beautification District, and Gateways Beautification locations
and decrease blight.
Strategic Goals Beautification
Addressed:
5 - Year Program Goals
I. Remove debris and weeds from the City's right-of-way and paved alleys to
enhance the beauty of the City of San Bernardino.
Program Budget Summary
Error! Not a valid link.
Program Changes
I. Establish a Downtown Beautification crew to maintain a high level of cleanliness
in the downtown area.
2. Establish a Gateway Beautification crew to keep identified entry points into the
City free of debris and weeds.
FY 2011112 Program Objectives
I. Maintain the City's right-of-ways and paved alleys free of debris and weeds.
Ongoing Program Objectives
I. Provide vegetation control on right-of-way and paved alleys.
2. Remove trash and debris that is illegally dumped on City right-of-ways and paved
alleys.
3. Maintain a high level of cleanliness in the downtown area.
4. Maintain a high level of cleanliness in the identified gateway entry points of the
City of San Bernardino.
532
Performance Measures
2008/09
Actual
2009/10
Actual
2010/11
Target
2010/11
Mid-Year
2011/12
Target
1. Percent of reported illegally dumped
trash picked up
100%
100%
100%
50%
100%
2. Number of safety training/tailgate
meetings per year
3. Establish a program to track
beautification efforts in Downtown area
to assist in Downtown revitalization
effortl
2
2
N/A
N/A
N/A
N/A
N/A
Performance Measure: Notes
1. Measure is being deleted due to measure being unattainable.
2. "Have at least 2 safety training/tailgate meetings per year" is not an appropriate
measure. It has been modified as shown above.
533
This page was intentionally left hlank
534
SBET A
SBET A
t t t
Adult Employment Dislocated Worker Rapid Re sponse Youth Employment
& Training Employment Training Employment Svcs. & Training
Fnll Time Emnlovees
Adult Employment and Training 4.26
Dislocated Worker Employment Training 4.54
Rapid Response Employment Services 3.90
Youth Employment and Training 0.30
Total 13.00
535
This page is intentionally left blank
536
SBETA
Business Plan - Overview
Mission
Statement:
The mission of SBET A is to advance the community by providing
a one-stop career center which provides, career services,
education, training, job search assistance, employment services,
and business services to meet the economic needs of adults,
dislocated workers, youth and businesses. To bridge employer
needs and job seeker skills required by the changing economy.
About The Department
The City of San Bernardino Employment and Training Agency One-Stop Career Center, operates
as a full-service comprehensive center for the City of San Bernardino Local Workforce
Investment Area (LWIA) and its Workforce Investment Board. The Workforce Investment
Board (WIB) designated SBETA as the administrative entity and operator of Workforce
development services.
The City of San Bernardino w"s designated as a Local Workforce Investment Area (LWIA) by
the Governor in 1998. The Local Workforce Investment Board (WIB) provides private sector
input, policy guidance and oversight of an entire system of education and training efforts that
effect job seekers and their employers. The WIB is responsible for developing the five-year local
workforce investment plan and conducting oversight of the One-Stop system and employment
and training activities under Title I of the Workforce Act, in partnership with the Chief Elected
Official, the Mayor.
WIA is a federally funded program and the funds are administered by the U.S. Department of
Labor (DOL). The funds are allocated by DOL to each state, to the Counties and Cities. In turn,
each state is broken up into regions or L WIAs which receive the WIA funds from the state for
their respective L WIA. In keeping with key principles of the Workforce Investment Act (WIA)
and the State of California's vision and goals, the City of San Bernardino Local Workforce
Investment Board has developed the following economic and workforce goals:
. To continue utilization of high quality training provided to educate and train individuals
unprepared to handle the demands of the workplace, especially low income, unemployed
and under employed individuals, Welfare recipients and other targeted groups.
. To facilitate user-friendly, customer-driven access to labor market, labor exchange and
career decision-making resources.
. To provide meaningful guidance to all persons seeking training or education, resulting in
employment and self-sufficiency.
. To assure the collaboration of all partners toward the development and implementation of
a mutually beneficial workforce development system.
. To assure the workforce investment system identifies and meets the needs of populations
with multiple barriers to employment.
537
. To develop a comprehensive youth workforce development system that links local
community, youth development, and education stakeholders.
. To develop a local system that encouraged self-sufficiency by: I) ensuring that all those
working or are willing to work have access to employment and placement opportunities
leading to a least a minimum standard of living; 2) minimizing non-economic factors that
impede participation in the workforce; and 3) recognizing the contribution to the City of
San Bernardino of all persons who work or seek to improve their skills through training
and education.
The City of San Bernardino Employment and Training Agency (SBET A) One-Stop Career Center
provides access to a full range of services regarding employment, training, education, and
employer assistance. SBET A serves employers and all job seekers which include:
. Adults (age 22 and older)
. Dislocated Workers (individuals who have been laid-off due to downsizing or permanent
closure)
. Mature job seekers (age 55 and older)
. Youth (age 14-21)
These services are provided to local businesses at no cost:
. Employee Pre-screening and Recruitment Services
. Job Posting Services
. Private Interview Rooms
. Labor Market Information
. Rapid Response Layoff Services
. Classrooms and Conference Rooms
. On-the-Job Training Wage Reimbursement
. Skills Assessment Testing
. Worker Opportunity Tax Credit
. Enterprise Tax Credit
. Assistance with Hiring Voucher
Layoff assistance is provided through Rapid Response services. A team is available to provide
technical assistance to an employer to ensure a smooth layoff process, and to conduct
orientations to employees regarding the employment services available to assist them in obtaining
future employment.
Top Accomplishments for FY 201 0/11
I. SBETA partnered with Arrowhead United Way's Women's Leadership
Council (WLC) to host two Interview for Success conferences. Twenty-six
young ladies participated in workshops that focused on resume writing,
538
interviewing, dress for success, healthy lifestyles, and much more. The mission of
the Arrowhead United Way's Women's Leadership Council is to improve the lives
of young women through education, financial stability, and a healthy lifestyle.
2. US Census Bureau Job Fair-SBETA sponsored ajob fair for the census bureau
employees that were laid off. Approximately 50 businesses participated in the job
fair. Businesses were impressed with the caliber of job seekers. SBETA assisted
with resume critiquing and presented job seeker strategies and transferrable skills
workshops to the job seekers.
3. Kohl's Recruitment- SBETA accepted 7152 applications for various positions at
the new Kohl's e-commerce facility in San Bernardino. So far SBET A has
screened 2394 candidates and 194 individuals were hired. SBETA will continue
to work with Kohl's as they ramp up their operations to full capacity.
4. New Start Program-SBETA received California Department of Corrections and
Rehabilitation funding to serve individuals that are on parole. SBET A served 67
parolees through contracts with Temple Community and Operation Grace.
SBET A placed some of these individuals in work experience programs with the
parks and recreation department to assist with the upkeep of city grounds and
parks. The parks department spoke highly of the group and appreciated that the
individuals were hard workers.
5. Work experience - SBETA utilized ARRA funding to provide work experience
to 107 youth during the summer. Some of the youth were placed in city
departments where they were able to provide additional support to staff. This
program was a great success. It offers the youth in the community the opportunity
to gain work experience and it keeps them occupied during the summer months.
6. ROP Career Start Program-SBETA partnered with the Regional Occupational
Program in the Career Start Program to provide educational services to youth that
have dropped out of high school. In April of201 0, Gloria Fuentes, the teacher for
the ROP program, received an award for teacher of the year. Thirty-sex students
graduated with their GED.
7. Business Consulting Services-SBETA has contracted with two local business
consulting firms to assist city businesses in averting layoffs, improving financials,
and increasing job opportunities.
8. Marketing- You will be hearing a lot more about SBET A. The agency has been
working with Heather Gray, the City of San Bernardino Public Relations
Representative, on a marketing and public relations plan. Weare now in the
implementation stages of telling our story to the community. SBETA has always
done a great job in administering programs but now you will be hearing a lot
more about the successes of our programs.
539
Major Issuesfor FY 201//12
1. The current economic conditions has presented challenges in assisting increased
numbers of participants with placement in employment and the WIA wage
requirements.
2. Providing services to increased number of customers with limited resources.
3. Funding cuts in the Workforce Investment Act Program
540
SBETA
Budget Summary
A2008/09 A2OO911 0 2010111 2011112 Percent
Actual Actual Adopted Proposed Change
A. Expenditures by Programs 2010111 - 2011/12
Adult Employment aud Training 1,171,307 1,710,180 785,400 747,400 -5%
Youth Employment and Training 920,485 2,607,856 823,600 724,700 -12%
Dislocated Worker Employment Training 412,084 1,556,760 629,300 594,000 -6%
Rapid Response Employment Setvices 120,687 334,694 107,700 98,800 -8%
B 0 0 519,800 123,900 -76%
SBET A Program Cost Pools
SBETA Administrative Cost Pools B 0 0 64,400 74,800 16%
Total C 2,624,563 6,209,490 2,930,200 2,363,600 -19%
B. Expenditures by Classification
Personnel SelVices 1,340,086 2,278,130 1,340,900 1,049,500 -22%
Maintenance & Operations 465,203 800,424 1,437,500 976,700 -32%
Contractual Services 106,875 250,000 107,300 307,200 186%
Training Services 712,399 2,880,936 0 0 0%
Capital Outlay 0 0 44,500 30,200 -32%
Debt Service 0 0 0 0 0%
Credits / Billables 0 0 0 0 0%
Total 2,624,563 6,209,490 2,930,200 2,363,600 -19%
C. Funding Sources
W orkcrfoTce Investment Act 2,624,563 6,209,490 2,930,200 2,363,600 -19"10
Total 2,624,563 6,209,490 2,930,200 2,363,600 -19%
AFar comparison purposes prior fiscal year actual expenditure are allocated to the current program
B Staffis refining the hybrid budgeting of expenses from Cost Pools to Programs.
C Staff is anticipating a 20% reduction in Federal funds from FY 201011 I to FY2011112.
541
2011/12 Proposed
Dislocated Worker
Employment
Training
25%
Rapid Response
Employment
Services
2%
Full-Time Employees
Dislocated
Worker
Employment
Training
31%
Rapid Response
Employment
Services
0%
542
SBETA
Program: Adult Employment and Training
Program Summary
Program Code: 0101
The purpose of the Adult Employment and Training program is
Program Purpose: to provide adults (18 and over) with services that help them
enter or re-enter the workforce.
Strategic Goals Education
Addressed:
5 - Year Program Goals
1. Provide quality training programs that meet the needs of the changing economy
and addresses the needs of future growth in green technology.
2. Improve processing time for requests for training.
3. Implement an electronic ITA voucheringprocess through the I-Train Case Management.
4. Increase the public's, City employees, and City Officials awareness ofSBETA's
programs and accomplishments
Program Budget Summary
2fJJY(f) :;n);YI0 3)l(Yll 3)11/12
Actual Actual Adopted RqJosed
Ii level $],171,207 $],7]0,]8) $785,400 $747,400
Fi.ill TInE Ebployees 4.62 4.26
FUnding So=
Program Changes
1. Loss of ARRA funding and reduction in WIA formula funds.
FY 2011/12 Program Objectives
I. Complete a labor market survey to determine the needs of the local employers.
2. Establish a plan to train customers in areas that are supported by the demand for
our local area.
3. Work with the Communications Manager on promotion of programs and
accomplishments.
4. Upgrade Phone system to provide connection to city hall
543
Ongoing Program Objectives
1. Provide meaningful guidance to adults seeking training or education, resulting in
employment and self-sufficiency
2. Ensure compliance with Federal and State WIA program requirements.
3. Provide on-going training to staff so they are trained and equipped to successfully
handle the employment and training needs of both job seekers and employers. Ensure
they are aware ofWIA program guidelines and are trained in case management
procedures that maximize program outcomes.
4. To provide comprehensive outreach so that the communities-at-large are aware of the
services available.
5. To continually enhance organizational performance through continuous improvement
strategies.
Performance Measures
2008/09 2009/10 2009/10 2010/11 2011/12
Actual Target Mid-Year Target Target
Entered Employment 95.7 70% 69.2% 70% 72.5%
Retained Employment 73.2 70% 73.1% 70% 77.5%
Average Earnings in a 6 month period 10,171 10,000 8,654.42 9,000 10,000
Overall customer satisfaction level is
rated by customers as meeting or N/A N/A 85% N/A 85%
exceeding expectations.
Performance Measure: Notes
1. Due to the change in the economy the performance measures have been adjusted
downward.
2. The following performance are based on the WIA performance measure set by the
state for the San Bernardino City Local workforce Area
544
SBETA
Program: Youth Employment and Training
Program Summary
Program Code: 0102
The purpose of the Youth Employment and Training program is
Program Purpose: to provide youth (14 to 21) with services that help them gain the
skills necessary to enter post-secondary and secure
employment.
Strategic Goals Education
Addressed:
5 - Year Program Goals
I. Provide quality training programs that meet the needs of the changing economy and
addresses the needs of future growth in green technology.
2. Implement an incentive program for youth.
3. Increase the public's, City employees, and City Officials awareness ofSBETA's programs
and accomplishments
Program Budget Summary
"X!JYW XXF10 3:>lCY11 3:>1 V12
Actual Actual Imposed
Rmding Level $920,485 $2,6J7,856 $823,6Xl $724,AD
Rill Tmr EhpJoyees 4.88 454
R.mding Sources
Program Changes
I. Loss of ARRA funding and reduction in WIA formula funds.
FY 1011/12 Program Objectives
I. Complete a labor market survey to determine the needs of the local employers.
2. Establish a plan to train customers in areas that are supported by the demand for
our local area.
3. Determine additional program elements that would strengthen the youth program.
4. Work with the school districts in identifying what they see as valuable program
elements for students to continue on to post secondary education.
5. Work with the Communications Manager on promotion of programs and
accomplishments.
545
Ongoing Program Objectives
I. Provide meaningful guidance to youth seeking training or education, resulting in
employment and or post-secondary education.
2. Ensure compliance with Federal and State WIA program requirements.
3. Assist youth with attaining their GED or high school diploma.
4. Provide on-going training to staff so they are trained and equipped to successfully
handle the employment and training needs of both job seekers and employers. Ensure
they are aware of WIA program guidelines and are trained in case management
procedures that maximize program outcomes.
5. To provide comprehensive outreach so that the communities-at-large are aware of the
services available.
6. To continually enhance organizational performance through continuous improvement
strategies.
Performance Measures
2008/09 2009/l0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Placement in Employment 87.2% 60% 61.11 % 44-37% 40%
Placement in Education - Post Secondary N/A N/A 25% 27-23% 25%
Attainment of Degree or Certificate 100.0% 45% 100% 90~45% 61%
Literacy or Numeracy Gains of 2 grade 37.0% 30% 38.46% 60~ 30% 40%
levels in Math or English
'The goal of the agency is to obtain more than one measure.
Performance Measure: Notes
I. Due to the change in the economy the performance measures have been adjusted
downward.
2. The following performance are based on the WIA performance measure set by the
state for the San Bernardino City Local workforce Area
546
SBET A
Program: Dislocated Worker Employment Training
Program Summary
Program Code: 0103
The purpose of the Dislocated Worker Employment and
Program Purpose: Training program is to provide dislocated workers (18 and over)
with services that help them re-enter the workforce.
Strategic Goals Education
Addressed:
5 - Year Program Goals
I. Provide quality training programs that meet the needs of the changing economy and
addresses the needs of future growth in green technology.
2. Improve processing time for requests for training.
3. Implement an electronic ITA vouchering process through the I -Train Case Management.
4. Increase the public's, City employees, and City Officials awareness ofSBETA's programs
and accomplishments
Program Budget Summary
2J.EfW XC9'IO 20ICYll 2011/12
Actual Actual Arlnnted ed
Fundin" Level $412,004 $1,556,76) $CQ9,30) $:94,(0)
FiillTmr I 4.20 3.9:)
Fundin" SouI1:es
Program Changes
I. Loss of ARRA funding and reduction in WIA formula funds.
FY 2011/12 Program Objectives
I. Complete a labor market survey to determine the needs of the local employers.
2. Establish a plan to train customers in areas that are supported by the demand for
our local area.
