Loading...
HomeMy WebLinkAbout13132 II - RESOLUTION NO. ~~/'-2~ 1 RESOLUTION OF THE CITY OF SAN BERNARDINO AUTHORIZING THE EXECUTION OF AN AGREEMENT WITH THE COUNTY OF SAN BERNARDINO RELATING TO ON-THE-JOB TRAINING' 2 PROGRAM FOR PORTIONS OF THE 1976-77 AND 1977-78 FISCAL YEARS WHICH SAID AGREEMENT SUCCEEDS TO AND REPLACES A PRIOR AGREEMENT AUTHORIZED BY RESOLUTION 3 NO. 12811. 4 WHEREAS, the Mayor and Common Council, by Resolution No. 12811, 5 authorized the execution of an a9reement, dated June 9, 1977, with the County 6 of San Bernardino relating to the On-The-Job Training Program for a portion of 7 the 1976-77 fiscal year; and 8 WHEREAS, it is desired that said agreement with the County be modified 9 and replaced by the agreement attached hereto, marked Exhibit "A" and 10 incorporated herein by reference in order to provide for modification of the 11 On-The-Job Training Program as set forth in said Exhibit "A"; and 12 WHEREAS, it is the intention of the parties hereto that said Exhibit "A" 13 attached hereto be complementary and succeed to the provisions of the prior 14 agreement with the County of San Bernardino relating to the On-The-Job Training 15 Program, 16 NOW, THEREFORE, BE IT RESOLVED BY THE MAYOR AND COMMON COUNCIL OF THE 17 CITY OF SAN BERNARDINO AS FOLLOWS: 18 SECTION 1. The Mayor of the City of San Bernardino is authorized and 19 directed to execute on behalf of said City that agreement with the County of 20 San Bernardino relating to the On-The-Job Training Program for portions of the 21 1976-77 and 1977-78 fiscal years, a copy of which is attached hereto, marked 22 Exhi bit "A" and incorporated herei n by reference as fully as though set forth 23 at length. It is understood that this agreement shall supercede the prior 24 agreement to the On-The-Job Training Program executed pursuant to the 25 authority of Resolution No. 12811. I HEREBY CERTIFY that the foregoing resolution was duly adopted by the Mayor and Common Counci 1 of the City /' San Ber~rdi no at a.-1'L . meeting thereof, held on the ~fi day of r/)(L<..(:;t-- 26 27 28 .- 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 1 by the following vote, to wit: ''""':1:f1tt!J5~ ~~ 77 r7lP / ~k~ /, A' ~,~ 2 AYES: 3 4 NAYS: ABSENT: 5 6 --~~'''~1ity ~ The foregoing resolution is hereby approved this ~~~ day of 7 8 9 (\ \ \, .~.." / ! , 1977. j Approved as to form: ~~~~~p- ~orney r-'LED JAN 26 1978 . UCII.JrE GQFORTIot. City CI.rk .~'1Y1r.~ . t !.C.