HomeMy WebLinkAbout01-City Administrator
CITY OF SAN BERNARDINO FIRE DEPARTMENT
INTEROFFICE MEMORANDUM
MEMO NO.
To:
Fred Wilson, City Administrator
Through:
Larry Pitzer, Fire Chief
From:
E. Guy Burdick, Fire Marshal
Subject:
Fire Prevention Positions and Fees
Date:
June 26, 1997
This memorandum addresses the issue of establishing fees for Fire and Life Safety plans
review. Currently, the Fire Department is limited to cost recovery fees for Fire Systems
plan review (sprinklers and alarm systems) based on the Uniform Building Code building
valuation fee schedule (see table I-A). We do not charge for general plans review
covering Fire and Life Safety requirements. The Planning and Building Department does
charge for general plan review relating to construction elements of the proposed
structure.
Six local Fire Departments were surveyed concerning plan checking fees (See Attached
Chart). All but one of the departments surveyed charge fees for fire system plans checks
based on the Job valuation table in the Uniform Building Code (see table I-A). Redlands
is the one exception that charges a recently adopted flat fee because of a fee survey done
by an outside consultant, $25 for residential to $13 5 for commercial.
All surveyed departments do a general review of plans for Life Safety checks. Four of
the six departments charge for these reviews with fees ranging from the basic job
valuation in the UBC to 25% of the Planning and Building fees. Redlands Fire
Department charges a flat rate, $25 for residential to $135 for commercial, for this type
of plan review and the other two do not charge.
Three of the six surveyed departments had a dedicated plan checker position in the
respective department.
It appears to be reasonable and justifiable to expect that a separate fee should be charged
for Fire and Life Safety plans review. Approximately 75% of a Fire Prevention Officer's
(FPO'S) time is occupied just for the plans checking portion of the job. This does not
include field inspections of the approved work or extraneous commitments such as
meetings or phone calls with architects and developers. The total time dedicated to Fire
and Life safety plans review approximates one full time FPO position. A full time FPO
for the first year has a total salary and benefit package of $41,760, annually.
G/~(p197
-:IF { F I~I:
The Planning and Building Department is projecting revenue collection for FY 97-98 to
be $200,000. If an 18% Fire Department plan check fee were to be implemented (based
upon Planning & Building Fees), $36,000 would be collected for FY 97-98. This amount
would come close to offsetting the cost of a full time FPO position for the Fire
Department.
The expected fee figures are a prediction; the collection of the proposed fees is dependent
upon the economy of the region as well as the amount of development taking place.
Because it is based on prediction., the figures could exceed or fall short of the expected
amounts.
The Uniform Fire Code requires certain high hazard occupancies to be issued Fire
Department permits. We collected approximately $20,000 in FY 96/97 for permitted
occupancies. However, because of staff shortage we were not able to complete
inspections of all permitted occupancies. Consequently, if adequate staffing had been
available, we would have collected approximately an additional $5,000 to $10,000.
I project $36,000 annually could be generated. Adequate staffing of FPO's would allow
the completion of all permitted occupancies; this would generate an additional $5,000 to
$10,000 dollars. Consequently, with the plans review fees and additional permitted
occupancy fee generation, a total of between $41,000 to $46,000 would be collected
annually.
If the 18% fee for Fire and Life Safety plans check is adopted, it would seem prudent to
add a third position to the Fire Prevention Bureau staff, ie. an FPO at a cost of $41,760
for the first year. If these fees are adopted, I recommend that we review the amount of
revenue generated over a six month period. If the six month review period shows that the
amount generated by the fees is at or exceeds the level of funding we predicted, we then
move ahead to fill one of the previously eliminated FPO positions.
Note: Because there is no current automated system for fire inspection records, the Fire
Prevention figures are best estimates. To obtain an accurate account of all inspection
records would require a manual search and count, consuming an excessive amount of
time.
CITY
Colton
Lorna Linda
Ontario
Redlands
Rialto
Riverside
San Bernardino
General
Plan Check
for Fire/Life
Stity
F
Amount
Ch d
ae ees arge
Yes Yes 25% + 5% for field insoections
Yes Yes 20%
Yes' No No chan:Je
Yes Yes $25 Residential to $135 Commercial
Yes No No charae
Yes Yes 9.1%
Yes No No charge
, Plans designated by the building department
CITY
Colton
Lorna Linda
Ontario
Redlands
Rialto
Riverside
San Bernardino
Technical
Plan Checks
for Fire
S t
Amount
Ch d
sys ems arae
Yes UBC Table'
Yes UBC Table'
Yes UBC Table'
Yes $25 Residential to $135 Commercial
Yes UBC Table'
Yes UBC Table'
Yes UBC Table'
*Table 1-A Building Permit Fees (1994 Uniform Building Code)
1994 UNIFORM BUILDING CODE
1.A
TABLE 1.A-8UILDING PERMIT FEES
TOTAL VALUAnON FE!
$1.00 to $500.00 $21.00
S501.00 10 S2.OOO.00 $21.00 for the finl $500.00 plus $2.75 for each additicmat
$100.00. or fiaaion thereof. to and iocIuding $2.000.00
$2.001.00 to $25.000.00 $62.25 for the finl $2.000.00 plus $12.50 for eacb additicmat
$1.000.00. or fiaaion thereof. to and inc:1udiDa 525.000.00
525.001.00 10 $50.000.00 $349.75 for the fim 525.000.00 plus $9.00 for eadI
additional $1.000.00. or fraction thereof. to and ineluding
$50.000.00
$50.001.00 to $100.000.00 $574.75 for the first $50.000.00 plus S6.2S for eadI
addilicmat $1.000.00. or fraction thereof. to and ineluding
$100.000.00
$100.001.00 to $500.000.00 $117.2S for the first 5100.000.00 plus $5.00 for each
additicmat $1.000.00. or fraction thereof. to ItId including
$500.000.00
$500.001.00 to $1.000.000.00 $2.117.2S for the first $500.000.00 plus S4.2S for each
additional $1.000.00. or fraclion thereof. 1O and including
$1.000.000.00
$1.000.001.00 and up $5.012.25 for the first $1.000.000.00 plus $2.75 for each
additional $1.000.00. or fraction thereof
Other lDspectlouud Fees:
1. ~ons outSide of normal business bours ................................... S42.oo per hour*
(nunimwn cbarge-two bolUS)
2. Reinspection fees ..sessed under provisions of
Section 101.8 ............................................................ S42.oo per hour*
3. Inspections for wbicb DO fee is specifically indicared ............................. S42.oo per bour*
(minimum c~ne.baIf hour)
4. Additional plan review requited by cbanges. additions
orrevisionslOplatls ....................................................... S42.ooperbour*
(minimum cIwp-ooe-ba1f hour)
5. For use of oulSide consulllllltS for plan cbeclcing and
inspections. or both ......................................................... Actua1 cosa""
..
"Or the lOW hourly casllo the jurisdicuOO, wbichever IS lbe grealesl. This cosl sbaII include superv1S1On. ovet!lead,
equipment, boutIy wages and fringe benefits of lbe employees involved.
""Actual coslS include adminisualive ItId overllead coSlS.
! .... ~ '.
.."
FOCUS 92411 BOARD
~ l'nte:ied mto Reco~ at t',
June 26, 1997
by
fe Agenna Iten,
I
City of San Bernardino,
Thomas Minor, Mayor
300 N. '0' Street
San Bernardino, CA 92401
Honorable Thomas Minor:
As chairperson of the Focus 92411 group I would like to share with you the concerns of this
group and the residents regarding proposed budget cuts that would affect the San Bernardino
City Library system.
The Westside of San Bernardino is one of the most needy communities in the city. We have
the highest crime rate, creating a higher risk for failure. Fortunately, our educators are doing an
excellent job of providing our children as well as the adults with an opportunity to improve
themselves. One way that teachers enhance the quality of education is by referring the
students to the library (Dorothy Ingram Branch and Paul Villasenor Branch) for reference
material, to work on projects, research papers and provide a study area. The possible closure
of these facilities would be detrimental to the quality of life here.
Therefore, this group wishes to express its unqualified support for the entire San Bemardino
City Library system. Every effort must be made to fund our City Libraries at their current rates
and a plan to expand this funding must be developed and implemented.
I am certain that in your review of the funding process the ways and means to pay for our
libraries will be determined. This will insure equal educational opportunities for the residents of
the Westside and maintain their source for becoming contributing members of this city.
If you would like to express your feelings and/or concerns or would like us to elaborate on the
matter, I would be more than happy to discuss it further at your convenience. You may reach
me at (909)885-8842. I conclude this letter with food for thought, as the late John F. Kennedy
once said "Our progress as a nation can be no swifter than our progress in education".
Sincerely,
f4~~
City ClerklCDC Secy
City of San Bernardino
/I ~ h--::-
Reyes E. Rios
Chair
SF/rah
cc:
City of San Bernardino-Members of Common Council
City of San Bernardino-Library Director
City of San Bernardino-Library Board
(,/:2.~/97
-#/
'.
t
Economic Development Agency
List of City Projects Funded by Agency
For Estimated Five Year Period
As of June 25, 1997
One time EXDenditures:
De1mann Heights Water System Upgrade
Community Newsletter Prior Years
General Plan Amendment
Street Tree Master Plan - French
Street Tree Master Plan - French
Pat Leathers Graf Clean-up
St Patrick Day Parade Co-sponsor
In-fill Street Improvements
Christmas Clean-up
Various Street Improvements Bond Proc
Abandoned Sign Abatement Program
Muni Code Revisions
Kendall and Palm Underground Utilities
Landscape Adjacent to Govt Parcels
Landscape City Wide
Median Landscaping
Verdemont Loan
Tree Trimming Golf Course Funds
New Police Facility
Sturges Loan Payoff
Sturges Opeartions
Median Landscaping Waterman Ave
Underground Utilities South E
Hard to Handle Trash Program
Re-roof City Hall
Resurface Arrowhead to Mill to 3rd
Expansion Joint Replacement 3rd Level
Parking Dist Security Bicycle Equip
Re-engineer Illumination Park Structure
Parking Structure Security Program 5 level
E Street Terrace
Baseline Area Merchants Security
$34,675 per yr 2 yrs
Police Community Service Office Baseline/Arrow
Pioneer Cemetery Expansion
Transfer CMO Fund (Later GC Funds)
Sound Barrier Block Wall Crosstown Freeway CMO
Council Chamber Improvements CMO
Low Income Utility Rebate Program
Street Improvements CMO Residual
SB Community Against Drugs CMO
Emmerton Elementary CMO
$20,000 per yr 2 yrs
$85,000
232,500
734,400
11,800
24,500
38,400
2,464
1,000,000
208,574
499,000
50,000
25,900
64,000
192,000
338,000
15,000
2,400,000
500,000
9,000,000
30,633
80,000
167,000
20,510
20,000
100,000
500,000
76,900
3,000
5,300
6,500
77 ,079
69,350
902
239,183
220,000
18,000
68,798
145,900
600,000
64,500
40,000
~;a 017
#/ cD4
'.
· Economic Development Agency
List of Agency Funded
Page - 2 -
Hospitality Lane Security CMO
Los Padrinos CMO
Los Padrinos Low/Mod
Los Padrinos Low/Mod
Provisional Accelerated Learning CMO
Rent Deposit Guarantee Relocation
Police Community Office Wests ide Plaza
Carousel Mall Escalator Repair
Carousel Mall Lighting Design
Carousel Mall Roof
City Hall Lease Payments
Mall Parking Lot Resurface
Wal-Mart
Mt. Vernon Storm Drains
Little League Landscape
Mayors Conference Room Furniture
Electrical Conduits Highland/Boulder
Patton Park Soccer
CATV Tenant Improvements
Street Lights 4th to 9th
Traffic Signal 21st
Stadium
Jr Police Academy
Grip System
Permi t Tracking
South E Street Bridge
Tree Planting Program
$59,403
96,000
435,000
185,000
83,042
160,000
4,600
15,228
13,800
50,000
231,000
425,115
800,000
1,800,000
12,981
13 ,239
170,000
2,900,000
325,000
200,000
120,000
13,000,000
26,000
25,000
20,000
200,000
20.000
Total One-time Expenses
$39.365.501
193U
'.
.
~ '-.,
Economic Development Agency
of the City of San Bernardino
List of City Obligations
Estimated For Fiscal Year 1996-97
As of June 25, 1997 .
,
"
Central Citv proiects:
City Maint Five Level Parking
Radisson TOT
Mall Security Guards
Officers $445,000
Sgt. Pros tIer 79,500
Operations 13.000
CATV Tenant Improvements
Mall Maintenance
Sub-total
$60,000
115,000 est
538,000 est
325,000 (one time)
330.000 est
1,368,000
LowlModerate Housin2:
Code - Arden Guthrie
Low Income Utility Rebate Program
Gen Plan Update Housing Element
Los Padrinos Graffiti
City Water/Sewer/Refuse Rebate
Rental Cert Program
Sub-total
146,400
60,000
35,000
120,000
10,000
610.700
982,100
State Colle2e:
Debt Service Police Fac Bond Issue
Tree Trimming
Sub-total
900,000
100.000 (one time)
1,000,000
Central Citv North:
Sturges Auditorium
Sub-total
20.000 (one time)
20,000
Admin-All Proiect Areas:
Debt Service for Stadium
Planning
Code Enforcement
Traffic Modular
Affirmative Action
Council Offices
Council Assistant
Safety Officer
City Clerk
Chairman's Office
CVB TOT
Sub-total
914,000
203,600
142,000
26,000
8,000
33,000
30,000
5,000
7,000
20,000
300.000 est
1,688,600
~~o/77
# / eOlI
."
..
List of Obligations
Page - 2 -
,.
Northwest:
PEC Building Operations
Sub-total
....
100.000
100,000
Mt. Vernon:
Street Lights 4th to 9th
Traffic Signal 21st
Sub-total
200,000 (one time)
120.000 (one time)
320,000
Outside Proiect Area:
Patton Park Soccer
Sub-total
2.900.000 (one time)
2,900,000
Total All
$8.378.700
.-,.-
Total Included Above Ongoing Per Year
$4.713.700
ProDosed for 1997-98:
Ongoing as listed above
Parking Lot MainlOper
Net cost of Telecommunications
Mayor's Office Stadium Manager
Ongoing Costs Per Year
$4,713,700
100,000
280,000
34.000
$5.127.700
2l57A
Budget Benefits of the
Waste Disposal Agreement
Backaround Facts - Whv a Waste Disposal Aareement?
. City of San Bernardino has been using the County landfill system for many years.
. City now delivers approximately 200,000 tons per year.
. City is already a stakeholder/investor in the County landfill system.
The City is the County's biggest landfill customer. The County is doing the following to
manage and develop the landfill assets for its customers:
. County is planning for existing system liabilities, and needs waste flow revenue.
. County has (and is developing) 25 years of landfill capacity in the valley.
. County has determined that it can meet system costs by careful long .term budgetting.
. County solid waste system is financially viable and stable.
. County is evaluating County-provided transfer stations to provide better service.
Therefore, the County is suggesting long term contracts for use of its landfill system.
Maior Deal Points of the Waste Disposal Aareement:
Two versions of the agreement (WDA and PSA) being developed, with generally similar
concepts:
. City provides waste, County provides landfill disposal services.
. Term of agreement - being discussed - 10 to 25 years.
. Lower fee for use of landfills - being discussed - reduction of $3.00 per ton or more.
. Designated landfill - full knowledge of future conditions.
. Indemnification against potential.environmentalliabilities.
. Assurance of Competitiveness
Negotiations are anticipated with at least 12 cities to finalize agreements.
Benefits to the Citv:
. City gets lower costs or a rebate check - estimate $600,000 per year.
. City gets assurance of landfill capacity at reasonable price.
. City gets protections - can terminate agreement if County can not stay competitive.
. Citizens see no cost increase - the $600,000 from the WDA/PSA offsets extra, costs of
Refuse Division in paying for use of City Yards.
Clarification: The WDA/PSA is not related to blue ribbon committee discussions of privatizing
the City Refuse Division.
Reauested Action: Continue to participate in WDA/PSA process.
Presentation to City of San Bernardino
June 26, 1997
6- ;;). ~ -97
#- I l/JoRC.1I '-
,---
I ,
DEPARTMENT
MAYOR
COUNCIL
CITY CLERK
CITY ATTORNEY
CODE COMPLIANCE
CITY ADMINISTRATION
CIVIL SERVICE
PERSONNEL
FINANCE
PLANNING
FIRE
POLICE
PUBLIC WORKS
PUBLIC SERVICE
PARKS
FACILITIES
TOAL GENERAL FUND
LIBRARY
CEMETERY
CABLE TV
ANIMAL CONTROL
REFUSE
GARAGE
RISK MANAGEMENT
TRANSPORTATION
WATER DEPT.