3. Work with the Communications Manager on promotion of programs and
accomplishments.
Ongoing Program Objectives
I. Provide meaningful guidance to dislocated workers seeking training or education,
resulting in employment and self-sufficiency
547
2. Ensure compliance with Federal and State WIA program requirements.
3. Upgrade the skill level of participants for jobs that are in demand.
4. Provide on-going training to staff so they are trained and equipped to successfully
handle the employment and training needs of both job seekers and employers. Ensure
they are aware ofWIA program guidelines and are trained in case management
procedures that maximize program outcomes.
5. To provide comprehensive outreach so that the communities-at-large are aware of the
services available.
6. To continually enhance organizational performance through continuous improvement
strategies.
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Entered Employment 84.6% 70% 92.31% 70% 79.5%
Retained Employment 100.0% 70% 63.64% 70% 75%
Average Earnings $8,329 9,000 13,506.79 9,000 12,000
Performance Measure: Notes
1. Due to the change in the economy the performance measures have been adjusted
downward.
2. Following performance are based on the WIA performance measure set by the
state for the San Bernardino City Local workforce Area
548
SBETA
Program: Rapid Response Employment Services
Program Summary
Program Code: 0104
The purpose of rapid response employment services is to assist
businesses that are planning to layoff employees, ease the
Program Purpose: transition for both the employer and the employee. SBET A
accomplishes this by providing businesses with outplacement
services or their employees and also assisting businesses in
developing layoff aversion strategies.
Strategic Goals Responsive Government
Addressed:
5 - Year Program Goals
1. Provide quality training programs that meet the needs ofthe changing economy
and addresses the needs of future growth in green technology.
2. Expand business services.
3. Expand rapid response services to be more responsive to local business needs.
4. Increase the public's, City employees, and City Officials awareness ofSBETA's
programs and accomplishments
Program Budget Summary
2JX'iY(J) 2X9'IO XlICYII XlI 1112
Actual Actual Adooted ed
FUnding Level $IXl,637 $334,/'94 $1<J7,/IX) ~8Xl
Rill Tnrelnployees 0.30 0.30
!'\mding Sources
Program Changes
1. Loss of ARRA funding and reduction in WIA formula funds.
FY 2011/12 Program Objectives
1. Complete a labor market survey to determine the needs of the local employers.
2. Establish a plan to train customers in areas that are supported by the demand for
our local area.
3. Explore the services that are provided by other workforce investment areas to
determine if their offering would provide value to our area.
549
4. Explore the services that are provided by other workforce investment areas to
determine if their offering would provide value to our area.
5. Work with the Communications Manager on promotion of programs and
accomplishments.
Ongoing Program Objectives
1. Provide immediate and on-site contact with the employer, representatives of the
affected workers, and the local community.
2. Determine the potential for averting the layoff(s) in consultation with State or
local economic development agencies, including private sector economic
development entities.
3. Identify partnerships with private organizations that provide job training,
including employers and/or private training providers, in order to leverage
training opportunities for clients and minimize duplication oftraining efforts.
4. Establish partnerships with private organizations, such as employers, economic
development organizations and Chambers of Commerce, to gather information on
changing workforce needs due to changes in the economy to ensure that the WIA
funded training is current and relevant.
Performance Measures
2008/09 2009/1 0 2010/11 2010/11 2011/12
Actual Actual Target Mid-Year Target
Respond to a WARN Notice within 2 Yes Yes Yes Yes Yes
business days
File all 121 's with State EDD Yes Yes Yes Yes Yes
Performance Measure: Notes
1. Due to the change in the economy the performance measures have been adjusted
downward.
550
6. ASSESSMENT DISTRICTS
>-
'"
<l:
:IE '"
:IE 0
:::> ~
'"
en
I-
0
ii1 g
I-
en
C
OW 6
"'
zO ~
_Z ui;
o<l:
",Z N
<l:W "en
zl- "'",
"';!; Ow
W<l: zl-
"':IE :::>z
Zw "-w
"-0
<l:o. Ow
en<l:"
,,-0'" W::J
O",N Oz
~OO "'w
zz :::>>
-<l::::> OW
O-l"- "''''
N"O
'"
, w
o
C; 0
No:
0000000000
0000000000
Mo;)Or--..;tlONNOM
to<D~No)~r--:CD-Nui
co/'- N C":lN
00000
00000
OClNCO.....OCl
(',,frocri LD-m
M ~
00000000000000000000000
00000000000000000000000
ro/'-wr--r--roo(")m'l"'"(")NmNr--LDOClmNmN~N
~~~~tOa5~gN~~~~M~~~ID~r--:~~r--:
'"
o
~
~
g
6
"'
"'''''''
c c c
:;:;:;::;:;::;
.c .c .c
Olo>cn .
~~~ 0
Q) ID Q) '-
~ . '- ~~~ Q) C
__;( ___ C E ~ c ~ ~ ~ ~ ~ ~
'l"'"N NNM ~ ~~ < ~ ~ ~~~ oc~
~~~~~~ IDE ~ cc ~ ~ ~~ ~ffiffi ~~~ 00
000000 ~ _&$Eg 0 Q) w~ m~o ~~~c~c'> ~
NN~~~~ ~ ~,-c_~oro - ~ro aC~Q)~~ ~mm2E~>~~
;i~~~& ~Ux~~goQ)~~ ~~~~ i~~~Q)~~~~~~~~~~~
~~~~!~~ ~~m~~~Z~_~~c~<~~~~~c~~~<<<8~ ~~
~~ooooo~_.c_oo'-_~~mcc-Q)mo 5~~~'-",ms-roo<<< ~~~~E
ccUUO ~~ - roo-~~E~c~-o ~ro~ ~~ ~-o
o ",cno~~~o~~~~-Ero.- Q)c_coo~~~ ~~~ffi~ffi EQ)o~
cn&S22_.c ro 0..0== Q):gu.t:;;U)oC:l-o 0 (/J c: 0 arF.:~ ai5=(J)(J)U) E ~Ciiro:Crn
ro m!9!!!JY.aiD'~J::.= ro.~~.~ O:i.~ a3 0 ID'ro~rf"1- I D...~U~Z2NRj~WOCD...SOO
ss~~oooo~~oo~u~ D...2D...UOO~>uu~N~~NID~moNNN~v~~rorn
~~~~~~~~m~R~~~ro~~~~m~~g8g8oooo~~~~~~~~~~
rnmrnmmmrnrnmrnmm~mrnrnmmmmmrn ~~~~~ ~ ~
0000000000000000000000000000000000000000
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
...
(J)
N
"00
"'0:
Ow
Ze-
:::>z
"-w
"-0
01-
WOO
",0
:::>0
I.{)~OClID~OClIDCDro
mo~ooo(Qrnl!)
~o~ooocororn
~(Q~CD(Q(O~
~~~~
'<t'<t'<t~
<0 <0
N....
MM
t---t---mNl!)'<t(OCD~
~~M~~~~~~
~ ~ ~..-..-
....NM
"'<ON
""'''
....N"
<000
<000
~<O<O
N(J)
M
00
<0<0
M"
""
00
<0 <0
~'<tIOID~t---
....
OOOONO
CD(O(QCDt---CD
~
"'
(J)
N
N "0
'"
W
o
00
No:
0000000000
0000000000
~roOt---"<tlONNO~
l!)- (0" ~ ~" 0)- N- r--- ~- gf l()"
00000
00000
OClN(P~ro
N"ryj m-l!)- en
M ~
00000000000000000000000
00000000000000000000000
OCl~CDt---~rooMm~MNO)N~l.{)roO)NmN'<tN
~~~~~ryj~~N~~~~~~~~ID~~~~~
"'''''''
.!:.!:.!:
.eE.e
~~~ 0
~ ~~~ 05 c
Q) rn oj c5 rn rn rn c 0
~R~~~M ~ ~~ ~ ~ ~ ~~~ ~c~ ~
~oCo"'~o~o~8 ~ ~ 5~", 0 .o~ ~ro ~~ ~~~ ~~~ ~
NN~~~~ E n ~~~~ ~ m~ m~O rnrnrnC~..c!:s~ID
__ 0 ~ C ~orn Cm ~c~~>~ ~~~2E ~
-~~~Q) ooU ~ o~~=OC ~Q)~.- arn~~~~oo~~~~~oo~c~
]~~~~~i ~~i~~~~!0-~~~~~m~~~~~~g~~~g~~~~~
~~OOOO~ coo~~rocc~~~~~~~~~mm2ro~0~~~U~~E~~
ccUUUU~b~t D...~.~~~~ ~c-coo-~~~~~~~mm~iEQ)o~
& &2 ~ ~ IV ~ (3 c 0 ~.9 ~ Q):E ~ ~ 00 ~" 0 Ul c: ro ~-= 5 ~"5 == U) 00 ~ E > ro CO:C ro
rornroco~ro$~~~~~~5m~~o~m~~~~u~~U~Z2~NNNMNWOC~SOo
ss~~w~~~u)~U~2~2~U002>UU"-NIO~NCD~moNNN~'<tl()r--rom
~~~~~~~~mffiR~~~ro~~~~m~~ggggoooo~~~~~~~~~~
mmmrnmO)mmmmmmmmO)O)O)O)O)mmrn~ ..-..-~~~~~
0000000000000000000000000000000000000000
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
.,
, , ,
NNMMMM'<t~~~MI.{)..-NO)oro(Qm..-roM(O~m
NNNNNNNNM'<t"<t'<tl.{)lO'<tl!)l.{)lOlO(OI.{)(O(O(O(O
0000000000000000000000000
'<t'<t"<t'<t"<t'<t'<t'<t'<t'<t'<t'<t'<t"<t"<t'<t'<t'<t'<t'<t'<t'<t'<t'<t'<t
O~ ~~;:b
000
'<t..;t'<t"<t
<0 <0
........
00
""
""'
00
""
(O~O>O
..-~~co
0000
'<t'<t'<t"<t
MN
<0 <0 <Xl
000
"""
N "0 00000000000000000 0 0 0 0 00 0
~ W
, ~ 00000000000000000 0 0 0 0 00 0
~ 0 N~Mrom~~OO~mN~~M~~ <D <D <Xl. 0 ~'" 0
0 0 ONmN ~~~Nriro~NOcio~~ .j M ... .j N~. on
~N ~ ~ ('\1('<)...-(0"-"-"- N <D on
N D: ~ N.
<D
o
~
~
o
00
..J-
00
N
ci.i~
Ow
Z>-
=>z
I<-W
1<-0
0>-
w(/)
(/)0
=>0
N"O
W
~
~O
;:;
N2
"-
~ ~ Q) f
~ ~~ ~ ~Q)Q)~ ."'2~~ > ~
<< c o~ c~2~ ~ ~
~ ID~ mCQ)- ~Q)m Q) C
~~~Q)~ ~~Q) ~~~ ~~~3~~~g ~~E ~
~~~3~_ oO>Q)Q)~~ - -i~~~~ i~~ I
O~~~ID->~ .~_~>oro> ~Oc >-00 uW~~
~ ~ro~> ~~ ~c~~ c~OQ)~roO Q)Q) _~c
~ -~~~=e~ Orocc~~ ID0WE6 >~~~~Q)C~~
g~~~g~~ ~~BBot~~!~~ rn~uc .~~.~ro~
.~ E 'uo c cmoo O_~~~m~~cQ)rorn~ouc_
~ Q)~~Oro~~o~ro ccuZ~~Uc rotro~~c~ .cmO
c __ ~_ ~.~.~_c _~~_u Q)~ ro~ uQ)~~
rnQ)~>>~~~~_~~~cro~cuc'UCQ)-roU~~uc~ -
"'2>Q)~~U~~OI-CO_X-Q)uro~roQ)ro~W~c~-~ro ~~
:;;-0 ~n'~ Q)ID~~>2Q)W~,~Q)CU~ro~~ mUroO
~~~~~m>o~~~=~Q)~m~u~~~~~ro~~~~~~Q)OO
",_>Q)~~~~~~~roI~~ffi~~~~~~~-~C~o~~~~~
>- ro <<-cE Em> > >E~~~~_oom!_m
<B<"-N~g&oro~~_E~~<~<~~Ob~~~~~'5~~C
Q~~~~€~i~~g~~~S€Q~Q~~~ooE~2~c~_Eg
~o~roooo~~~oro~ ~~o~ro~~=~~ro~coro~=~ro
_~NNzmO~~~ooNN>ZO~O~OmIDO~~~OU~UU
~M~~~~~~~~~~~~~~~~~2~~~~~~ffirng~~$
o~~~~o~~~~~~~~~~~~o~~~~~~o~~~~~~
00000000000000000000000000000000
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
rorno~~~~~~~romo~~vrorno~N~~~ro~o~~~mo
~NN~NNNNNNN~M~M~M~~V~V~~~~~~~~w
00000000000000000000000000000000
ww~w~www~wwwwww~ww~w~w~ww~ww~ww~
~ ~
~ ~ ~
~ ~
~
00000000000000000
00000000000000000
N~Mrow~~oo~mN~~M~~
~~ci~~S~N~~~~~~~~~
o
o
<D
.j
o
o
<D
M
N
o
o
<Xl
.j
<D
o
o
o
.j
00
00
~ '"
N~-
<D
o
D ~ E
~ ~~ ~ ~ ~~ "0 ~ ~
~ ~ ~~ ~ ~~~~ .~1~ ~ ~ ~
DDxmrn ~~ oo~~ ~~>~~D~c omE ~
~~~>~ ~wm~~c ~<~Sc~D% C!m ~
m o~~~~~m ~~~>~m~ ~oc~~=oU ~~~"OC
~ ~~~.~o~ o~c~~~<~Si~~~~iD~~~C~~
$ ~E~~~~~~ ~~~BO~~~~~~~~~i~~~~~~2
~ w~~ug~~~rn~.5g~z~~o~miiro~~5~"O'C~O
g~~~~~~D~~!~~'~ro~~~~rn~~~~~;iDC~~~
oo.2~<<j~~6~~O~;~jro~ro~~ED~ro~~OC:DCO
~6>EE-m~~ >oo~ ~-~ mc~~c~~ro ~ccmoo
~ ~ m>O ~~=>~ m~D~~~>roro~~~orornm
~~roro~<~~w I<~~~~@~~~<-~c~o~~~w~j
"'>c>~~~- >>roc _ ~~ ~_>_~~m_ 0000 --
_Q<~N~cm<<=o-EEE~3s3~~c~~3~=-_!-m
__ ......o~ "0_ ~......_,u_Q) o-~_~'-~'5-~c
ornEQ)~~EcB$Ccroro~~ouo~~EOOEw~~rnrroo-o
_c_cct_ro~ro~ro~^~~-c-~>- _._oc__c_
~'~roooo~~~uro~ ~ o~ro~Q)=m~ro.~coro~=~ro
O_~NNzmO~~~ooNN~Z,O~O~OmIDu~~~5U~UU
O~N~~w~romo~NM~~w~romo~N~v~~romo~M~
8888888883333333333~~~~~88~8~~~~
~~~~~~~~~~~~~ ~ ~~~~~~~~~~~~~~~
00000000000000000000000000000000
<~~<~<~<~~~<<~~~~<<<<~<~~<<~~<~~
i
~
o
00
-
..J-
00
N
..(/)
"'a:
Ow
z>-
=>z
I<-w
1<-0
Ow
w~
Uz
l<w
=>>
Ow
(/)a:
, ,I I , ,
~~~~~~gm~~~~~~~~~~~~re~~~~g~o~~~8
~~~~~~~~~~~~~~~~~~~~~~~~~~~;~~~~
'"
o
z
=>
l<-
I<-
o
W
'"
=>
~
o
>-
c
.