}....""''' -2- Contracter'.s Name and Address Contract Period . Program Ca Legory Eontract ao. - County of San.Bernardi.no From TO 7021-38-01 D -602 South Tippecanoe Avenue 11/1/76 - 11/30/77 OJT Target 4 Mod No. San Gernardino, Ca 92415 1 -- - A. B. C. TERMINATION CATEGORIES TOTAL COrlPLETED PLANNED O. INDIRECT E. OBTAINED F. OTHER G. :ION- . DATE: ENROLLMENTS TRAINING ENROW1ENT PLACEMENTS OHN iTF~gnnY~1 POSITIVE (end of mo~ EMPLOYMENT '1 N N TERrnriAtro';< , : 10/31 , I 20 0 20 0 ,0 0 0 i 11. /3 0 - - - 1';/'11* 30 0 30 0 0 0 0 ! 01/31 - 30 0 30 0 0 0 0 , , 30 0 30 0 ! 02/28 0 0 0 103/31 * 30 0 - 30 0 0 0 0 I 04/30 40 10 30 5 1 2 2 I i 05/31 . 45 15 30 8 2 3 2 , !06/30* 48 18 30 10 2 4 2 . , '07/31 51 21 30 12 2 4, 3 -08/31 54 24 30 14 3 4 3 . 09/30* . 54 24 ,)30 14 3 4 3 ! i l?~'n * * '* . DATE: 1- .-- 11/10 1/31 2/28 3/31 4/30 5/31 6/30 7/11 8/1. q/,n WELFARE RECIPIENTS 10 15 15 15 15 20 22 24 25 27 28 VIETN~~-ERA VETERANS 5 7 7 8 8 10 11 12 13 14 14 YOUTH 14.,. 21 - - - - - - - - - - - , - OLDER WORKERS 45+ - - - , - - - - - - - - WOMEN 4 5 5 5 6 7 8 9 9 10 10 LIMITED ENGLISH SPKG. - - - - - - - . I - - - - IlANDI CAPPED 20 30 30 30 30 40 45 48 51 54 54' , . , - - - - - - - - - - - OFFENDERS MIGRANT OR SEASONAL - - - - - - - - - F~OI~ !./OOt'FOC:: - - , ETHNIC 11INORITIES(T0T.) - 4 6 8 8 8 10 12 12 15 15 15 A. BLACK 2 3 4 4 .4 5 6 6 7 7 7 , B. SPAN I SH At1ERI CAN 2 3 4 4' 4 -5 6 6 7 7 7 C. OTHER - - - - ~-I - I - - 1 1 1 , - SIGNIFICANT SEGMENTS 11/30 54 r.. . Cm.1PLETEO TRllIt1I riG I 24 27 Contract Period ,f'rogri~lfI Cacegory I. Contract ;;0. From TO I '7021-38-.01 0 ill 11m; - 11 /30/771 OJT Target 4 :"~d 110.1-'-----.- c. T[RHIrIArION CATEGO~IES PLAiINEO D. IliilIRECT E. OGTAIr:ED F. OTHER IG. :ION- EtlROLU1ENT ., O~-IN POSITIVE POSITI\';= (end of mo~ PLACE, ,HITS D'IP! oy;,aIT TFRM! I"yrrf),'!' TFR:"~ ;ilnro' --T'.'--' -- - - -- - - 3D L~'-T-'" -__2_L 4 [I ~~__ o _ 16 _' 3 29 . 6 - l - I I I I I :ontractGr' $ Name and Address COUNTY. OF SANJaERNAROINO 602. South.Tippecanoe Avenue San 'l3ernadino, Ca 92415 JATE: 1".<\. . TOTAL ENROLU1EtnS , 10/31 I 54 1? 1-=11;' 01/31 02/28 03/31"" 04/30 a5/n- . 36/30* )7/31 )8/31 I 39/30* r I I :J SIGNIFICANT SEGMENTS * * 4/301 5/31 "" 7 /3J 18/11 * DATE: 10/11 11/30 17/-:n 1/31 2/28 3/31 6/30 qrlO ELFARE RECIPIENTS 28 28 I . . IETN~~-ERA VETERANS 14 14 - - - OUTH 14 - 21 LDER WORKERS 45+ - - I , OMEN 10 10 IMITEO ENGLISH SPKG. - - . ANOICAPPED 54 54 I I . - IFFENDERS - I - I I IGR~~T OR SEASONAL - I - I I np~~ '.IorWJ'P<: THNIC 11InORITIES(TOT.) J5 15 I A. BLACK 7 7 I B. SPAiIISH AHERICAN 7 7 . . r OTPJ'R 1 1 I .1 I J I i I 10-: J~ ~z ~ 8 ,!. !;: ~ ~ ;::: ::; I~ I J ""I ~i '" U) I , i "" ! r-f~ Si ~ ~J ~I N f I . 