EDA
IVDA
TOTAL NON-GENERAL FUND
IGRAND TOTAL
CITY OF SAN BERNARDINO
CHARGE BACK COMPARISON
MIS FUND
FY96-97 FY96-97 FY96-97
MIS COM SHOP TOTAL
6,400 6,400
6,000 6,000
23,000 23,000
1,100 6,100 7,200
16,200 1,100 17,300
7,700 7,700
4,400 4,400
3,700 3,700
177,700 177,700
29,600 29,600
155,300 227,900 383,200
608,200 593,400 1,201,600
22,700 22,700
5,000 5,000
8,500 1,200 9,700
24,000 4,000 28,000
1,099,500 833,700 1,933,200
33,100 33,100
-
2,500 2,500
6,500 4,800 11,300
104,700 61,000 165,700
5,000 5,000
7,500 7,500
6,800 6,800
2,100 2,100
13,300 2,400 15,700
1,100 1,100
181,500 69,300 250,800
FY97 -98 FY97 -98 FY97 -98
MIS COM SHOP TOTAL
11,000 11,000
13,200 13,200
31,100 31,100
2,500 3,100 5,600
35,200 1,500 36,700
9,300 9,300
5,200 5,200
12,600 12,600
153,100 153,100
90,300 2,300 92,600
59,100 199,700 258,800
538,100 586,500 1,124,600
34,000 3,700 37,700
5,000 5,000
26,300 3,600 29,900
38,200 3,900 42,100
1 ,064,200 804,300 1,868,500
49,300 49,300
1,100 1,100
3,300 300 3,600
10,000 3,100 13,100
68,800 66,100 134,900
5,000 5,000
11,200 11,200
6,800 6,800
1,900 1,900
10,600 10,600
700 700
168,000 70,200 238,200
11,281,000 I 903,0001 2,184,0001 11,232,2001 874,5001 2,106,700 I
<6/~C;97
-# I-,Mft;'
..
1i
z;
m
.
.
'~~:I'~~.~~_llg_~'~.I~~~_~~_:~~'~ ~_il',
'0 .... (") .... LO ~ CD 1ll:("II (f) N CO ''It .... It) Q) ('II 00
1..........,......(") ! :.....,~O):!J~.(") NV:I
: I,' ", I ' ..: ~I
I , " I
I !: I! I
i . , .
I II i~,~1 l'g~I'~'~'. Ig ~ g
i 18" 'M'..:I INI~I!!M, I~ M i:
I I ,: I I I I ! I ; I I
l~i~lolo 0010'010 0'010'0'0 0100 ~I
1..(1 0:00,0 O:,O:OIOiO;,OjO:O Oi,O 001
:1-1, ~I"'-I""'.:~ N. (").'('t:~I~;~'~:"""_:o..o.:~ "'- C'ti,
10 ......,M:...... ("II 1l)1Q):1l) ('II ("),~!Q):CO v 1l)~~CO:
I-I......i.....,(") ,("')' '......I~! 'lllifci'M :N (I') 0:
CD. , 'i', I ~I
:=>>1 I i
,ent i: i: i i i! I i
I :~II~_'I'~_i~;~~.I~i~i~II~I~.i~II~':~'~!~~1
I.... LO CO,N ,..... (")jN1'1l) LOIN;. CD1V,.....,Q) LO
I I', 'N I. iNi""cn't"'"' I......
IDi I: I 1 I':: I i
!l!l; Iii ! I ! 1 I I I
: Ii! I i
] t ! : I : I
'e) i i 0 ! . , ,0
I <( , , '0 :0 1
GO ,~
,i!!!, :,...: : '.0 ,
,
'"
, , . . . I
I
I
i
'~1'8Ig,g,g',8:18i '818118181,88,8188
'_ CO.i.....i~'cn:~,...._: 'LOILO (").~;V.I~:~ILO LO
, IN 1(") 1(")- CD 'I"': 1 (D,cn!ao,Q).....j
I i,' !! I :!
, i i ! ' i: I '
<(0Ii8Ig"g88I,8!88121818I,g:ggI8811
.',CD:N CD ,CD ~:LO W:~iLO:Il)ICOao 0...... (")
N:M . 1....::......-..n:<D-:O'....-~a)"ri .,.:i~IN,
: I' ;. i :..... 1M '!
I ': i :
moo 00 0,00 00,00 80 08'0
::a:0,0 0 0 0,0:0 0:0;0 0' 00 '0:
111;....'....1.0..... c'tN co CO;C").,""'. ....'1.0. to. ~ co.:,.....
I : 'C") C"). ,0'''''' to,.... N ....Im
.... ;t';- IN
, I :
m 0 0 I
'::E :6..8. 1
a:, ,;-,;-
, '....:C:
I ,
:01 , , , iO'O
<(, , 00
N:LO
0 ai~
~ ....
, ~
I
Z Cz
i 0
I w-I :;), I
I r O~' C/). LL.I
I ,i Z~' ". W ~
1',1' >-"-1-' ' ',mo' ~'
, 'W.;::::: '," ;
~: I ,Z,..J C/)'~ ' ! : I '::.:;:; Wi
:Z: ! I::.:; ~.~ ~:-..Ji , ' : :~ ~ Zl
,w ,a: 0 ::E -:> W lel i :0 W 1m W
~, ',='W I- 0 ::!i,ffi ~ w,Z . ,~m I'!!! Cl
'a: a:'o -',I- 0 aim 0 O-,W 0 Om I-
:c(lO:Z'O <C w <C'..J C/) z:~ 'O;:j;:j ::.:;!;:j :c.!'
~.>-~:o~'~ ~ ao ~> a: ~~:~:~ m ma:lu I-
W, __ _.-w_.J_O~~<(,<(O,
'Oi ,0 OO(J (JiO ~ u.a..:u. ~,~ ~!~IU. ~:
g g'I8 8 8 2 810 888 g!
M. ~ to. ~ ~ ~ ('I. :16. ~ ~,.... ~I I I!
m....IMM;-tn....co....o col
;- I .... M..... ..... f")
~ N
!
I '
8gg
"'~~
MlS
I
8lgl,:g 8 g 8 8 2 8181
C') .... M 0 co 0 '" CiS 0) <01 '
100~:~lcwi ci aj .0 ~ uS ~Ici
i;-! 1 .... co ,.....~.....:
! 'i'
I Ii! i
I: : I
88888280
co....."',....oo,....8:
N.....~.nN...:'O...:
N N
! ! II i
, i I !! i, i I
: i : i i
, ! I: ii,
, i ' Igi 00010081
I'" ~~f5l~_~"t1
I :: ~ I'" ~ O>i
!~I~_~&I~_I~.I ~i
:....!.... <0 ....!.....).....I I
1 I" I,
, : I ' !
01010'1010'0' ,0
.0101001,"',0 iO:
:N!m.lo.o..,.....'''' ';-;
INm NIC") i
: N1' :
, :. ,
I
, I
, ,
,
,
i
i
i i~,
, I
,
,0
o.
'm:
:.01
:N
.
! :
:
1 ,
,
, ,
,
I ,
I I , I
i i I I
, i I
1 1
,
. I I
1
! : i
, I
I 1
la,
I z.
1 I ~I
, I I ' ""'
! 'I' !I-i i: ~
i..J z:z I W
i ~I ~I~ I ffi
'I-I wl<( 1-1 Cl'
. Z elll- D.' Z
>- 0 ~ a: wi ' 0
>- ffi; olw wl<(:~ a I z
a: 1-' -' m ell::!i'm a:1 ' ~
~ ~'j:: ~ ~ ~Imi:i! ~ <lies ~
m W <( zlw <(I-Ia: ~ a > 0
~ (J,(J <C ~ C):a:I~ >,W _ ~
I I
I I
I :
,
o
o
....
..;
o
..
N
8
....
o
o
10
~
..
01 0
0 I 0
0' , N
-, i ...
..'
co ..
~ N
1 1":-
,
i
,
I I
I ,
I
I
,
i I ~
"
0>
, co
0.
I i
, I
! i
1
,
I ' ,
,
1 :
i
, i
,
, ,
i
~
~
e
a
z
~
Cl
CITY OF SAN BERNARDINO
INTEROFFICE MEMORANDUM
CITY ADMINISTRATOR'S OFFICE
TO: Mayor and Conunon Council
FROM: Fred Wilso~/ting City Administrator
SUBJECT: Budget Reduction Revisions
DATE: June 25, 1997
-------------------------------------------------------------------
Since the first budget hearing held on June 18, several department
have revised their reconunended budget reductions. Those changes
are attached for the information of the Council.
In the Police department, the reduction proposal has been further
refined and the cost analysis modified accordingly. In Public
Services, a number of employees have elected to take the golden
handshake, which has allowed the department to restructure its
reductions. The Personnel Department reduction has changed due to
determinations recently made with regard to bumping rights.
Entered into Reconl"
Council/CmyDevCms Mtg:
~/~S-/97
by
re Agenda Item
I
q~/J.~
City Clerk/CDC Secy
City of San Bernardino
~~ b-;;S-17 #-/
0Ph/17
-==III
Re.o./iSecL
BUDGET REDUCTION WORKSHEET
DEPI': Personnel
.F1JND: General
PROGRAM/SERVICE REDUCTION:
Reduce Personnel Clerk I hours by 50%; reduce support services for employee
benefits administration, classification and compensation, hiring & separations.
POTENTIAL COST SAVINGS:
$15,000
IMPACTS ON SERVICES:
Availability of staff to troubleshoot employee benefit problems will be reduced.
Employee appointments will be required instead of offering drop-in service at the
counter. There may be delays in correspondence to employees regarding benefits.
Slowdowns will be experienced in opening city jobs, and preparing new and
revised job descriptions.
In-processing of new employees will occur bi-weekly instead of the current weekly
schedule. There will be delays in processing the average 40 employment
verifications that are received each month for employees.
Positions affected? ..L yes _ no
If yes, list positions:
Personnel Clerk I (reduce to work 50% of
time; maintain pro-rated salary and
benefits)
CITY OF SAN BERNARDINO
PUBLIC SERVICES DEPARTMENT
INTER-OFFICE MEMORANDUM
-
TO:
Mayor and Common Council
Fred Wilson, City Administrator
~\
FROM: Jim Howell, Director of Public Service
DATE: June 25, 1997
SUBJECT: GOLDEN HANDSHAKE 97/98 BUDGET IMPACT
TO PROPOSED 50/. BUDGET REDUCTIONS
As of this date three (3) employees in Public Services have announced retirement effective
before October 1, 1997. Two (2) of the employees are eligible for the Golden Handshake.
The combined salary and benefit ~vings for the year are approximately $93,000. I
propose to freeze these positions and offset the reductions listed on pages 30, 31, 32 and
page 36.
GENERAL FUND
Cost Center Position
SalarvlBenefits
405 Lead Maint.Worker
405 Maint.WorkerI
408 Maint.Supervisor
$
32,000
25,000
36,000
TOTAL
$
93,000
JUN 2 5 1997
CITY OF SAN BERNARDINO
POLICE DEPARTMENT
PROPOSED BUDGET REDUCTION PACKAGE
FY 1997/98
REVISED JUNE 24, 1997
City of San Bernardino
San Bernardino Police Department
Interoffice Memorandum
To: Mayor Tom Minor
Fred Wilson, City Administrator
From: Lee Dean, Chief of police~
Subject: Budget Reduction Package
Date: June 11, 1997
Copies:
On June 4th the Police Department's executive staff completed a
detailed "audit" of organization-wide resource critiques. (I
described this process for you last. month and sent along
exemplars) . What follows is a comprehensive budget reduction
strategy with both immediate and long-term impacts. I am
submitting this to you as a padWgeproposal, essential in terms of
allowing some degree of thoughtful planning.
The first, and perhaps most important item for discussion, is our
COPPS grant. Failure to budget for COPPS allocated positions will
put at issue our compliance with grant mandates, and thus continued
funding; (I note that you have been copied on letters from Simon
and Company, which addressed this point). Therefore, I recommend
a more cautious approach, outlined in my June 2nd memorandum to
you; (attached).
Program changes and corresponding cost reductions ($) are set forth
on a budget reduction worksheet (4 pages), giving a brief descrip-
tion of each adjustment. Following this is a "responsibility
chart" which outlines, in random order, specific "action items" to
achieve the program changes. Finally, a revised table of
organization is included. Captain Mike Billdt will have Patrol
Services; Captain Bob Curtis, Investigations. Personnel and
Training, Internal Affairs, and Budget will fall under the
Assistant Chief.
THE SBPD IS COMMITTED TO PROVIDING:
PROGRESSIVE QUALITY POLICE SERVICE;
A SAFE ENVIRONMENT TO IMPROVE THE QUALITY OF LIFE;
A REDUCTION IN CRIME THROUGH PROBLEM RECOGNITION AND PROBLEM SOLVING
SAN BERNARDINO POLICE DEPARTMENT
FY 1997/98
BUDGET REDUCTION WORK SHEET
BUDGET ITEM
COSTS
SAVINGS
1. Leave one police captain position unfilled in FY 1997/98.
-0- $ 91,800
The department will reduce from three to two the number of divisions within the
department which will cause an increase in the administrative duties for the two remaining
captain positions. They will have less time available to effectively manage and administer
the organization and complete future training activities. Savings are projected based on the
9 months that the position will be vacant.
2. Elimination of DARE Program: eliminate one P-2 Position via attrition and two vacant
P-l positions.
-0- $ 219,550
Subject to City Council approval, the police department will be discontinuing our
participation in the DARE program, effective June 30, 1997. The school district has decided
not to fund DARE as it is currently designed and will look to other programs of drug
education and intervention. The DARE Program has served a useful role, but that role is no
longer viable under a shared resources approach. The DARE survey report submitted earlier
this year did not justify continuing the program in its current design. Importantly, the DARE
concept originally contemplated sustainment, education through the middle schools. This,
of course, has not been feasible given budget restraints. Projected savings include all annual
maintenance and operatio'l charges for the unit. Annual recurring savings will be $219.550.
3. Restructure area commands/watch command: Utilize savings from eliminating one
vacant TClII position in dispatch to offset the upgrade of three P-2 positions to P-3
positions.
$ 30,400
$ 31,100
On 8/5/96, the City's community policing area commands were expanded from three to
five. Effective 7/1/97, the department's watch commander alignment will transition from a
one lieutenant and three sergeants configuration to four sergeants. The lieutenant's position
will be reassigned as the patrol commander's executive officer to handle the increase in
administrative duties of the Patrol Captain. These changes necessitate the addition of three
sergeants to provide field supervision for critical incidents and to ensure an acceptable span
of control is maintained. Net recurring cost will be $700 annually.
4. Replace the current FTO training program via attrition with a "pay for training"
program utilizing P-1 's: downgrade five P-2 positions to P-l positions.
$ 11,361
$ 21,720
The department currently utilizes thirteen P-2 (corporals) as patrol trainers for newly hired
officers in the FTO program. Department reorganization will upgrade three P-2 positions
to sergeants for field supervision (refer to item #2). One P-2 training officer will be assigned
to each of the five area commands for oversight and administration of the FTO program and
to develop and provide standardized department training on critical tasks. The remaining
five P-2 positions will be downgraded to P-1 positions via attrition as the department
transitions to a "pay for training" FTO program utilizing police officers to augment the P-2
trainers. P-1 trainers will be selected based on their motivation to be field training officers
and possession of the requisite training skills and knowledge and utilized on a rotation basis.
Funding for the P-1 trainers will be derived from savings associated with downgrading the
five P-2 FTO positions via attrition. We anticipate that the pay for training program
transition with be completed by 1/1/98.
The department has experienced an annual attrition rate of 16 officers per year.
Replacement trainees complete seventeen weeks of training with FTO's. We anticipate .P-1
trainers to complete half of the training. Annual recurring budget savings are estimated at
$20,718 after implementation.
5. Upgrade one CSRI position to CSRII assigned as crime prevention specialist.
$ 2,500
-0-
The department will be decentralizing it's Crime Prevention Unit and establishing a CSRII
Crime Prevention Specialist position in each of the five area commands. Staffing will be
provided by reassigning three CSRII positions in Crime Prevention and one CSRII position
in Personnel & Training to the Patrol Division and upgrading one CSRI position to CSRI!.
Each CSRII will provide intensive crime prevention programs within their geographical area
and have oversight of the Crime Free Multi Housing Program units within their command.
Annual recurring costs are $2,500.