.
~
"
~
0
.
"
-2
"
"
.
"
"
~
"
.
g
~
u
..
"
"
..
m
~ N
15 00
c 00
"
c
.
E
.
>
0
"-
.~
"
.
~
. 0
0 ..
., >
. . .
~ " ~
~ g> i
~ .E
~ .g
" "
c .
., ~ .
" ~ ~
, ~
E ~ .
c "
0 ..
~ " "
" ~ ,;
~ D ~
w
. . "
" . .
.~ ~ "
" ~ "
.~ . .
~ ~ '"
c
'" ~ . "
" ~ "
. . 0 ,
c "
" .. 0
0 0 " 15
0 n n c
U U ~ "
. . .
~ ~ n
.. ~ .. ~
..
:0 :0 :0 .
. 1Jl E
Vi " "
w . " . -2
e- .
0 " " " ~
~ .0
z " "
b "
D D D D
0
~ N M ~
o
o
o
on
00
N.
'"
(/)
o
z
=>
l<-
I<-
o
W
U
l<
=>
o
(/)
..J
;!:
~
7. GRANT FUNDS
o
o
o
CITY OF SAN BERNARDINO GRANT BUDGETS
FISCAL YEAR 2011/12
CITY WIDE FUNDING ALLOCATIONS
FUNDING SOURCES
CITY GRANT TOTAL
DEPARTMENT CONTRIBUTION REVENUE FUNDING
FIRE $ 19,292.00 $ 5,886,126.00 $ 5,905,418.00
LIBRARY $ - $ 176,903.00 $ 176,903.00
MAYOR $ - $ 1,954,600.00 $ 1,954,600.00
PARK/RECREATION $ 85,400.00 $ 1,091,798.00 $ 1,177,198.00
POLICE $ - $ 6,141,233.00 $ 6,141,233.00
PUBLIC WORKS $ - $ 99,916.00 $ 99,916.00
5BETA $ - $ 2,811,240.00 $ 2,811,240.00
TOTAL $ 104,692.00 $ 18,161,816.00 $ 18,266,508.00
.
L
~""
FIRE
LIBRARY
MAYOR
PARK/RECREATION
POLICE
PUBLIC SERVICES
SBETA
I
iJ
.
.
,
,
~
~-
553
CITY OF SAN BERNARDINO GRANT BUDGETS
FISCAL YEAR 2011/12
o
DEPARTMENT: FIRE
FUNDING SOURCES
GRANT GRANT TOTAL
DEPT # DEPARTMENT MATCH FUNDING
818 FY 2009 Staffing for Adequate $ - $ 2,769,606 $ 2,769,606
Fire & Emergency Response
842 2009 MMRS Grant $ - $ 321,831 $ 321,831
875 2010 Urban Area Security Initiative $ - $ 418,000 $ 418,000
Proposed CA Environmental Protection Agency $ - $ 20,000 $ 20,000
Proposed FY 2010 Asst. to Firefighters TBD $ 351,350 $ 351,350
Proposed FY 2010 Asst. to Firefighters $ 19,292 $ 77,171 $ 96,463
Fire Prevention and Safety Grants
Proposed 2010 Homeland Security Grant $ - $ 79,845 $ 79,845
Proposed 2010 Metropolitan Medical Response $ - $ 317,419 $ 317,419
Proposed FY 2010 Staffing for Adequate Fire TBD $ 1,530,904 $ 1,530,904
and Emergency Response
TOTAL $ 19,292 $ 5,886,126 $ 5,905,418
()
Fire Grants
. FY 2009 Staffing Adequate Fire! Emergency
Response
.2009 MMRS Grant
{.l
.2010 Urban Area Security Initiative
( .~.(, '
.
. CA Environmental Protection Agency
,", ~~..
{ ~}}~ :,\~~; .
. FY 2010 Asst to Firefighters
. FY 2010 Asst to Firefighters Fire Prevention
2010 Homeland Security Grant
2010 Metropolitan Medical Response
FY 2010 Staffing Adequate Fire/Emergency
Response
o
554
o
o
o
CITY OF SAN BERNARDINO GRANT BUDGETS
FISCAL YEAR 2011/12
DEPARTMENT: LIBRARY
FUNDING SOURCES
GRANT GRANT TOTAL
DEPT # DEPARTMENT REVENUE FUNDING
520 Adult Education & $ 103,732 $ 103,732
Family Literacy
532 Calif. State Library $ 73,171 $ 73,171
Literacy Services
TOTAL $ 176,903 $ 176,903
Library Grants
. Adult Education & Family Uteracy
. Calif. State Ubrary Uteracy Svcs
555
CITY OF SAN BERNARDINO GRANT BUDGETS
FISCAL YEAR 2011/12
o
DEPARTMENT: MAYOR
FUNDING SOURCES
GRANT GRANT TOTAL
DEPT # DEPARTMENT REVENUE FUNDING
887 Department of Energy $ 1,954,600 $ 1,954,600
TOTAL $ 1,954,600 $ 1.954.600
Mayor's Office Grants
. Oept of Energy
o
o
556
o
o
o
CITY OF SAN BERNARDINO GRANT BUDGETS
FISCAL YEAR 2011/12
DEPARTMENT: PARK AND RECREATION
FUNDING SOURCES
GRANT GRANT GRANT TOTAL
DEPT # DEPARTMENT MATCH REVENUE FUNDING
503 Retired Senior Volunteer $ 42,700 $ 29,137 $ 71,837
509 Senior Companion $ 42,700 $ 299,779 $ 342,479
513 Senior Nutrition $ 259,462 $ 259,462
576 Nutrition Network $ - $ 103,420 $ 103,420
814 Operation Phoenix $ - $ 400,000 $ 400,000
TOTAL $ 85.400 $ 1,091,798 $ 1,177,198
Parks/Recreation Grants
. RETIRED SENIOR VOLUNTEER
. SENIOR COMPANION PROGRAM
. NUTRITION NETWORK
. SENIOR NUTRITION
. OPERATION PHOENIX
557
CITY OF SAN BERNARDINO GRANT BUDGETS
FISCAL YEAR 2011/12
DEPARTMENT: POLICE
FUNDING SOURCES
o
GRANT GRANT GRANT TOTAL
DEPT # DEPARTMENT MATCH REVENUE FUNDING
810 JAG ARRA Bonus Grant $ - $ 1,005,287 $ 1,005,287
776 Indian Gaming 5B621 $ - $ 1,328,204 $ 1,328,204
808 COPS Hiring Grant $ - $ 1,826,672 $ 1,826,672
881 2008 UASI Grant $ - $ 300,000 $ 300,000
825 COPS Technology Grant 10 $ - $ 400,000 $ 400,000
889 Regional Cata. Planning $ - $ 100,000 $ 100,000
842 COPS Technology Grant 08 $ - $ 350,738 $ 350,738
Proposed JAG Formulary Grant $ - $ 215,264 $ 215,264
Proposed Ballistic Vest Grant $ - $ 26,332 $ 26,332
Proposed 2010 Homeland Security $ - $ 88,736 $ 88,736
Proposed BJA Great Earmark $ - $ 500,000 $ 500,000
TOTAL $ - $ 6,141,233 $ 6,141,233
Police Grants
558
o
. JAG ARRA BONUS
. Indian Gaming $6621
. Cops Hiring Grant
. 2008 UASI Grant
. Cops Technology Grant 2010
. Regional uta. Planning
Cops Technology Grant 2008
JAG Formulary Grant
Ballistic Vest Grant
2010 Homeland Security
BJA Great Earmark
o
o
o
o
CITY OF SAN BERNARDINO GRANT BUDGETS
FISCAL YEAR 2011/12
DEPARTMENT: PUBLIC WORKS
FUNDING SOURCES
GRANT GRANT TOTAL
DEPT # DEPARTMENT REVENUE FUNDING
528 Waste Tire Enforcement $ 34,808 $ 34,808
Proposed Oil Payment Program $ 56,772 $ 56,772
Proposed Oil Payment Program $ 8,336 $ 8,336
TOTAL $ 99,916 $ 99,916
Public Works Grants
. Waste Tire
. Oil Payment Program
I Oil Payment Program
559
CITY OF SAN BERNARDINO GRANT BUDGETS
FISCAL YEAR 2011/12
o
DEPARTMENT: SSETA
FUNDING SOURCES
GRANT GRANT TOTAL
DEPT # DEPARTMENT REVENUE FUNDING
960 ADULT PROGRAM $ 934,299 $ 934,299
960 YOUTH PROGRAM $ 979,265 $ 979,265
960 DISLOCATED WORKER $ 743,268 $ 743,268
960 RAPID RESPONSE $ 154,408 $ 154,408
TOTAL $ 2.811.240 $ 2,811.240
Sbeta Grants
o
_ADULT PROGRAM
_ YOUTH PROGRAM
I DISLOCATED WORKER
. RAPID RESPONSE
o
560
8. CAPITAL IMPROVEMENT
PROJECTS
CITY OF SAN BERNARDINO
GAS TAX (Highway Users Tax Account- HUTA) FUND 126
The Gas Tax is derived from a portion of the per gallon tax levied by the State of California and is allocated
back 10 cities primarily based on population. Use of these revenues is restricted to the construction,
imporvement and maintenance of City streets.
2007-08 2008-09 2009-10 2010-2011 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROJECTED
REVENUE DETAIL 126-160-
4505 Interest on Idle Cash 17,870 26,510 4,571 5,000 5,000
4602 HUTA R&T 7360-01d Prop 42 Funds 2103 0 0 0 2,056,700 2,276,900
4607 HUTA R&T 736Q-Old Gas Tax Funds 0 0 0 0
4610 State Aid - 2106 751,321 678,076 695,310 689,700 676,000
4611 State Aid - 2107 1,620,600 1,467,881 1,493,358 1,471,100 1,441,900
4612 SlateAid-2107.5 10,000 10,000 10,000 10,000 10,000
4614 Prop 111 Highway Users Tax 2105 1,211,055 1,102,887 1,120,482 1,105.400 1,083,500
4658 Federal Aid - Street Const
4670 Economic Development Reimbursement
4945 Construction Project Reimb (County)
4945 Construction Project Reimbursement
4901 Miscellaneous Receipts
TOTAL REVENUE 3,610,846 3,285,354 3,323,721 5,337,900 5,493,300
EXPENDITURE DETAIL 126-160-5504-XXXX-0025
5016 Labor (proposed inCluded with construction)
5504 Construction 183,233 125.497 229,412 1,738,000 2,242,900
TOTAL EXPENDITURES 183,233 125.497 229,412 1,738,000 2,242,900
OTHER FINANCING SOURCES (USES) 126-000-
6450 Transfer In
7451 Transfer Out (2,910,000) (3,715,600) (3,220,000) (3,620,000) (3,620,000)
TOTAL OTHER FINANCING SOURCES (USES) (2,910,000) (3,715,600) (3,220,000) (3,620,000) (3,620,000)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 1,022,044 1,539,657 983,914 858,223 838,123
AVAILABLE ENDING FUND BALANCE (DEFICIT) 1,539,657 983,914 858,223 838,123 468,523
561
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY2011-12
FUND: 126: Gas Tax (HUTA) Fund
Expenditures 126-160-5504
Continuing Project
7476
City Yard Phased Pavement Replacement & NPDE8 Compliance.
(GB04-007)
$3,500
779t
I-Bank Loan Repay (8808-023)
$7,000
7871
Alley Repair Program (Annual) (8S- J)
$25,000
7874
Campus Pkwy Fencing and PCC Pavement Installation (S808-001)
$159,000
$194,500
Proposed New Projects
7233 Bridge & Railing Repairs at Various Locations (Annual) (88- A)
$250,000
7306 Pavement Rejuvenation at Various Locations (Annual) 81urry (8S-
D)
$250,000
7360 Miscellaneous Infrastructure Repairs (Annual) (88- E)
$50,000
7362 Residential Street Repairs at Various Locations (Annual) (88- I)
$100,000
7375 Bus Stop Concrete Pads (Annual) (88- F)
$50,000
7380 Guardrail Repair at Various Locations (Annual) (88- H)
$61,700
779t I-Bank Loan Repay (8S08-023)
$1,261,700
7871 Alley Repair Program (Annual) (S8- J)
$25,000
$2,048,400
$2,242,900
562
CITY OF SAN BERNARDINO
1/2 CENT SALES AND ROAD TAX FUND 129
Measure I is the San Bernardino County voler approved 1/2 cent sales tax. These funds are
restricted 10 the relief of traffic congestion through maintenance of streets and highways in our City.
2007-08 2008-09 2009-10 2010-2011 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROJECTED
REVENUE DETAIL 129.160.
4505 Interest on Idle Cash 180,145 75,542 33,285 35,000 35,000
4613 1/2 Cent Sales Tax (Measure J) 3,077,896 2,570,323 2,259,537 2,400,000 2,500,000
4630 Slate Aid - Street Construction 197,137 0 0
4658 Federal Aid - Street Construction
4670 Economic Development Reimbursement 1,913,200
4695 Construction Project Reimbursement 0
TOTAL REVENUE 3,455,178 2,645,865 2,292,822 4,348,200 2,535,000
EXPENDITURE DETAIL 129.160-5504-XXXX-0025
5016 Labor (proposed induded wifh construction)
5504 Construction 3,704,638 2,935,098 1,939,529 524,500 5.946.500
TOTAL EXPENDITURES 3,704,638 2,935,098 1,939,529 524,500 5,946,500
OTHER FINANCING SOURCES (USES) .129-000-
6450 Transfer In
7451 Transfer Oul (250,000) (250,000) (1,350,000) (1,350,000) (1,350,000)
TOTAL OTHER FINANCING SOURCES (USES) (250,000) (250,000) (1,350,000) (1,350,000) (1,350,000)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 4,464,697 3,965,237 3,426,004 2,429,297 4.902.997
AVAILABLE ENDING FUND BALANCE (DEFICIT) 3,965,237 3,426,004 2,429,297 4,902,997 141.497
563
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY 2011-12
FUND 129: 1/2 CENT SALES & ROAD TAX
Expenditures 129-160-5504-XXXX-0025
Continuing Projects
$ 9,300
124,000
50,000
374,100
1,206,000
610,500
7,000
359,000
63,800
31,900
32,000
26,600
700,000
124,400
10,000
$ 3,728,600
$ 100,000
345,000
200,000
20,000
62,900
7121 Mt Vernon Bridge (8804-12)
7156 8treet 8afety Improvements at Various Locations (88-C)
7201 Del Rosa Widening - 6th to Baseline - Design (8804-17)
7202 Construct Accessibility Improvements at Various Locations (88-B)
7240 University Pkwy/I-215 Interchange Project Report & Freeway Loop
EDA Funded $1,273,800 (8804-19)
7245 8tate 8treet Construction Phase 1B, 2, 3 & 4 (8804-9,10 & 11)
7323 Hunts Lane Grade 8eparation (SS04-51)
7381 Rancho Ave Medians (SS04-48) (EDA fund 377,400 + 37,000 from FY09-10)
7513 Highland Ave@ Del Rosa Channel- Widening (SS04-131)
7582 Traffic Calming on 4th Street at Tia Juana & Cabrera Ave (SS06-003)
7598 Widen/Extend Mt View Ave & Road Extension across Santa Ana River (SS07-03)
7671 Old Waterman Canyon Bridge Replacement (S807-14)
7681 Del Rosa - widen between 9th St & Warm Ck (8807-15)
7842 Highland Ave Pavement Rehab (Co-op w/City of Highland) (8S08-27)
7872 "H" St Widen from Kendall Dr to 40th St (Design Only) (SS04-152)
Proposed New Projects
7156 Street Safety Improvements at Various Locations (8S-C)
7202 Construct Accessibility Improvements at Various Locations (8S-B)
7236 Mountain Ave (SS04-18)
7323 Hunts Lane Grade Separation (SS04-51)
7582 Traffic Calming on 4th Street at Tia Juana & Cabrera Ave (SS06-003)
564
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY 2011-12
FUND 129: 1/2 CENT SALES & ROAD TAX
7653 Rialto Ave (TC04-35)
7698 Widen 3rd Street and 5th between Tippecanoe and Palm (SS07-004)
7838 2-Way Left-Turn Lane on Industrial Pkwy (TC09-003)
7878 1-215 Widening: Inspection Costs (Seg 1,2,3,5 & 11) (SS07-004)
7897 Boulder Ave from Atlantic Ave to Pacific Pavement Rehab (SS11-016)
7913 Mountain View Ave Pavement Rehab - 46th Street to 50th Street (SS04-150)
Davidson Street Pavement Rehab between 16th and 19th Street (SS12-013)
California St from 19th to Washington Ave-Mill & Overlay (SS11-010)
9th Street & Sierra Way Signal Upgrade (TC12-001)
15th Street Pavement Rehab between Mt. Vernon Ave and Western (SS12-016)
Highland Ave Pavement Rehab between Golden Ave and Lawrence (SS12-014)
Magnolia Ave Pavement Rehab between Garner Street and Pico (SS12-005)
46th Street Pavement Rehab from Mountain View Ave to Sierra Way (SS12-001)
48th Street Pavement Rehab from Electric Ave to Mountain View (SS12-002)
Ferree Street Pavement Rehab between Hardt Street and Coulston (SS12-015)
9th Street & Arrowhead Ave Signal Upgrade (TC12-002)
Belmont Ave Pavement Rehab between Olive Ave and Walnut Ave (SS12-012)
21st Street Pavement Rehab between Valencia and Perris Hill Park (SS12-006)
Del Rosa Pavement Rehab between Pumalo Street & Date Str East (SS12-007)
Little League Dr Pavement Rehab between Palm and Little League Dr (SS12-008)
Perris Hill Pk Rd Pavement Rehab between 21st and Pacific Street (SS12-009)
San Bernardino Pavement Rehab between Riverview and Richardson (SS12-011)
565
60,000
50,000
60,000
50,000
135,000
60,000
45,000
30,000
20,000
50,000
150,000
65,000
35,000
30,000
45,000
20,000
35,000
65,000
70,000
160,000
100,000
155,000
$ 2,217,900
$ 5,946,500
CITY OF SAN BERNARDINO
SEWER LINE MAINTENANCE FUND
FUND 132
This fund is for the costs of maintaining Sewer lines as paid for from a portion of Sewer revenues.
