HomeMy WebLinkAbout28-Library
...
- -
LIBRARY
A PUBLIC LIBRARY SYSTEM WITH A
CENTRAL LIBRARY AND 3 BRANCHES
OPPORTUNITIES FOR LIFELONG
LEARNING, IMPROVED LITERACY AND
PERSONAL ECONOMIC IMPROVEMENT
MATERIALS AND PROGRAMS FOR
CHILDREN AND TEENS TO ENHANCE
THEIR SCHOOL PERFORMANCE AND
I INSTILL A LOVE OF LEARNING
'.
ON-SITE LIBRARY AND REMOTE ACCESS
TO ELECTRONIC REFERENCE THROUGH
THE LIBRARY'S WEBSITE
ACCESS TO THE INTERNET AND
PERSONAL COMPUTING SERVICES
C
III
~
~
LIBRARY
Library Board Of Trustees
Library Director
Ophelia Georgiev Roop
,
Administration Public Services Library Information
Technology
(4) Employees (21) Employees (5) Employees
.
LIBRAR Y
ACCOUNT NUMBER: 105-471 FUND: LIBRARY
I ABOUT THE DEPARTMENT I
The mission of the San Bernardino Public Library is to provide free access to the world of ideas,
information and creative experience for all residents of San Bernardino. The Library is a cultural
center where the people of San Bernardino corne together to learn and participate in public discourse.
It aids the community in the creation of informed and educated citizenry and provides opportunities
for free lifelong learning and economic improvement.
The San Bemardino Public Library is governed by an autonomous administrative Library Board of
Trustees as provided by Article XII of the Charter of the City of San Bernardino. Library services are
provided at four sites: Norman F. Feldheym Central Library, Villasenor Library, Inghram Library,
and Rowe Library.
EXPENDITURES BY DIVISION
2005-06 2006-07 2007-08 2008-09
DIVISION ACTUAL ACTUAL PROJECTED ADOPTED
LIBRARY 2,703,731 2,884,881 2,904,611 2,890,500
PLF LIBRARY 0 0 79,267 78,800
LIBRARY BOOKMOBILE 0 0 0 0
TOTAL 2,703,731 2,884,88 I 2,983,878 2,969,300
EXPENDITURES BY CATEGORY
2005-06 2006-07 2007-08 2008-09
CATEGORY ACTU AL ACTUAL PROJECTED ADOPTED
PERSONNEL 1,978,787 2,133,465 2,372,424 2,319,900
MAINTENANCE & OPERA TI0N 394,4 60 437,648 56,173 363,000
CONTRACTUAL SERVICES 12,696 11,644 7,650 12,000
INTERNAL SERVICE 317,788 302,124 225,936 249,400
CAPITAL OUTLAY 0 0 21,696 25,000
DEBT SERVICE 0 0 0 0
TOTAL 2,703,731 2,884,881 2,683,878 2,969,3 00
271
LIBRARY
2007 - 08 KEY ACCOMPLISHMENTS
./ Completed public portion of Library Information Technology upgrade, including free
wireless access.
./ Increased remote access to online services by offering online holds, book renewals and
expanded database searching.
./ Expanded culture and learning by offering author visits, including a literary Evening with
Ray Bradbury, the Literary Salon and Academy of Public Scholars.
./ Expanded literacy services to children by collaborating with First 5, City of Readers and
Operation Phoenix.
2008-09 KEY GOALS
~ Complete migration to Office 07, train all staff in its use and provide free training to the
public.
y Expand "Every Child Ready to Read" into a collaboration with local Head Starts, preschools
and daycare centers.
y Continue implementing portions of "Library Plan 2007-2010" that are financially feasible*
y Support our community during hard economic times by maintaining library hours, offering
free computing services and cultural enrichment.
* Adopted by the Library Board of Trustees 4/1 0/07.
DID YOU KNOW?
y The Library website (www.sbol.org) received more than a million visits from local, national
and international searchers.
y More than 750 people attended A Literary Evening with Ray Bradbury, October 2, 2007.
y All four libraries offer free wireless access.
y Children and their arents used the Early Literacy Stations 24,288 times.
y 5 I volunteers worked 6,592 hours which is worth $ I 23,731.84 at $ 18.77 per hour (IS
Independent Sector).