1 i I ~ 1 rn t.l , ! ""1 ! U) i .' " II I ~ "" I fo ' I I f It\f ('"I"") fIr, M' -..r r1;:.1 oj(t ,.....j "! 0'. N M. FJ. r--- ... f...........t ... '" b/ 0\"( ,... U)1l! I !~ ~ 'tflJ- ~ Ct\ ~~ r-{ r--- o Ii 1 ~ . ft :~ ~L ~ [1 ;? M ,~ fJ o-l j,L. ~ !.:".": b ~ ~~ ~ [1 ~ AJ_ . ,... ~l ' I o ~~ "; it F1 LO I? ;f} ~~ J.~ ..... H ... ,."' f~i~ I'... ~ t5 0 ~~ M. w; ~l !@ I t.; ,rr-I 11M I I I ';"1 I I ! n~iJ I I ! L;i! ! eel, =,1 : t.: .. . ~ :2~. ;' ..~... . I'. ,>:1 ,.." 0,10 1 .' t /. _~ '; I_::~ . I::;.; ! ~~ q) ~ ~':;',' .~. ~ n-:~ ,ii'l li:,j t.-; ::;. ,,,~! I c"l ":iP'I' /51 6! ~!ifi! .. ~I ~l I ,." o-l .,... ,." o-l ,... ,... ,... o-l o-l o-l o-l "" u.J c:l ~. :3 :<:: I I I '" o '" o-l o-l "" "" ,... ,... t- e..> S t- ~ C5 e..> U) "" ~ "" o 0 o-l o-l <=:: ,... r'- o 0 "" "" .U) ,... U) U) ,... U) ,... o "" '. t,~~ i l.J.J 1-' cr.<=:: 8 e..> .8r<l f-)(9 ::E: OP:; ~5 E5 I "'0 . ('... c:: ~ a. ~.. ~ ~I z ~ r--- r.:>.. ,... I ~< ;;. ~ M ~ ::. 0 ~ o-l ~I. ~ ....-. < a ..,:j f- c:J G C.1 t.---.!1_.. ~Ia ~ :';f;-:'; ~ ~ i~~" ~ It> s ~J 1~; ~! ~~..... "')~' !~. -~~...~ .~J"~'.~ ...-~.,~...._~ _........v .--......_-_......~~_.........,~~~.~.._ I -.. ." . . ~ I ~ I L \:~~ 'I~j C1 .,"( r-l <"') ....... r-l - - - "". N ,." N '" .U) '" U) U) '" '" . I o-l "" N o-l "" N U) "" N . '" '" U) "" N U) "" N - - '" o-l '" o-l '" '" '" '" I ,... o '" ,... o '" o-l o-l '" o-l o-l '" o-l o-l '" ~! ""j I ; It' (Xl U) U) U) "" ----I i I ~I ::: it ~ I ,... .,... U) N ,... - N ,... , I I I {,/)l ~?~ f t~1 ,. j~~ ~, t. t J ;:-~ ~I I ~ ::--:J, :)j l.1.! \' .~: .:! ....1 t ,,' ~ ~~~ ~~:~ -; 0 0"1 'el ("), LL _.J, ~~ C::' I t r I I u> f Cl ~ ~ ~, LL_ I ;t It ~I' ~Ilf ~p ~ o.~ I J I- Z <:( 0.. ~ U o U) Z o-l H "" o N P:;(iI", <0;0 ~~6 (ilU I'Q r<l - P<O ZP< Z <O;H H 0080 P:; f>..:r:: <0; 08 Z PP:; >< 0 r<l 800 I'Q Z PN Z 00.0: . ~ ~ I u> CJ :z: ~ "- I ~I I ;'~l v. ;'-1 ~..~l ',j ~< n. I.. ~~,... ;/ 'L U ,..-. ,-'. _. t I , J I I j c.l Z <1; o .-~. (.". :;.::1 CJ '-" ,. %: .1d i;; I~ (') F;i !~ H ! '-'j ;:1' ~I u -I "\000 0' t- '-, 0..;><1.01' t/) t; -:: lJJ ~l ~ : . U) ~,-~. u }- ....:.... 0 +-< ~ > ;> "- <. . ' <( CC: .+'+ {Ii ::'-1 ":l r-t: ,-' '-, ; ~~) i:,~ ..1 ~j :~ ......i ,.... o::~ , . ,I ~_,', , co (J '-:.>1 ~ u> ~) 6'/ v.. -~. c:c <.:> ;\ r.:::J .. 11~, X W l~ J5! I 0 I:'::! . -l i_~ ,m '> ,C"t "'" ,- ;0 -~ 0 ~< ".,. :;0 '> n -I V> ~ ..." <: j~ ig IVI Ie;' !::5 I': j" l'~ rr1 ;;:.:.' j"'-( ;~ " j-l ,X 1m .,t ~c...... '0 "O:J I 1,- ~ j> t::! ,~ ',TJ 1::0 ; 10 I Q ~ .;.