2007-08 2008-09 2009-10 2010-2011 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROPOSED
REVENUE DETAIL 132-400-
4505 Interest on Idle Cash 209,892 71,086 54,069 50,000
4820 Sewer Line Maintenance 3,042,121 3,059,926 3,122,218 3,200,000 4,200,000
4901 Miscellaneous
4945 Reimbursed Street Construction 11,597
TOTAL REVENUE 3,263,610 3,131,012 3,176,287 3,250,000 4,200,000
EXPENDITURE DETAIL 132-400-XXXX-0025
5xxx Maintenance Activities 3,840,729 4,129,371 2,997,572 2,843,600 2,653,100
5505 Projects 44,300' 2,131,100
57xx Capital Outlay
TOTAL EXPENITURES 0,840,129 4,129,371 2,997,572 2,887,900 4,784,200
OTHER FINANCING SOURCES (USES)
6450 Transfers In 78,000 78,000
7451 Transfers Out (250,000) (250,000) (380,000) (1,667,000) (1,510,900)
TOTAL OTHER FINANCING SOURCES (USES) (250,000) (172,000) (302,000) (1,667,000) (1,510
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 5,534,578 4,707,459 3,537,100 3,413,815 2,108,915
CHANGE IN INTERFUND ADVANCE
AVAILABLE ENDING FUND BALANCE (DEFICIT) 4,707,459 3,537,100 3,413,815 2,108,915 13,815
566
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY 2011-12
FUND 132: SEWER LINE MAINTENANCE
Expenditures 132-160-5505
Continuing Projects
7475 Sewer Siphons Flushing @ Various Locations (SW-D)
$
117,500
7476 City Yard Phased Pavement Replacement & NPDES Compiiance (8B04-07)
476,800
7585 City Yard Fence (8B08-05)
63,700
7586 City Yard - Restoration of Buildings (8B04-1 0)
462,000
7701 Miscellaneous Sewer Repairs (SW-E)
62,500
7761 11th St - Wilson St to "I" St - Main Replacement (SW08-02)
14,800
7763 16th St - Perris St - Evans St - Main Replacement (SW08-04)
22,400
7870 Sewer Master Plan (SW10-014)
66,400
7901 Sewer Repair in "H" Street & Adjacent Sewer Mains (SW11-002)
100,000
7902 Wet Weather Flow Monitoring (SW11-001)
25,000
$
1,411,100
Proposed New Projects
7475 Sewer Siphons Flushing @ Various Locations (SW-D)
$
20,000
7476 City Yard Phased Pavement Replacement & NPDES Compliance (8B04-07)
200,000
7701 Miscellaneous Sewer Repairs (SW-E)
250,000
7870 Sewer Master Plan (SW10-014)
100,000
7901 Sewer Repair in "H" Street & Adjacent Sewer Mains (SW11-002)
100,000
7902 Wet Weather Flow Monitoring (SW11-001)
50,000
$
$
720,000
Total
2,131,100
567
CITY OF SAN BERNARDINO
AB 2928 TRAFFIC CONGESTION
FUND 135
Allocated from the State from sales tax on gasoline for the preservation, maintenance and rehabilitation (Prop. 42 funds).
of local street and road sysem.
2007-08 2008-09 2009-10 2010-11 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROPOSED
REVENUE DETAIL 135-160-
4505 Interest on Idle Cash 43,243 9,647 16,421
4635 Traffic Congestion Relief 1,736,686 1,849,954
4903 Refunds & Rebates 21,220
TOTAL REVENUE 64,463 1,746,333 1,866,375
EXPENDITURE DETAIL 135-160-XXXX-0025
5016 Labor (proposed included with construction)
5504 Construction 1,426,873 286,754 1,531,795 702,800 1,041,900
5720 Land
5807 Debt Service Interest
TOTAL EXPENDITURES 1,426,873 286,754 1,531,795 702,800 1,041,900
OTHER FINANCING SOURCES (USES) 135-000-
6450 Transfer In
7451 Transfer Out
TOTAL OTHER FINANCING SOURCES (USES)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 1,365,417 3,007 1,462,586 1,797,166 1,09
AVAILABLE ENDING FUND BALANCE (DEFICIT) 3,007 1,462,586 1,797,166 1,094,366 52,466
568
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY2011-12
FUND: 135 : ProJl 42 Fund
Expenditures 135-160-5504
Continuing Project
7306
Pavement Rejuvenation at Various Locations (Annual) Slurry (SS-
D)
$191,900
7843
Pacific St Pavement Rehabilitation (Co-Op with City of Highland)
(SS08-028)
$750,000
7903
Medical Center Dr. from 9th SI to 16th St - Mill & Overlay (SS 11-
003)
$100,000
$1,041,900
$1,041,900
569
CITY OF SAN BERNARDINO
VERDEMDNT CAPITAL PRDJECT FUND FUND 208
In FY 08-09, EDA forgave the loan (proceeds in 308). Balance was moved from 308 Debt Service
(30B was closed out) to newly created 208 Verdemont Capital Project Fund.
2007-08 2008-09 2009-10 2010-11 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROPOSED
REVENUE DETAIL 208-160-
4505 Interest on Idle Cash 0 22,687 11,230 5,000
TOTAL REVENUE 0 22,687 11,230 5,000 0
EXPENDITURE DETAIL 208-160-5504-XXXX-0025
5504 Construction 0 0 195,047 381,300 325,900
TOTAL EXPENDITURES 0 0 195,047 381,300 325,900
OTHER FINANCING SOURCES (USES) 126-000-
6450 Transfer In 0 1,284,700 0 0
7451 Transfer Out 0 (398,700) 0 0
TOTAL OTHER FINANCING SOURCES (USES) 886,000 0 0 0
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 0 908,687 724,870 348,570
AVAILABLE ENDING FUND BALANCE (DEFICIT) 0 908,687 724,870 348,570 22,670
570
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY 2011-12
FUND 208:Verdemont Capital Project Fund
Expenditures 208-160-5504
Continuing Projects
7743 Verdemont Community Center (PR04-028)
$
209,600
7890 President Ronald Reagan Park Improvements (PR10-003)
6,300
AI Guhin Park-Playground Equipment (PR09-001)
110,000
325,900
Proposed New Projects
Total
$
325,900
571
CITY OF SAN BERNARDINO
Fire Equipment Acquisition Fund
FUND 211
This fund accounts for the Fire Equipment Acquisition revenues which can be used by the Fire Department to purchase
new equipment and supplies that are needed by the Fire Department.
2007-08 2008-09 2009-10 2010-11 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROJECTED
REVENUE DETAIL 211-160-
4505 Interest on Idle Cash
4824 Impact Fee
TOTAL REVENUE
EXPENDITURE DETAIL 211-160 -XXXX-XXXX-0025
50XX Salaries and Benefits 115,600
51XX Maintenance and Operations 7,986 63,000
5505 Other Contractual 20,202 26,417 18,000 17,000
5704 Miscellaneous Equipment (2,424) 44,261
5803 Debt Service
TOTAL EXPENDITURES 141,364 70,678 18,000 80,000
OTHER FINANCING SOURCES (USES)
6450 Transfers In
7451 Transfers Out (425,000)
TOTAL OTHER FINANCING SOURCES (USES) (425,000)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 769,012 202,648 131,971 113,971
AVAILABLE ENDING FUND BALANCE (DEFICIT) 202,648 131,971 113,971 33,971
572
CITY OF SAN BERNARDINO
PARK EXTENSION
FUND 241
The Park Extension Fund receives an annual transfer from the City's General Fund. The funds aaJocated to
this fund are then used for the following: replacing damanged park equipment, irrigation systems and other
repairs and improvements as needed. No in-house lobor costs are charged to these projects, only materials
and equipment costs.
2007-08 2008..Q9 2009-1 0 2010-11 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROPOSED
REVENUE DETAIL 241-160-
4505 Interest on Idle Cash 154
TOTAL REVENUE 154
EXPENDITURE DETAIL 241-160.5504-XXXX..Q025
5706 Alteration & Renovations
57XX Unappropriated Ward Funds
TOTAL EXPENDITURES
OTHER FINANCING SOURCES AND USES
6450 Transfer In
7451 Transfer Out
TOTAL OTHER FINANCING SOURCES AND USES
AVAILABLE BEGINNING FUND BALANCE {DEFICIT 4,384 4,538 4,538 4,538 4,538
AVAILABLE ENDING FUND BALANCE (DEFICIT) 4,538 4,538 4,538 4,538 4,538
573
CITY OF SAN BERNARDINO
STREET CONSTRUCTION FUND FUND 242
The Street Construction Fund is used to account for various street capital projects for the City. These
projects are usually considered major projects and are primarily reimbursed by other governmental agencies"
2007-08 2008-09 2009~10 2010-2011 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROPOSED
REVENUE DETAIL 242~160~
4505 Interest on Idle Cash
4630 State Aid Street Construction 204,638 3,999,800
4658 Federal Aid Street Construction 867,957 1,888,984 22,458 4,783,800 17,377,100
4670 Economic Development Agency Reimb 204,642 99,000 202,700
4671 IVDA Reimbursement 660,000
4677 Local Stimulus Funds (SANBAG) 2,898,700
4901 Miscellaneous 4,813 1,702,400
4945 Construction Reimbursement 432,677 149,316 821,685 3,584,400
TOTAL REVENUE 1,510,085 2,038,300 1,048,785 8,882,600 26,425,300
EXPENDITURE DETAIL 242-160-5504-XXXX~0025
5016 Labor (proposed induded with construction)
5504 Construction 3,412,754 2,352,226 3,644,466 6,244,400 22,824,700
TOTAL EXPENDITURES 3,4"12,754 2,352,226 3,544,466 6,244,400 22,824,700
OTHER FINANCING SOURCES (USES) 242-000-
6450 Transfer In 297,700
7451 Transfer Out
6453 Loan Proceeds
TOTAL OTHER FINANCING SOURCES (USES) 297,700
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) (1,724,182) (3,626,851) (3,643,077) (6,238,758) (3,600,558)
AVAILABLE ENDING FUND BALANCE (DEFICIT) (3,626,851) (3,643,077) (6,238,758) (3,600,558) 42
574
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY 2011-12
FUND 242: STREET CONSTRUCTION FUND
Expenditures 242-160-5504
Continuing Projects
7121 Mt Vemon Bridge (HBRRP Portion) (5504-12)
$
4,212,900
7240 University Parkway(SS04-19) (SAFETEA-LU Funds)
2,089,700
7245 State Street Phases 1 B & 3 (STIP Funded) (SS04-09)
1,909,100
7576 Santa Fe Depot Parking Structure (CMAQ portion) (GB04-19)
6,445,100
7653 Rialto Ave & Meridian Ave Traffic Signal (LSP) (TC04-035)
189,000
7662 Upgrade existing Traffic Signal at Rialto & "I" (TC06-07)
34,600
7671 Old Waterman Canyon Bridge Replacement (SS07-14)
2,386,900
7716 Medical Center Drive and Magnolia Ave Traffic Signal (LSP) (TC07-001)
Hl3,300
7732 Construct New Road Little League Dr (SS07-29)
191,600
7733 9th Str & "H" Traffic Signal Upgrade (TC04-48)
7,000
7773 Solar-Powered Speed Feedback Sign Program (TC08-03)
86,400
7802 Cajon Blvd Street Widening from South of Glen Helen (SS08-035)
2,813,700
7836 Westbound SR-210 Waterman Exit Ramp & 30th Traffic Signal (LSP) (Te08-009)
340,800
7838 2-Way Left tum on Industrial Pkwy (TC09-03)
29,200
7839 Traffic Signal at Baseline & Caiifomia (signal upgrade) (TC09-04)
137,000
7891 1-10 Freeway@TippecanoeAve-lnterchange Improvements (LSP) (SS11-008)
922,100
7896 Del Rosa Widening-5th Street to 6th and Warm Creek to Baseline (SS11-017)
30,600
$
22,019,000
Proposed New Projects
7582 Traffic Calming on 4th at Tia Juana & Cabrera Ave (SS06-003)
$
250,000
7884 SBX Rapid Transit Corridor Project: Inspection Costs (5510-007)
200,000
9th Street & Sierra Way Signal Upgrade (TC12-001)
154,000
2nd Street to 3rd Street Connector Road (SS12-003)
50,000
9th Street & Arrowhead Ave Signal Upgrade (TC12-002)
151,700
$
$
805,700
Total
22,824,700
575
576
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY 2011-12 Updated
FUND 243: PARK CONSTRUCTION
Expenditures 243-160-5504
Continuing Projects
7442 Citywide Irngation Repairs (PR04-16)
$ 73, gOO
71,700
287,500
886,500
17,500
21,500
10,000
345,000
1,713,600
7443 Citywide Community Center Equipment (PR04-20)
7494 Perris Hill Senior Center Expansion (PR04-33)
7495 Ruben Campos Center Renovation (PR04-38)
7505 Speicher Park Soccer Fields (PR05-03)
7720 Lytle Creek Center RenovaUon (pR07-D4)
7754 Upgrade Irrigation System on Broadmoor (PR 08-06)
7898 Splash pads vaflous Centers
Proposed New Projects
xxxx
$
Total
$
1,713,600
- .
577
578
CITY OF SAN BERNARDINO
SEWER LINE CONSTRUCTION FUND 245
The Sewer Line Construction Fund accounts for developer fees for the expansion of the existing
sewer system. There funds are used to extend and add new lines to our existing system to service
the newly developed areas.
