HomeMy WebLinkAbout15-Facilities Management
.
FACILITIES MANAGEMENT
UTILITIES
TELEPHONE
CUSTODIAL MAINTENANCE
BUILDING MAINTENANCE
.
PARKING CONTROL
."
)>
o
;=
::j
;;;
'"
I:
)>
z
)>
Cl
m
I:
m
z
-l
FACILITIES MANAGEMENT
ACCOUNT NUMBER: 001-320 FUND: GENERAL FUND
I ABOUT THE DEPARTMENT I
Facilities Management provides building maintenance and custodial services for 142 City owned
or leased buildings including: City Hall, Carousel Mall and the City Yards. The Department also
enforces parking regulations, issuing over 30,000 citations annually.
EXPENDITURES BY DIVISION
2006-07 2007-08 2008-09 2009-10
DIVISION ACTUAL ACTUAL PROJECTED ADOPTED
ADMINISTRATION 1,234,007 1,027,395 1,000,013 786,900
CUSTODIAL MAINTENANCE 1,107,172 1,104,571 1,058,223 1,015,900
BUILDING MAINTENANCE 1,577,341 1,429,095 1,039,488 1,143,200
PARKING CONTROL 366,560 432,956 368,645 427,700
VEHICLE ABATEMENT 0 0 0 0
TOTAL 4,285,080 3.9 94,ot 7 3,466,369 3,373,700
EXPENDITURES BY CATEGORY
2006-07 2007 -08 2008-09 2009-10
CATEGORY ACTUAL ACTUAL PROJECTED ADOPTED
PERSONNEL 1,893,986 2,106,370 1,917,864 1,71 8,900
MAINTENANCE & OPERA nON 333,613 374,693 214,066 391,400
CONTRACTUAL SERVICES 701,155 530,271 439,380 496,800
INTERNAL SERVICE CHARGES 972,891 681,792 755,416 718,100
CAPITAL OUTLAY 284,753 203,987 42,739 0
DEBT SERVICE 96,905 96,905 96,905 48,500
CREDITS/BILLABLES 1,777 0 0 0
TOTAL 4,285,081 3,994,018 3,466,370 3,373,700
121
FACILITIES MANAGEMENT DIVISION
2008-09 KEY ACCOMPLISHMENTS
'" Provided Project Management for the Fire Station 224 renovation.
'" Replaced the HV AC units at the Central Police Station.
'" Renovated the ceiling at Villasenor Library
'" Continued to identify and implement energy savings projects.
2009-10 KEY GOALS
~ Develop "Green" cleaning program for Custodial Maintenance.
~ Develop Air Conditioning cycling program for more than 5000 sq. ft. sites.
~ Established the City as a partner for FY 09 Community Partnership program.
DID YOUKNOW?
~ Facilities Management Division maintains 142 City owned facilities.
;.. Completes over 5,000 maintenance work orders per year.
;.. Issues over 30,000 parking citations annually.
;.. Has custodial crews working throughout the city seven days per week.