- . j-, I ! .~: : ~:-J ;. -~.; {;.::-- l' ~; i :::.:: PIl'e> f'~~ l ---I L:'1!~ I. q,- i! " ,. 1i 1i 11 ~ i " 'I II ~l l) JI~ N ~~ ..., , :> <: c:: 13 V~2 L:; , ;rJ , r- I~ /'0 In c/,. ~ ."> , !~: . CJ :D ~ ':.:. t........ I j' '1 1'-" fTJ t^-"I iiTJ , 1..:.~, I,. ....., ! I\.~ ~- (,./;. -, ;::!:: r.,.., Ii', i m ...... . .-., " CJ Cl Cl ' --.~ r j I !G') '.. V1 . ~ JH -u .::' ! l' ..." > I .~, c:: ~ r' I. 2: -l 0 V1 ;.~ I Vl ! I I !. j I ,h I I II I I ., I rc I , , I ~ -i . ~ !.. i ....:.: I t.; I ... " "- ~ ~. I w >;' 0 'ii' 1 , .f I -~;~ '$I :~.. 'q I . t'~ , 1il $' \"1 D ~l I-' !.. . '-;;1 . ~3 1$ . r:l'! . - -rJ . " , O"l ':j ~ ~i ~ ~ ~ ...., ~ W ~ ..... - b~ p rj q ;1 I \~ I if1 . Iq ~ ~J I jg IA I I"" 1;'1 - tilt 1::1 ;0 lc:~ t:;:.! I':::; ~,~,~ l~: Ie;::; 1~";'1 ~ !&t ?: I~ is ~~ F1 II!~ r! c:J ~.. r;::, "-1, ,-q 16 .--< II ,&: :" I~::'! It:~ I': ~~ ;; ~~ I SJ i.: I' )~~i .;1': I'~: r;' I ~ l~; ,,~ ~ t:i~ I io th , !'" 1 t I ! ._: __} .,..1_ '"<~_ __ __~__L. _"li_.~_.~__.:;;...~.__;..,1 :;,TJ (J o ;.2:. ~ ~ l. --~__' r- ~ b .~- x> ~ ~.~ ~ ~ m m ~ , ~ m en I--'.{'J .....,J .....,J .......... ITI .....,J ;.t.J 0'\ .....1(: DC C1 :; C t" > >-: I- < t'J Ul",n >00 ZNq Z IJJUlo-'J t'J0>< ""q Zo-'JO >:I:"J "" Oo-'JUl HH> Z'1:1Z 0'1:1 - t'J IJJ nt'J n>"" >ZZ 0> \Ot'J"" N 0 ... H ~ Z U1 0 COl z :;;1 ~. n -<I ~:: ;..>,/ {;,i 1 , "'I )'I! :>> :z Dl ;to. 01 c) - ;~:~~- (/;1 VI I L____ r ~ ~ ~ ..... W W W .... \0 \0 \0 ~ - - It '" I '" 0 .N N ~ ~ ..... '" "- w f ..... * -I C> ~ ~ "- W o ...... ..., ..., ,,' .. X 'lJ 1:'1 Z o H >-3 c:: :::l "I't'] ""'t1 ,0,... G>' !I~ >~ . -i fT1 <Y1 n C'J --I O~ :;0 -< ;:z: o-'J >. ""0 ,Qy' t'Jo-'J o-'J ..... "- W ..... ~ o a ~ ..., ~ n C> 2: -i ~ > n -l I ~ L n ~I , :E ~I " ~ c -~ <::> rn ;0 " w "- w .... * J f/$ Ii m v;j II ~ c '" m Ul ...., IV U1 ...., ...., 00 U1 '" I-' r '" '" - IV ..,. U1 '" U1 00 o ...., I-' o '" - ...., '" I-' I-' I-' ...., ...., I-' wi l~ '<"1 Vl ~ ~ 5 I;; ~ ~ I-' o o I-' o IV IV U1 ..,. U1 I-' I-' IV- '" - ..,. ..,. o I-' U1 o I-' IV j-J I-' - IV '" ...., ...., '" o I-' W p ....... ~ ~) ..-~ r- C> >- ::~ " m Ul I-' I-' I-' I-' - I-' U1 ..,. ...., IV '" 00 o I-' E r--~ ~ i ~ I-' ..,. o I-' I-' .~ ~ :z: ~ :u -" -, T1 ~ ~ I.n ~ ~ '" '" IV I-' ...., - '" '" o '" ..,. ...., o ~~ w r ~ ~r. j -= I :& II~. I ~ 1< II ;:; - L I L l~ 19 Ul I~ -- ~ Ul 1_, ;n I~ o ~- ~ ~ lii IV 00 U1 o I .", ;::, o .... w w U1 ';::, I-' .... I-' o W IV U1 U1 o ~ w o * w I-' '" U1 00 o o U1 00 ~ .w ,~ .... - I-' '" '" o 00 .... '" '" I-' '" 00 ...., .... I-' '" '" l~ fT1 li~ I> I': x -0 rr; -,- o I~ -I C 7..