6. Reorganize police dispatch: outsource the Service Desk function 16 hours per day
and eliminate three Dispatcher 1111 positions via attrition.
$39,166
$ 180,323
Service desk duties require less training, knowledge or skills than call taking or radio
dispatching. The service desk can be outsourced sixteen hours per day or 5,840 hours per
year (the equivalent of 3 full time positions). Outsourcing this function will guarantee the
service desk is staffed sixteen hours per day and help eliminate chronic staffing shortages
due to absences and training of new personnel and reduce overtime costs associated with
staffing dispatch. The total savings for FY 1997-98 is the combination of the salarieslbenefits
associated with the three dispatcher positions that would be eliminated and a reduction of
$62,603 in overtime costs. We currently have two Dispatcher 1111, two Senior Dispatcher
and one Dispatcher Supervisor positions vacant. We anticipate that all three Dispatcher
1/11 will be absorbed through promotion or attrition by 1/1/98. The annual recurring budget
savings is estimated at $164,612 after implementation.
7. Replace senior dispatcher trainee program with "pay for training" program utilizing
Dispatcher II positions: Downgrade four Senior Dispatcher positions via attrition
to Dispatcher 1111 positions.
$ 2,718
$ 3,624
The department currently utilizes four Senior Dispatchers as trainers for newly hired
dispatchers. They are raid regardless if a trainee is assigned to them or not. During the
next six months the department will transition to a pay for training program utilizing
Dispatcher II who are motivated to be trainers and possess the requisite skills and
knowledge. The department has experienced an average attrition rate of four dispatcher
positions each year. Each trainee completes an intensive nine month training program with
their assigned trainers. We anticipate that the pay for training program will be in place
effective 1/1/98. We currently have one Dispatch Supervisor and one Senior Dispatcher
openings. Annual budget savings are estimated at $1,812 after implementation.
8. Reorganize Records: Outsource permits desk, document imaging scanning, subpoena
coordinator and file clerk functions: eliminate five PRCI positions via
attrition.
$107,432
$ 243,084
The department is proposing to outsource the permits desk, document imaging scanning,
subpoena coordinator and file clerk duties within the records bureau. The permits desk
fingerprints job applicants, sex offender and narcotics offense registrants. The assigned clerk
catalogues scars, marks and tatoos on registrants and enters this information into the violent
crime index network. A trained contract jailer would be better suited to fill this position
and would minimize the City's liability exposure. The document imaging scanning,
subpoena coordinator and file clerk duties do not require a fully trained police records clerk
to handle these duties. Outsourcing these functions would help eliminate chronic staffing
deficiencies associated with absences and training and reduce the overtime expenditure in
records. The total savings for FY 1997-98 is based on the salary/benefits for the five PRCI
positions that would be eliminated and a projected reduction in overtime expenditure of $
87,702. We currently have two vacant PRCI positions, two vacant PRClI positions and one
Stenographer (replaced by a PRCI from Records) retirement that will occur 8/21/97. We
anticipate that all five positions will be absorbed through promotion, retirement or attrition
by 9/1/97. Annual recurring budget savings are estimated at $137,032 after implementation.
9. Downgrade one Senior Secretary position to Secretary. Utilize savings to move
Senior Secretary position assigned to the Chief's Office from General Employees'
Unit to Management and Confidential Employees' Unit at step 3.
$ 7,800
$ 4;600
The Senior Secretary position assigned to the Chief's Office should be a Management and
Confidential Employees Unit position. The Chief's secretary routinely handles a large
volume of information deemed to be sensitive and confidential. The Senior Secretary's
position that will be downgraded is assigned to a division commander and will become
vacant 8/'21/97 with the incumbent's scheduled retirement. Net annual cost is $3,200.
10. Create an Area Command POP Detective assignment: purchase five fully equipped
detective vehicles.
$ 162,500 -0-
The department will create a POP detective assignment having five existing P-2 positions
assigned TDY from the Detective Bureau to the five Area Commands. Staffing will be
provided, in part, by reassigning (3) Vice/Narcotics P-2 and one Personnel & Training P-2
recruiter to the Detective Bureau. Each detective will be part of the newly created POP
team consisting of a POP sergeant (administrative sergeant assigned to the Area
Commander), POP officers, B-MET officers and the CSRII crime prevention specialist. The
POP units will provide the Area Commanders with the resources necessary to target and
suppress crimes and community problems specific to their command. The detectives will
be housed at the Community Service Offices and will need unmarked detective vehicles to
perform their duties. There will be an annual recurring operation and maintenance cost of
$30,000 for the five vehicles in addition to the one-time equipment purchase cost
($132,500).
TOTAL SAVINGS - FY 1997-98
NET BUDGET SAVINGS - FY 1997-98
$ 795,801
$ 363,877
$ 431,924
TOTAL COSTS - FY 1997-98
RECURRING BUDGET SAVINGS STARTING FY 1998-99
$ 507,324 .
FY 1997/98 and annual recurring savings are projections. We are working closely with
Finance to finalize the costs and savings associated with this proposal. Actual savings will
be determined based on dates positions slated for elimination become vacant, benefit
options selected by affected employees and the contract costs associated with outsourcing.
-. A B C D E F
-..--
1 PRESENT PROPOSED
2 FY 96/97 FY 97/98
3 105 471 5001 Salaries PermlFull Time 907,700 951,200
4 105 471 5012 Special Salaries
5 105 471 5013 Automobile Allowance 3,600 3,600
6 105 471 5014 Salaries Temp/Part Time 196,400 194,900
7 105 471 5026 Pers Retirement 121,400 94,600
8 105 471 5027 Health & Life Insurance 104,000 105,800
9 105 471 5028 Unemployment Insurance 2,900 2,400
1 0 105 471 5029 Medicare;. 8,500 5,700
-
1 1 105 471 PERSONAL EXPENSES 1,344,500 1,358,200
1 3 105 471 5111 Materials & Supplies 20,000 15,000
1 4 105 471 5122 Dues & Subscriptions 33,000 27,000
1 5 105 471 5123 Library Books 218,000 188,200
1 6 105 471 5132, Meetings & Conferences 2,100 2,100
1 7 105 471 : 5133 Education & Training 1,000 1,000
1 8 1051 4711 51711 Rentals 696,800 694,500
1 9 105 471: 5172 Equipment Maintenance 8,700 4,500
20 105 471, 5174 Printing Charaes 5,000 5,000
21 105 471 5175 Postage 10,000 10,000
22 105: 471 5181 Other Operating Expenses 20,000 20,000
23 105 , 5183 Management Allowance 600
471 600
24 105 471. 5188 City In-House Services 156,800 158,200
25 105 471 MAINTENANCE & OPERATION 1,172,000 1,126,100
27 105 471 5505 OTHER PROFESSIONAL SERVICES 7,500 7,500
..
29 105 471 5601 Garage Charges 2,900 4,000
30 105 471 5602 Workers Compensation 13,500 13,500
31 105 471 5603 Liability 13,100 13,100
32 105 471 5604 M.I.S. Charges 33,100 49,300
33 105 471, 5605 Telephone Support 28,500 23,800
34 105 471 5606 Electric 125,000 120,000
35 105 471, 5607 Gas 1,000 1,000
36 105: 471 5608, Water, Sewer, Geothermal 1,900 1,900
37 105 471 5609 Vehicle Replacement+ 2,900 2,900
38 105 471 INTERNAL SERVICE CHARGE+ 221,900 229,500
40 105 471 LIBRARY 2,745,900 2,721,300
SAN BERNARDINO PUBLIC LIBRARY BUDGET
..
Previously' (-0& !/i'/17
Previously' ! - (JW /Z~ /'17
Entered into Record at t.rJ.; /, 1
CouncillCmyOevCms Mtg:
by
fI Agenoa Item
~
~-IuL~.~
City Clerk/CDG Secy , /. /.
City of San Bernardino b / .;l (10/ 97
iF/
1
LIBRARY FUNCTIONS
THERE CAN BE NO COMMUNITY
PROGRESS WITHOUT THE LIBRARY
Why?
Because....
-THE LIBRARY IS ABOUT
OPPORTUNITIES FOR IMPROVED
QUALITY OF LIFE -
BY PROVIDING FREE ACCESS TO
LIFE LONG LEARNING
2
ECONONITCDEVELOPMENT
ECONOMIC DEVELOPMENT:
e business enterprises:
· · business research/information center
· · cultural base for its employees
· · assists in maintaining a literate workforce
· .nurtures and shapes future workforce
e home improvement/blight reduction
efree information about job opportunities,
assistance to study for tests and acquire
marketable skills
"LIBRARIES will get you through times
of no MONEY better than MONEY will
get you through times of no
LIBRARIES."
3
, education
IMPROVED EDUCATION:
-70% of the students in the San
Bernardino City Unified School District
come from economically disadvantaged
homes
-It is reasonable to assume that under
these circumstances many students do
not have homework assistance available
at home nor the right home environment
for studying
-The library is the only place that
provides homework assistance and a
pleasant, safe study environment for
these students
-What do these students do after school?
They can either take to the streets and
contribute to the future criminal
population or they can go to the library
and grow up to be contributing members
to society
4
crime
CRIME REDUCTION:
-Justice Department studies have found
that one of the factors contributing to
crime is illiteracy
- 85% of incarcerated juveniles and 65% of
incarcerated adults are illiterate
-National Criminal Justice Commission
published their findings in THE REAL
WAR ON CRIME
-They found that the underlying causes
of crime are poverty and lack of education
5
I%:
o
z
W
III
I~
I>
I~
I 1<
I !I%:
, ItO
I ':IE
I !<
1 II%:
, ::1:
I lei
>, :z
D:! :-
~! i
0:,
CO:
::i' I
I :~:
0'
-I iU:
...J, ,Z.
CO'<:
:J! :1%:
0..; . c::I .
01 "I~'
ZI 1.00>
2i; II%:
~I !
0: I. !
u.i 1 i>'
CO I II%: I
Z I~!
~ i!!21
l...l!
I, ':IE I
I~i
i iSI
I !...l
I !~
I
,
,
" I
,! I
" I
'I I I '
I ''"I
I 1(/)1::
I '~iJ2.
I 1""",-
'>i~
I' II%: I' ::)
IW 0
illl:fl '"
I t: ~
1ll:10l
j.!!le
~~
"''''SIZe
~ r:: " ..... ~
a a a 0 CO)
&t')(f)It).....N
"It,... Lt) '''If l.O
(f)MlO(')CO
CD 10 fD ,... ,...
MMriM<"'i
,
I I I
I ! I i 1'1
ill I I
!il ~i~ ~ ~II I
o ;Jil" 0 '" i
;Ir .'= .
I : I
I II
I 'I
/OJ Lt)1C) Nlo
(f) ..... CD IDI'"
or--:. cct N. ~
I ai " N C\l ,...
1m 0 N ~ M
I - - - -
I I I
, I I
I , i
I
...
Ol
"
::>
...,
C>
I'S
I~
oS
"5
"
" '" '" ...
115 !1?!1? $
" '"
a> a> a> a>
Ol a> a> a>
- - - -
>- ~ ~ >-
u. u.
o co ..... ..... ('l)
g ~ re ~ ~
o.nO;~o
"If "If "lit II) II)
to ,... .... It) CD
OCDO""(O
co ..... C\l II) M
re~~re~
I
il' I
I
I
'" '" "'I'" '"
OJ co ,... a:l ,...
" ..,. co..... C\I
Malliu5.nC'li
..,. M M N l.O
C\l N N N.....
9
.....C\llt)....,....
COU)Q)C\lCQ
OM"ltCCl"lt
~...: . N u5
V "It (f),.........
~~~f2~
NNNNN
I I " !
I I I I i
I I . I
, I II
o/a> '" ",I
~ ,.., <0 LO 11)1
o "'I~ "':. "t
,... ..... C\l C\l C\ll
I
I
I
,
I
i
,
I I
I I
II
I I I I
"''''a>'-''/o'''''''''''1
~~~(t.;;::. a;f:;re~~
CDIl)O)l.OM IlifDar-:.nfDal
~~re~~ ..........
...
J!! ~
.!!! ::>
.. ...,
.! ~
~ 'g
... '0
o oS
t: "5
~(?"U'>CD~
.!!!~115~~$
Bm~Q)m~
a;;...-.............. ..-
i:)~~~~~
, I
"
a>
'tl "
III ~
~ C>
"
e :g
::) '0
o oS
:t: "5
.. "
.!!(f)""U'>CO""
::)~115~~$
~(J)(T)O)cncn
I;(DC)CJ)Q)Q)
8~~~~~
l.O 0 Lt') 'llI' ..,.
N_M..........
R :e 8
'" --
o "
'" :r
I
I
I
I
I I
,
,
! I I
, I i I
I I
i I i I
" "1..1011''''
..... .... col"'" CD
,
II I
I I I i
I II I
~ ~ ~I~ ~
...
a>
"
E ~
~ ~
e ~
Q" "5
,," "
~~~~~~
.wCDmCO)m
_.... Q) 0) OJ C) CD
oC.....---....
u~~~~~
COC'),...C?O
....tOCDCOCD
"":.,....,,"":.lll
& ~ 0 C\l
.....t--tO_
I
I
Iii
I ' I
,
I ,
, ,
i I
I I
1 :
I I i
I ,
II i
I '
II i
I
i
I
,
" '" '" ",il"
CO) " .......... "lit
(\/0"",11)0
eO"': 0":.-
M"'#'MNN
fl
CO !;;
{l "
t: ~
! g
~ 'g
Eo '0
oS
o "5
II: "
tl)MVtl)CO,...
{5~~~~~
tbC)CDCDCDOl
~---_.....
:n~~~~
.....
'"
CD c:
-"'It"':J
m~(C...,
Cl"l."'..Cl
6 M "'It.5
- I . "0
~"l:tc.c.2
CtJmCDo
CD..... - c
> C') "'._
"''''_
en 0
:; c:
OlOCD'"
:1:"'1010
"'C')N
~ .. ~ ..
Q)..q...,.~
Q) I I I
C('I')l()f'-.
:JC)o>m
ON~tc
>mmo>
Branches spending
· Villasenor -
operational cost - $103,336 .
serves a population area of 29,448 people
at $3.51 per person
children's book budget - $9,200
11,170 children in the service area
spends .83lt cents per child for books
· Rowe branch -
operational cost - $194,227
serves a population area of 57,818 people
at $3.36 per person
children's book budget - $14,000
17,117 children in the service area
spends .82lt per child for books
· Inghram branch-
operational cost - $92,170
serves a population area of 26,464 people
at $3.49 per person
children's book budget - $7,000
11,600 children in the service area
spends .61lt per child for books
7
"
\,. '\::-
f ,~::.
'-
f. ....
,: .
\.:. .
.,
. .
c_.
B
.-
0
Zen ...
...
-I- ... Cl>
Cu ,..
a:c:( ~OO..
c:(a: I l ~~
- I
~I- OJ
~J;j
Wen ... J
_J
CO~ lI'l
Zen -~ I
c:(Z 0 ri! -.J i
cnW l_~
I
LLU C'4~'-_
C\,.. l
O~ <~ -1'7,
I 1-"..." ,..
l ,
>cn I ...
v.w..IIM ,.. -
r-"'" ..n .".
- Cl>
U
n
I
I _
...- r
" ,
.1
--
. .
",
SAN BERNARDINO PUBLIC LIBRARY
PRESENT PROPOSED
FY 96/97 FY97/98
105 471 5001 SALARIE:S PERMlFULL TIME 907,700 951,200
105 471 5012 SPE:CIAL SALARIES
105 471 5013 AUTOMOBILE ALLOWANCE: 3,600 3,600
105 471 5014 SALARIE:S TE:MP/PARTTlME 196,400 194,900
105 471 5026 PERS RE:TIRE:ME:NT 121,400 94,600
105 471 5027 HE:AL TH & LIFE: INSURANCE: 104,000 105,800
105 471 5028 UNEMPLOYMENT INS. 2,900 2,400
105 471 5029 MEDICARE: + 8,500 5,700
105 471 PERSONAL E:XPE:NSE:S 1,344,500 1,358,200
105 471 5111 MA TE:RIALS & SUPPLlE:S 20,000 15,000
105 471 5122 DUES & SUBSCRIPTIONS 33,000 27,000
105 471 5123 LIBRARY BOOKS 218,000 188,200
105 471 5132 MEETINGS & CONFERE:NCES 2,100 2,100
105 471 5133 E:DUCA TION & TRAINING 1,000 1,000
105 471 5171 RE:NTALS 696,800 0
105 471 5172 E:QUIPME:NT MAINTENANCE 8,700 4,500
105 471 5174 PRINTING CHARGES 5,000 5,000
105 471 5175 POSTAGE 10,000 10,000
105 471 5181 OTHE:R OPE:RA T/NG E:XP. 20,000 20,000
105 471 5183 MANAGE:ME:NTALLOWANCE 600 600
105 471 5188 CITY IN-HOUSE: SE:RVICES 156,800 158,200
105 471 MAINTENANCE & OPERATION 1,172,000 431,600
105 471 5505 OTHER PROFESSIONAL SERVICEI 7,500 7,500
105 471 5601 GARAGE: CHARGES 2,900 4,000
105 471 5602 WORKE:RS COMPE:NSA T/ON 13,500 13,500
105 471 5603 LIABILITY 13,100 13,100
105 471 5604 Mol,S. CHARGES 33,100 49,300
105 471 5605 TELE:PHONE: SUPPORT 28,500 23,800
105 471 5606 E:LECTRIC 125,000 120,000
105 471 5607 GAS 1,000 1,000
105 471 5608 WATE:R, SE:WE:R, GE:OTHE:RMAL 1,900 1,900
105 471 5609 VE:HICLE RE:PLACE:MENT + 2,900 2,900
105 471 INTERNAL SERVICE CHARGE + 221,900 229,500
105 471 LIBRARY 2,745,900 2,026,800
9
..pyaf'
4/17/97
CALIFORNIA PUBLIC LIBRARY FUNDS
A.