122
JrtT.ND 001 GBNBRAL FUND
ACCOUNT OBJBCT & TITLE
EXPENDITURB BUDGBT LINE ITEM DBTAIL
FISCAL YEAR 2009-2010
DIVISION 321 PAC ADMIN/CITY HALL/HAL
ACTUAL 2006-07 ACTUAL 2007-08 PROJECTBD 2008-09 ADOPTED 2009-10
5011 SALARIES PERM/FULLTIME
5013 AUTOMOBILE ALLOWANCE
5014 SALARIES TEMP/PARTTIME
5026 PERS RETIREMENT
5027 HEALTH & LIFE INSURANCE
5028 UNEMPLOYMENT INSURANCE
5029 MEDICARE
TOTAL PBRSONNEL SBRVICBS
5111 MATERIALS & SUPPLIES
5122 DUES & SUBSCRIPTIONS
5132 MEETINGS & CONFERENCES
5133 EDUCATION & TRAINING
5172 EQUIPMENT MAINTENANCE
5175 POSTAGE
5176 COPY MACHINE CHARGES
TOTAL MAINTENANCE & OPBRATION
5502 PROFESSIONAL/CONTRACTUAL SVCS
5505 OTHER PROFESSIONAL SERVICES
5507 FACILITIES SERVICES
TOTAL CONTRACTUAL SBRVICES
5604 IT CHARGES IN-HOUSE
5605 TELEPHONE SUPPORT
5606 ELECTRIC
5607 GAS
5608 WATER, SEWER, GEOTHERMAL
TOTAL INTERNAL SERVICB CHARGBS
5706 ALTERATIONS & RENOVATIONS
TOTAL CAPITAL OUTLAY
5952 BILLABLE TO ECONOMIC DEVELOP
TOTAL LESS: CREDITS/BILLABLBS
TOTAL
181,232
4,500
33,408
29,211
20,039
552
3,102
272,043
6,620
o
1,352
33
o
305
921
9,231
o
3,898
32,602
36,500
33,100
12,023
754,010
129
57,892
857,154
57,302
57,302
1,777
1,777
1,234,007
123
196,268 193,720 63,900
5,700 6,000 0
53,505 43,261 40,000
38,744 41,598 13,100
21,356 22,671 10,800
639 608 200
3,563 3,463 900
319,775 311,322 128,900
6,897 7,600 8,000
361 0 400
125 0 2,000
600 1,960 1,500
1,120 0 0
334 207 300
2,408 2,298 0
11,845 12,065 12,200
27,000 0 0
2,017 5,139 4,000
19,984 7,935 24,400
49,001 13,074 28,400
23,600 27,900 24,300
11,214 8,316 7,800
484,092 544,000 544,000
12. 3,800 3,800
31,084 37,500 37,500
550,114 621,516 617,400
96,661 42,037 0
96,661 42,037 0
0 0 0
0 0 0
1,027,395
1,000,013
786,900
BUDGET - JUSTIFICATION
321 FAC ADMIN/CITY HALL/MAL
001 GENERAL FUND
OBJ JUSTIFICATION
5014 PARKING SECURITY OFFICERS WHO USED TO BE PAID FROM TIlE PARKING DISTRICT HAVE BEEN MOVED TO TIlE GENERAL
FUND SINCE THE PARKING DISTRICT HAS ENDED
5111 OFFICE SUPPLIES TO MEET NEEDS OF ALL AREAS IN COST CENTER 320
5122 SUBSCRIPTIONS AND DUES FOR AMERICAN PUBLIC WORKS ASSOCIATION, PUBLIC PARKING ASSOCIATION, ETC.
5132 CONFERENCE COSTS IN THE AREAS OF ENERGY MANAGEMENT, PARKING CONTROL AND BUILDING MAINTENANCE.
5133 DEPARTMENTAL TRAINING EXPENSES
5175 POSTAGE FOR CORRESPONDANCE
5 5 0 5 LEASE FOR COPIER AND MISC. PROFESSIONAL SERVICES
5 5 0 7 MONIES FOR VARIOUS SMALL PROJECTS LIKE WINDOW WASHING; STATUE MAINT; INTERIOR PLANT MAINT; AIR
CONDIITONING; ETC.
5 6 04 THE PORTION OF mE CITY'S TOTAL INFORMATION TECHNOLOGY SERVICES COSTS (INCLUDING STAFF TIME) RELATED TO
THIS DEPARTMENT. CHARGES ARE BASED ON TYPE OF EQUIPMNT, SOFTWARE AND SUPPORT UTILIZED BY DEPARTMENT.
5605 CHARGES FROM THE CITY'S TELECOMJ\.1UNICATIONS DIVISION (INCLUDING STAFF TIME AND OVERHEAD) RELATED TO THIS
DIVISION'S TELECOMMUNICATIONS COSTS (CHARGE.BACKS BASED ON ACTIJAL COSTS INCURRED).
5606 CHARGES FROM THE CITY'S UTILITIES DIVISION (INCLUDING STAFF TIME AND OVERHEAD) RELATED TO THIS
DIVISION'S ELECTRIC COSTS (BASED ON ACTUAL COSTS INCURRED).
5607 CHARGES FROM THE CITY'S UTILITIES DIVISION (INCLUDING STAFF TIME AND OVERHEAD) RELATED TO THIS
DIVISION'S NATURAL GAS COSTS (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED).