> rr, V, U1 - '" o ...., I-' '" - IV .... I-' W IV - U1 ...., U1 .... U1 - I U1 .., ;0 < ~ n fT1 ,,., f-' ;:; o IV 00 '" o .... IV '" o - ...., IV o ...., - I-' U1 o I~ f;':; '2: .~ ~2: 5.:;) '" I-' U1 .... f. U1 IV o 00 - I-' IV U1 I-' I-' ...., w o I-' U1 - w w U1 'L '. 20 t-- '~ ~~- (:;.~ l'c0 IV - - .... '" U1 ~ r' ~ 1.:1 P w 00 ...., I-' .... IV '" w - U1 o .... .... U1 .... w ,- ~.., .r! Ul IV ...., o o '" .... 00 U1 I-' '" IV ...., o IV '" w I-' "- - - '" o \t) CX> U1 0 U1 0 IV l~ ~ tl~ ~i~l j~ --, I~ --I. m ~ v. --, ;n )::-~ .- ~ ,~ C'} :;:: .... ~ W .... .... ...., U1 I-' -t;::: W C) '" U1 o .... ~ ....' .... * I-' -t;::: W I-' - .... IV U1 ~'l L ~ ?c:;1 .., (-,.; ;r.; cn"'o ;'>00 ZIVc: Z tJ:lcnl-3 trlO><: :uc: Z1-30 ;'>:I:hJ :u Ol-3cn HH ~ i:':; Z'tlZ O'tl P ... tI:ftJj 2 o trl 0 O;.>:u p >'ZZ 0>' :-:: \0 tIj ~ =-,.; '" tJ ("j ~ H VJ I--' Z VI U1 0 'rj ~ 1:- 'TJ ;;0 C> :?:: C'> Q ~- -i ;r.-J ). C'> -i I-' I-' "- I-' "- ...., '" .c' In ':::; () Oc: 07' C ... ;:" .'} H < "1 -l C> I-' I-' "- W o "- ...., ...., trl X 'tl ~ Z ::::; 1-3 >' :u0 Qc:., trll-3 1-3 -. _i. ~- ;0 ~ o .~ (;": .. ~~ ~ .... C'> > In ..-; ri) ......0 c> -I C~ ;00 -< Z c:> 3: o o n c :z -l ::0 > n -l I-' ...., o IV I-' I w CO I o I-' ~~ I Cl LO I ,..., OU I . I' I- I . .1 :z c GO n ;;V - 'TJ - n :P -l - g ; b .~ 19 .~ i::j ---< '" .- 1;0'; I >. '" f:. 8 'rTl !.- ~ :;-, j'" 7 I n ):; ., 1Z;; m ~. " :::=: , X ..r, ;) " ,Q ,-I f '" m ., I '-"> m V> 7 I:t> I ~ , ., !~ 0 ., I ~ .~ 0 -I :.:-..: c: /, ;0 m <n I I I , I '"' W o !!~ I I I;; ~ !i-:- ~ r- \':" (~. cnO'lO ,- , <:;', .' " I < is E m r :J;oO ~ ~ (/) ~- . .Z I'Ve :.Q I n r~ ~ Z )e- m m /. V> tocn>-3 (> >< '" \.~:; e" .n "j ---I -u T) ~ ?;:: t'J0><: C) ~ r~ ;}jq Z) -I 2:80 0 H :J;:I:h:J '" H ,~ C:> ;}j I ,4 ~ ~: O>-3W :..::-..: c: .n HH:J; "I:' ;J.J =< fT, Z'DZ 1:1 VI O'D .. l:lj tI1 P Ot'J ;..;;: O:J;::O 0 :J;ZZ )> O:J; IDt'J::o .~ ,~ N 0 ;.1.) "'" H IJ1 f-' Z .(f} lJ) 0 (/. -., (") f-' ;D 0 N 1->' f-' ..... CO C> :;z CO ... ..... "'" N ... .-. :-< ---< . . . . ~ ..... :.0 :<. O'l CO -..J ID N ID W ..... (") O'l O'l O'l 0 0 W ...... "- ---< -..J CO 0 N ..... O'l ..... "- '0 -..J ,n O'l :;..cJ .~ 0 0 -l ..... C> w ..... ..... ..... ID .-. ..... \0 lJ) f-' O'l 0 lJ) < ..... . . . . . "- O'l -..J -..J -..J N N W W 0 N N O'l ..... 0 N 0 ..... ... 0 W W ..... "- : -..J -..J . . ...... N ........ W .... I, * ~ ;0 , 0, C) ~ >-3 ~ :J; ::00 3:: G)y (") t'J>-3 )> { >-3 -l < J'T'I ... G> W 0 ...... ;;0 -< . . . . ~ -~ n 0 O. <:1 -..J :z ~ -l N -., 0 ;0 ........ ~ N )> N " ..... C'l , ro )> I -i ..... -l w ~ CO fl ! 0 I :z 0 c;;:: "'--1--' z ..... P'1 II I I ! I j I C- O ;0 I I {U 1 m 'I I~ ::u I I I . . I I I , I U1 W I-' o q ;;:; C ,-< >' 0-3 H <: t:1 0'1 W o * t"l X '0 ~ " Z ..:; '-~ ..:; ~ :::- Z -..J W I-' r. rn " -f ~ o Z 0:> L r .. .... ._..._"...... ..l_.. I ! I' k I 10 i I r' i -BUDGET STATEMENT Any expenditures for items not listed below or any expenditures in excess of amounts shown for listed items will be unallowable costs and I~ill not be re'imbursed by the pdme sponsor \'litkJllt I'witten approval from the prime sponsor prior to incurring the expense. SECTION A - PARTICIPANT COSTS 1. Participant Wages: 23 slots x $ 3.00 5 slots x $ 3.00 slots x $ Ihr. x Ihr. x /hl'. x 31 40 ,hr.s/l~k x ~_ I~ks = 77,004 hrs/wk x 21. 992..., wks = 13, 19~ hrs/wk x __ \~ks = NOTE: In no case may a participant work more than forty (40) hours per week, Total Participants Wages = II. Participant Fringe Benefits: Employer's cost of: FICA @ 5.85 % x 65,000 W.C. @ 9.78 % X 65.000 Other (specify): SUI 4.273 % X 90.203 HEALTH $ 30 " X 15 x 6 % x = 3,802 = 6.357 =3.854 = 2.700 = II 1. A 11 owances: 1. Basic Allowance: x $ Ihr. x 2. Incentive Allowance: x $30./wk. x Enrollees hrs/wk x Enroll ees: wks Total Fringe Benefits = wks. = = 3. Dependents Allowance: Enrollees with average dependents (over two) of x $5./wk x wks = 4. Unemployment Insurance Adjustment: enrollees recei vi ng $ Iwk x I~ks = ( ) Total Allowances = IV. Other Participant Costs 1. Cost of OJT Subcontracts 2. Enrollee transportation: x mi/l~k x wks x $ enroll ees Imi. 3. Participant Insurance (in place of W.C. ) (Show computation): SUBTOTAL PARTICIPANT COSTS 7/76 - 1';-<; }) Tot.al' ," '--f~f~~~~~i~;:(:.' Services . Total ~%~_~~",;),~~,>;\~l;;~.~;.s . i:;;~~~;.: '~;i o 11 760 o 118 676 SECTION B - STAFF COSTS COMPONENT D. Job oeve:~::: -=-~-~-- ": :;:;:0 :::f;~;~;"'''J~~;~O~~L::::L _._."--~ --.--- -,-.--~---_.~. _. ~-- ---~...-'....-. --- I -- ~ ---.....-,......-.- _____. _n__~____~..._. _.____.H~ __.._ ..~.;. - ---'--.--- -- ----------'- ~ ~ ,,"., Emplo er's Cost of Frin e Benefits Ben efi t Rate iRETIREMENT 12.1 SURVIVORS BENEFITS 3.49 x 11 HEALTH INSURANCE 34.01 x 11 WORKMAN'S COMPENSATION .168% Total Salaries 111,088 11,088 '".' '::,'::.'){'~~!!f~!~; ...~~~1~~~f~~ '~~"'~~"""~'k-~~~'~'-"..,l\.,>.i{~'~" ~..~ ........_...'r.,: .~-:::-,.,-.. ~.i,t,'~ /~~~~~~I~~41~~~%~ ~~i}~~1&S1jm~~f SUBTOTAL SALARIES '.-,-",,-'.,'- -'"',.". ".''',:,-._, "'~'" -, .. "....,. 