8.
c.
1996-97 AS 345 50% of
Library District Actual PLF Change to Per Capita FUll Funding
Payment Payment
Monrovia $ 22,671 $ 22,854 $ 31,392
Monterey Co. $ 110,100 $ 110,620 $ 151,950
Monterey P.L. $ 18,828 $ 18,918 $ 25,985
Monterey Park $ 37,423 $ 37,600 $ 51,648
Mountain View $ 41,692 $ 41,889 $ 57,539
Napa Co. $ 66,350 $ 66,664 $ 91,570
National City. $ 28,251 $ 32,136 $ 44,143
Nevada Co. $ - $ 51,113 $ 70,209
Newport Beach $ 40,405 $ 40,596 $ 55,764
IOakland $ 234,771 $ 235,881 $ 324,011
! Oceanside $ 86,073 $ 86,480 $ 118,790
IOntario $ 83,266 $ 83,660 $ 114,917
'Orange Co. $ 643,454 $ 739,633 $ 1,015,973
Orange P.L. $ 69,993 $ 70,324 $ 96,598
Orland $ 7,430 $ 7,596 $ 10,435
Oxnard $ 81,460 $ 90,064 $ 123,713
?acific Grove $ 10,028 $ 10,076 $ 13,840
::>almdale $ 49,556 $ 65,800 $ 90,384
::>alm Springs $ 24,383 $ 24,499 $ 33,652
::>alo Alto $ 34,207 $ 34,369 $ 47,210
::>alos Verdes $ 40,376 $ 40,567 $ 55.723
"alo Verde $ 4,513 $ 21,191 $ 29,108
"asadena $ 80,167 $ 80,546 $ 110,640
"aso Robles $ 12,543 $ 12,602 $ 17,310
"Iacentia $ 28,082 $ 28,215 $ 38,756
"Iurnas/Sierra Co. $ 10,668 $ 14,006 $ 19,239
"omona $ 72,017 $ 82,133 $ 112,819
"orterville $ 15,532 $ 20,298 $ 27,882 .
={ancho Cucamonga $ 41,964 $ 68,091 $ 93,531
~ancho Mirage $ 7,970 $ 8,008 $ 8,514
':edlands $ 38,359 $ 38,540 $ 52,939
: edondo Beach $ 37,365 $ 37,541 $ 51,567
edwood City $ 41,984 $ 42,183 $ 57,943
ichmond $ 53,152 $ 53.404 $ 73,356
iverside Co. $ 391,283 $ 640,728 $ 880,114
Jseville $ 34,909 $ 35,074 $ 48,178
acramento Public Co. $ 510,292 $ 635,634 $ 873,118
alinas $ 71,630 $ 71,969 $ 98,858
an Anselmo $ 7,105 $ 7,138 $ 9,805
an Benito Co. $ 9,149 $ 24,528 $ 33,692
an Bernardino Co. $ 265,471 $ 571,667 $ 785,251
~n Bernardino P.L. $ 94,464 $ 106,749 $ 146,632
10
CONDITIONS:
1. WILL RECEIVE PLF (PUBUC LIBRARY FUND)
2. WILL FOREGO ANY REDlSTRmUTION TO CITY DEPARTMENTS OF
ERAF SHll'"l' MONEYS
3. WILL INVESTIGATE, DEVELOP AND PREPARE A PLAN FOR
INSTITUTING A DEDICATED LIBRARY FUND IN THE FUTURE
11
SHOULD THE COMMON COUNCIL APPROVE THE LmRARY'S BUDGET
FOR FY 97/98 AS PETITIONED HERE, THE LmRARY DmECTOR WILL
PROPOSE TO THE LIBRARY BOARD OF TRUSTEES A TIME TABLE FOR
CREATING A PLAN FOR A LONG TERM SOLUTION FOR LIBRARY
FUNDING.
TIMETABLE SUBJECT TO BOARD APPROVAL:
JULY, 1997 -- OCTOBER, 1997:
LmRARY DmECTOR RESEARCHES AND PRESENTS
INFORMATION ABOUT VARIOUS OPTIONS OF PUBLIC
LmRARY FUNDING TO THE LmRARY BOARD OF TRUSTEES
NOVEMBER, 1997 -- MARCH 1998:
PUBLIC INFORMATION FORUMS - INFORM THE
COMMUNITY ABOUT THE VARIOUS OPTIONS FOR
FUNDING THE PUBLIC LIBRARY
APRIL, 1997:
LmRARY BOARD CONDUCTS A PUBLIC OPINION SURVEY
TO ASCERTAIN WHICH OPTION THE COMMUNITY FAVORS
JUNE, 1}j98:
PREPARE THE LmRARY FUNDING ISSUE FOR THE NEXT
. ELECTION
12
. ...~ r
~ 5-91 THU 15:24
ECON DEVEL AGENCV
FAX NO, 7148889413
P,OI
, ,
';
RENT SCHEDULE
Comm. Lease Monthly
SuIteNt'l. Unit Size' Tgnant NamA/Use Date Terms Rent
0 396 sf S.E.LF. Youth Center 2-01-96 M/M $ 249.48
1 359 sf Peoples Choice, Ine. 12-02-86 M1M 00.00
2 280 sf Peoples Choice, Inc. 12-020086 M/M 00.00
3 280 sf Peoples Choice, Ine. 12-020086 M/M 191.80
4 244 sf Peoples Choice, Ine. 12-02-86 M/M 00.00
S 396 sf Peoples Choice. Inc. 12-02-96 M/M 00.00
6 314 Sf PAC Admin. office 4-01-87 M1M 00.00 I
7 628 sf PAC Conference rm. 4-Q 10087 M/M 00.00 I'
S 438 sf Westslde CDC 2-19-97 M/M 229.14
9 740 sf Wests Ide COC 2-19-97 MIM 371.91 ,:
10, lOA 933 sf Urban League 3-15-97 1 yr. 376.20
.
l',11A.116 1,236 sf NAACP 4-02-93 M/M 00.00
12 441 sf Wests ide COC 2-19-97 M/M 1 72.48
13 1,239 sf Community conf. rm. 00.00
14 891 sf Westside CDC 2-19-97 M/M 746.90
1S 718 sf Nurse rm., City of S. B. 00.00
16.16A 933 sf S.E.LF. Youth Ctr. 10-01-96 M/M 541.31
17 718 sf Classroom-vacant 00.00
18 718 sf Clothes room: 00.00
19 574 sf Classroom-va:;ant 00.00
20 447 sf Classroom-vacant 00.00
21 837 sf Classroom-vacant 00.00
22 713 sf Westside COO-food bank 2-19-97 M/M 5.20
23 1,424 sf Operation Second Chance 00.00 t
I.
24 1,639 sf KCSa TV 3, City of S.B. unknown M/M 00.00 ,
!.
25 665 sf KCSEI TV 3, City of S.B. unknown M/M 00.00 ;
26 212 sf KCSS TV 3, City of S.B. unknown M/M 00.00
27 1,593 sr KCSS TV 3. City of S.S. unknown M/M 00.00
38 271 sf KCSS TV 3. City of S.B. unknown M/M 00.00
29 2,495 sf KOSB TV 3, City of S.B. 7-01-88 M/M 00.00
30 410 sf KCSB TV 3, City of S.B. unknown M/M 00.00
Ubrary 3,551 sf Fin. Dept. City of S.B. 7-01-87 M/M 2,580.00
Drop center 1.463 sf Rec. Dept. City of S.B. unknown M/M 00.00
Totals: 28,296 sf $5.464.42
. Inclusive of pro ra2 share of common area. i.e. int~rior hallways, rest rooms. etc.
.
Previously . , - cJr; /;8"/'17 I
0/ ~ c.j'17
Previously' _ j -O~/25/&J7
If/
_. . JUN'" 5-91 TIlU 15: 25
ECOH DEVEL AGENeV
FAX NO. 1148889413
P.02
~" \.
ECONOMIC DEVELOPMENT AGENCY
Monthly Rental Property
Current Paid
Rate ~
Finance (PBC - Library)
Greater Riverside Area Urban Leasue
People'. Choice (PBC - Ste 3)
Riverside Comm. Coll. (5055 Hallmark A/B)
S.B.L.F. Youth Center (PEC - Suite 0)
S.B.L.F. Youth Center (PEC - Suite 16)
Weatside CDC (PEC - Suites 9, 12, 14, 22)
2580.00
376.20
191.10
945.54
249.48
541.31
1525.63
05/97 .
03/97 .
04/97
05/97 .
08/97'
04/97.
02197.
Entered into Record at
CouncillCmvOevCm, 'Ho
lR /;u /r7
by
-rnN. (J~
/
re Ayelloa Ilell'
~ h. CLt<-L/k.--
City ClerklCDC Seer.
Cil\ ,I "an 8ernlnllal ..~
2173A;06/05/97;dg
SALES TAX ANALYSIS
ACTUAL ACTUAL
MONTH FY 95-96 FY 96-97
JULY 1,768,000 1,896,600
AUG 1,948,236 1,706,159
SEPT 1,394,500 1,440,500
OCT 1,859,400 1,920,700
NOV 1,876,185 1,481,720
DEC 1,497,800 1,477,800
JAN 1,997,100 1,970,400
FEB 1,501,609 1,786,928
MAR 1,275,200 1,342,000
APR 1,740,700 1,789,300
MAY 1,858,030 1,755,430
JUNE 1 ,422,400 1,450,000 (ESTIMATE)
TOTAL 20,139,160 20,017,537
FY 96-97 ORIGINAL BUDGET
REVISED MID-YEAR ESTIMATE
BUDGET PROCESS REVISED ESTIMATE
CURRENT ESTIMATE FY 96-97
FY 97-98 BUDGET
20,300,000
20,150,000
NO CHANGE FROM MID-YEAR
20,017,500
20,361,300
FY 97-98 ESTIMATE IS 1.7% ($343,800) MORE THAN
MOST CURRENT PROJECTION FOR 96-97
tj;r/Jl #/
0/:;s-j97 -# I
FY 97-98 ESTIMATE WAS 1.05% ($211,300) HIGHER THAN
BUDGET PROCESS/MID-YEAR ESTIMATE I ..
OUlpJ8UJ88 U8S .0 ..1!..
A~8S:JO:JllIJal:J~
~.tf .
wall epua8\t lU
Aq
I
L b/l1 ~
:81W sW:J^aoAw:lIl!~UnD:I ~ A t;, h7
18 pJO:lall DiUI n'''~''J3 1 ~ r 7
#(
f
CITY OF SAN BERNARDINO ~ j
INTEROFFICE MEMORANDUM ~
FlNANCE DEPARTMENT ""
~ ~ co
>-=
~ ....-
"'....
Ma,~ ... Com""", Cm",cil JJ "- ~ enli
u=
Q:D
TO: a. Ua::l
- ~ ~=
-2 -ca
-.. ~(I)
FROM: Barbara Pachon, Director of Financ I ~ '1!e 1 u_
au >-co
..,. ->-
<i .--
.... e U.-
SUBJECT: TRANSFER OF CATV TO EDA (BUDGET SAVJ:ti,> '" u
.:
-e ca
.5~ ....
DATE: June 18, 1997 -a= =
12'" '"
....
..= c
-=
=0 >- ..
COPIES: Fred Wilson, City Administrator ...u ~ ..
The Preliminary Budget Document reflects a total savings of $413,800 relating to CATV.
However, the savings is listed as two separate budget-reduction measures in the Preliminary
Budget Document.
Prior to the $339,300 savings resulting from the transfer of CATV to EDA, a savings of
$74,500 was alreadv factored into FY 1997-1998 budget projections on the Ways and Means
report of 5/27/97 (copy attached for your convenience). Originally, Mid-Year projections
assumed the FY 1997-1998 General Fund contribution to CATV would be $413,800. However,
the estimated amount of the General Fund transfer was reduced by $74,500 from Mid-Year
projections due to miscellaneous adjustments and the assumption CATV would utilize the
estimated beginning fund balance to meet its budget requirement. In the Preliminary Budget
Document, this savings is summarized with other transfer changes in the section entitled
"Budget Message," page 4 "Net decrease of various miscellaneous revenues and transfers in."
The amount of savings resulting from the actual transfer of CATV to EDA is $339,300.
Combined, both measures reduced the General Fund deficit by $413,800.
If CATV had not been transferred to EDA, the proposed CATV budget would have been as
follows:
FY 1997-1998 EXPENDITURE ASSUMPTIONS
FY 1996-1997 CATV Budget $456,500
Adjustment for increase in internal service charges + 2,400
Additional for equipment for new studio + 40,000
Adjustment for decrease in PERS rate - 7.600
FY 1997-1998 PROPOSED CATV BUDGET $491,300
Previously - t / / {) &> 11f/'l7
Previously - t /.1 O/t/:z.S-/'17
0~h7
#/
.
FY 1997-1998 ESTIMATED AVAILABLE FUNDS
FY 1997-1998 Estimated Beginning Fund Balance $ 83,000
FY 1997-1998 Estimated Revenues + 69.000
FY 1997-1998 PROJECTED AVAILABLE CATV FUNDS $152.000
Difference between available funds and proposed expenditures ($339,300)
PROPOSED TRANSFER FROM GENERAL FUND
+ 339.300
Estimated Ending CATV Fund Balance FY 1997-1998
u
The Council should also note that it has been assumed that the entire CATV operation is being transferred to
EDA. Accordingly, all liabilities (including vacation, and sick time accruals for CATV staff), as well as all
assets (including equipment and the CATV Fund Balance) will be transferred to EDA. If the Council chooses,
the estimated $83,000 Ending Fund Balance for FY 1996-1997 can remain with the City for an additional
savings to the General Fund.
Please contact me at x5242 should you require additional information.
.
C I T Y 0 F SAN B. ERN A R DIN 0
. INTEROFFICE MEMORANDUM
CITY ADMINISTRATOR'S OFFICE
TO: Mayor and Common Council
FROM: Fred Wilson, City Administrator
SUBJECT: Recommended Budget Reductions and Revenues
DATE: June 12, 1997
COPIES: All Department/Division Heads
------------------------------------------------------------------
As part of the budget process this year, all departments were asked
to submit their recommendations on how a 5% expenditure reduction
could be achieved.
The blue pages contain the budget reductions and revenue options
that are proposed to help achieve a balanced budget. A summary
sheet is provided in addition to a more detailed Budget Reduction
Worksheet on each reduction item.
The attached pink pages contain the budget reductions that have
already been incorporated into the Preliminary Budget. These
include the internal service departments (Risk, MIS, Fleet, etc.),
as well as the City Attorney, City Administrator, and Mayor's
Office budgets. These reductions still require formal approval by
the Council.
Additionally, a budget reduction plan just has been submitted by
the Chief of Police. This information is currently being reviewed
by the Mayor, and will be transmitted to the Council on Monday.
On Wednesday, June 18, we will
a presentation to the Council.
questions please contact me at
review each of these reductions in
In the meantime, if you have any
extension 5122.
~:fttJd/ Ld~ b(6J
Fred Wilson
City A~ministrator
Previously - .
I, ~1.1i /IY/11
J I O&j.t'Jjql
~ ~ ;l-L/3
CJ.- ~ '1'/- 5~
G/.:2,/77
IF{
Previously -, .
Table of Contents
.
