HomeMy WebLinkAbout24- Finance ORIGgAL
CITY OF SAN BERNARDINO - REQUEST FOR COUNCIL ACTI
From: Barbara Pachon Subject: Receive and File the detail
Director of Finance FY 2008-2009 Year End Report for the
Development Impact Fee Funds
Dept: Finance
Date: May 7, 2010
Council Date: 6/7/10
Synopsis of Previous Council Action:
5/1912010 — Ways and Means Committee heard the 2008-09 Year End Report for
the Development Impact Fee Funds.
Ordinance MC-1222 adopted April 3, 2006 added Chapter 3.27 to the San
Bernardino Municipal Code to establish Development Impact Fees.
Recommended motions:
Receive and File the detail FY 2008-2009 Year End Report for the Development
Impact Fee Funds.
Sign ture
Contact person: Barbara Pachon, Director of Finance Phone: 5242
Supporting data attached: Staff Report, Attachment Ward: All
FUNDING REQUIREMENTS: Amount:
Source:
Finance:
Council Notes:
Agenda Item No. 2
-�-2SID
CITY OF SAN BERNARDINO -REQUEST FOR COUNCIL ACTION
STAFF REPORT
SUBJECT
Receive and file the detail FY 2008-2009 Year End Report for the Development Impact Fee
Funds.
BACKGROUND
On November 18, 2009 the Ways and Means Committee reviewed the FY 2008-2009 Year End
Report and recommended the report be sent to the full Council to be received and filed. On
December 21, 2009, the FY 2008-2009 Year End Report was received and filed by the Mayor
and Common Council.
Included in the FY 2008-2009 year end report was an accounting of all the City's Development
Impact Fee Funds (DIFF) for the fiscal year. Since the accounting in the year end report is in
more of a summary format, Finance has prepared a more detailed report for each DIFF to ensure
the City is in full compliance with Government Code Section 66006. The Government Code
Section 66006 requires that a full accounting of the developer impact fees is made public and the
information is received at a regularly scheduled public meeting.
FINANCIAL IMPACT
i
There is no financial impact to the City to receive and file this DIFF year end report.
RECOMMENDATION
Receive and file the detail FY 2008-2009 Year End Report for the Development Impact Fee
Funds.
Annual Report
Development Impact Fees
City of San Bernardino
For Fiscal Year Ending June 30, 2009
The California Government Code Section 66006 requires local agencies to submit
annual and five-year reports detailing the status of development impact fees. The
annual report must be made available to the public and presented to the City
Council.
This report summarizes the following information for each of the development fee
programs:
1. A brief description of the fee program
2. Schedule of fees
3. Beginning and ending balances of the fee program
4. Amount of fees collected and interest earned
5. Disbursements, including any operating transfers.
The fee programs included in this report are the following:
1. Law Enforcement Facilities, Vehicles and Equipment Fee
2. Fire Suppression Facilities, Vehicles and Equipment Fee
3. Local Circulation System Fee
4. Regional Circulation System Fee
5. Library Facilities and Collection Fee
6. Public Meeting Facilities Fee
7. Aquatics Facilities Fee
8. AB 1600 Parkland and Open Space Acquisition and Park Improvement Fee
9. Quimby Act Parkland and Open Space Acquisition and Park Improvement Fee
10. Storm Drain Development Impact Fee
11. Cultural Development Fee
12. Sewer Connection Fee
1. Law Enforcement Facilities, Vehicles and Equipment Fee (Fund 261)
This fund accounts for the Law Enforcement Facilities, Vehicles and Equipment
impact fee imposed on new residential, commercial and industrial development to
fund the cost of facilities, vehicles and equipment described or identified in the Law
Enforcement Facilities section of the Master Facility Plan.