5608 CHARGES FROM THE CITY'S lITILITIES DIVISION (INCLUDING STAFF TIME AND OVERHEAD) FOR THIS DIVISION'S
WATER, SEWER AND GEOTIIERMAL COSTS COSTS (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED).
124
FOND 001 GENERAL FOND
ACCOUNT OBJBCT & TITLE
EXPENDITURE BUDGET LINE ITEM DETAIL
FISCAL YEAR 2009-2010
DIVISION 324 CUSTODIAL MAINTBNANCE
ACTUAL 2006-07 ACTUAL 2007-08 PROJECTED 2008-09 ADOPTED 2009-10
5011 SALARIES PERM/FULLTIME
5014 SALARIES TEMP/PARTTIME
5015 OVERTIME
5018 VACATION PAY
5026 PERS RETIREMENT
5027 HEALTH & LIFE INSURANCE
5028 UNEMPLOYMENT INSURANCE
5029 MEDI CARE
TOTAL PERSONNBL SBRVICES
5111 MATERIALS & SUPPLIES
5112 SMALL TOOLS & EQUIPMENT
5171 RENTALS
TOTAL MAINTBNANCE &, OPBRATION
5507 FACILITIES SERVICES
TOTAL CONTRACTUAL SERVICES
5601 GARAGE CHARGES
5612 FLEET CHGS - FUEL
TOTAL INTERNAL SBRVICB CHARGBS
5704 MISCELLANEOUS EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL
359,993 373,276
438,826 437,107
4,047 2,823
1,521 4,037
67,914 84,841
67,586 68,067
2,012 2,044
8,102 8,216
950,000 980,410
49,957 67,735
863 1,499
16,805 16,289
67,625 85,523
61,070 3,966
61,070 3,966
7,732 22,470
8,800 9,676
16,532 32,146
11,944 2,526
11,944 2,526
1,107,172 1,104,571
125
353,839 344,300
414,538 430,000
2,172 3,000
5,019 0
90,160 70,700
69,137 63,400
1,940 900
7,929 5,000
944,732 917,300
53,722 62,000
1,209 1,500
15,680 16,500
70,611 80,000
4,680 4,000
4,680 4,000
29,400 8,600
8,800 6,000
38,200 14,600
0 0
0 0
1,058,223
1,015,900
BUDGET - JUSTIFICATION
324 CUSTODIAL MAINTENANCE
001 GENERAL FUND
OBJ JUSTIFICATION
5111 CUSTODIAL MATERIALS & SUPPLIES, SUCH AS PAPER PRODUCTS, CLEANING MATERIALS, ETC.
5112 SMALL TOOLS AND EQUIPMENT
5171 UNIFORM RENTAL
5507 SWEEPING SERVICE CONTRACT FOR THE FIVE LEVEL PARKING STRUCTURE
56 01 CHARGES FROM CITY'S FLEET DIVISION (INCLUDING STAFF TIME AND OVERHEAD) RELATED mE MAINTENANCE AND
OPERATION OF MOTOR VEHICLES ASSIGNED TO THIS DEPARTMENT. (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED.)
5612 CHARGES FROM THE CITY'S FLEET DIVISION (INCLUDING STAFF TIME AND OVERHEAD) FOR FUEL COSTS RELATED TO
MOTOR VEHICLES IN TIllS DIVISION (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED).