1',"'& -";_. ~,..~>.?-'~~~._.,"'..> ,~,~--"'. .">.,..,.....,..,,,..;.:, ~+f~1r~~~6i~~k~~j~~f 1,343 1,343 38 38 374 374 . 19 19 SUBTOTAL FR ING~J!.ENEF ITS 115.99 11,088 I. 1. 7741 1 744 I 12,8621 12:'862 SUBTOTAL STP.FF COSTS 7/76 - 16 - 5 . -~ SEC 1";0:. C - OTHER PRGGR',"! COSTS j\' :..) Staff t'!embeI-L ti tl e __.L~d~;~.:~C ni ~J~~~.i_ces k;o ::~- . i,i'Vh:,;"i" i'1,';.~;;!'1'i fl':,; L't::: t~~.~''''i'}f~S' Rate! tmes/I rho !'i;:~-,.J"/'it~.<"~,'.i.:...; . r~1:~1 ::::s. tl-?~:5 f"c,"''''r~''-'''''L'' 2'8~2 '1.. ..' 2 86L ['-- -- -,-----;- .-~-------L-- . t--- -.-..-.- . .... - ;----.- .-._.._~ -"-' -'''-- .n. --_. --. --..f----- -- . --... -. ..- ---1- --- --- -- ..-----------. -.. -.--- ---.......-1.--..-.-- - ---I --c' '00'1.0', -L--. . -'1' 'i!;;;,;Yj;Wi!t,i;<;,i,J.;i\;i&l I 2 862 2 862 .'~~~j.J;1! . ~. ''"I :~,:'-cl ,ate! No. "'.."......"."..,.. ..".JU;"'.'" \ ., ,,'..'" - . 'f . . I D ~ tWi:/~>;':'(:-::::;:::?:~ '-::W~}hM:~:-<::<.'" }". '> ~ <.'" :.~ ,> ' '-'."" .~v.- "'~~""r" ". I.J ---, 1. Ty'ave 1 Cos ts Job Developer SUBTOTAL TRAVEL 2. Per Diem Staff Member ( Title ) & Reason SUBTOTAL PER DIEM 3. Conferences and meetings 4.. attach itemized list all other program 5. Supplies ( attach description ) facilities will be in-kind , Re roduction o. 7. 8. Rent 9. Util it; es , Tele hone '10. Ill. Postage '12. Bondin and Insurance . 'B. Advertisin '14. Profit ;15. Other Ex describe Overhead 5221 5221 ! SUBTOTAL OTHER PROGRAM COSTS 5221 5221 Fringe Allow- Uages enefits nce~ Admin Trainin Services, To ta 1 TOTAL PROGRAM COSTS 90,203 16,713 0 5221 11,760 15,724 139,621 PERCENT OF PROGRAM 64.61 11.97 0 3.74 I 8.42 11. 26 100 7/76 -17-5 ~-;~~CTIO~ C - O'I'.tI2~( PRO,~;Rl\H co:.:;rll~; \";O~:>C' ~~) ( ( .' '. 15. Oth=~ Costs Ocher cos t.s include" a p,:r:c,~>ntaSf(' Df certain overhead salaries, listed below, plus t;r:-avel expenses, communications costs, reproduction, rental and utilities costs involving those individuals. Salaries of following persons/positions were included: Charles C. Chapman Jennifer Pop:? Robert \'1. Relfe Gillis Bodden Chester Malmquist Pat Flood Thpist Clerk III Director, Occupational Services Secretary (to above) Senior Manpower planner Manpower planner '.rrainee Accountant Technician Accountant Technician (Supports 6 persons above) The cost of the foregoing overhead was then divided anong our various contracts in proportion to the total allocation used in each contract. In the case of this sub- contract its portion of the total was $5,221.00. ,