The fee is updated each July 15th based on the ENR Construction Cost Index and is
as follows:
Detached dwelling units $ 597.74 per unit
Attached dwelling units $ 529.59 per unit
Mobile home units $ 338.54 per unit
Commercial lodging $ 332.95 per unit
Commercial/office $ 0.710 per sq ft
Industrial uses $ 0.005 per sq ft
Beginning Balance, July 1, 2008 $ 87,415.06
Revenues:
Fees Collected $ 83,684.55
Interest Earned 3.041.69
Total $ 86,726.24
Disbursements:
Materials & Supplies $
Communications Equipment
Miscellaneous Equipment 46.421.00
Total $ 46.421.00
Ending Balance June 30, 2009 $127,720.30
2. Fire Suppression Facilities, Vehicles and Equipment Fee (Fund 262)
This fund accounts for the Fire Suppression Facilities, Vehicles and Equipment
impact fee imposed on new residential, commercial and industrial development to
fund the acquisition of new equipment and relocation, expansion and construction
of fire protection facilities described or identified in the Fire Suppression section of
the Master Facility Plan.
The fee is updated each July 15th based on the ENR Construction Cost Index and is
as follows:
Detached dwelling units $ 740.85 per unit
Attached dwelling units $ 913.93 per unit
Mobile home units $ 593.27 per unit
Commercial lodging $ 370.55 per unit
Commercial/office $ 0.271 per sq ft
Industrial uses $ 0.002 per sq ft
Beginning Balance, July 1, 2008 $370,368.47
Revenues:
Transfers In $785,534.54
Miscellaneous-Reimb from CalTrans 104,213.33
Fees Collected 78,900.52
Interest Earned 9.034.45
Total $977,682.84
Disbursements
Construction/Prof Contractual $450,444.88
Debt Service Principal/Interest 155,313.80
Miscellaneous Equipment 7,276.95
Personnel Services 3,074.18
Materials and Supplies 456.31
Total $616,566.12
Ending Balance, June 30, 2009 $731,485.19
3. Local Circulation System Fee (Fund 263)
This fund accounts for the Local Circulation Systems Fee imposed on new
residential, commercial and industrial development to fund the cost of streets,
signals and bridges described or identified in the Circulation System section of the
Master Facility Plan.
The fee is updated each July 15th based on the ENR Construction Cost Index and is
as follows:
Detached dwelling units $ 217.87 per unit
Attached dwelling units $ 145.24 per unit
Mobile home units $ 150.08 per unit
Commercial lodging $ 150.08 per unit
Commercial/office $ 0.235 per sq ft
Industrial uses $ 0.142 per sq ft
Beginning Balance, July 1, 2008 $669,430.01
Revenues:
Fees Collected $ 60,882.60
Interest Earned 13.351.67
Total $ 74,234.27
Disbursements
Palm & Irvington T/S Upgrade (7661, TC06-06) $71,029.16
Medical Cntr. & Magnolia T/S(7716, TC07-01) 4,476.84
Total $ 75,506.00
Ending Balance, June 30, 2009 $668,158.28
4. Regional Circulation System Improvement Fee (Fund 264)
This fund accounts for the Regional Circulation Systems Fee imposed on new
residential, commercial and industrial development to fund the cost of freeway
interchanges, railroad grade separations and regional arterial highways described
or identified in the Circulation System section of the Master Facility Plan.
The fees are as follows:
Reso 2007-443 (effective 1/4/08)
Detached dwelling units $ 2,435 per unit
Attached dwelling units $ 1,626 per unit
Mobile home units $ 1,274 per unit
Commercial lodging $ 1,281 per unit
Commercial/office $ 2.625 per sq ft
Industrial uses $ 1.591 per sq ft
Beginning Balance, July 1, 2008 $6,896,749.54
Revenues:
Fees Collected $ 691,915.63
Interest Earned 152,265.62
Unrealized gains 32,864.28
Total $ 877,045.53
Disbursements
Palm Ave. and BNSF (7325, SSO4-53) $ 95,859.95
Traffic Signal, Palm & 215 (7655, TC04-45) 744.24
Total $ 96,604.19
Ending Balance, June 30, 2009 $7.677.190.88
5. Library Facilities and Collection Fee (Fund 265)
This fund accounts for the Library Facility and Collection Impact Fee imposed on
new residential development to finance additions to the Library collection described
or identified in the Library Facility and Collection section of the Master Facility Plan.