126
FUND 001 GBNERAL FUND
ACCOUNT OBJECT & TITLE
BXPBNDITURE BUDGET LINE ITEM DETAIL
FISCAL YEAR 2009-2010
DIVISION 325 BUILDING MAINTENANCE
ACTUAL 2006-07 ACTUAL 2007-08 PROJECTED 2008-09 ADOPTED 2009-10
5011 SALARIES PERM/FULLTIME
5014 SALARIES TEMP/PARTTIME
5015 OVERTIME
5018 VACATION PAY
5026 PERS RETIREMENT
5027 HEALTH & LIFE INSURANCE
5028 UNEMPLOYMENT INSURANCE
5029 MEDICARE
TOTAL PERSONNEL SERVICBS
5111 MATERIALS & SUPPLIES
5112 SMALL TOOLS & EQUIPMENT
5171 RENTALS
5172 EQUIPMENT MAINTENANCE
5181 OTHER OPERATING EXPENSES
TOTAL MAINTENANCE &: OPERATION
5502 PROFESSIONAL/CONTRACTUAL SVCS
5505 OTHER PROFESSIONAL SERVICES
5506 LANDSCAPE CONTRACTS
5507 FACILITIES SERVICES
TOTAL CONTRACTUAL SERVICES
5601 GARAGE CHARGES
5606 ELECTRIC
5607 GAS
5608 WATER, SEWER, GEOTHERMAL
5612 FLEET CHGS FUEL
TOTAL INTERNAL SERVICE CHARGES
5704 MISCELLANEOUS EQUIPMENT
5706 ALTERATIONS & RENOVATIONS
TOTAL CAPITAL OUTLAY
5803 LEASE PAYMENTS
TOTAL DEBT SERVICE
TOTAL
318,704 374,575 280,368 257,600
0 -2,050 0 0
1,675 227 110 1,000
1,632 1,726 5,700 0
49,666 72,054 60,344 52,900
42,792 46,888 41,950 33,900
805 936 716 600
4,062 4,823 3,504 3,700
419,338 499,180 392,692 )49,700
139,166 160,533 118,060 180,000
932 1,152 6 1,000
1,791 1,568 908 1,400
1,854 4,806 2,233 5,000
100,000 100,000 0 100,000
243,744 268,060 121,207 287,400
10,432 0 0 0
145,597 175,298 152,168 147,400
0 1,650 0 0
377 ,527 234,324 216,214 257,000
533,557 411,273 368,382 404,400
9,192 7,591 8,000 6,400
37,323 33,006 31,400 31,400
5,971 5,825 4,200 4,200
1,422 1,564 1,700 1,700
14,384 16,581 14,300 9,500
68,292 64,566 59,600 53,200
2,703 0 702 0
212,803 89,111 0 0
215,506 89,111 702 0
96,905 96,905 96,905 48,500
96,905 96,905 96,905 48,500
1,577,341 1,429,095 1,039,488 1,143,200
127
BUDGET - JUSTIFICATION
325 BUILDING MAINTENANCE
001 GENERAL FUND
OBJ JUSTIFICATION
5111 MAINTENANCE MATERIALS & SUPPLIES, SUCH AS HARDWARE, LUMBER, WIRING. PLUMBING, ETC.
5112 SMALL TOOLS AND EQUIPMENT
5171 UNIFORM & EQUIPMENT RENTAL
5172 MAINTENANCE ON VARIOUS EQUIPMENT ITEMS FOR DIVISION.
5181 CITY'S SHARE OF SANTA FE DEPOT OPERATING COSTS
55 0 5 METROLINK AND LmRARY SECURITY COSTS
5 5 0 7 CONTRACT SERVICES - MAINTENANCE OF ELEVATORS, ESCALATORS, COOLING TOWERS, Am FILTERS, PEST CONTROL,
PAINTING OF CITY FACILITIES AND OTHER SERVICES ON AN AS-NEEDED BASIS. ALSO INCLUDED ARE FUNDS FOR
VARIOUS SMALL PROJECTS AS NEEDED ON CITY BUILDINGS
5601 CHARGES FROM CITY'S FLEET DIVISION (INCLUDING STAFF TIME AND OVERHEAD) RELATED THE MAINTENANCE AND
OPERATION OF MOTOR VEHICLES ASSIGNED TO THIS DEPARTMENT. (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED.)
5606 CHARGES FROM THE CITY'S UTILITIES DIVISION (INCLUDING STAFF TIME AND OVERHEAD) RELATED TO THIS
DIVISION'S ELECTRIC COSTS (CHARGE-BACKS BASED ON ACTIJAL COSTS INCURRED).
5607 CHARGES FROM THE CITY'S lITILITIES DIVISION (INCLUDING STAFF TIME AND OVERHEAD) RELATED TO THIS
DIVISION'S NATURAL GAS COSTS (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED).
56 0 8 CHARGES FROM TIlE CITY'S UTILITIES DIVISION (INCLUDING Sf AFF TIME AND OVERHEAD) FOR THIS DIVISION'S
WATER, SEWER AND GEOTHERMAL COSTS COSTS (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED).