2007-08 2008-09 2009-10 2010-2011 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROPOSED
REVENUE DETAIL 245-160-
4505 Interest on Idle Cash 247,367 87,115 59,275 60,000 60,000
4821 Sewer Lateral Fee
4822 Sewer Connection Fee 378,884 54,850 96,001 200,000 100,000
4651 Construction Reimbursement
TOTAL REVENUE 626,251 141,965 155,276 260,000 160,000
EXPENDITURE DETAIL 245-160-5504-XXXX-0025
5016 Labor (proposed incJuood with construction)
5504 Construction 752,304 293,675 235,860 131,500 3,877,500
TOTAL EXPENDITURES 752,304 293,675 235,860 131,500 3,877,500
OTHER FINANCING SOURCES (USES) 245-000-
6450 Transfer In
7451 Transter Out (225,000) (225,000) (225,000) (225,000) (225,000)
TOTAL OTHER FINANCING SOURCES (USES) (225,000) (225,000) (225,000) (225,000) (225,000)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 5,167,163 4,816,110 4,439,400 4,133,816 4,037,316
AVAILABLE ENDING FUND BALANCE (DEFICIT) 4,816,110 4,439,400 4,133,816 4,037,316 94,816
579
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY 2011-12
FUND 245: SEWER LINE CONSTRUCTION
Expenditures 245-160-5504
Continuing Projects
7406 Sewer main Extension in excess of 300' for SFR Dev (SW-A)
$
150,000
7407 Sewer Main Extersions (SW-B)
192,800
7412 Lincoln Ave - Macy St to State St - New Sewer Main (SW04-13)
18,800
7762 17th Street & H Street Sewer Replacement from I to 13th Street (SW04-013)
1,450,600
7766 Laurelwood Dr - Tippecanoe Ave to Ferree St - Study (SW08-06)
383,000
7767 Rialto Ave - Tippecanoe Ave to Lena Rd - Install new main (SW08-05)
454,000
7844 27th Str Sewer Replacement from Muscupiabe to Serrano (SW08-10)
25,000
7845 13th Str & "G" Sewer Replacement from "H" to "G" & 13th to 1 Oth (SW08-11)
20,000
7846 "I" Street Sewer from 5th to 16th (design only) (SW09-01)
50,000
7852 Court Stree @ Sierra Way (SW09-02)
6,000
7856 Sewer CIP Administration (SW-F)
20,000
7857 Highland Ave-Sewer Study/Realignment (west of Cedar to Twin Creek) (SW 1 0-01)
10,000
7858 Wall Street-Sewer StUdy (SW10-02)
20,000
7859 Gilbert Street Sewer Study (SW10-03)
10,000
7860 13th Street-Sewer Relocation between Baseline St and Spruce Alley (SW10-04)
10,000
7861 Blackstone Street-Sewer Repair (SW1 0-05)
10,000
7862 Huff Street and "K" Street-Sewer Realighement (SW1 0-06)
10,000
7863 Rialto Avenue-Sewer Study from "K" Street to "H" Street (SW10-07)
10,000
7864 Cedar Street andHighland Avenue-Sewer Study (SW10-08)
10,000
7865 28th Street and Waterman Ave-Sewer Study (SW10-09)
10,000
7866 Wall Street and Okive Street-Sewer Study (SW10-10)
10,000
7867 17th Street and Arrowhead Ave-Sewer realignment (SW10-11)
10,000
7868 Waterman Ave-Sewer Overflow Line at Twin Creek Bridge (SW10-12)
10,000
7869 "E" Street and Mill Street-Manhole Relocation (SW10-13)
10,000
7870 Sewer Master Plan (SW10-14)
354,800
7904 Rialto Ave Pavement Rehab from Lena Road to Tippecanoe Ave (SS06-044)
200,000
$ 3,465,000
580
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY 2011-12
FUND 245: SEWER LINE CONSTRUCTION
Proposed New Projects
7856 Sewer CIP Administration (SW-F)
$
12,500
7870 Sewer Master Plan (SW10-14)
300,000
7902 Wet Weather Flow Monitoring (SW11-001)
100,000
$
$
412,500
Total
3,877,500
581
CITY OF SAN BERNARDINO
PUBLIC IMPROVEMENTS FUND FUND 246
The Public Improvements Fund are the remaining funds being held by the City from the Indian Bingo Settlement
and additional funds contributed by Indian Bingo. These funds are used to complete various street improvements
in the area of the Bingo facility and other special projects
2007-08 2008-09 2009-10 2010-2011 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROPOSED
REVENUE DETAIL 246-160-
4505 Interest on Idle Cash 161,335 39,459 25,492 30,000
4902 Contributions
4630 State Aid Street Construction
TOTAL REVENUE 161,335 39,459 25,492 30,000
EXPENDITURE DETAIL 246-16Q.-5504-XXXX-0025
5016 Labor (proposed included with construction)
5504 Construction 2,672,224 862,621 74,319 881,300 881,000
TOTAL EXPENDITURES 2,672,224 862,621 74,319 881,300 881,000
OTHER FINANCING SOURCES (USES) 246-000-
6450 Transfer In
7451 Transfer Out
TOTAL OTHER FINANCING SOURCES (USES)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 5,167,253 2,656,364 1,833,202 1,784,375 933,075
AVAILABLE ENDING FUND BALANCE (DEFICIT) 2,656,364 1,833,202 1,784,375 933,075 52,075
582
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY2011-12
FUND: 246 ; Public Improvement Fund
Expenditures 246-160-5504
Continuing Project
7252
University Pkwy & Northpark Blvd Traftic Signal Interconnect
(TC04-008)
$25,600
7550
Victoria Ave - Widen from Highland Ave to Lynwood Dr. (SS05-025)
$855,400
$881,000
$881,000
583
CITY OF SAN BERNARDINO
CULTURAL DEVELOPMENT CONSTRUCTION FEE
FUND 247
The Cultural Development Construction Fee Fund are funds collected from developer fees. These funds
are used to provide funding for the City's Fine Arts, Civic and promotional activities.
2007-08 2008-09 2009-10 2010-2011 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROPOSED
REVENUE DETAil 247-160-
4335 Cultural Development Construction Fee 610,202 312,711 134,859 160,000 200,000
4505 Interest on Idle Cash 48,352 25,442 10,321 15,000 15,000
TOTAL REVENUE 658,554 338,153 145,180 175,000 215,000
EXPENDITURE DETAil 247-160-5504-XXXX-0025
5016 Labor (proposed included with construction)
5504 Construction
TOTAL EXPENDITURES 0 0 0 0 0
OTHER FINANCING SOURCES (USES) 247-000-
6450 Transfer In
7451 Transfer Out (617,000) (357,000) (707,000) (357,000) (357,000)
TOTAL OTHER FINANCING SOURCES (USES) (617,000) (357,000) (707,000) (357,000) (357,000)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 1,145,657 1,187,211 1,168,364 606,544 424,544
AVAILABLE ENDING FUND BALANCE (DEFICIT) 1,187,211 1,168,364 606,544 424,544 28::,
584
CITY OF SAN BERNARDINO
STORM DRAIN CONSTRUCTION FUND 248
The Storm Drain Construction Fund are funds received from developers to expand or improve the City's
storm drain system. These funds are used for the construction of new or expanded drainage facilities
within City limits.
2007-08 2008-09 2009-10 2010-2011 2011-2012
ACTUAL ACTUAL ACTUAL U PDA TED EST PROJECTED
REVENUE DETAIL 248-160-
4505 Interest on Idle Cash 277,287 87,244 52,036 40,000 40,000
4651 Construction Reimbursement 277,463
4658 Federal Aid - Street Construction
4818 Storm Drain Fee 2,316,118 288,874 161,333 16(),000 175,000
4819 Area Drainage Plan Fee
TOTAL REVENUE 2,593,405 376,118 490,832 200,000 215,000
EXPENDITURE DETAIL 248-160-5504-XXXX-0025
5016 Labor (proposed included with construction)
5504 Construction 289,269 1,659,354 925,502 304,600 3,236,900
TOTAL EXPENDITURES 289,269 1,659,354 920,502 304,600 3,236,900
OTHER FINANCING SOURCES (USES) 248-000-
6450 Transfer In
7451 Transfer Out (132,700) (132,700) (132,700) (132,700) (132,700)
TOTAL OTHER FINANCING SOURCES (USES) (132,700) (132,700) (132,700) (132,700) (132,700)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 3,327,600 5,499,036 4,083,100 3,515,730 3,278,430
AVAILABLE ENDING FUND BALANCE (DEFICIT) 5,499,036 4,083,100 3,515,730 3,278,430 123,830
585
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY2011-12
FUND: 248 : Storm Drain Construction Fund
Expenditures 248-160-5504
Continuing Project
7166 Box Culvert Repairs (SO- B)
$98,600
7167 Cross Gutters and Drainage Inlet Repairs (SO- A)
$34,000
7206 Mountain Ave Storm Drain: Replace Storm Drain between 39th
Street & 40th Street (S004-004)
$427,000
7316 State St Storm Drain: Install Master Plan Storm Drain at 1-210
Freeway (S004-008)
$121,900
7478 Piedmont Dr. & Indian Canyon Drainage Modification (S005-002)
$149,200
751"/ Alabama St Bridge Replacement Study at City Creek SOUlll of 3rd
Street (S005-001)
$289,700
7572 Sierra Way Storm Drain Installation from Parkdale Street to 40th
Street (Design Only) (S006-002)
$199,800
7574 Cleaning Storm Drains and Debris Basins (SO- C)
$54,600
7575 City Yard Clarifier (GB04-012)
$50,000
7709 Cleaning of Channels (SO- D)
$88,500
7768 Meridian Ave & Poplar St - CSOP Project 3-5, Line F (design only)
(S005-003)
$581,000
7770 Storm Drain Study for Meyers Canyon Comprehensive Storm Drain
Plan No's 7-E9, 7-E10 & 7-E11 (S008-002)
$97,900
7834 27th Street Storm Drain from Little Mountain Rd to "H" Street
(design only) (S009-001)
$211,200
7835 Repair Drainage System - "I" Street (between Evans St & 13th
Street) (S009-002)
$26,500
7853 Storm Drain C.I.P. Administration (SO- E)
$9,500
7854 Base Line St at Waterman Ave Storm Drain (S004-024)
$100,000
7855 Wier Rd & Commercial - Convert "V" Ditch to Pipe (Study) (S01 0-
001)
$25,000
$2,564,400
Proposed New Projects
586
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY2011-12
FUND: 248 : Storm Drain Construction Fund
7166
7167
7206
7749
7835
7853
Orange Avenue & Holly Circle Drainage Study (SD12-002)
$20,000
Central Avenue & Bangor Avenue Drainage Analysis (SD12-003)
$20,000
Base Line Street and Medical Center Drive Storm Drain Repair
(SD12-001)
$125,000
Box Culvert Repairs (SD- B)
$45,000
Cross Gutters and Drainage Inlet Repairs (SD- A)
$50,000
Mountain Ave Storm Drain: Replace Storm Drain between 39th
Street & 40th Street (SD04-004)
$200,000
Randall Basin (SD08-003)
$100,000
Repair Drainage System - "I" Street (between Evans St & 13th
Street) (SD09-002)
$100,000
Storm Drain C.I.P. Administration (SD- E)
$12,500
$672,500
$3,236,900
587
CITY OF SAN BERNARDINO
PROP 1 B - LOCAL STREET & ROAD IMPROVEMENTS
FUND 258
Allocation of Proposition 1 B State Bonds approved in 2006 to be allocated to cities and counties for local street
and road purposes, Congestion Relief and Traffic Safety
2007-08 2008-09 2009-10 2010-2011 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROPOSED
REVENUE DETAIL 258-160-
4505 Interest on Idle Cash 99,565 78,846 36,591 45,000
4628 Prop 1 B Allocation 3,297,446 1,903,800 1,280,400
4945 Construction Reimbursement 71,400
TOTAL REVENUE 3,397,011 1,982,646 107,991 1,325,400 0
EXPENDITURE DETAIL 258-160-5504-XXXX-0025
5016 Labor (proposed included with construction)
5504 Construction 351,964 1,118,293 830,126 138,300 2,294,800
TOTAL EXPENDITURES 351,964 1,118,293 830,126 138,300 2,294,800
OTHER FINANCING SOURCES (USES) 258-000-
6450 Transfer In
7451 Transfer Out
TOTAL OTHER FINANCING SOURCES (USES)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 0 3,045,047 3,909,400 3,187,265 4,37
AVAILABLE ENDING FUND BALANCE (DEFICIT) 3,045,047 3,909,400 3,187,265 4,374,365 2,079,565
588
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY2011-12
FUND: 258 : Prop I-B Fund
Expenditures 258-160-5504
Continuing Project
7202 Construct Accessibility Improvements at Various Locations
(.A.nnua!) (SS- 8)
$140,000
7236 Mountain Ave Curb, Gutter & 3idewalk (3304-018)
$28,000
7665 Northpark Blvd and 3ierra Dr. Traffic 3ignallnstallation (TC06-010)
$200,000
784 t Repair Bridge on 2nd 3treet at Warm Creek (3308-020)
$492,700
7843 Pacific 3t Pavement Rehabilitation (Co-Op with City of Highland)
(3308-028)
$449,100
7905 Windsor Dr. Pavement Rehabilitation between Roxbury Dr. to
Oakhurst Dr. (3311-015)
$190,000
7906 Irvington Ave Pavement Rehabilitation between Olive Ave & Pine
Ave (3311-014)
$180,000
7907 Belmont Avenue Pavement Rehabilitation between Olive Ave &
Palm Ave (3311-013)
$90,000
7908 Windsor Dr. from Gilbert 3t to Base Line 3t - Mill & Overlay (3311-
012)
$185,000
7909 "K" 3treet from Rialto Ave to Oak 3t - Mill & Overlay (3311-011)
$178,000
79 t 2 Meridian Avenue from Foothill Blvd & 30uth to Railroad Bridge -
Mill & Overlay (3311-002)
$162,000
$2,294,800
$2,294,800
589
CITY OF SAN BERNARDINO
law Enforcement Facilities, Vehicles and Equipment Fee FUND 261
This fund accounts for the Law Enforcement Facilities, Vehicles and Equipment impact fee imposed on new residential,
commercial and industrial development to fund the cost of facilities, vehicles and equipment described or identified in the
Law Enforcement Facilities Section the Master Facility Plan.
2007-08 2008-09 2009-10 2010-11 2011-2012
ACTUAL ACTUAL ACTUAL UPOA TED EST PROJECTED
REVENUE DETAIL 261-160-
4505 Interest on Idle Cash 2,074 3,042 1,765 3,000 2,000
4824 Impact Fee 97,644 83,685 169,095 40,000 40,000
TOTAL REVENUE 99,718 86,727 170,860 43,000 42,000
EXPENDITURE DETAIL 261-160-XXXX-XXXX-0025
Carryover Purchase Orders Total
5111 Materials & Supplies 2,619
5173 Outside Vehicle Maintenance
5502 Other Professional Service
5504 Construction
5611 Vehicle Lease Payments 200,000
5701 Motor Vehicles
5703 Communications Equipment 9,120 148,700
5704 Miscellaneous Equipment 74,661 46,421
TOTAL EXPENDITURES 86,400 46,421 200,000 148,700
OTHER FINANCING SOURCES (USES)
6450 Transfers In
7451 Transfers Out
TOTAL OTHER FINANCING SOURCES (USES)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 74,097 87,415 127,721 98,581 141,581
AVAILABLE ENDING FUND BALANCE (DEFICIT) 87.415 127,721 98,581 141,581 34,881
590
CITY OF SAN BERNARDINO
Fire Supression Facilities, Vehicles and Equipment Fee FUND 262
This fund accounts for the Fire Supression Facilities, Vehicle and Equipment fee imposed on new residential, commercial
and industrial development to fund the acquisition of new equipment and relocation, expansion and construction of fire protection
acilities described or identified in the Fire Protection Facilities section of the Master Facility Plan.