The fee is updated each July 15th based on the ENR Construction Cost Index and is
as follows:
Detached dwelling units $ 616.32 per unit
Attached dwelling units $ 488.21 per unit
Mobile home units $ 443.19 per unit
Beginning Balance, July 1, 2008 $ 16,586.29
Revenues:
Fees Collected $ 9,377.73
Interest Earned 338.57
Total $ 9,716.30
Disbursements
Library Books $ 8,094.42
Total $ 8.094.42
Ending Balance, June 30, 2009 $ 18 208 17
6. Public Meeting Facilities Fee (Fund 266)
This fund accounts for the Public Meeting Facilities Impact Fee imposed on new
residential development to finance additions to the public meeting facilities
described or identified in the Community Public Use Facilities section of the Master
Facility Plan.
The fee increases 10% each January 1St through 2009 and are as follows:
Detached dwelling units $ 897.16 per unit
Attached dwelling units $ 709.60 per unit
Mobile home units $ 645.00 per unit
Beginning Balance, July 1, 2008 $ 147,374.01
Revenues:
Fees Collected $ 14,101.44
Interest Earned 3.268.23
Total $ 17,369.67
Disbursements
None $ _0_
Ending Balance, June 30, 2009 $ 164 743.68
7. Aquatics Facilities Fee (Fund 267)
This fund accounts for the Aquatics Facilities Impact Fee imposed on new
residential development to finance additions to the community's aquatic facilities
described or identified in the Aquatic Center Facilities section of the Master Facility
Plan.
The fee is updated each July 15`h based on the ENR Construction Cost Index and is
as follows:
Detached dwelling units $ 305.01 per unit
Attached dwelling units $ 241.32 per unit
Mobile home units $ 218.99 per unit
Beginning Balance, July 1, 2008 $ 53,800.69
Revenues:
Fees Collected $ 4,794.13
Interest Earned 1,183.68
Total $ 5,977.81
Disbursements
None $ 0_
Ending Balance, June 30, 2009 $ 59 778 50
8. AB 1600 Parkland and Open Space Acquisition and Park Improvement Fee
(Fund 268)
This fund accounts for the AB 1600 Parkland and Open Space Acquisition and Park
Improvement Impact Fee imposed on new residential development not requiring
subdivision of land to finance the park and open space facilities described or
identified in the Parkland and Open Space Improvement section of the Master
Facility Plan.
The fee increases 10% each January 1st through 2009 and are as follows:
Detached dwelling units $ 7,840.00 per unit
Attached dwelling units $ 6,205.11 per unit
Mobile home units $ 5,637.09 per unit
Beginning Balance, July 1, 2008 $ 859,932.86
Revenues:
Fees Collected $ 45,144.00
Interest Earned 16.117.31
Total $ 61,261.31
Disbursements
Electric Ave. (7499, PR05-07) $ 14,618.21
Trail/Open Space Master Plan (7742, PR07-01) 45,603.05
Verdemont Community Center (7743,PR04-28) 11,226.77
Total $ 71,448.03
Ending Balance, June 30, 2009 S 849.746 14
9. Quimby Act Parkland and Open Space Acquisition and Park Improvement
Fee (Fund 269)
This fund accounts for the Quimby Act Parkland and Open Space Acquisition and
Park Improvement Impact Fee imposed on new residential development requiring
subdivision of land to finance the park and open space facilities described or
identified in the Parkland and Open Space Improvement section of the Master
Facility Plan.
The fee increases 10% each January 15t through 2009 and is as follows:
Detached dwelling units $ 7,840.00 per unit
Attached dwelling units $ 6,205.11 per unit
Mobile home units $ 5,637.09 per unit
Beginning Balance, July 1, 2008 $ 88,803.11
Revenues:
Fees Collected $ 76,504.00
Interest Earned 3,911.16
Total $ 80,415.16
Disbursements
None $ 0_
Ending Balance, June 30, 2009 $ 169 218.27
10. Storm Drain Development Impact Fee (Fund 248)
This fund accounts for the Storm Drain Impact Fee imposed on new residential,
commercial, and industrial development to finance the storm drainage facilities
described or identified in the Storm Drainage Facilities section of the Master Facility
Plan.