5612 CHARGES FROM TIlE CITY'S FLEET DIVISION (INCLUDING STAFF TIME AND OVERHEAD) FOR FUEL COSTS RELATED TO
MOTOR VEHICLES IN THIS DIVISION (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED).
5803 FINAL LEASE PAYMENT OF COSTS ASSOCIATED WITH RENOVATION OF CAT ROOM AT ANIMAL CONTROL; FIRE ST A nON ROOF
REPAIRS; FIRE STATION AIR CONDITIONING; "8" BUILDING ROOF REPAIRS (POLICE DEPT.)
128
PUND 001 GENBRAL nnrn
ACCOUNT OBJBCT << TITLE
BXPBNDITURE BUDGET LINE ITEM DETAIL
FISCAL YEAR 2009~2010
DIVISION 326 PARKING CONTROL
ACTUAL 2006-07 ACTUAL 2007-08 PROJECTED 2008-09 ADOPTED 2009-10
5011 SALARIES PERM/FULLTIME
5012 SPECIAL SALARIES
5014 SALARIES TEMP/PARTTIME
5015 OVERTIME
5026 PERS RETIREMENT
5027 HEALTH & LIFE INSURANCE
5028 UNEMPLOYMENT INSURANCE
5029 MEDICARE
TOTAL PERSONNEL SERVICBS
5111 MATERIALS & SUPPLIES
5112 SMALL TOOLS & EQUIPMENT
5132 MEETINGS & CONFERENCES
5171 RENTALS
5174 PRINTING CHARGES
5175 POSTAGE
TOTAL MAINTENANCE << OPERATION
5502 PROFESSIONAL/CONTRACTUAL SVCS
TOTAL CONTRACTUAL SBRVICES
5601 GARAGE CHARGES
5612 FLEET CHGS - FUEL
TOTAL INTERNAL SERVICB CHARGES
5702 COMPUTER EQUIPMENT
TOTAL CAPITAL OUTLAY
TOTAL
151,257 209,760 171,914 194,400
50 0 0 0
47,870 29,220 32,947 50,000
1,934 1,017 0 0
22,938 35,959 39,471 39,900
25,652 27,512 21,298 35,400
502 600 512 500
2,403 2,937 2,975 2,800
252,606 307,004 269,118 323,000
4,605 2,864 3,970 4,600
0 34 0 0
948 0 0 0
1,522 1,893 1,185 1,400
4,609 3,795 4,644 3,800
1,328 680 385 2,000
13,012 9,265 10,183 11,800
70,028 66,031 53,244 60,000
70,028 66,031 53,244 60,000
15,214 14,074 19,300 14,200
15,700 20,892 16,800 18,700
30,914 34,966 36,100 32,900
0 15,690 0 0
0 15,690 0 0
366,560 432,956 368,645 427,700
129
BUDGET - JUSTIFICATION
326 PARKING CONTROL
001 GENERAL FUND
OBJ JUSTIFICATION
5111 MATERIALS AND SUPPLIES-OFFICE SUPPLIES FOR ADJUDICATION OF CITATIONS AND FIELD SUPPLIES FOR PARKING
ENFORCEMENT
5171 UNIFORM RENTAL
5174 PRINTING CHARGES FOR PARKING TICKETS AND CITATION PROCESSING FORMS
5175 POSTAGE FOR ADMINISTRATIVE REVIEWS, CITATION PROCESSING REQUIRED BY AB 408
5 5 0 2 COSTS PAID FOR ADMINISTRATION AND PROCESSING OF PARKING CITATIONS.
5601 CHARGES FROM CITY'S FLEET DIVISION (INCLUDING STAFF TIME AND OVERHEAD) RELATED THE MAINTENANCE AND
OPERATION OF MOTOR VEHICLES ASSIGNED TO THIS DEPARTMENT. (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED.)
5612 CHARGES FROM THE CITY'S FLEET DIVISION (INCLUDING STAFF TIME AND OVERHEAD) FOR FUEL COSTS RELATED TO
MOTOR VEHICLES IN THIS DIVISION (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED).
130