2007-08 2008-09 2009-10 2010-11 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROJECTED
REVENUE DETAIL 262-160-
4505 Interesl on Idle Cash 12,469 9,034 8,591 8,000 5,000
4824 Impact Fee 92,796 78,901 189,798 50,000 50,000
4901 Mise Other Revenue 104,213 30,346
TOTAL REVENUE 105,265 192,148 228,735 58,000 55,000
EXPENDITURE DETAIL 262-160-XXXX-XXXX-0025
50XX Salaries and Benefits 3,074 600
51XX Maintenance and Operations 456
5502 Professional/Contractural 23,512 453,975 4,000 3,500 5,000
5504 Construction 250,907 40,000
5505 Other Professional 8,200
5701 Vehicles 7,277
5704 Miscellaneous Equipment 3,100
5803 Debt Service 155,314 155,100 155,300 155,300
TOTAL EXPENDITURES 23,512 616,566 421,907 198,800 160,300
OTHER FINANCING SOURCES (USES)
6450 Transfers In 785,534
7451 Transfers Out
TOTAL OTHER FINANCING SOURCES (USES) 785,534
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 288,616 370,369 731,485 538,313 397,513
AVAILABLE ENDING FUND BALANCE (DEFICIT) 370,369 731,485 538,313 397,513 292,213
591
CITY OF SAN BERNARDINO
Local Circulation System Fee FUND 263
This fund accounts for the local circulation systems fee imposed on new residential, commercial and industrial development
to fund the cost of streets, signals and bridges described or identified in the Circulation System section of the Master Facility
Plan.
2007-08 2008-09 2009-10 2010-11 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROJECTED
REVENUE DETAIL 263-160-
4505 Interest on Idle Cash 25,664 13,352 7,830 5,000 2,000
4824 Impact Fee 408,782 60,883 28,623 20,000 20,000
TOTAL REVENUE 434,446 74,235 36,453 25,000 22,000
EXPENDITURE DETAIL 263-160 -5504-XXXX-0025
5504 Projects 183,080 75,507 191,086 18,900 514,400
TOTAL EXPENDITURES 183,080 75,507 191,086 18,900 514,400
OTHER FINANCING SOURCES (USES)
6450 Transfers In 27,427
7451 Transfers Out
TOTAL OTHER FINANCING SOURCES (USES) 27,427
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 418,064 669,430 668,158 540,952 547,052
AVAILABLE ENDING FUND BALANCE (DEFICIT) 669,430 668,158 540,952 547,052 54,652
592
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY2011-12
FUND: 263 : Local Circulation Systems Fee Fund
Expenditures 263-160-5504
Continuing Project
7338 City-Wide Traffic Signal Improvements (TC- A)
$117,800
7486 Little Mountain Dr. & 48th Street Traffic Signal (TC04-031)
$155,100
7651 Traffic Signals Battery Backup Systems (TC- B)
$30,300
7654 Mt. Vernon Ave Interconnect and PPB from Mill Street to Highland
Ave (Design Only) (TC04-036)
$9,600
7773 Solar-Powered Speed Feedback Sign Program (TC08-003)
$10,600
7774 Rancho Ave & Mill St Traffic Signal Upgrade (Design Only) (TC08-
005)
$5,000
7775 Redlands Blvd & Gardena St Traffic Signal (TC08-004)
$60,000
7839 Base Line St & California Ave Traffic Signal Upgrade (TC09-004)
$16,000
7849 Kendall Drive & 48th Street Traffic Signal (TC07-002)
$20,000
$424,400
Proposed New Projects
7839
Base Line St & California Ave Traffic Signal Upgrade (TC09-004)
$90,000
$90,000
$514,400
593
CITY OF SAN BERNARDINO
Regional Circulation System Fee FUND 264
This fund accounts for the regional circulation systems fee imposed on new residential, commercial and industrial
development to fund the cost of freeway interchanges, railroad grade separations and regional arterial highways described
or identified in the Circulation System section of the Master Facility Plan.
2007-08 2008-09 2009-10 2010-11 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROJECTED
REVENUE DETAIL 264-160-
4505 Interest on Idle Cash 333,418 152,266 106,458 100,000 50,000
4824 Impact Fee 3,752,399 691,916 303,296 150,000 150,000
4901 Mise Revenue-Loan Repayment 340,000
TOTAL REVENUE 4,085,817 844,182 409,754 250,000 540,000
EXPENDITURE DETAIL 264-160-5504-XXXX-0025
5504 Projects 63,740 82,711 149,300 6,766,100
TOTAL EXPENDITURES 63,740 82,711 149,300 6,766,100
OTHER FINANCING SOURCES (USES)
6450 Transfers In
7451 Transfers Out (short term loan to City GF) (1,629,400)
TOTAL OTHER FINANCING SOURCES (USES) (1,629,400)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 2,810,932 6,896,749 7,677,191 6,374,834 6,475,534
AVAILABLE ENDING FUND BALANCE (DEFICIT) 6,896,749 7,677,191 6,374,834 6,475,534 249,434
594
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY2011-12
FUND: 264 : Regiomll Circulation Systems Fee Fund
Expenditures 264-160-5504
Continuing Project
7121
Mt. Vemon Bridge: Bridge Replacement (5304-012)
$1,960,100
7t60
40th 3treet Widening from Acre Lane to Electric Ave (3304-014)
$884,100
7240
University Pkwy/l-215 Freeway Interchange Improvements (3304-
019)
$500,000
7245
3tate Street Construction (PA & ED only) (S304-009)
$801,000
7325
Palm Ave Grade 3eparation at BNSF Railroad Tracks (3304-053)
$915,900
7655
Palm Ave & 1-215 Off-Ramp Traffic 3ignals (TC04-045)
$350,000
$5,411,100
Proposed New Projects
7325
Palm Ave Grade Separation at BN3F Railroad Tracks (3304-053)
$1,000,000
7891
1-10 Freeway @ Tippecanoe Ave - Interchange Improvements
(L3P) (3311-008)
$355,000
$1,355,000
$6,766,100
595
CITY OF SAN BERNARDINO
Library Facilities and Collection Fee
FUND 265
This fund accounts for the Library Facility and Collection impact fee imposed on new residential development to finance
additions to the library collection described or identified in the Library Facility and Collection section of the Master Facility
Plan.
2007-08
ACTUAL
2008-09
ACTUAL
2009-10
ACTUAL
2010-11 2011-2012
UPDATED EST PROJECTED
REVENUE DETAIL 265-160-
4505 Interest on Idle Cash
4824 Impact Fee
1,744
57,826
713
9,378
1,294
84,972
1,000
25,000
1,000
25,000
TOTAL REVENUE
59,570
10,091
86,266
26,000
26,000
EXPENDITURE DETAIL 265-160-XXXX-XXXX-0025
86,601
8,470
30,989
83,000
42,500
5123 Library Books
TOTAL EXPENDITURES
86,601
8,470
30,989
83,000
42,500
OTHER FINANCING SOURCES (USES)
6450 Transfers In
7451 Transfers Out
TOTAL OTHER FINANCING SOURCES (USES)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT)
43,618
16,587
18,208
73,485
16,485
AVAILABLE ENDING FUND BALANCE (DEFICIT)
16,587
18,208
73,485
16,485
(15)
596
CITY OF SAN BERNARDINO
Public Meeting Facilities Fee FUND 266
This fund accounts for the Public Meeting Facilities impact fee imposed on new residential development to finance additions
to the public meeting facilities described or identified in the Community Public Use Facilities section of the Master Facility
Plan.
2007-08 2008-09 2009-10 2010-11 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROJECTED
REVENUE DETAIL 266-160-
4505 Interest on Idle Cash 4,569 3,268 3,500 3,500 3,500
4824 Impact Fee 85,510 14,101 136,400 10,000 10,000
TOTAL REVENUE 90,079 17,369 139,900 13,500 13,500
EXPENDITURE DETAIL 266-160-5504-XXXX-0025
5504 Projects
TOTAL EXPENDITURES
OTHER FINANCING SOURCES (USES)
6450 Transfers In
7451 Transfers Out
TOTAL OTHER FINANCING SOURCES (USES)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 57,295 147,374 164,743 304,643 318,143
AVAILABLE ENDING FUND BALANCE (DEFICIT) 147,374 164,743 304,643 318,143 331,643
597
CITY OF SAN BERNARDINO
Aquatics Facilities Fee
FUND 267
This fund accounts for the Aquatics Facilities impact fee imposed on new residential development to finance additions to
community's aquatic facilities described or identified in the Aquatic Center Facilities section of the Master Facility Plan.
2007-08 2008-09 2009-10 2010-11 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROJECTED
REVENUE DETAIL 267-160-
4505 Interest on Idle Cash 1,680 1,184 1,622 2,000 2,000
4824 Impact Fee 29,822 4,794 43,389 12,000 12,000
TOTAL REVENUE 31,502 5,978 45,011 14,000 14,000
EXPENDITURE DETAIL 267-160-5504-XXXX-0025
5504 Projects
TOTAL EXPENDITURES
OTHER FINANCING SOURCES (USES)
6450 Transfers In
7451 Transfers Out
TOTAL OTHER FINANCING SOURCES (USES)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 22,300 53,802 59,780 104,791 118,791
AVAILABLE ENDING FUND BALANCE (DEFICIT) 53,802 59,780 104,791 118,791 132,791
598
CITY OF SAN BERNARDINO
AS 1600 Parkland and Open Space Acquisition and Park Improvement Fee FUND 268
This fund accounts for the AS 1600 Parkland and Open Space Acquisition and Park Improvement impact fee imposed on
new residential developement to finance the park and open space facilities described or identified in the Parkland and Open
Space Improvement section of the Master Facility Plan.
2007-08 2008-09 2009-10 2010-11 2011-2012
ACTUAL ACTUAL ACTUAL UPDATED EST PROJECTED
REVENUE DETAIL 268-160-
4505 Interest on Idle Cash 29,122 16,117 29,341 40,000 40,000
4824 Impact Fee 723,632 45,144 985,741 275,000 50,000
TOTAL REVENUE 752,754 61,261 1,015,082 315,000 90,000
EXPENDITURE DETAIL 268-160-5504-XXXX-0025
5504 Projects 283,324 71,447 69,644 106,800 1,179,200
TOTAL EXPENDITURES 283,324 71,447 69,644 106,800 1,179,200
OTHER FINANCING SOURCES (USES)
6450 Transfers In
7451 Transfers Out
TOTAL OTHER FINANCING SOURCES (USES)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 390,503 859,933 849,747 1,795,185 2,003,385
AVAILABLE ENDING FUND BALANCE (DEFICIT) 859,933 849,747 1,795,185 2,003,385 914,185
599
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY2011-12
FUND: 268 : Parkland & Open Space Fund (DIF)
Expenditures 268-160-5504
Continuing Project
7341
Verdemont Master Park & Trail Plan (PR04-011)
$349,700
7499
Electric Ave Greenbelt & Historic Sile (design only) (PR05-007)
$19,800
7743
Verdemont Community Center (PR04-028)
$532,900
7744
Little Mountain Trail (PR07-0n)
$64,800
7748
Installation of Picnic Shelters at Ronald Reagan Park (PR08-002)
$212,000
$1,179,200
$1,179,200
600
CITY OF SAN BERNARDINO
1:uimby Act Parkland and Open Space Acquisition and Park Improvement Fee
FUND 269
This fund accounts for the Quimby Act Parkland and Open Space Acquisition and Park Improvement impact fee imposed on
new residential developement to finance the park and open space facilities described or identified in the Parkland and Open
Space Improvement section of the Master Facility Plan.
2007-08
ACTUAL
2008-09
ACTUAL
2009-10
ACTUAL
2010-11 2011-2012
UPDATED EST PROJECTED
REVENUE DETAIL 269-160-
4505 Interest on Idle Cash
4824 Impact Fee
2,888
20,064
3,911
76,504
4,194
94,995
5,000
5,000
5,000
5,000
22,952
80,415
99,189
10,000
10,000
TOTAL REVENUE
EXPENDITURE DETAIL 269-160 -5504-XXXX-0025
5504 Projects
2,200
47,800
2,200
47,800
TOTAL EXPENDITURES
OTHER FINANCING SOURCES (USES)
6450 Transfers In
7451 Transfers Out
TOTAL OTHER FINANCING SOURCES (USES)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT)
65,851
88,803
169,218
268,407
276,207
AVAILABLE ENDING FUND BALANCE (DEFICIT)
88,803
169,218
268,407
276,207
238,407
601
CITY OF SAN BERNARDINO
BUDGET - JUSTIFICATION
FY2011-12
FUND: 269 : QuimbylDIF
Expenditures 269-160-5504
Continuing Project
7758 Verdemonl Park (future AI Guhin Park) (PR04-027)
$47,800
$47,800
$47,800
9. DEBT SERVICE
CITY OF SAN BERNARDINO
CF 1033 - VERDEMONT FIRE STATION MAINTENANCE & OPERATIONS
Program - 0105
FUND 137: CFD 1033 - Fire Station Debt Service 0 & M - Established to provide funds for the Operations &
Maintenance of the Verdemant Fire Station
2008-09 2009-10 2010-11 2011-12
ACTUAL ACTUAL ADOPTED PROPOSED
REVENUE DETAIL 137-150-
4013 CFD 1033 Special Tax 557,901 556,228 567,800 567,800
4505 Interest on Idle Cash 7,590 3,674 5,900 5,900
TOTAL REVENUE 565,491 559,902 573,700 573,700
EXPENDITURE DETAIL 137-150
TOTAL EXPENDITURES
OTHER FINANCING SOURCES (USES) 137-150-
6450 Transfer In
7451 Transfer Out (581,433) (535,000) (562,600)
TOTAL OTHER FINANCING SOURCES (USES) (581,433) (535,000) (562,600)
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) 120,819 104,877 129,779 140,879
AVAILABLE ENDING FUND BALANCE (DEFICIT) 104,877 129,779 140,879 714,579
603
CITY OF SAN BERNARDINO
$1,101,681.82
LIMITED OBLIGATION IMPROVEMENT BONDS DATED FEB. 19, 1990
ASSESSMENT DISTRICT NO. 985
(INDUSTRIAL PARKWAY IMPROVEMENT DISTRICT)
Program - 0115
FORMATION DATE SEPT. 8, 1990
FINAL MATURITY SEPT. 2, 2011
BALANCE JUNE 30, 2010 $ 1
FUND 305: A.D. 985 DEBT SERVICE
The District is bounded on the northeast by a Santa Fe Railroad right-of-way, on the southeast by Palm Avenue, on the southwest by
Interstate 215 and on the west by the San Bernardino County Flood Control Channel. The Assessment District was formed and the Bonds
were issued in order to finance improvements in connection with Industrial Parkway and certain portions of Palm Avenue. The Bonds are
secured by the unpaid assessments, together with interest thereon, on parcels within the District. Installments of principal and interest
sufficient to meet annual debt service on the Bonds will be billed by the County of San Bernardino to owners of parcels against which there
are unpaid assessments. The assessment installments billed against each parcel each year represent pro rata shares of the total principal
and interest coming due that year, based on the percentage which the unpaid assessment against that parcel bears to the total of unpaid
assessments against all parcels.