Summary of Budget-Balancing Options ............................... 3
Animal Control ......................................... 5
Cemetery . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 6
City Clerk ............................................ 7
Civil Service . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 8
Code Compliance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 9
Council Office. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 10
Facilities ............................................ 11
Finance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 14
Fire ............................................... 16
General Government . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 18
Library ............................................. 19
Parks, Recreation, and Community Services . . . . . . . . . . . . . . . . . . . . . .. 20
Personnel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 25
Planning and Building Services. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 26
Public Services
Administration .................................... 29
Concrete . .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . .. .. .... 30
Street Maintenance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 31
Right of Way . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 32
Street Sweeping ................................... 33
Street Tree Maintenance .............................. 36
Public Works ......................................... 37
Other Options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 39
Summary of Reductions Included in the
Preliminary Budget .......................................... 44
City Administrator ...................................... 45
City Attorney ......................................... 46
CATV. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 50
Mayor's Office ........................................ 51
M.I.S. ............................................. 52
Motor Pool . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. 53
Risk Management ....................................... 54
hi
.-0
0-0
0-"
o ~~
i ~
.._~
~
.::::~
,g, .
~ -
.
o
O-:J
-0 '~~I
G) ';l:I..!!
~,~;~
E~:il
:ell
~; 8i v
>,0..10
. 'ii
'., E
io
~g
~ III IS
~~
..S! <<I
,;1IIlJ;;
ih
: !~
'~ .
_ 0
H"
.f:'li
8
..
l:
o
a
o
'"
l:
U g
c 'c
CI .;8..
~ :~~ I
'5 i~.i E-
CD. "
... ,
"
CD
...
o~
~,~
..ill
E-o
E!
"ll.
11l~
.~
i
B
,
~
B
ii
o
.
E
"
E
.
-0
:1 l
g .~
i~8 l~
!-g-
'i .e
ia:: ~ i
.112
'H
'i ~
- 0
ji
w
ill
m:i
I~
-II
~ Sl~
(3 CI:
!ji~
~ ~:
~ ~';
~
<'l
~
c
:E
w
~
s
.
E
.
"
I
,~
'll
'8.
!.5
~i
.!j
.:
..'
-"I
lr
0::
.
.I,
.'
"
CD.
ii
S--.
-,-
m
~I~
--r-
,
i!!
<'l!
~,
01
8
N
~
~~
'''1(<
'c''C
ij:i
"I 1ii
Jij,i
~
",'
~.
.
.
I
~
J!'
1!
ll.
o
B
,
i
0:
.5
~
'"
"
,
~
.
o
i
o
..
"
~
~'
~
.
..
ii
~'
--"----
;
.
!!!.
-1-'-
~I~:;
~i~:~
.!!
~
'"
:i
o
B,
Ii
iil
~.
o
.
'8:
o
'0
,~
il i,ll
'~i I~
~; ,.!!
'" :~
a., .m
~if:i
~!~!~
~
i1i
~
,
.,
>.
"-
,
'"
a.
Oi !
c'
'E
-0
"
~.
c,
~
I,
'"
:!l
o
~
~:
c
E
-0
"
.
!'
.Ii.
~
;'
L
~
~
.3
..
J
'0
'i
!ii
, ''C
:. I:""
~
Sl!818
(5,,,,,"'''''
gigi~
iii:~
"18.1'll
~ xl&.
~!:'~
il~ll~
.8.3
~:~Ii
!I:SI~
:li~l>
.,>1.
BIBI1!
i1il:ii
0::1" w
;:;1; ;:
~1~1~ ~
1
.
..
~
'g
u.
~
'il
,-
4
.01,
01'"
.!.
-o,.!j
~I!
~!ll.
>!O
8.i.~
~'E
c:sl~
Sl'8
!SleD
~Ig
II
~.
,-' 'I
.I~'"' 'c
>!I !!'.~'.s!2'
2a..i.splt'w
.l:1.l:1~!'~
u.. lLllLlO IL
~I I~
.1 !_!
~: l~:
,~
g.! .Bi
c55~ 81
c; .al
&:1 E'
.I;;;: I),
.''!; ~
~I'lii ll::
';;I.~ !,
~.ii ~i
8 i!
61< ui
'c'i-&'
ii~.~I,m
~1!j~II:I!
'. Ie
I'D . I 10
.!,>-.~ 0.1 Ij
~ 5, len
0'111 :; '~
.;l! 1Ii iii:
gli .s;;' 'v
liS E!'~
0::10 Iii 1 10
'if!i!
. !!~
~ c1llc1l
I
,
B
Ii
-"
u.
=,
u..
3
(")(")(")
, I
~
g
Q
..
-0
C
.a
i
~
'i
~
~
1!
.
.0
5
~
II
0:
-; !
~ ~
~
'"
1! j
S :>
~
j
~
!l.
.;L~
~ ~
'I,..L
(I)-
oi!!
....
,0::160
HI
;(I}:O::......
8
"
,..:
~
i
B
c
.
c
B
c
"ii,
"
-
0-
8'Sl'Sl'Sl.8
r--iiiS;tIS,~:oo
c<i,!li,!li,aj,110-
~' '(I),... N
~
,
~
&;
h
[10
E
B!
'e
lO-
III. .."
~-"~~
HiS.:S
.:'r,.il
~iE!.g.i~ =
ii!jilen!!.~
!j::ISi:::::J'V
8'.!"'''',0
iiI5;1lI. u:1i
j,~!fii&!:~
l;;!CIO:::'E,......
'.,::.."2
E!1iilc:~ .
'E1U5i~!ID:lS
!.!iilC)''j .
8,011iii&1ii
::::Jian~:~:.E
i.s,:, ~
O::,O,WI :w
1!!ii!ii ii,"
C)1~'1ii ii'~
~i~l~ ~i~
~.
0-
=
.
o
0-
~:~
i,5
]!']i
~i>-
U
(").,o.ri
"N
t!
.
o
0;
~
~
8
m
~
I
j
o
"
I
0-
15
.
g
~
~
'0
.
.!l;,
.j
c!O
liiiiii
0:'-
'E'......
.,-
ii''''
"'8
..
"
;:~
"~:.E
._IS:
iijiiij
'!
.
o
.
'"
1!:'!
.,.
cc
c1llc1l
0;
c
!
0-
go'
'c'
j
0-
N
~ i.,~1
._-~
~
o~
. ~;~
-~~
~
N
O~~
~:~
"-:J
..
Ii:
nl
ji"iLi
- 0-111
'~ia..!O
:!
'l!'O'iil
!'I1=iii
CiiSI'ii
>1a..:0
I~g~
,- ,8.!. !~ ~ ! ,
'~ il 'ei!. l
ic! 10
1" " , ,
!~ '81 ' "'''! .s ,
I jG i
Ie: ''5'~ij
;~ 'ai' ;17'
lir Iw1ii(/)
':0 ,;:-,-~ "
" I., i=Ii;o 0, I
i.f ::::E: :I:i:::E.:::E ~ I
f ~1~!~I~i~ UI~ ~'!! D '~I~I~I~.i~.I!i
D'
, .. . ~:g!~i~!~ ailli,": ~i": ... i'" 0 ~ 810'-'
-' '" ~ I~T'" ""1=1
.!!i~.!iij N lD't::'... lX"
-> ' ' . 1("1 , ... ,,... ..
I~I= N, i iN' 1"[
laY;:; !
, 8 !
i~i I
" ~i : I
i i-'I I I~'
I"CII '
I" 'ii' "I"'
iiii .. i~l~ ~~:
18:: i1!:ci.
i " "CIi~:~ I lD :1
" i!i Eli
:.!!' it ~.::~
! d8 11:125lio: '
. 'i 11.1..1.1 lID
'li iO:- 'O''Oo:,S'C
e c ,0:..1:~ '8i8 :;;ig:.~
I 'I"j
'- e: IS, ' SICiii 'ii~ 11 il'! ,
i~ .',n' Hi" 'en i Istilll
i; I;i": Iii'! ,W
is "i::' ~il; i'~ ,il~1 lUll! I
Iii 11.'llii 'iI' ' IZ 'i~1 1l{ ,
:~!! n I,
~I i leJ 8.=1 :.5 i CJlI'}I{ I'
, _I.!! ' i c i.1 I
",:&, ill.IICI"'
III 8 lW..::ol~i~ :;;I~I jl!
I~ ~ 'i! ~Io.! lii,~ . - l-lll[U a ,
10:: :! j::::E! ~:u ',!il,_" al I~ 1II!..a II.. I' :
0, I 'i'~I&!,~IO
r l'S-' iii i III Co,: '" 1-
.. ' - 'tii:u .,! u iiifl~ ll:i'j! , .
I: ' - ~!'~i:I:li a '[ "
, . -a.:oo! O. ~, is
0 'E 1 01 I. i ul~ il <!!IE'.'ol I;
'" .'Il.E;~' , U:j .1 ii, IE... IJ::'-I
... 'e! ~ 1iii!i810i8 H ,a:I"CIliil.!! '=111 Ii
0 te~r l '.'il'2Il!'ii I
Ol' ii . ,_~ I ,i, "f~;~ i'ii " '=';lj'I! I,! I~
I: 0: wlwia:: ,a: ;cnjc..,w wla: In' , I u......1wlm '11
'u : I , : : : 11
1:, , , ' i i : , ; ,-
.!!' ! I !_ !!I!il:~' ,'~ I, 'il~l~ ii~1 I II
..' , , I;
CD:, ! :~ c iH '" I.
t, . I~~ :C)i i It!i~: ' I 1~ ~ I,~I~ ~i I Ii
Ol , , I ' '~ . " ,
... I C , ! , I~
" E ! I
OJ ~ !!
... <: ,~
0"" , '~ ii
'~' j- lit I '~: _,
~'- -'I i I-i~l j al Iz
calia; c' II
'. i.l
Ei~i ,.
~ '" II,>>'" '! 0: '.
E!:!., ~ ..!.Iq a:, Ii ~ I-;" " ~I 'I
:0 . I. ~ I. . , " J
='!!:! ~~ :::J~~j~I~', 1m 8,
:Li , ,~
cnic..: c..c..c..c..:c.. "- '.
4
BUDGET REDUCTION WORKSHEET
DEPT: Animal Control
FUND: 124 Animal Control
PROGRAM/SERVICE REDUCTION:
Eliminate one (1) Animal Control Officer.
POTENTIAL COST SAVINGS:
$40,000
IMPACTS ON SERVICES:
Reduced stray animal control services, cruelty/abuse investigations, courtesy "no
charge" animal pick-ups, and increases in response times on requests for service.
Savings includes reduction in number of vehicles maintained, since one less
Officer will be in the field.
Positions affected? ..x.. yes _ no
If yes, list positions:
(1) Animal Control Officer (filled)
5
.
BUDGET REDUCTION WORKSHEET
DEPI': Cemetery
FUND: Cemetery
PROGRAM/SERVICE REDUCTION:
Eliminate clerical support; reduce grounds maintenance.
POTENTIAL COST SAVINGS:
$34,100
IMPACTS ON SERVICES:
the Cemetery Office is operated with two employees. With the Typist Clerk II
position eliminated, the office will be closed at times during the day. To reduce
grounds maintenance expenses, fertilizing and overseeding the lawns will be
eliminated.
Positions affected? ...x.. yes _ no
If yes, list positions:
(1) Typist Clerk II (vacant)
6
BUDGET REDUCTION WORKSHEET
.
DEPT: City Clerk
FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce Business Registration staff.
POTENTIAL COST SAVINGS:
$51,000
IMPACTS ON SERVICES:
This cut may reduce the amount of Business Registration revenue generated by the
Division. Workload would be restructured to move apartment and commercial
property rental registrations to inspectors now handling rental housing registration.
All other businesses would be divided geographically between the remaining two
inspectors. Account Clerk duties would be evenly divided among the remaining
four Account Clerks.
Positions affected? .A.. yes _ no
If yes, list positions:
(1) Business Registration Inspector (filled)
(1) Account Clerk I (filled)
7
.
BUDGET REDUCTION WORKSHEET
DEPT: Civil Service
FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce operating expenses.
POTENTIAL COST SAVINGS:
$15,200
IMPACTS ON SERVICES:
No reduction in the level of service is anticipated. Fewer recruitments will result
in savings in professional/contractual expenses for pre-employment and
psychological exams. Various other expenses for dues, office supplies, training,
printing, and postage would also be reduced.
Positions affected? _ yes .1 no
If yes, list positions:
8
.
BUDGET REDUCTION WORKSHEET
DEPT: Code Compliance
FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce expenditures for maintenance and operations, and contractual services;
reorganize weed abatement staff.
POTENTIAL COST SAVINGS:
$124,500
IMPACTS ON SERVICES:
Weed Abatement staff will be reorganized to eliminate a vacant Weed Abatement
Aide position, reclassify a Weed Abatement Aide to a Code Compliance Officer I,
and reclassify a vacant Account Clerk I to an Account Clerk Ill. These position
upgrades will improve the level of service to the public and streamline
ailrnini~trative functions.
A reduction in contractual services, as well as maintenance and operations, will
result in reduced funding for abatements, board-up's, and demolitions. However,
this will be offset by increased funding from EDA for these purposes.
Positions affected? ..L yes _ no
If yes, list positions:
(1) Weed Abatement Aide (vacant)
(1) Account Clerk I (vacant) reclassified to
Account Clerk III
(1) Weed Abatement Aide reclassified to
Code Compliance Officer I (filled)
9
BUDGET REDUCTION WORKSHEET
DEPT: Council Office
FUND: General
PROGRAM/SERVICE REDUCTION:
Eliminate Administrative Assistant to the Council; hold Secretary vacant for
1997-98; add Administrative Operations Supervisor(U).
POTENTIAL COST SAVINGS:
$39,700 (net)
IMPACTS ON SERVICES:
Some of the savings from this reduction ($4400) would be reallocated for
maintenance and operations. The total savings from the reorganization is $44,100.
Positions affected? -L yes _ no
If yes, list positions:
(1) Admin. Assistant to the Council
(vacant)
(1) Admin. Operations Supervisor (U)
(new)
(1) Secretary (will fill new position)
10
.
BUDGET REDUCTION WORKSHEET
DEPT: Facilities
FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce funding for alterations and renovations.
POTENTIAL COST SAVINGS:
$40,000
IMPACTS ON SERVICES:
The budget for replacing worn, deteriorated carpeting will be reduced to $20,000.
No roof maintenance will be performed this year.
Positions affected? _ yes ..A. no
If yes, list positions:
11
BUDGET REDUCTION WORKSHEET
DEn: Facilities
FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce various operating expenses.
POTENTIAL COST SAVINGS:
$80,700
IMPACTS ON SERVICES:
Service levels to all departments will be affected by these reductions:
- Parking Control Checkers will not received 800 MHz radios this
year ($7,100).
- Building maintenance supplies will be reduced ($8,600). This may result
in equipment being unavailable until funds are allocated for repairs.
- The city-wide painting contract will be reduced ($8,000).
- Contract cleaning services throughout the city will be reduced ($30,000).
- Contract for washing of windows and skylights at Carousel Mall will not
be funded this year ($1,000).
- No vehicles will be replaced this fiscal year ($24,000).
- Use of college interns will be reduced; funds for conferences,
memberships, and training for employees will also be reduced ($2,000).
Positions affected? _ yes ..x.. no
If yes, list positions:
12
BUDGET REDUCTION WORKSHEET
DEPT: Facilities
FUND: General
PROGRAM/SERVICE REDUCTION:
Eliminate vacant Carpenter position.
POTENTIAL COST SAVINGS:
$34.700
IMPACTS ON SERVICES:
This position has been vacant since February 1996 and has not been refilled to
achieve salary savings. This will continue to mean delays in services on both
emergency and routine requests.
Positions affected? ...L yes_ DO
If yes, list positions:
(1) Maintenance Carpenter (vacant)
13
BUDGET REDUCTION WORKSHEET
DEPT: Finance
FUND: General
PROGRAM/SERVICE REDUCTION:
In the Print Shop, reduce Composer/Bindery Clerk hours from full-time to part-
time.
POTENTIAL COST SAVINGS:
$12,000
IMPACTS ON SERVICES:
There should be little impact on services. The volume of work that is currently
handled by the Composer/Bindery Clerk can be done with reduced hours. If the
volume of work for this position significantly increases over current levels during
FY 97-98, the work will have to be contracted out.
Positions affected? ..K.. yes _ no
If yes, list positions:
(1) Composer/Bindery Clerk (filled)
14
BUDGET REDUCTION WORKSHEET
DEPT: Finance
FUND: General
PROGRAM/SERVICE REDUCTION:
Consolidate Treasurer's Office staff with Accounting staff on the fourth floor of
City Hall; eliminate Administrative Operations Supervisor II position.