275
POHD 105 LXBRAllY JI'01m
1CCOUH'l' OBJBC'l' " 'l'I'l'I&
aDmmz'l'tJRB BUDCD'l' LntI: I'l'D DB'l'A:IL
FISCAL YEAR 2008-2009
DIVISZON 471 LIBRARY
AC'l'UAL 2005-06
ACTUAL 2006-07 PROJBC'l'BD 2007~08 ADOP'l'KD 2008-09
5011 SALARIES PERM!FULLTIME
5012 SPECIAL SALARIES
5013 AtrrOMOBILE ALLOWANCE
5014 SALARIES TEMP!PARTTIME
5015 OVERTIME
5026 PERS RETIREMENT
5027 HEALTH & LIFE INSURANCE
5028 UNEMPLOYMENT INSURANCE
5029 MEDICARE
TO'l'AL PBRSONHIL SUVICBS
5111 MATERIALS & SUPPLIES
5122 DUES & SUBSCRIPTIONS
5123 LIBRARY BOOKS
5132 MEETINGS & CONFERENCES
5133 EDUCATION & TRAINING
5171 RENTALS
5172 EQUI PMENT MAINTENANCE
5174 PRINTING CHARGES
5175 POSTAGE
5181 OTHER OPERATING EXPENSES
5183 MANAGEMENT ALLOWANCE
5188 CITY IN-HOUSE SERVICES
TO'l'AL JlAI:N"l'BJJA]tJCB . OPBRA'l'IOlf
5505 OTHER PROFESSIONAL SERVICES
TO'l'AL COJl'l'RAC'l'UAL SBRVZCBS
5601 GARAGE CHARGES
5602 WORKERS COMPENSATION
5603 LIABILITY
5604 M.I.S_ CHARGES - IN-HOUSE
5605 TELEPHONE SUPPORT
5606 ELECTRIC
5607 GAS
5608 WATER, SEWER, GEOTHERMAL
5612 FLEET CRGS - FUEL
'l'O'l'AL IN'1'B1UII.L SBRVZCB ClEARGIIS
TOTAL
1,350,166 1,400,206 1,514,846 1,548,500
1,425 2,400 2,400 2,400
3,600 4,500 5,700 6,000
251,854 314,713 337,232 188,000
1,334 0 0 0
193,901 220,980 299,176 332,400
156,541 168,863 189,311 215,600
4,021 4,306 4,651 4,100
15,945 17,496 19,108 22,900
1,978,787 2,133,4.65 2,372,.24 2,319,900
16,979 15,411 14,708 15,000
27,482 27,224 27,106 27,800
100,272 139,064 0 0
3,501 3,792 506 3,500
1,999 2,102 2,015 2,000
36,700 44,058 44,058 43,900
4,243 3,106 2,326 3,000
6,523 5,928 5,640 7,000
13,211 13,443 14,615 11,000
11,132 11,143 15,373 23,500
518 478 355 600
171,900 171,900 171,900 171,900
39t,4.60 .37,6U 298,602 309,200
12,696 11,644 7,650 12,000
12,696 11,6U 7,650 12,000
2,224 580 1,755 2,600
31,700 26,800 26,800 26,800
31,000 29,300 23,600 22,800
40,000 36,900 2,900 4,000
60,298 24,349 15,304 54,000
140,041 173,125 145,161 131,300
3,053 4,828 5,887 2,000
8,493 4,951 3,351 5,000
980 1,291 1,177 900
317,788 302,12. 225,936 2U,.00
2,703,731 2,8",881 2,90.,611 2,890,500
276
BUDGET - JUSTIFICATION
471 LIBRARY
105 LIBRARY FUND
OBJ JUSTIFICATION
5111 GENERAL OFFICE SUPPLIES, INVOICES, LEARNING CENTER SUPPLIES, CATALOGING SUPPLIES, ARCHIVAL SUPPLIES,
LIBRARY CARDS, LAMPS. TONER, BARCODE LABELS. BARCODE SCANNERS. AUDIQNIDEO CASSETJ'E CASES AND SUPPLIES.
5122 SUBSCRlPfIONS TO PERIODICALS AND ONUNE DATABASES; MEMBERSHIPS TO THE FOLWWlNG; AMERICAN LIBRARY
ASSOCIATION, INLAND LIBRARY SYSTEM. CALIFORNIA LIBRARY ASSOCIATION, S.B. CONVENTION AND VISITORS BUREAU.
S.B. KIWANIS CLUB, CA ASSOC. OF LIBRARY OF TRUsrEES AND COMMISSIONS AND ROTARY SERVICE CLUB.
5132 AMERICAN LIBRARY ASSOCIATION CONFERENCE, CAUFORNIA LIBRARY ASSOCIATION CONFERENCE, PUBLIC LIBRARY
ASSOCIATION CONFERENCE AND OTHER RELATED CONFERENCES AND MEETINGS SUBJECT TO LIBRARY BOARD APPROVAL.
5133 !ITAFFEDUCATION AND TRAINING.
5171 RENTAL OF SPACE IN THE NEW HOPE FAMILY LIFE CENTER.
5172 MAINTENANCE OF OFFICE EQUIPMENT, PRINTERS, MICROFORM READER PRINTERS, BOOK DETECTION SYSTEM, CD-ROMS,
VCRS, FAX MACHINES, AND TELEVISIONS.
5174 PRINTING OF LIBRARY APPLlCATION FORMS, DATE DUE SLIPS, LIBRARY BROCHURES, ENVEWPES, !ITATIONERY AND
PROMOTIONAL MATERIALS.
5175 PO!ITAGE CO!IT FOR MAILING OVERDUE INVOICES, BOOK RESERVES, NEWSLETTERS, CORRESPONDENCE AND PROMOTIONAL
MATERIALS.