The fee is updated each July 15th based on the ENR Construction Cost Index and is
as follows:
Detached Residential $ 3,671.97 per unit
Attached Residential $ 1,515.84 per unit
Mobile Homes $ 2,921.03 per unit
Commercial Lodging
& Commercial/Office $ 0.830 per sq ft of floor area
Industrial $ 1.054 per sq ft of floor area
Beginning Balance, July 1, 2008 $5,499,036.32
Revenues:
Fees Collected $ 288,873.90
Interest Earned 106,369.40
Total $ 395,243.30
Disbursements:
State Street Master Plan SD — Lytle Creek (7316, SD04-08) 1,279,151.97
Mountain Ave — 39th to 40" (7206, SD04-04) 36,693.50
Cleaning of Storm Drains & Debris Basins (7574, SD-C) 86,691.73
Repair Failed Box Culverts (7166, SD-B) 1,902.74
Cross Gutter and Drainage Inlet Repair (7167, SD-A) 53,338.16
Cleaning of Channels (7709, SD-D) 4,000.00
Cross Gutter Install at 13th (7204, SD04-04) 674.18
Piedmont Dr & Ind. Cnyn — Drainage Mod. (7478, SD05-02) 2,237.36
Highland Ave SD — Central Ave to Baldridge (7477, SD04-15) 266.30
Alabama St/City Creek (7517) 365.11
Viaduct Blvd — Realign Storm Drain (7769) 189,614.31
Myers Cnyn — Storm Drain Plan (7770, SD08-02) 1,800.00
Sierra Way Storm Drain (7572) 21,780.00
Administration Costs 132,700.00
Total $1,811,215.36
Ending Balance, June 30, 2009 $4,083,064.26
11. Cultural Development Construction Fee (Fund 247)
This fund accounts for the cultural development construction fee imposed on new
commercial or reconstruction.
The fee is as follows:
One-half (1/2) of one (1) percent of the construction costs
Beginning Balance, July 1, 2008 $1,187,211.23
Revenues:
Fees Collected $ 312,710.68
Interest Earned 25,442.16
Total $ 338,152.84
Disbursements
Transferred to General Fund for support of $ 357,000.00
cultural development activities as authorized
by Mayor and Common Council
Ending Balance, June 30, 2009 $1 168 364.07
12. Sewer Line Construction Fund (Fund 245)
This fund accounts for the Sewer connection and capacity fees imposed on new
residential, commercial, and industrial development to finance the sewer connection
costs. These fees are not applicable to development within the East Valley Water
District service area.
The fees are updated each July 15th and current fees are as follows:
Residential $ 405.53 per bedroom
Mobile Homes $ 405.53 per mobile home
Motel and Hotel $ 161.84 per dwelling unit
Commercial $ 323.69 per 3,000 sq ft
Beginning Balance, July 1, 2008 $ 4,816,110
Revenues:
Fees Collected $ 54,850
Interest Earned 104.663
Total $ 159,513
Disbursements
Extend Various Sewer Mains (7407) 8,024
Lincoln/Macy/State (7412) 4,908
1 St Main — 17th St to 2151 St (7464) 75,950
Indust Pkwy/Cajon Blvd (7469) 88,331
Tippecanoe/Baseline/9th (7470) 72,592
Canyon Rd— Baseline St to Gilbert 16,606
Cedar Str— Baseline to Gilbert (7707) 22,246
Laurelwood Dr—Tippecanoe to Ferree 2,013
Rialto Ave—Tippecanoe to Lena 20,559
Administration Charges 225,000
$ 536.229
i
I
Ending Balance, June 30, 2009 $ 4,439,394
I !