POTENTIAL COST SAVINGS:
$50,800
IMPACTS ON SERVICES:
By consolidating staff and handling the Treasury functions from the fourth floor
instead of the second floor, savings can be achieved by deleting one position.
New procedures will have to be developed with the Water Department cashier for
counting daily cash, armored car service pick-up, space usage, and access to the
safe. All petty cash reimbursements, investments, and other Treasurer's Office
functions will be handled from the fourth floor.
Positions affected? ..x.. yes _ no
If yes, list positions:
(1) Admini~trative Operations Supervisor II
(f1lled)
15
.
BUDGET REDUCTION WORKSHEET
DEPT: Fire
I FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce from four (4) to three (3) the number of personnel assigned daily to
Engine 221 at the Central Fire Station; eliminate three (3) Firefighter positions;
add a Fire Prevention Officer.
POTENTIAL COST SAVINGS:
$110,900 (net)
IMPACTS ON SERVICES:
Engine 221 is the last remaining non-paramedic engine with four personnel; the
rest have three. This unit is the first or second engine in to most of the City's core
high value area, Le., high rises, malls, and other target hazards. Target hazards
such as these necessitate intensive staffing for initial emergency response. The
fourth Firefighter is also used for other short term fill-ins, such as:
- Replacing on-duty fire investigators when they are needed;
- Replacing Haz-Mat Team members while they attend training;
- Cover for negotiations and other Union leave as required by the MOU;
- Cover for depositions and jury duty;
- Temporarily replace on-duty Firefighters that need to leave duty because of
illness or injury.
Some increase in overtime has been factored in for those cases that off-duty
personnel will need to be called back to duty to perform the above functions. No
layoffs would result; the three personnel would be used as floaters to offset
overtime used from constant manning/minimum staffing coverage. (The increase
in cost for use of floaters has been factored into the net savings.)
Some of the savings from this reduction would be used to reestablish a Fire
Prevention Officer that was previously eliminated.
Positions affected? ..L yes _ no
H yes, list positions:
(3) Firefighter (filled)
(1) Fire Prevention Officer (created)
16
BUDGET REDUCTION WORKSHEET
DEPT: Fire
FUND: General
PROGRAM/SERVICE REDUCTION:
Close Fire Station No.9.
POTENTIAL COST SAVINGS:
$750,200
IMPACTS ON SERVICES:
A target dollar amount equal to 5% of the total Fire budget is $756,900.
Achieving a reduction that will reach that target requires a loss of personnel. In
fact, a loss of one engine or ladder company is needed.
There is no doubt that closing a station creates a significant geographic service
gap. That gap equates to a serious delay of emergency responders for medical aid
and fire suppression activities. In most instances, there would be several minutes
added to the normal response time. The manifestation of increased response time
such as this has a direct correlation and impact on life safety, firefighter safety,
and property loss.
Positions affected? ..x. yes _ no
H yes, list positions:
(3) Firefighter (filled)
(3) Captain (filled)
(3) Fire Engineer (filled)
17
BUDGET REDUCTION WORKSHEET
DEPI': General Government
FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce civic/promotional and fme arts funding.
POTENTIAL COST SAVINGS:
$50,000
IMPACTS ON SERVICES:
Fine arts funding would be reduced by $31,000; civic/promotional funding would
be reduced by $19,000.
Positions afTec:ted? _ yes ..L DO
H yes, list positions:
18
BUDGET REDUCTION WORKSHEET
DEPl': Library
FlJND: General
PROGRAM/SERVICE REDUCTION:
Reduce library funding by 5 %.
POTENTIAL COST SAVINGS:
$137,400
IMPACTS ON SERVICES:
To be determined by the Library Board of Trustees.
Positions affected? _ yes _ no
H yes, list positions:
19
BUDGET REDUCTION WORKSHEET
DEPl': Parks, Recreation, and Community FUND: General
Services
PROGRAM/SERVICE REDUCTION:
Reduce parks maintenance services.
POTENTIAL COST SAVINGS:
$123,700
IMPACTS ON SERVICES:
No preventative maintenance will be performed on park facilities such as shade
shelters, park restrooms, concession stands, bleachers, fencing, and basketball
backboards and supports. Without this regular programmed maintenance, there
will be more broken and worn equipment. Response times to correct repairs will
be increased. Health and safety issues will take priority, with installations and
construction performed as time allows.
Positions affected? ..x. yes _ no
H yes, list positions:
(4) Park Maintenance Worker I
(3) vacant; (1) filled. (Vacancies contingent
upon move-up's to PMW II)
20
.
BUDGET REDUCTION WORKSHEET
DEPT: Parks, Recreation, and Community FUND: General
Services
PROGRAM/SERVICE REDUCTION:
Close Cal State and Mill swimming pools.
POTENTIAL COST SAVINGS:
$6,800 (net)
IMPACTS ON SERVICES:
These pools were closed in 1995, and reopened for a partial season in 1996.
Positions affected? ..A. yes _ no
If yes, Ust positions:
Part -time positions only
21
BUDGET REDUCTION WORKSHEET
DEPT: Parks, Recreation, and Community FUND: General
Services
PROGRAM/SERVICE REDUCTION:
Eliminate Senior Recreation Supervisor and reduce programming.
POTENTIAL COST SAVINGS:
$66,300
IMPACTS ON SERVICES:
Reduction in the number of special interest classes, trips, and tours; less general
staff support for special events. Most services will be preserved by reassigning
duties to remaining staff, but quality of the operations may be impacted.
.
Positions affected? .A.. yes _ no
H yes, fist positions:
(1) Senior Recreation Supervisor (vacant)
22
1-
BUDGET REDUCTION WORKSHEET
DEPI': Parks, Recreation, and Community FUND: General
Services
PROGRAM/SERVICE REDUCTION:
Downgrade vacant Recreation Supervisor to Recreation Program Coordinator.
POTENTIAL COST SAVINGS:
$19,000
IMPACTS ON SERVICES:
Reduction in level of support for youth sports programs and special events.
Positions affected? -!... yes _ no
If yes, list positions:
(1) Recreation Supervisor (vacant)
23
BUDGET REDUCTION WORKSHEET
DEPT: Parks, Recreation, and Community FUND: General
Services
PROGRAM/SERVICE REDUCTION:
Eliminate Typist Clerk II.
POTENTIAL COST SAVINGS:
$28,800
IMPACTS ON SERVICES:
Reduced customer service suppon at the Downtown Senior Center. There will
also be delays in typing and filing of documents required for the Senior Nutrition
program.
Positions affected? ...K... yes _ no
H yes, list positions:
(1) Typist Clerk II (filled)
24
BUDGET REDUCTION WORKSHEET
DEPl': Personnel
FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce Personnel Clerk n hours by 50%; reduce support services for employee
benefits administration, recruitment, hiring & separations.
POTENTIAL COST SAVINGS:
$15,800
IMPACTS ON SERVICES:
Availability of staff to troubleshoot employee benefit problems will be reduced.
Employee appointments will be required instead of offering drop-in service at the
counter. There may be delays in correspondence to employees regarding benefits.
Slowdowns will be experienced in advertising for job openings, as well as opening
city jobs and posting job flyers.
In-processing of new employees will occur bi-weekly instead of the current weekly
schedule. There will be delays in processing the average 40 employment
verifications that are received each month for employees.
Positions affected? ..L yes _ no
If yes, list positions:
Personnel Clerk n (reduce to work 50% of
time; maintain pro-rated salary and
benefits)
25
BUDGET REDUCTION WORKSHEET
DEPT: Planning and Building Services
FUND: General
PROGRAM/SERVICE REDUCTION:
Eliminate (1) Assistant Planner.
POTENTIAL COST SAVINGS:
$43,500
IMPACTS ON SERVICES:
Loss of this position will continue to impact service to the public. Fewer planners
are available to provide general planning information and complete project
processing. The public counter and phones are covered by the same planners who
are responsible for processing minor applications as well as projects through the
DRC and the Planning Commission. One person out sick or on vacation severely
impacts daily operations.
One Assistant Planner position was lost last fiscal year, leaving seven planning
positions, a Secretary, and a Typist Clerk. The Clerk position is also proposed
for elimination as part of the 5 % budget reduction.
Positions affected? .A.. yes _ no
If yes, list positions:
(1) Assistant Planner (vacant)
26
BUDGET REDUCTION WORKSHEET
DEPT: Planning and Building Services
FUND: General
PROGRAM/SERVICE REDUCTION:
Eliminate (1) Typist Clerk n (Planning Division/Development Services).
POTENTIAL COST SAVINGS:
$25,300
IMPACTS ON SERVICES:
Deleting the Typist Clerk n position will affect service to the public. This person
provides reception services for the department. Preparation of DRC agendas may
be delayed. Records maintenance will be affected because no one will be
available to do filing and cataloging of project files on a regular basis.
Preparation of routine correspondence, memos, copying, and distribution of
documents may be delayed. Computerization of the Development Code and
preparation of the Planning case processing schedule may be delayed.
The Planning Commission Secretary and the Director's Secretary will be affected
by the loss, as these positions will continue to assume responsibility for the above
duties in addition to their current duties.
Positions affected? ..x.. yes _ no
If yes, list positions:
(1) Typist Clerk n (vacant)
27
BUDGET REDUCTION WORKSHEET
DEPT: Planning and Building Services
FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce professional and contractual services.
POTENTIAL COST SAVINGS:
$23.300
IMPACTS ON SERVICES:
Loss of these funds will preclude the Planning Division from processing city
initiated development and special projects which require geologic review.
archaeological review. or further environmental review. Fewer workshops will be
provided for staff regarding CEQA law. subdivision law. etc. The preparation 'of
the update to the Housing Element of the General Plan, which is due June 1998.
may be delayed. Processing times will be delayed on plan checks which would
normally have been sent out.
Positions affected? _ yes ..x. DO
If yes, list positions:
28
BUDGET REDUCTION WORKSHEET
DEPT: Public Services - Street Admin.
FUND: General
PROGRAM/SERVICE REDUCTION:
Eliminate funding for the computerized customer service system.
POTENTIAL COST SAVINGS:
$17,800
IMPACTS ON SERVICES:
Without the computerized customer service system, improvements in customer
service response and management of street maintenance requests will be difficult.
Positions affected? _ yes ...L no
If yes, list positions:
29
BUDGET REDUCTION WORKSHEET
DEPT: Public Services - Concrete
Maintenance
FUND: General
PROGRAM/SERVICE REDUCTION:
Eliminate (1) Maintenance Worker II.
POTENTIAL COST SAVINGS:
$30,300 (net)
IMPACTS ON SERVICES:
Eliminating one Maintenance Worker II from the concrete crew will result in
longer delays in sidewalk repair. Some of the savings ($1300) would be used to
purchase more materials and supplies for the rr.maining personnel.
Positions affected? ...x.. yes _ no
If yes, list positions:
(1) Maintenance Worker II (vacant)
30
BUDGET REDUCTION WORKSIlEET
DEPT: Public Services - Street
Maintenance
FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce miscellaneous operating expenses
POTENTIAL COST SAVINGS:
$35,900
IMPACTS ON SERVICES:
Reduction of field radio communication equipment will result in restricted ability
to coordinate field work. Without funds to purchase an additional sandbagging
machine, there will be delays when providing sandbags to residents during
rainstorms. Less funding will be available to rent equipment for storm clean-ups,
and to purchase asphalt for pothole patching.
Positions affected? _ yes.x. no
If yes, list positions:
31
BUDGET REDUCTION WORKSHEET
DEPT: Public Services - Right of Way
FUND: General
PROGRAM/SERVICE REDUCTION:
Downgrade Heavy Equipment Operator to Maintenance Worker I; decrease
operating expenses.
POTENTIAL COST SAVINGS:
$16,800
IMPACTS ON SERVICES:
As a result of the downgrade to Maintenance Worker I, this position will not be
allowed to function using heavy equipment such as a skip loader or a large
mower. Instead, work will be performed by hand. This will reduce the efficiency
of operations, and increase the time required to clean up illegal dumping.
Reductions in overtime and materials will mean delayed response to clean up
requests, and reduced use of weed killer.
Positions affected? ..L yes _ DO
H yes, list positions:
(1) Heavy Equipment Operator (filled)
32
BUDGET REDUCTION WORKSHEET
DEPT: Public Services Street Sweeping
FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce street sweeping frequency to once per month for residential/collector
streets, and twice per month for arterial streets.
POTENTIAL COST SAVINGS:
$272,400
IMPACTS ON SERVICES:
Residential streets are currently swept twice per month, and would instead be
swept once per month. Arterial streets are now swept weekly, and would instead
be swept twice per month.
Availability of sweepers for rainy-day make-ups, special cleaning services, storm
drain clearing, and storm clean-up will be reduced. This may result in a
depreciation of community appearance and some localized flooding caused by
debris blocking storm drains.
Positions affected? .x.. yes _ no
H yes, list positions:
(1) Maintenance Supervisor downgraded to
Lead Worker (filled)
(4) Motor Sweeper Operators (filled)
33
BUDGET REDUCTION WORKSHEET
DEPT: Public Services Street Sweeping
FUND: General
PROGRAM/SERVICE REDUCTION:
Shift costs of disposal operation to the Refuse Fund.
POTENTIAL COST SAVINGS:
$69,400
IMPACTS ON SERVICES:
One Maintenance Worker IT is responsible for disposal of the debris collected by
the street sweepers. Since this is actually a Refuse operation, it is proposed that
the Refuse Fund absorb the salary and benefits of the MW II and the cost of the
rolloff truck used in the disposal function.
Positions affected? ....!... yes _ DO
If yes, list positions:
(1) Maintenance Worker IT (shift to
Refuse)
34
BUDGET REDUCTION WORKSHEET
DEPT: Public Services Street Sweeping
FUND: General
PROGRAM/SERVICE REDUCTION:
Shift costs of tipping fees to the Refuse Fund for debris collected by Street
Sweeping.
POTENTIAL COST SAVINGS:
$175,00>
IMPACTS ON SERVICES:
None.
Positions affected? _ yes ..K.. no
If yes, list positions:
35
BUDGET lmDUCTION WORKSHEET
DEPT: Public Services - Street Tree
Maintenance
FUND: General
PROGRAM/SERVICE REDUCTION:
Eliminate Professional/contractual services; reduce funding for small tools and
equipment.
POTENTIAL COST SAVINGS:
$17,000
IMPACTS ON SERVICES:
The number of years in the tree trimming cycle will be increased with this
elimination of all General Fund contract tree trimming. Replacement of broken
and worn tools will be restricted.
Positions affected? _ yes ..K.. no
If yes, list positions:
36
BUDGET REDUCTION WORKSI{EEt
DEFT: Public Works - Field Section
FUND: General Fund
PROGRAM/SERVICE REDUCTION:
Eliminate (1) Construction Inspector.
POTENTIAL COST SAVINGS:
$36,500
IMPACTS ON SERVICES:
Loss of staff will require other staff members to make up work to insure
compliance with permits. May impact the overall quality of construction
performed, as not all work may be fully inspected. Will increase the geographic
area covered by each remaining inspector, and increase travel costs to projects.
Positions affected? ..L yes _ DO
If yes, list positions:
(1) Construction Inspector (filled)
37
.'
BUDGET REDUCTION WORKSHEET
DEPT: Public Works - NPDES
FUND: General Fund
PROGRAM/SERVICE REDUCTION:
Reduce materials, supplies, and equipment.
POTENTIAL COST SAVINGS:
$7,100
IMPACTS ON SERVICES:
The city pays $54,000 annually for its portion of the area-wide NPDES permit.
In addition, the city is required to provide its own public education program,
monitor storm water, and regularly clean catchbasins.
These reductions will have an overall impact on the ability to meet the obligations
of the area-wide permit and the education program. Also, half of all catchbasins
are now cleaned each year by a contractor; there could be some reduction in the
number cleaned this year.
Positions affected? -..Jes ..1.no
If yes, list positions:
38
OTHER OPTIONS
DEPT:
FUND: General
OPTION:
Issue Refunding Bonds; reduce debt service payments on Fire Station and Library
facilities.
POTENTIAL COST SAVINGS:
$45,000
HIGHLIGHTS:
(Details were provided in the backup materials for the 6/2/97 Commission
agenda.)
Positions affected? _ yes .A.. no
If yes, Ust positions:
39
OTHER OPTIONS
DEPT:
FlJND: General
OPTION:
Extend maturity date of 1989 bonds to reduce debt service payments.