2008-09 2009-2010 2010-2011 2011-2012
ACTUAL ACTUAL ADOPTED PROPOSED
72,534 69,100 0 0
2,547 3,600 0 0
0
75,081 72,700
REVENUE DETAIL 305-150-
4055 A.D. 985 Assessments
4505 Interest on Idle Cash
4506 Interest on Bond Reserves
TOTAL REVENUE
EXPENDITURE DETAIL 305-150-
5197 Administrative Expense
5801 Debt Service - Principal
5802 Debt Service - Interest
14,884 6,173
45,000 115,000
10,576 6,227
70,460 127,400
175,859 180,480
180,480 125,780
o
o
o
,
o
TOTAL EXPENDITURES
AVAILABLE BEGINNING FUND BALANCE (DEFICIT)
AVAILABLE ENDING FUND BALANCE (DEFICIT)
125,780
125,780
125,780
125,780
604
CITY OF SAN BERNARDINO
$709,105.00
LIMITED OBLIGATION IMPROVEMENT BONDS DATED DEC. 2, 1991
ASSESSMENT DISTRICT NO. 987
(VERDEMONT AREA)
FORMATION DATE MAR. 11,1991
FINAL MATURITY SEPT. 2, 2011
BALANCE JUNE 30, 2012 $55,000
Program - 0115
FUND 306: A.D. 987 DEBT SERVICE
The District is bounded on the north by the City limit line, on the east by Walnut Avenue. on the south by State Highway 215 and Kendall Drive
and on the west generally by Little League Drive. The Assessment District was formed and the Bonds were issued in order to finance the
construction of roadway improvements, including excavation, grading, curbs, gutters, sidewalk and asphaltic concrete pavement, street
lights, traffic signals, sewer and water improvements and related projects within the City. The Bonds are secured by the unpaid assessments,
together with interest thereon, on parcels within the Assessment District. Installments of principal and interest sufficient to meet annual
debt service on the Bonds will be billed by the County of San Bernardino to owners of parcels against which there are unpaid assessments.
The assessment installments billed against each parcel each year represent pro rata shares of the total principal and interest coming due
that year, based on the percentage which the unpaid assessment against that parcel bears to the total of unpaid assessments in connection
with the financing.
REVENUE DETAIL 306-150-
4062 A.D. 987 Assessments
4505 Interest on Idle Cash
4506 Interest on Bond Reserves
2008-09 2009-10 2010-11 2011-12
ACTUAL ACTUAL ADOPTED PROPOSED
58,968 63,903 51 ,400 58,090
587 298 700 528
317 29 700 349
59,872 64,230 52,800 58,967
TOTAL REVENUE
EXPENDITURE DETAIL 306-150-
5197 Administrative Services
5801 Debt Service - Principal
5802 Debt Service - Interest
TOTAL EXPENDITURES
15,032 16,263 15,059 19,526
40,000 40,000 45,000 50,000
12.003 8,912 5,619 1,938
67.035 65,175 65,678 71,463
92,264 85,101 84,156 71,278
85,101 84,156 71.278 58,782
AVAILABLE BEGINNING FUND BALANCE (DEFICIT)
AVAILABLE ENDING FUND BALANCE (DEFICIT)
605
C'-" OF SAN BERNARDINO
$'" . J3,000
A.D. 1015 NEW PINE AVENUE LOAN
FORMATION DATE DEC. lB, 199B
Program ~ 0115
BALANCE JUNE 30, 2011 $352,300
FUND 356: AD 1015 NEW PINE DEBT SERVICE
The purpose of this loan was to finance the costs of the infrastructure improvements consisting of the construction of New Pine Avenue.
The Sewer Line Maintenance Fund will contribute $316,500, the Sewer Line Construction Fund will contribute $316,500, and the Economic
Development Agency will lend $500,000 towards the construction of New Pine Avenue.
2008-09 2009-10 2010-11 2011-12
ACTUAL ACTUAL ADOPTED PROPOSED
REVENUE DETAIL 356-150-
4064 A.D. 1015 New Pine 61,665 68,907 68,000 66,191
4505 Interest on Idle Cash 349 215 300 288
TOTAL REVENUE 62,014 69,122 68,300 66,479
EXPENDITURE DETAIL 356-150-
5197 Administrative Services 7,043 7,919 7,955 13.196
5802 Debt Service - Interest 26,412 24,700 28,200 27,479
TOTAL EXPENDITURES 33,455 32,619 36.155 40,675
AVAILABLE BEGINNING FUND BALANCE (DEFICIT) -474,414 -445,855 -409,352 -377,LVO
AVAILABLE ENDING FUND BALANCE (DEFICIT) -445,855 -409,352 -377,206 -351,403
606
>-1- (ijro"ffi I (ij(ijrarororo ~~~~~~ (ij(ij(ij . lijro"ffi<1i i
UZ " " " :J :::I ~ ::l ::I :::I " " " " ::J::l ::J:::I
ZW o 0 0 eel:; C l:; C cC(;;CCC o C 0 0 t: C r.:: c
w" 000 CCI:::CCC Ccc:ccc o 0 0 0 c: C l:.:: C
,,>- 111 11'=}111 ct:<!'<::(<(<(<( 111 '1' "f:1"f1
c'" 'E"E "E "E "E 1: "E "E "E "E "E .~ "E "E "E EIEE E 'E 'E'E 'E
w"
o:~ 000 <D(t) <Il Ql <l.J Ql Q) W 1lI Q) Q) <1J 000 0 Q) Q)Ql Q)
~o "''''''' (/)(/)U)(/){/)CI) UHf) U) (/) en (/) "''''''' '" (/)(/)U)(f)
m -. ;~a~~M ieoQ~~N .N l.t) 0 - 0 v C8O~ ~ ~
ci!~~ v~m N romo '" v ~ ;; N
m~.... .... roro ....m'" o lO 1.0 N r-- "~ro '" ~ o '" 0
m~o oj rom N-C"im lO(,,)- 0<0"<<5 l!)-~I"'i '" oj ,,;
!:!:zo tD-<Xir-.: 0 ~m romN "'''' ~mro "'....0 ;; '" N oj N
~:)g ~ ~.... "'.<Xl. C:O'4f'- ~~ "''''.... N~'" N N ~ 0
"''''- oj ~ ~ ~ ,,; ~ ",'
-",'" ~ ,
lfmf3 ,
-' ~o~ .... N'<tCOCD'<tl() .-OO<:oIi).....ro ro~v v .... .... 10 Ol 1:01'- 0 ....
'" N....lOCOCON ~-~:g~~~- mv~ 0 .... .... to'<tltltD ~ ~
"'", NO~ ro ,":V.IO'<t.l.O.t-: o....~ ro .... .... 10......"...... ....
"I- ~m" ,,; Nccilli of '" '" oj ,;
rxirt5cii l:')(OlOOOlN N <Xl 10"0) O:J M l.O"L() "'iN
Zz '" N..-.......I.OM r--........"""o""'" ~-~ m ro ro ~~ N <n l)j
:i:w roro~ ~ '<t'<t 1010.... .......... NN..... N N ~ -
v I '" of
-,"
i5~
0"
l-
v .....-- 1'-00)0:I/'-.1'- 1'-0010>00 o"'v ..-.. cCD'<tCO N ....
m~ 0 0 o 1O'<t0> 0<0 '<t(O'<tO........ m "'.... ;;; ;; ;; OO>IOV ;;; 0
I- "''''''' m '":qM"<I:......('I). ":~M~"":C")_ o v"" m m CV)"'!.......q ~
'" '<t.t-:f'-. oj roro rom", .... N mN~ cioioi of m on ,;.... N on ,m
w rom" m ~.... v~N NN _NN N on N -'"
0: - ~ , v N -'"
W ,
I-
.,
'" LOIOOlCOf'-a:o ~~~~o~ 10,- '" ~ '-'~O'<tO> - ro IR
"'''~ '" ....<D.....(Oll}1O 00" " ~ " ('\ILOOl..... v
ro ~ ro m OMC")O)'<tC'J <D"-MION'<t a"'.... ro " roo 1.(j~1O'": m '"
;;! o _~ '" ui rxi \0'.....- ci oi '<t-lfi lI:i oj....... ro Nm-lfi '" roo on ,;
cioia5 ;;; <Xl r-- 0)0
'" !OM....COOO '<tCl>....Na:>..... "ov ~ ;;; M.~ ~ m ~
.. ....~v ~ "'''' ~ ~ ~ .... N.....,.... ro v I '"
u v II oj m '"
'"
Z N
;;:
..
0 - .- rr 0 0 0 10
"' I
Z
"' 0
W ;::
'" is
;;j 0
N '"
-' -
I-o~ ~~~ N ~~~~~~ .....0>0)0.,00 ro N~ '" 0 0 If" , '" -+-co
ZZ' ~ ;:::.~-~~~~- roOv .... 0 ro m
....N~ ~ ~""'_C";lCO_V_~ V_~lll '" 0 0 ~~m'<l: '" ro
w::>_ O~f'.. 0
,,~- w_ r--:~t.ri ,,; 1;t)1O(Q"VVIO ~~~t~g r::;; ~I <n ,-; ,-; ~~ oi~ '" ,;
e:>~ u~ v O;~~:;f~fZ ro ro 0 ro
NON ~ I iNT ~ NN ~ ~ I~
"100: Zo " .~ oj .....-N "':N '" ~
"'~ N
CO'" -,0 1.1 II1I
www "'<!
~I->- IO~ I
00:-, I II I :
wO'" , I ~+i1
-''''U L itlt
" '" I~ ~ ~
0 u: JI,I! J 0 0 o ~
w I' I , , " 0
:z: , ... I ~ III!I Ii
U IJ~ I I- ," I~
'" 0 I; I I~ Ii
0 I~ .
0
z " ~ ~
. ;~
0 01- . 0 0 0 10' 'I-
;:: -z- ~ 0 ~ - lJ)~OlJ)O-j 'I- g: - 1-[ I
.. ~~ (; . t) . ~ ffi:o:: <.) '-- = 2 ~III , ,
I- 0 00 -g5(!}~&l-
Ii: f/)+= 0; " 0:1ij
" " gctt5~N~ - ~ -II I
U 0_ ~ 0 ~ 0 I~
'" .. l10H I
w :e""'13 ...... @lJ)~12 c N ~..... _
0 ~l32 ~i~g~: _0
" ~<Il:U~(JJ I~ 1jv:t:;11,
01- ~~'2-g~~ C'}2~(")~2
c._ Q) ~rl " ""PI '
o ~ I <ll <ll a C...J lJ) i~-3;,;.3 f--
~wu: .g.Q-.:a;Q)~ gg!ij:gE~ "Ot'} ,g~~,g
U5 ~ 8 m~:g~~~ z~z a..c: ~ 0
& &: ~ e J: &! ,I ~~~~-
~ i.L :u O:::f/)Ct::roo<i: 'rl 0
u::......o:: ...........~..........N N.....~vIM ~ ..
.... "'''' ~W roro
" li~ "" ,
om i~IL .~
OO~ i 00
0: ~ c; 'It I ,"1l1~1~: ,"1l1~1~: 1llu , I C\lIOOU
N ""
0 ~ ,~ .~ ~ ~.~,~ 'ij5 ~ ~ ,S .~ 76 rg .~ " III ~ .S .s
'" u __
'" .1:: <ll \'II '55.:5 :g llll~ .1::.1:: ~ \'III e . ';::::.1:: fO \'II
w ~.3~ Q) Q) Q) Q) '- 00 ." Q) Q) Q) Q)
-' EE-J...Jro'it EE-.I...Jm..... E-'~ 0 EE-J..J
<l::ti5iij <l::~~~~<o ~::.~ ~:a ': ",." . ~::.~ ~
_u, _ u m 0
0.1:: ... '00 't:::.1:: ' (j oct:::.1:: ' t) 0'1:: U u: o 0 ;:::: .1::
~~~ , ~~~~~~ ~~~~~~ ~~~ ~ ~~~E
u
m 0 , &l&l88~ii: \'II <ll 0 C ~.s m c.S 0 fO moo
IOU'" tt1CDt,)ULi...Q. IOU.. - '" OlttlUU .
g:;j::;j: 10 IOlOl/) 101/) CO CO (QCOtO to ............ " gooo
0>0>010>0>(7) (7)(7)01 (7)(7) c:D mmm '"
000 000000 00c900 000 0 000
d 999 999999 :;~~o:;~ 900 9 99~9
000 000000 000 0 go 0
Z 000 000000 000000 000 0 o 0
000 009000 000000 000 0 0000
I- ~~~ 99 99;;; ~~9~~~ ~~~ 9 9999
Z MC")("}<,,)M '" t")<")(")(")
" 000 000000 oo~ooo 000 0 cooo
0 rororo to<OQ:ltO<OtO :?: to(OQJ <0<0 rororo ro (0<0(0<0
U 1Lllr?lr? It?lr?ll?lLllt?lLl c~~~~~ lrllLllL? ~ It')lr?lt')1/)
:i 000 000000 000 '" coco
000 I oocooo 000000 000 0 0000
~~~ I "i "i ''''1 "i 1" ;!;!;'!;!;!;! "f"f"f "f ~"f'f::i
............"'f'.............. ........~ ;; to I/) 1.0
000 C\lNC\lNNN NNC\lNNN NNN 16MC"lM
000 I/) It')101/) 101/) 10 I/) It') 101010 ~"'~ ro ~<o<o
....
o
'"
'"
00
ZZOl
-O~
~m~
<cZ":'
ZO~
1<_0
W>-Ol
m<(I<
Z5:2<
<(...IW
",m>-
0...1
U.Z<(
000
>-_U)
>-"'-
_Zu.
Ow
0.
>-
0 >-
Z Z
Wu.W
"0:'
~ ~
I< 0.
U.
~W.....
0.0~
_Z~
~~O
-<('"
g:miD
>-
Z
W
:.
~
0.
>-
'"
W
I<
W
>-
;!;
...I
<(
0.
13
Z
i<
0.
'"
Z
0
;::
15
0
<(
Wo
0-
ZO
~i3
<(!:?
m'"
Z
0
;::
0.
i<
0
'"
W
0
0
z'"
150
I<Z
<(0
zm
1<<(
w'"
mw
z-
<(I<
"'w
u.'"
O~
~~
13
ci
Z
>-
Z
"
0
0
0
<(
ro
~
c
c
<(
0 0
'" '"
'" '"
ci ci
'" '"
Ol Ol
<D <D
.,. .,.
.,. .,.
'" '"
'" '"
.; .;
'" '"
Ol N
M M
'" '"
0 0
"' "'
.,f i,
"'
'" '"
oi oi
a; a;
'" '"
.,f .,."
'" '"
'" '"
"' "'
N N
.0 .0 '"
'" '" 0
'"
~ ,..:
.,. .,.
~
~
ro
U)
'"
0:
UJ
0.
~
~
~
C
"
C
" ~
Q)~
0= ro
~D
~ro <5
&:.J >-
~
~
C
o
lD
c
o
:a;
.2'
:0
o
c
o
Ow
C
~
0.
.,.
fe~
09
00
00
00
00
00
0'"
00
"''''
0",
"'0
",0
00
~~
N~
00
-0
8",
"'
w
"'
0<:
zw N
--,
~U) ~
<(!!:! .....
~~~b
W_<(N
"~W!l:
ZLL....IW
<(LL>->-
cnOD:l...J
U.w <:
0-, "
~::> !!!
ufa LL
:I:
"
"'
>-
" I-
Z Z
Wu.W
~O~
W <:
'" ll..
U.
-'WN
<:,,~
ll..ZO
_<:N
U...JO
~c(!:2
",.,00
ll..
I-
Z
W
"
~
ll..
'----
I-
"'
W
'"
W
l-
i!:
-'
<:
ll..
U
Z
"'
ll..
"'
Z
o
i=
is
c
<:
W~
,,~
ZO
",N
.JO
<:12
.,00
Z
o
i=
ll..
"'
"
"'
W
C
-
'"
o
"'
"'
W
-'
d
Z
I-
Z
::>
o
"
"
<:
'---
c
o
€
o
ll..
c c
0.9
:em
0-
ll.."'
00
.!::: ::l
u.u.
o 0
w w
m m
o 0
-'-'
~~
'0 '0
m m
u.f'.
.2.2
:0:0
o 0
ll..ll..