5181 ONLINE BOOK CATALCK:;ING, INTERLIBRARY LENDING DATA BASE, PUBLIC ACCESS CATAWG. ELECTRONIC SECURITY FOR
ONLINE CATALOGING, ONLINE BmUOGRAPIC DATABASE ENHANCEMENT, SERVICES AND SUPPORT.
5183 REIMBURSEMENT TO DIRECTOR FOR WORK-RELATED EXPENSES.
518 8 BUILDING MAINTENANCE, CUSTODIAL SERVICE/SUPPLIES, LANDSCAPE MAINTENANCE AND CONTRACT INSPECTION CO!IT FOR
TIlREE FACILITIES; SECURITY GUARD SERVICE AT FEWHEYM CENTRAL LIBRARY AND VILLASENOR BRANCH LIBRARY.
5505 SECURITY AND FIRE MONITORING SERVICE AT FELDHEYM. ROWE AND VILLASENOR LIBRARIES.
5601 CHARGES FROM CITY'S FLEET DIVISION (INCLUDING !ITAFF TIME AND OVERHEAD) RELATED THE MAINTENANCE AND
OPERATION OF MOTOR VEHICLES ASSIGNED TO mIS DEPARTMENT. (CHARG&.BACKS BASED ON ACTUAL COSTS INCURRED.)
5602 THE PORTION OF THE CITY'S TOTAL WORKER'S COMPENSATION CO!ITS (lNLCUDING !ITAFF TIME) RELATED TO THIS FUND
BASED ON WSS HISI'ORY AND INDUSTRY STANDARDS.
5603 THE PORTION OF THE CITY'S TOTAL C05rS (INCLUDING!ITAFF TIME AND OVERHEAD) FOR RISK MANAGEMENT, LIABILITY
INSURANCE PREMIUMS, PROPERTY INSURANCE PREMIUMS AND LIABILITY C05rS RELATED TO THJS FUND. BASED ON LOSS
HISI'ORY AND INDUSTRY STANDARDS.
5604 THE PORTION OF THE CITY'S TOTAL INFORMATION TECHNOLOGY SERVICES COSTS (INCLUDING !ITAFF TIME) RELATED TO
THIS DEPARTMENT. CHARGES ARE BASED ON TYPE OF EQUlPMNT, SOFTWARE AND SUPPORT UTlLIZED BY DEPARTMENT.
5605 CHARGES FROM THE CITY'S TELECOMMUNICATIONS DMSION (INCLUDING !ITAFF TIME AND OVERHEAD) RELATED TO THIS
DMSION'S TELECOMMUNICATIONS C05rS (CHARGE-BACKS BASED ON ACTUAL C05rS INCURRED).
5606 CHARGES FROM THE CITY'S UTILITIES DMSJON (INCLUDING !ITAFF TIME AND OVERHEAD) RELATED TO THIS
DMSION'S ELECTRIC COSTS (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED).
277
BUDGET - JUSTIFICATION
471 LIBRARY
105 LIBRARY FUND
OBJ JUSTIFICATION
56 07 CHARGES FROM TIlE CITY'S \JTJUTIES DIVISION (INCLUDING STAFF TIME AND OVERHEAD) RELATED TO THIS
DIVISION'S NATURAL GAS COSTS (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED).
5608 CHARGES FROM TIlE CITY'S UTILITIES DIVISION (INCLUDING STAFF TIME AND OVERHEAD) FOR THIS DIVISION'S
WATER, SEWER AND GEOTHERMAL COSTS COSTS (CHARGE-BACKS BASED ON ACTUAL COSTS INCURRED).
5612 CHARGES FROM TIlE CITY'S FLEET DIVISION (INCLUDING STAFF TIME AND OVERHEAD) FOR FUEL COSTS RELATED TO
MOTOR VEHICLES IN 'fillS DIVISION (CHARGE-BACKS BASED ON ACTIJAL COSTS INCURRED).
278
nnm 105 LIBRARY Pmm
ACCOUNT OBJBCT . 'l'I'l'LB
BXPaDITURB BtJDGB'l' LXH1l XTBK D:rrAIL
PISCAL YBAR 2008-2009
DIVISION 472 PLP LIBRARY
AC'l"OAL 2005~06
AC'l"OAL 2006-07 PROJBC'l'BD 2007-08 ADOPTED 2008-09
5123 LIBRARY BOOKS
TOTAL XAIIi'l'KIII'A1fCB . OPERATION
5702 COMPUTER EQUIPMENT
5704 MISCELLANEOUS EQUIPMENT
'l'O'l'AL CAPITAL OUTLAY
TOTAL
0 0 57,571 53,800
0 0 57,571 53,800
0 0 21,696 0
0 0 0 25,000
0 0 21,696 25,000
0 0 79.267 78.800
279
BUDGET - JUSTIFICATION
472 PLF LIBRARY
105 LIBRARY FUND
OBJ JUSTIFICATION
5123 BOOKS AND LIBRARY RESOURCES FOR THE PUBUC'S NEEDS
57 04 LIBRARY TECHNOLOGY PURCHASES
280