POTENTIAL COST SAVINGS:
$110,000
IUGHLIGHTS:
Extend the maturity date of the 1989 Bonds from September 1, 2013, to the
maturity date of the Refunding Bonds of September 1, 2022, for an annual debt
service reduction of $110,000 per year through 2013.
(Details were provided in the backup materials for the 6/2/97 Commission
agenda.)
Positions affected? _ yes l no
If yes, list positions:
40
OTHER OPTIONS
DEPT:
FUND: General
OPTION:
Fund 9/1197 bond payment with proceeds of the 1997 Refunding Bonds.
POTENTIAL COST SAVINGS:
$500,000
lfiGHLIGHTS
(Details were provided in the backup materials for the 6/2/97 Commission
agenda.)
Positions affected? _ yes ...L no
If yes, list positions:
41
OTHER OPTIONS
DEPT: Refuse
FUND: General
OPTION:
Transfer title of Refuse portion of City Yard to the Refuse Division.
POTENTIAL REVENUE:
$2,700,000
- IDGHLIGHTS:
Authorize the transfer of title of the Refuse Division portion of the City Corporate
Yard for a consideration of $5,400,000 to be released to the City in equal
installments during the 1997-98 and the 1998-99 fiscal years with a lease-back to
the City and payments to be made from the Refuse Fund.
(Details were provided in the backup materials for the 6/2/97 Commission
agenda. )
Positions affected? _ yes ..x. no
If yes, list positions:
42
OTHER OPTIONS
DEPT: Fire
FUND: General
OPTION:
Establish a fee for Fire Department plan review
POTENTIAL REVENUE:
$70.700
HIGHLIGHTS:
(Additional details will be provided via separate memo from the Fire Chief.)
Positions affected? _ yes ..x.. no
If yes, list positions:
43
JII
'~
;'tJ
i,~
,0.,8
'~i.~~
':t=:,....
, '8
111.';:)
, g''lll
I'Q!~I-
.!I'-ill)
:il:i~i~
'Ei~ijl
la"iil~
1>lof21
III
i}i
:.!!
!..!'~
:'ll~
I~~
iCOO
i II! c
I~ !
1'1_ 'ii
ofiil.
:~o
;_, 0
'III'C ,...
:,i:,'i ~
1(5'. .-
,o.~
..I
G>
.g>1
::'i
1111
~,
ca'
.5;
.e
.:::
e:
Il'
G>
S
Ie
~
,>
III
:}i
'6 ..
Ill:5 ii
'~ E
!'ll~'
I'BBt
I'~ e
lell ~
'E ';0
il!~
, "
"
:a.:J:
,
.s:;
~i
G>'
'l:I
::.'
-
Ui
.5'
..
c ~'
~ 1'01
u i
i }1
, !!
I'l!~
I~
L&.:>
~'
~,
ls
'=i
<CI
~,
:'!;:!,-
(Ji~
~'I',
'5:
~I '
'0' '
.~I~
i,~'
eni-l
0:08'0
0'0' ;0
101Q:l1G:l,""
olcD'.n,ci
~IC") ......,.
'E
~ ,~
> c
~I- '~
~iJli!:
~i-I~llii
jl '81G)
i ':;:;1'"
I :1l,itl
!:ii::e:~
ajl!i8
"C''t:)::\.:1
o:ci'i'i
::r;':I:ia:la::
eieieie!
I'!!!:!
"I~!~i~
I-~
Ii g
, .!l
I c
I -
I E
, II
f
li
~,
u;
8
'"
.,;
'"
'"
o
o
o
i
~
w
S
'"
~
j
'0
'6
,~
g
.2
~
:IE
..
"
..
c
8.
~
~ \l
:IE ~
~ "
.9 ~
'E E
S ~
,~ ~
~ 0.
.ll i
id
~ ~
il
E
!!
~
w
i
~
~
~
:IE
~
E
E
~
~
0.
S
"
'Ii
E
~
o
o
..
oi
~
"
"
~
'"
~
o
'"
:i
,-,
''-IN'
N
N
''O
'-i ''O
, 1-
,
, ,
,
, ,
I I' I
Ilslls' I,
';:," I" '"
2': '~'-I I
l! ' I 8.1 il '
~' I"E' "'1"'1=:-
'" :, 1':1 ::,,2',2
, 'I cOle,!:
~U!i ~i~i ~!I~i~
!!:-!-ljl:Elc :E':E
Hill~ii!~ il'i
c ~'~ cllnlH
'E- ,~I'~'~"_I_-1_
C.....I 1:3.&::,:3:1
:i~I~1 1~,~I.B"tff
8 '
~i
0'
N,
~I I
~I
:ii!
C
'Ei
"0:
"
Ii
~,
i1
:5'1
~'
I'
8'
~,
'll,
0:
i
I
I
i !
8
0.
~
:IE
i
"-
!
'"
u
2i
~
0.
44
o,~
0'
..,
.iN
'O,'"
-1-
..,
ill!
c
~I
\li
iiVl
~tlK
]i!~
..
'll;"
!ll'"
en 1:5
~.~
~I~
~I!
~I~
i'!!
-!~
Si-
G):E
~!B
.-' ~
5!'ll
wlo:
:0.
"OiE
e'O
~Io
~'I"
-_!
251
"I
::JI
--r
'E'
",
E'
i
c
"
:IE
~
,~
0:
Ie
,0
,'"
,":
IOn
,1l'It,
:-
"
'"
"
0.
11rl!'
o
1=
U
':l
Ie
IW ~
:0:
-,'
Ilg
1-'
! I
BUDGET REDUCTION WORKSHEEt
DEPT: City Adm;n;~trator's Office
FUND: General
PROGRAM/SERVICE REDUCTION:
Hold Assistant City Administrator vacant.
POTENTIAL COST SAVINGS:
$108,700
IMPACTS ON SERVICES:
Reduced oversight of city operations; less capability to handle long-range strategic
planning, special projects, and organizational analyses. More time will be
necessary to respond to information requests and needs from the public and
elected officials.
PositiODS affected? ..L yes _ no
If yes, list positioDS:
(I) Assistant City Admini!rtJ'ator (vacant)
45
-
BUDGET REDUCTION WORKSHEET
DEPI': City Anomey
FUND: General
PROGRAM/SERVICE REDUCTION:
Leave Sr. Deputy City Anomey position vacant for FY 1997-98.
POTENTIAL COST SAVINGS:
$100,500
IMPACTS ON SERVICES:
N/A
Positions affected? .1l. yes.~ DO
If yes, list positions:
Sr. Deputy City Anomey (vacant)
46
I
"
>
BUDGET REDUCTION WORKSHEET
DEPT: City Attorney
FUND: General
PROGRAM/SERVICE REDUCTION:
Leave Legal Secretary I position vacant for FY 1997-98.
POTENTIAL COST SAVINGS:
$36,900
IMPACTS ON SERVICES:
N/A
Positions affected? A yes _no
If yes, Ust positions:
Legal Secretary I (vacant)
47
BUDGET REDUCTION WORKSHEET
DEPT: City Attorney FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce litigation expenses.
POTENTIAL COST SAVINGS:
$15,900
IMPACTS ON SERVICES:
N/A
PositiODS affected? _ yes A DO If yes, list positiODS:
48
BUDGET REDUCTION WORKSHEET
DEPI': City Attorney
FUND: General
PROGRAM/SERVICE REDUCTION:
Reduce outside attorney expenses.
POTENTIAL COST SAVINGS:
$40,700
IMPACTS ON SERVICES:
N/A
Positions affected? _ yes ..x. DO
If yes, list positions:
49
,"
BUDGET REDUCTION WORKSHEET
DEPI':CATV
FUND: Cable Television
PROGRAM/SERVICE REDUCTION:
Move CATV to the Economic Development Agency
POTENTIAL COST SAVINGS:
$339,300 (net)
IMPACTS ON SERVICES:
None.
Positions affected? _ yes .A. DO
If yes, list positions:
50
BUDGET REDUCTION WORKSHEET
DEFl': Mayor's Office
FUND: General Fund
PROGRAM/SERVICE REDUCTION:
Reimbursement by EDA for Assistant to the Mayor functioning as interim Stadium
Manager.
POTENTIAL COST SAVINGS:
$34,000
IMPACTS ON SERVICES:
The Assistant to the Mayor coordinates the functions of the Stadium, which is
currently owned by EDA. Accordingly, EDA would reimburse the City for 50%
of the salary and benefits for this position.
Positions affected? Jes .1.DO
If yes, list positions:
51
, '
.
BUDGET REDUCTION WORKSHEET
DEPT: Management Information Systems
(MIS)
FUND: MIS
PROGRAM/SERVICE REDUcnON:
Downgrade Intermediate Programmer to Programmer; reduce various operating
expenses.
POTENTIAL COST SAVINGS:
$102,600 (net)
IMPACTS ON SERVICES:
Downgrade of Intermediate Programmer is necessary to help achieve 5 % reduction
while having the least overall impact on service to departments. Overtime,
training, print shop, and professional services were significantly reduced, which
will impact level of service to all departments. Other issues:
_ Funds for computer equipment were reduced from S54,300 to $4,000.
Necessary equipment will not be purchased this year.
_ Nine maintenance contracts will increase in cost next year; two County
contracts will decrease in cost.
- No contingency funds are budgeted for the upgrade project.
_ Reductions across operating accounts are a concern in a year of instability
due to significant change.
Positions affected? ...L yes _ no
If yes, list positions:
Intermediate Programmer (filled)
52
. .
,
,
~
. .
.
..
BUDGET REDUCTION WORKSHEET
DEFl': Public Services - Fleet Division
FUND: Motor Pool
PROGRAM/SERVICE REDUCTION:
Reduce fleet maintenance, parts support, and lIdmini!lt.rative staff.
POTENTIAL COST SAVINGS:
$201,200
IMPACTS ON SERVICES:
_ Admini!lt.rative support to the Division will be reduced by the downgrade of
the Admin. Operations Supervisor II to Admin. Operations Supervisor I.
Upgrade of Typist Clerk II to Account Clerk II will allow this position to
absorb some financial duties.
_ F1iminlltion of Lead Storekeeper will result in reduced support for "parts
room" functions, i.e., inventory control, ordering parts, parts issuance, etc.
_ Two Equipment Mechanic Supervisors would be eliminlltM, and one
Vehicle Maintenance Supervisor would be created. As a result,
supervisory span of control will increase from the current ratio of 10 to 1;
ratio will instead be 20 to 1.
_ Two mechanic positions would be eliminated. City departments will see
delays in preventive mllintP.1111nce services, as well as repairs for light
trucks, senlln~, patrol units, lawn mowers, and small equipment.
_ Increases in the use of part-time employees will help reduce impacts on
service levels.
Positions affected? ..L yes _ DO
If yes, list positions:
Admin. Operations Supervisor II (filled)
Typist Clerk II (filled)
Lead Storekeeper (filled)
(2) Equipment Mechanic Supervisor (filled)
Equipment Mechanic II (vacant)
Equipment Mechanic I (filled)
53
"
..
BUDGET REDUCTION WORKSHEET
DEFT: Risk Management
FUND: Liability Fund
PROGRAM/SERVICE REDUCTION:
Eliminate part-time contractual Liability Claims Specialist; reduce other expenses.
POTENTIAL COST SAVINGS:
$144,600
IMPAcrs ON SERVICES:
With the elimination of the part-time Liability Claims Specialist, the caseload will
be absorbed by existing staff.
The recent broker selection process resulted in a reduction in the city's property
insurance. The Contract Adjuster has been eliminated, and stringent adjusting
standards for property claims have been developed.
Positions affected? _ yes ..1. DO
If yes, list positions:
54
, .
.
.,
BUDGET REDUCTION WORKSHEET
DEPT: Risk Management
FUND:Woue~'Com~mation
PROGRAM/SERVICE REDUCl'ION:
Reduced miscellaneous o~rating expenses.
POTENTIAL COST SAVINGS:
$132,900
IMPACTS ON SERVICES:
Reduced use of outside investigators and implementation of medical cost controls
will result in significant savings. Staff will conduct the majority of investigatiom
in house, and only use outside investigators on highly ~ialized cases.
Staff will be handling the small litigated cases and a~g at the A~
Board. This will reduce the cost of outside attorneys.
PositiODS affected? _ yes ..L no
If yes, list positiODS:
55
:ITy .c)F SAN BERNARDINO - REQUEST FOR COUNCIL ACTION
.a
~ Fred Wilson, Acting City
\dministrator
Jt. Administrator's Office
Subject: Budget Deliberations -- Fiscal
Year 1997-98 -- Discuss and Take
Possible Action.
e: June 5, 1997
'opsis of Previous Council action:
:ommended motion:
That the Mayor and Common Council discuss and take possible action
regarding Fiscal Year 1997-98 Preliminary Budget.
$1Ji~
· Signature
ntact person: Fred Wilson, Acting City Admin.
Phone:
5122
.,porting data attached:
Yes
Ward:
!NDING REQUIREMENTS:
Amount:
Source: (Acct. No.1
(Acct. DescriDtionl
Notes:
Finance:
Previously - t 11/ tJfI jt ~/q 7
Previously - t /1 Nt /ii/17
Previously - t 1/ () ft (ZS- /1 /
G,/Qc/?? '
~/ .
~262
Agenda Item No
, .
It'Y'OF SAN BERNARDINO - REQUEST FOR COUNCIL
ACTION
STAFF REPORT
At the June 2, 1997 Council meeting, the Mayor and Common council
took action setting dates and times for consideration of the 1997-
98 Budget:
Wednesday,
Wednesday,
Thursday,
Monday,
June 18, 1997 @
June 25, 1997 @
June 26, 1997 @
June 30, 1997. @
9:00 a.m.
5:30 p.m.
5:30 p.m.
5:30 p.m.
The presentation today is an overview of the preliminary 1997-98
budget by the Director of Finance. It is recommended that
deliberations of budget reductions begin on June 18.
264
~
CITY OF SAN BERNARDINO
POLICE DEPARTMENT
PROPOSED BUDGET REDUCTION PACKAGE
FY 1997/98
JUNE 11, 1997
Previously - . 11; ()v/I/Rl17
Previously - . / ~~/lrICJ7
;
Previously - . I, 17ft /LS/17
~~7
#/
City of San Bernardino
San Bernardino Police Department
Interoffice Memorandum
To: Mayor Tom Minor
Fred Wilson, City Administrator
From: Lee Dean, Chief of Police~
Subject: Budget Reduction Package
Date: June 11, 1997
Copies:
On June 4th the Police Department's executive staff completed a
detailed "audit" of organization-wide resource critiques. (I
described this process for you last month and sent along
exemplars) . What follows is a comprehensive budget reduction
strategy with both immediate and long-term impacts. I am
submitting this to you as a package proposal, essential in terms of
allowing some degree of thoughtful planning.
The first, and perhaps most important item for discussion, is our
COPPS grant. Failure to budget for COPPS allocated positions will
put at issue our compliance with grant mandates, and thus continued
funding; (I note that you have been copied on letters from Simon
and Company, which addressed this point). Therefore, I recommend
a more cautious approach, outlined in my June 2nd memorandum to
you; (attached).
Program changes and corresponding cost reductions ($) are set forth
on a budget reduction worksheet (4 pages), giving a brief descrip-
tion of each adjustment. Following this is a "responsibility
chart" which outlines, in random order, specific "action items" to
achieve the program changes. Finally, a revised table of
organization is included. Captain Mike Billdt will have Patrol
Services; Captain Bob Curtis, Investigations. Personnel and
Training, Internal Affairs, and Budget will fall under the
~.ssistant Chief.
THE SBPO IS COMMITTED TO PROVIDING:
PROGRESSIVE QUALITY POLICE SERVICE;
A SAFE ENVIRONMENT YO IMPROVE THE QUALITY OF LIFE;
A REDUCTION IN CRIME THROUGH PROBLEM RECOGNITION AND PROBLEM SOLVING
I Chief of Police I
Senior Secretary
Executive
Officer/P.I.O.
Assistant Chief
Internal Affairs
Personnel & Training
Budget
Patrol Division Executive Investigations Division Admin
OfficerlP.I.O. Analyst
Secretary Fleet Watch Secretary
Maintenance Command J ntelligence
Area "A" Command Records
POP/BMET Transcription
Traffic
NST Bureau Detective
Narcotic Bureau
Alarm Street Team
Area "B" Command Ordinance Homicide
POP/BMET Area "C. Command Specialized
Crimes
Narcotic
Area "0" Command POP/BMET Street Team FBI
Task Force
POP/BMET Area "E" Comm~~d Lab I
Task Force D:s~r':tiPOP
Crimes I -
POP/BMET
ID/Property
Communications Crime SANCATT
Analysis Task Force
Bureau
I
POP Detectives I
(TOY Patrol)
CNM_""".....