M _
"'0
00
00
00
00
00
00
.o.o
00
"''''
"'"'
00
9~
~"'
OM
O~
rom
o 0
c c
c c
11
1:'1:'
o 0
"'"'
00
00
00
do
NN
..-
~o
~"'
"'N
dlri
N"
N
",0
~"'
<ON
llil/')-
N
00
00
00
\l')~ci
~..
00 0
00 0
00 0
I/')-cj Iri
-~ ~
~- ~
o
o
o
ci
..
"'
"'
N
""
~
N
"'
~
M
o
o
o
.n
M
N
o
w
m
.
-'
g
'.,
o
u.
"
:I:
'"
(3
M
"'
o
<;>
o
o
o
o
.o
o
<0
"'
6
'"
<;>
;;
o
"
o
c
c
"
'I:'
o
"'
o
o
o
.n
M
o
ai
..
'"
"'-
0;
'"
U\
"'.
;:
..
o
o
o
ci
N
'"
o
o
o
.n
"'
'"
""
c
o
€
o
ll..
"
:I:
'"
(3
"
o
c
c
"
'I:'
.
"'
N
N
"'
"
M
N.
M
N
~
.n
..
o
M
ci
..
M
'"
..
.n
o
"'
;;
""
M
'"
u
o
"e-
ll..
'"
::>
:I:
~
c
m
'"
~
o
U
2
;;
g
.s
m
'0
g
"
"
M
'"
o
o
6
o
o
<;>
M
o
'"
'"
6
'"
<;>
;;
o
"
o
c
c
"
I:'
o
"'
'"
~
N
""
;':
"
'"
~
..
..
"'
'"
~
o
ai
~
~
'"
M
""
'"
'"
~
'"
"
M
N
"
c
.9
1i
in
~
u:
~
c
m
'"
~
o
U
2
;;
g
E
m
I:'
g
"
"
'"
N
o
<;>
o
o
o
<;>
M
o
'"
"'
6
'"
,
N
'"
N
"
o
c
c
"
I:'
o
"'
o
~
cri
..
~
""
0;
'"
"
o
~
ai
'"
'"
~
..
.0
'"
M
cri
o
'"
"
;;
~
'"
o
"
..
o
N
"
'"
M
M
"'
~
N
'"
o
cri
o
'"
N
;:
'"
.n
~
o
"
N
~
N
""
"'
'"
".:
N
~
'"
ai
"'
~
ci
N
'"
o
00
w
U
.
"e-
ll..
m
~
in
"
-0
>-
~
c
m
'"
o
,
U
2
;;
~
:5
m
E
g
"
"
"'
N
o
o
6
o
o
<;>
M
o
'"
'"
6
00
J,
N
10. APPROPRIATION LIMIT
FY 2011 - 2012 APPROPRIATIONS LIMIT INFORMATION
WILL BE INCLUDED IN THE FINAL BUDGET DOCUMENT.
610
11. BUDGET GLOSSARY
GLOSSARY OF BUDGET TERMS
Account: A subdivision within a fund for the purpose of classifying transactions.
Account Number: A numeric identification of the account. Typically a unique number or series
of numbers. The City of San Bernardino's number structure is comprised of three fields of
characters. They are as follows: Fund Number - Department Number - Object Code and looks
like (000-000-0000).
Adopted Budget: A budget which typically has been reviewed and "Adopted" (approved) by the
Mayor and Common Council prior to the start of a fiscal year. The legal authority to expend
money for specified purposes in the fiscal year time period.
Appropriate: Set apart for, or assign to, a particular purpose or use.
Appropriation: An authorization by the Mayor and Common Council to make expenditures and
to incur obligations for specific amounts and purposes within a specific time frame.
Appropriations Limit: As defined by Section 8 of Article XIIIB of the California Constitution,
enacted by the passage of Proposition 4 at the November 6, 1979, general election, the growth in
the level of certain appropriations from tax proceeds are generally limited to the level of the prior
year's appropriation limit as adjusted for changes in cost of living and population. Other
adjustments may be made for such reasons as the transfer of services from one government entity
to another.
Assessed Valuation: A percent of appraisal value assigned to real estate property for use as a
basis for levying property taxes.
Asset Forfeiture: The removal of money and property from persons involved in illegal criminal
acti vi ty.
Assessment: Charges made to parties for actual services or benefits received.
Assessment Districts: An area where fees are assessed by the City to cover the construction,
maintenance or service costs that have occurred in that specific area.
Audit: Scrutiny of the City's accounts by an independent auditing firm to determine whether the
City's financial statements are fairly presented in conformity with generally accepted accounting
principles.
Beginning Balance: Unencumbered and unreserved resources available in a fund from the prior
fiscal year after payment of prior fiscal year expenditures.
Bond: A written promise from a local government to repay a sum of money on a specific date at
a specified interest rate. Bonds are most frequently used to finance capital improvement projects.
611
City of San Bernardino
Glossary of Budget Terms
Budget: A fiscal plan of financial operation listing an estimate of proposed applications or
expenditures and the proposed means of financing them. The budget must be approved by the
Mayor and Common Council prior to the beginning of the fiscal year.
Budget Amendment: Any changes made to the Adopted Budget Document. (Administrative
Amendment - Changes to the budget that do not require the approval of the Mayor and Common
Council and may be approved administratively by the Director of Finance. Legislative
Amendment - Changes to the budget that require the approval of the Mayor and Common
Council and may not be approved administratively.
Budget Message/Transmittal Message: A message from the City Administrator to the Mayor
and Common Council which summarizes the budget and highlights the most important aspects of
the budget.
Budget Year: The Fiscal year for which the budget is being considered; fiscal year.
Budgeted Positions: Those ongoing positions approved in the final budget of the preceding
year.
Budgeted Reserve: The anticipated portion of a fund's balance designated by the Mayor and
Common Council as reserved for contingencies and not to be appropriated unless directed and
authorized by the Mayor and Common Council.
CAD/RMS System: (CAD) A Computer Aided Dispatch System used by the Police and Fire
Departments. (RMS) A Records Management System used by the Police Department.
Capital Outlay: Expenditures which result in the acquisition of, or addition to, fixed assets. A
capital item is tangible, durable, non-consumable, and has a useful life of more than one year and
a value of more than $500 per unit.
Capital Projects: A major long-term construction of, or improvements to, public physical
facilities.
Carryover: Process of carrying a budgeted and encumbered item from the current fiscal year to
the next fiscal year. The new fiscal year account will reflect the increased amount of the
carryover.
CATV: Cable TV Division of the City of San Bernardino. This division provides regulatory
oversight of the City's cable companies for franchise compliance, consumer protection, and
franchise renewal negotiations. It operates and programs two access channels, one public and one
educational for the community.
CDBG: Community Development Block Grant - Contributions received from the Federal
Government to be used or expended for a specific purpose or activity.
612
City of San Bernardino
Glossary of Budget Tenns
Certificates of Participation (COP): Obligations of a public entity based on a lease or
installment sale agreement.
Charter: A formal legal document of the City which specifies its purpose and describes the
organization of the City's goverrunent.
Charter 186: Establishes for the City of San Bernardino a basic standard for fixing salaries,
classifications, and working conditions of the employees of the Police and Fire Departments of
the City of San Bernardino, and the Mayor and the Common Council in exercising the powers
and control over these departments
Consumer Price Index (CPI): Measure of change in consumer as determined by a monthly
survey of the U.S. Bureau of Labor Statistics.
Debt Service: Payment of the principal and interest on an obligation resulting from the issuance
of bonds, notes, or certificates of participation (COP's).
Deficit: Insufficient revenues to fully support current expenditures and obligations.
Department: A major unit of organization in the City comprised of subunits named divisions and
responsible for the provision of a specific package of services.
Depreciation: Loss in value of an asset, whether due to physical changes, obsolescence, or
factors outside ofthe asset.
Designated Fund Balance: A portion of unreserved fund balance designed by city policy for a
specific future use.
Division: A major sub-unit of a department with responsibility for a clearly defined portion of
the service package provided by a department.
EDA: Economic Development Agency
EMS: Emergency Medical Service
Encumbrance: The commitment of appropriated funds to purchase goods or services. An
encumbrance is not an expenditure. An encumbrance reserves funds to be expended.
Expenditures: The outflow of funds paid or to be paid for an asset, goods or services obtained.
The actual spending of goverrunental funds.
Fiscal Year (FY): A twelve-month period of time to whioh an annual budget applies and at the
end of which a goverrunental unit determines its financial position and the results of its
operations. In the City of San Bernardino, it is July I through June 30.
Fixed Asset: Assets of long-term character which are intended to continue to be held or used,
such as land, buildings, machinery, furniture, and other equipment.
613
City of San Bernardino
Glossary of Budget Terms
Fleet: A Division of the City of San Bernardino which operates under the supervision of the
Director of Public Services. This Division is responsible for acquisition, service and maintenance
of the City's vehicles and equipment.
Franchise Fee: A charge for the privilege of using public rights-of-way and property within the
City for public or private purposes.
Fringe Benefit: Compensation that an employer contributes to its employees such as social
security, retirement, life/health insurance, or training supplements. Fringe benefits can be either
mandatory or voluntary.
Fund: An independent fiscal and accounting entity with a self balancing set of accounts, used to
record all financial transactions related to the specific purpose for which the fund was created.
Fund Balance: The difference between fund assets and fund liabilities.
General Fund: The primary fund of the City used to account for all revenues and expenditures of
the City not legally restricted as to use. This fund is used to accumulate the cost of the City's
general operations and services such as street maintenance, parks, fire and police protection.
General Government: A fund within the City budget which consists of two areas: 1) Fine Arts
and Civic Activities - Which is the support of various programs that aid the City in improving its
cornmunity, developing and enhancing the cultural and aesthetic values of the City, and
developing the Civic Affairs of the City. 2) Non-Departmental- City-wide program costs which
are not directly applicable to anyone City Department.
Goal: A general statement of broad direction, purpose or intent, which describes the essential
reason for existence and which is not limited to a one-year time frame. Generally, a goal does not
change from year to year.
Grant: Contributions or gifts of cash or other assets from another governmental entity or
foundation to be used or expended for a specific purpose, activity or facility.
Infrastructure: The physical assets of the City (Streets, water, sewer, public buildings, parks).
Internal Audit: The review of financial transactions in both the Finance Department and in
operating departments for compliance with local policy and generally accepted accounting
principles.
Internal Service Funds: A fund established to account for the goods and services provided by
one City Department to another City Department and is financed on a cost-reimbursement basis.
Lease Purchase: With the approval of the Mayor and Cornmon Council, a large purchase of
capital equipment made by the City of San Bernardino which is paid through a financial
corporation in payments. The payments can be made annually, semi-annually, quarterly or
monthly.
614
City of San Bernardino
Glossary of Budget Terms
Liquidation: To convert assets into cash.
Mid-Year Budget Review: A review of actual expenditure and reserves vs budgeted amounts
half way through the fiscal year. Reserve and expenditure estimates may be revised based on
actuals and new information not available at time the budget was adopted.
MIS: Management Information Systems Division of the City of San Bernardino. This Division
provides technology creation, maintenance, and general automation support to all City
Departments.
Memorandum of Understanding (MOD): The result of labor negotiations between the City of
San Bernardino and its various bargaining units.
Non-Departmental: Appropriations of the General Fund not directly associated with a specific
department. Expenditure items and certain types of anticipated general savings are included.
Ordinance: A formal legislative enactment by the City Council. It has the full force and effect
of law within the City boundaries.
Organizational Chart: A chart showing the interrelationships of positions within an
organization in terms of authority and responsibilities.
Outsource: The contracting of public services to an outside vendor.
Overtime: Time worked in excess of an agreed upon time for normal working hours by an
employee. Hourly or non-exempt employees must be compensated at the rate of one and one-half
their normal hourly rate for overtime work beyond 40 hours in a work week.
PERS: Public Employees Retirement System ~ The retirement system, administered by the State
ofCalifomia, to which all permanent City employees belong.
Preliminary Budget Document: An unapproved draft document listing an estimate of proposed
applications or expenditures and the proposed means of financing them for a certain fiscal year.
Proposition 218: The law which governs whether or not a City can approve/impose a tax without
an electoral vote.
Purchase Order: An order issued by the Purchasing Department which authorizes the delivery
of specific goods or services, and incurring a debt for them.
Reserve: The portion of a fund's balance legally restricted for a specific purpose and, therefore
not available for general appropriation.
Resolution: A special order of the Mayor and Common Council which has a lower legal
standing than an ordinance.
615
City of San Bernardino
Glossary of Budget Tenus
Revenues: Funds received from various sources and treated as income to the City which are used
to finance expenditures. These funds are received from sources such as local taxes, state shared
revenues, fees charged, interest on investments and fines and forfeits.
Salary Savings: Salary savings reflect personnel cost savings resulting from vacancies and as a
result of employee turnover.
Shortfall: The forecast amount, which will become a deficit to the City once all revenues and
expenditures have been calculated.
Special Revenue Funds: A governmental fund type used to account for specific revenues that
are legally restricted to expenditures for particular purposes.
Taxes: Charges made against the public by a government to obtain the money it needs to finance
its activities.
Transient Occupancy Tax (TOT): A tax imposed on travelers who stay in temporary lodging
facilities within the City.
Undesignated Fund Balance: The unrealized balance of an account once all revenues and
expenditures have been calculated.
Utility Users Tax: Per the City of San Bernardino Municipal Code Chapter 3.44, a tax is
imposed on users of utilities within the City, such as cable, gas, electric, and telephone, at a rate
of 8%. This tax is a major revenue source for the City of San Bernardino.
Vacancy Factor: The calculated savings of vacant positions and expenditure savings within
City Departments.
Vendors: Persons or companies providing services to the City of San Bernardino for payment.
616
ABBREVIATIONS AND
ACRONYMS GUIDE
Air Quality Management District AQMD
(Also known as South Coast Air Quality Management District - SCAQMD)
Assembly Bill AB
Assessment District AD
Assessor's Parcel Number APN
Business Registration Certificate BRC
(Also known as Business Liceuse)
Computer Aid Dispatch CAD
(Also kuown as Computer Aided Design)
California Enviroumental Quality Act CEQA
Certificates of Participation COP
Citizens Optiou for Public Safety COPS
Community Development Block Grant CDBG
Community Development Commission CDC
Comprehensive Annual Financial Report CAFR
Conditional Use Permit CUP
Consumer Price Index CPI
Drug Abuse Resistance Education DARE
Development Review/Environmental Review Commission DRC/ERC
Economic Development Agency EDA
(Also known as Former Redevelopment Agency - RDA)
Emergency Medical Service EMS
617
City of San Bernardino
Abbreviations and Acronyms Guide
Environmental Impact Report
EIR
Fair Political Practices Commission
FPPC
Fiscal Year
FY
General Plan Amendment
GPA
Geographical Information Systems
GIS
Government Code
GC
Inland Valley Development Agency
IVDA
Joint Powers Authority (generic)
JPA
Legislative Review Committee
LRC
Local Agency Formation Commission
LAFCO
Management Information Systems
MIS
Mayor and Common Council
M&CC
Memoraudum of Understanding
MOU
Muuicipal Code
(Also known as San Bernardino Municipal Code - SBMC)
MC
Norton Air Force Base (former)
NAFB
Online Computer Library Center
OCLC
Problem Oriented Policing
POP
Public Employees Retirement System
PERS
Public Information Officer
PIO
Records Management Systems
RMS
San Bernardino Association of Governments
SANBAG
San Bernardino International Airport Authority
SBlAA
618
City of San Bernardino
Abbreviations and Acronyms Guide
San Bernardino Joint Powers Financing Authority
SBJPFA
San Bernardino Unified School District
SBUSD
Senate Bill
SB
Southern California Association of Governments
SCAG
Southern California Edison
SCE
Transient Occupancy Tax
(Also known as Transient Lodging Tax - TL T)
TOT
Underground Utility District
UUD
Utility Users Tax
UUT
619