1/1'111
SAN BERNARDINO POLICE DEPARTMENT
FY 1997/98
BUDGET REDUCTION WORK SHEET
BUDGET ITEM
COSTS
SAVINGS
1. Leave one police captain position unfilled in FY 1997/98.
$ 91,800
The department will reduce from three to two the number of divisions within the
department which will cause an increase in the administrative duties for the two remaining
captain positions. They will have less time available to effectively manage and administer
the organization and complete future training activities.
2. Elimination of DARE Program: eliminate one P-2 Position via attrition and two vacant
P-l positions.
$219,550
Subject to City Council approval, the police department will be discontinuing our
participation in the DARE program, effective June 30, 1997. The school district has decided
not to fund DARE as it is currently designed and will look to other programs of drug
education and intervention. The DARE Program has served a useful role, but that role is no
longer viable under a shared resources approach. The DARE survey report submitted earl ier
this year did not justify continuing the program in its current design. Importantly, the DARE
concept originally contemplated sustainment, education through the middle schools. This,
of course, has not been feasible given budget restraints.
3. Restructure area commands/watch command: Utilize savings from eliminating one
vacant TClII position in dispatch to offset the upgrade of three P-2 positions to P-3
positions.
$ 33,444
$ 32,148
On 8/5/96, the City's community policing area commands were expanded from three to
five. Effective 7/1/97, the department's watch commander alignment will transition from a
one lieutenant and three sergeants configuration to four sergeants. The lieutenant's position
will be reassigned as the patrol commander's executive officer to handle the increase in
admin istrative duties of the Patrol Captain. These changes necessitate the addition of three
sergeants to provide field supervision for critical incidents and to ensure an acceptable span
of control is maintained.
4. Replace the current FTO training program via attrition with a "pay for training"
program utilizing P-l 's: downgrade 9 P-2 positions to P-l positions.
$ 22,739
$ 56,472
The department currently utilizes thirteen P-2 (corporals) as patrol trainers for newly hired
officers in the FTO program. They are paid as trainers regardless if a trainee is assigned to
them or not. During the next six months, the department will transition to a pay for training
program utilizing P-l (police officers) who are motivated to be field training officers and
possess the requisite skills and knowledge. The department has experienced an annual
attrition rate of 16 officers per year. We anticipate that the pay for training program will be
in place effective 1/1/98 with all 9 remaining P-2 positions in the Patrol Division absorbed
through attrition. Trainees will complete seventeen weeks of training with FTO's. Annual
recurring budget savings are estimated at $67,466 after implementation.
5. Upgrade one CSRI position to CSRII assigned as crime prevention specialist.
$ 2,820
The department will be decentralizing it's Crime Prevention Unit and establishing a CSRII
Crime Prevention Specialist position in each of the five area commands. Staffing will be
provided by reassigning three CSRII positions in Crime Prevention and one CSRII position
in Personnel & Training to the Patrol Division and upgrading one CSRI position to CSRII.
Each CSRII will provide intensive crime prevention programs within their geographical area
and have oversight of the Crime Free Multi Housing Program units within their command.
6. Reorganize police d;~patch: outsource the Service Desk function 16 hOl:"s r.:r day
and eliminate three Dispatcher 1/11 positions via attrition.
$ 39,166
$ 117,234
Service desk duties require less training, knowledge or skills than call taking or radio
dispatching. The service desk can be outsourced sixteen hours per day or 5,840 hours per
year (the equivalent of 3 full time positions). Outsourcing this function will guarantee the
service desk is staffed sixteen hours per day and help eliminate chronic staffing shortages
due to absences and training of new personnel and reduce overtime costs associated with
staffing dispatch. The total savings is combination of the salaries/benefits associated with
the three dispatcher positions that would be eliminated and a reduction of $62,603 in
overtime costs. We anticipate that all three Dispatcher 1/11 will be absorbed through attrition
by 1/1/98. The annual recurring budget savings is estimated at $156,134 after
implementation.
7. Replace senior dispatcher trainee program with "pay for (raining" program utilizing
Dispatcher II positions: Downgrade four Senior Dispatcher positions via attrition
to Dispatcher 1/11 positions.
$ 2,718
$ 3,624
The department currently utilizes four Senior Dispatchers as trainers for newly hired
dispatchers. They are paid regardless if a trainee is assigned to them or not. During the
next six months the department will transition to a pay for training program utilizing
Dispatcher II who are motivated to be trainers and possess the requisite skills and
knowledge. The department has experienced an average attrition rate of four dispatcher
positions each year. Each trainee completes an intensive nine month training program with
their assigned trainers. We anticipate that the pay for training program will be in place
effective 1/1/98. We currently have one Dispatch Supervisor and one Senior Dispatcher
openings. Annual budget savings are estimated at $1,812 after implementation.
8. Reorganize Records: Outsource permits desk, document imaging scanning, subpoena
coordinator and file clerk functions: eliminate five PRCI positions via
attrition.
$ 85,933
$ 220,819
The department is proposing to outsource the permits desk, document imaging scanning,
subpoena coordinator and file clerk duties within the records bureau. The permits desk
fingerprints job applicants, sex off""der and narcoti('s offense registrar's. The assigned clerk
catalogues scars, marks and tatoos on registrants and enters this information into the violent
crime index network. A trained contract jailer would be better suited to fill this position
and would minimize the City's liability exposure. The document imaging scanning,
subpoena coordinator and file clerk duties do not require a fully trained police records clerk
to handle these duties. Outsourcing these functions would help eliminate chronic staffing
deficiencies associated with absences and training and reduce the overtime expenditure in
records. The total savings is based on the salary/benefits for the five PRCI positions that
would be eliminated and a projected reduction in overtime expenditure of $ 87,702. We
currently have two vacant PRCI positions and anticipate that all five positions will be
absorbed through attrition by 9/1/97. Annual recurring budget savings are estimated at
$161,863 after implementation.
9. Downgrade one Senior Secretary position to Secretary. Utilize savings to move Senior
Secretary position assigned to the Chief's Office from General Employees' Unit to
Management and Confidential Employees' Unit at step 3.
$ 2,088
$ 3,732
The Senior Secretary position assigned to the Chief's Office should be a Management and
Confidential Employees Unit position. The Chief's secretary routinely handles a large
volume of information deemed to be sensitive and confidential. The Senior Secretary's
position that will be downgraded is assigned to a division commander and will become
vacant 8/21/97 with the incumbent's scheduled retirement.
10. Create an Area Command POP Detective assignment: purchase five fully equipped
detective veh ides.
$ 138,500
The department will create a POP detective assignment having five existing P-2 positions
assigned TOY from the Detective Bureau to the five Area Commands. Staffing will be
provided, in part, by reassigning (3) Vice/Narcotics P-2 and one Personnel & Training P-2
recruiter to the Detective Bureau. Each detective will be part of the newly created POP
team consisting of a POP sergeant (administrative sergeant assigned to the Area
Commander), POP officers, B-MET officers and the CSRII crime prevention specialist. The
POP units will provide the Area Commanders with the resources necessary to target and
suppress crimes and community problems specific to their command. The detectives will
be housed at the Community Service Offices and will need unmarked detective vehicles to
perform their duties. There will be an annual operation and maintenance cost of $6,000
in addition to the one-time equipment purchase cost ($132,500).
TOTAL SAVINGS - FY 1997/98
$ 745,379
$ 327,408
TOTAL COSTS - FY 1997/98
NET BUDGET SAVINGS - FY 1997/98
$ 417,971
RECURRING BUDGET SAVINGS STARTING FY 1998/99
$ 598,353
RESPONSIBll..ITY CHART FOR DEPARTMENT
Close Kin~Street"NS1'.Offii:e;'iii;i$Signp~r~
CSRltOP3ljp! .... . ............ .'. ..... . .......N ... '. ................... '. ... ........ .
Creat~....y!!Iijij!~t.P:~ft[~~f;.y*~
Lt. Aragon
Efficiency Initiative &
Margarel Diamond
Lt. Jarvis
Assign R.esefVeOffii;tii$;~ijil!!tlii!
Upgrade 3 P-2's to Sgt.
~~~~;~I[~.i..~r_~;ps!k~i~.~~
Executive Officer-Develop In-house pop training
course
Debi Shuker
Lt. Dan Malone
Lt. W.O. Smith
Sgt's rOlate through POP supervisor position for a
I year period
Captain Billdt & Area
Commanders
Officers rotate through POP every 6 months
Captain Billdt & Area
Commanders
Executive Officer develop POP prospectus to
include overall philosophy
Lt. W.O. Smith
Lieutenant assignments
Assist. Chief Harp
Traffic program-reduce hy I officer Captain Billdl
P&T P-2 recruiter assigned to Detective Bureau Captain Cunis
5 Detectives TOY to patrol for purposes of area Captains Cunis & Billdt
detectives
~Iaintain all 7 area command offices w/staff of Captain Billdt
PRCI
Relocate all area commanders to upstairs office Sgt. Klenenberg
bay previously occupied hy Community Programs
TCIl assigned to Community Programs becomes Lt. Neigel
receptionist for area command effices. TCllto
ccntinue alarm ordina.'l'_~ &.; follow thrc_gh
P&T reassign to "';C - In charge of volunteer Assistant Chief Harp
coordinator (CSRIII), P&T. backgrounds,OPAL,
payroll & backup PIO
Outsourceseryii:ed#KH"Eli~if~.oISI>Jm Captains Cunis & BilIdt
posilionsvia'anrltioll
DoviIlgr:ide4 Senior Prsp:itt:heiIiasldciriilq plSP Captains Cunis & Billdt
U ...ia attrition - Crealea .paX (arlraining~
programforDISP n's .... .,
Elimiliati::~tTClIliiidi~!i;h-utilize savings Debi Shuker
to upgrade) ,,:2 pOsiiions'io p:j
:;il~1:;~~.I~~1
7-7-97
1-1-98
7-7-97
8-1-97
7-15-97
7-15-97
Immediatelln
Place
6-5-97
lmmediatelln
Place
6-5-97
9-1-97
7-7-97
7-7-97
7-15-97
7-15-97
6-10-97
7-7-97 In Place
8-15-97
8-15-97
7-7-97
9-1-97
1-1-98
8-1-97
R~~sign disp:llCh {faming sUpervisor to li1lI..~ Dadie Alsop 7-1-97
noor supervision duties
Outsour~ permits desk and ~d~g~!~ Caplain Cunis 10-1-97
scanning funct LonfEliminatc
attrition
Oucsource subpoena coordinator function Captain Cunis 1-1-98
E!imin;:He I PRC! via attrition
Add 2 part-time police transcriber positions Anita Perry 6-5-91 6-5-97
In Place
Outsource'ilddilion#...ti\#cl~K.~\#i9.!f~lm Caplain Cums 8-1-91
w~~!.: i
Modify pulllic.!=oiiriier$elviCeljC>ursif&2!tliWJJ Anita Perry 7-1-97
;:~u~#e~t~Ii~qafu1~ii.fu.~~i{~~~!sl~~fi'""
Eliminate DARE Program and eliminate I P-2 Captain Cunis 7-7-97
position & 2 P-I positions (next P-3 promotion to
eliminate P-2 attrition)
Reassi~ag$BPi!9~i!!!mf!#g~ifL~__ Lt. Neigel 7-7-91
patrol
~~~~1[;F~I~~~~"I'_i1>!@ Ll. Neigel 7-7-97
i;~i~l[afll!,€gEs~9m:lI!m:m:- Lt. Neigc1 7-7-91
Tr.msre~'f~$grtfflj@.g,!tT19p~J Lt. Neigel 7-7-91
Dosigriilte. Citiiel1P3irorProgiamCoordiiiiii~ Area Commanders & CSR 7-7-91
--.'..,...:-,....:,...,..."...,-.-,...".-.-;..:.,-..;......-.._..'. '. -...'..,.;.;';-.-;-._._,....,.:':.;.;-;,'..;.;.;.;WM.;.:.:<..:...;
1I
T[~sfer ~idesl!are CO(jri!in.uqriluties.\il)'tiiiil'lil Margarel Diamond 7-7-97
;.... '-'. . :; -,...." .'.,; ."-". : ;.;......-;-..;-;-.'_.:- ., .-.-.......-;..'.-...-....; ".'; ..;.:.;;;.:;.....:..-....;.;.....;~...;...;;..........
Unit
~':[~~~IL~~~ir!I1!~iill. Captain Billdl 7-7-91
w!CitYf;l~1
Transfer SB Mosl Wanted Program duties to P&T Lt. Neigel 7-7-91
T:-Jining Unit CSR11I maintaining those duties
B':'::..""1Jp PIO duries-r:":"lnsferred (rem Community Lt. Neig-' 7-:-97
P-- grJms CSR11I to 1'&1 Lieutenant
.,
Trans fer coordination ofspeciar~~eriisj.,.~ Captain Billdt 7-7-97
commande(bayrng ge<;5i~jJbil:ll!':~~~~
i~:i~i.~~tS.~f:J!u1~*f~~~~1; Ll. Neigel 7-7-97
d,visions
T t~sfer [raining & personal safelY (TIPS) hi@ Lt. Neigel 7-7-97
Corr-~"llunitl' Programs to Training Unic .
W:L~StrtH:1Or panicipatioll frOIIta11diviifo~
Transfer Su~rYoutl1programreS~i~~~ Lt. Neigel 7-7-97
from Community Programs 10 P~nMett!ilij_..
Transfer 10-48 program responsibility 10 PersoMel
Unit wlcreation of a standing COnunillee of
volunteers (0 assist
Transfer e .1oeeawaroiidi..l.....rlSibilli:
nlf> .'1... ..' ........Sfl.....Y~....".~.:(
from Commuaity PiOg'ralilS i~1DB~' ..
Transfer liaison officer duties far lr. & Int. Police
Academies from DARE to PersoMel Unit P_I
recruiter
Liaison to "Citylight" aewsleller duties transferred
to P&T
Distribution of crime prevemion materials-remaio
centralized in new statioa area commander offices
Transition neighborhood watch associatioa to
cluster groups
II@~'
Reassign administrative secretary to Inlemal
Affairs
Relocate Rocky May to interior office-Internal
Affairs
Admin. Analyst ta Investigations in revised table
of organization
Relacate Administrative Analyst to affice formerly
occupied by Rocky May
Cpt. Cunis to mave into Cpt. Richards' old office
Parrol Exec. Officer to move into Cpt. Cunis' aid
ofrice
Reassign budget to repon to AlC
~_.nw~itV!a~R~~,f!;,~rm
I Patrol CSRI positioa assigned to neighborhood
warch team-upgraded ta CSRII & utilize as area
corrmand/crime prevention spec:-lisr
CF~IH Unit to repon to Patrol Exec. Officer
Reserve Unit to repon to Palrol X-O
Each area command/crime prevemion specialist
CSRlI will also assume responsibility for CFMH
issues in their respective areas
Par~ol X-O to assume responsibility for jail
oversight & contract
Crime Analyst to create new table of organization
to reflect a 2 Division a1ignmem
Watch Commanders to work 4/10 plan
Lt. Neigei
7-7-97
Margaret Diamoad
7-7-97
P-I Recruiter
7-7-97
Lt. Neigel 7-7-97
MargHt Diamond 7-7-97
Captain Billdl 1-1-98
Lt. Neige! 9-1-97
Captain Cunis 7-7-97
Sgt. K1ettenberg 9-1-97
Captain Cunis 7-7-97
Sgt. K1ettenberg 9-1-97
Captain Cunis 7-7-97
Captain Cunis 7-7-97
Captain Curtis
Lt. Neigel
7-7-97
7-7-97
Debi Shuker
8-1-97
Captain BiIldt
Captain BiUdt
Captaia BilIdt
7-7-97
7-7-97
7-7-97
Captain BiIldt
7-7-97
Kim Sayaco
6-30-97
Caplaia BiIldt
7-7-97
Transition to a 4 Sgt. W/C a1ignment-repon to Caprain BilIdt 7.7-97
Patrol x-o
Patrol X-O to be depanment IOD liaison w!Risk Caprain BilIdt 7-7-97
Mgmt
Traffic Unit to repon to Patrol X-O Captain BiJldt 7-7-97
Appoint CSRI to fill vacant desk CSR position Captain Billdt 9-1-97
Hire replacement TCn to adminsler a1ann Lt. Neigel 6-30-97
ordinance program
Oversight for the Explorer Program transferred to Margaret Diamon 7-7-97
the Training Unit, with voluntary advisors from
the patrol division
Delete Crossing Guards Sgt.Schwcnka 8-1-97
Shaded areas rccom......."ed by Resource Critique Comminces