HomeMy WebLinkAbout14D-Finance
.. -,
_ f -l
<'.
CITY OF SAN BERNARDINO - REQUEST FOR COUNCIL ACTION
Date: 9/16/02
0[/'"- ", /fL
.., Ii....
Subject: Authorize the Director of
Finance to amend the various FY
2002-2003 revenue and expense
budgets as outlined in the staff report
for the upgrade of the City's
CAD/RMS/AVL system, Dispatch
Consoles, Network Backbone,
Document Imaging, and PC Upgrade
Program.
From: Barbara Pachon, Finance
Director
Dept: Finance
Synopsis of Previous Council Action:
Recommended motion:
1) Authorize the Director of Finance to amend the various FY 2002-2003 revenue
and expense budgets as outlined in the staff report for the upgrade of the City's
CAD/RMS/AVL system, Dispatch Consoles, Network Backbone, Document
Imaging, and PC Upgrade Program. Actual expenditure of the funds will not take
place until after the Mayor and Council has approved each project.
~~ JaL.,_
Si~ture
Contact person: Barbara Pachon, Director of Finance
Phone: 5242
Supporting data attached: Ward: All
FUNDING REQUIREMENTS: Amount: $2,148,600
Source: Various sources as outlined in the report
Finance:~/o~
Council Notes:
Agenda Item No.
'f/~/D:r
/9 D
. .
.CITY OF SAN BERNARDINO -REQUEST FOR COUNCIL ACTION
STAFF REPORT
SUBJECT
To authorize the Director of Finance to amend the various FY 2002-2003 revenue and expense
budgets as outlined in the staff report below for the upgrade of the City's CADIRMS/A VL
system, Dispatch Consoles, Network Backbone, Document Imaging, and PC Upgrade Program.
BACKGROUND
The Information Services Department (IS) has five upgrade projects they have identified which
need to be started in FY 2002-2003. Included on the September 23, 2002 agenda are three of
these five projects for Council approval, which are CADIRMS/A VL system, Dispatch Consoles,
and Network Backbone upgrade. The two remaining projects, Document Imaging and PC
Upgrade, will be coming to Council in the near future after bidding and pricing is completed.
Since these are large projects and the funding for them is complicated, it was determined that a
separate report covering all the funding issues for all the projects would be the best way to give
the Mayor and Council a complete financial picture for the projects.
Although this financial plan assumes all five IS projects will occur this year, the funds will not
be expended and the projects done unless the Council has approved the IS agenda items for each
project. If a project for some reason is not approved, the funding in the amount of that project
will remain unexpended and will lapse into fund balance to be used at some later date as
approved by the Mayor and Council.
FINANCIAL IMPACT
In July 2002, when the City's FY 2002-2003 budget was adopted, it was initially recommended
that the projects would be paid from a combination of sources including Police Grants, Asset
Forfeiture, and a lease financing mechanism. Recognizing the additional financing cost of a
lease/purchase and the additional debt burden it puts on the General Fund in the future, Finance
with the help of Police and IS worked to identify other alternative funding sources for the
projects. One goal was to try and identify enough funds to pay for the projects this fiscal year.
A second goal was to use funds that would not cause cuts or negative impacts to regular
Department operations.
Listed below is a sununary of the costs for each of the five projects and a list of the proposed
funding sources with a brief discussion about each funding source:
Proiect Descrintion
CADIRMS/A VL
Dispatch Consoles
Network Backbone
Document Imaging
PC Upgrades
Total Cost
Estimated Cost
$895,600
89,000
259,400
250,000
654.600
$2,148,600
. -
\
Pro Dosed Fundinl! Source
1. Asset Forfeiture
2. State 911 Funds
3. Evidence Impound
4. IS Fund Balance
5. Water Department
6. 1997 Computer Bond Funds
7. IS Debt Service
8. IS Budget for PC Upgrade
9. 1998 Fire Lease Balance
Total Funding
Amount
$ 368,700
150,000
150,000
271,500
65,000
224,200
196,000
717,700
5.500
$2,148,600
I. Asset Forfeiture - Already included in the FY 2002-2003 Asset Forfeiture budget is
$100,000 for the IS projects. At the end ofFY 2001-2002 (May and June) there was
$268,700 of additional Asset Forfeiture revenues that came in over what was projected.
The Police Department has agreed that these additional $268,700 of Asset Forfeiture
revenues now sitting in fund balance can be appropriated and also put toward these IS
projects since the projects benefit Police. Since these funds were not anticipated to be
received, the Police Dept. did not budget to spend these funds in FY 2002-2003.
2. State 911 Funds - These are funds held by the State for each City to be used to upgrade the
Police 911 system. The Police Dept. and IS have identified $150,000 of expenses from
the various IS projects that would be eligible to be paid for by these funds. Since the
State requires that they pay vendor invoices direct with these funds, the City does not
need to budget the revenue or expenses of these funds but rather just send the vendor
invoices to the State for them to pay.
3. Evidence Impound - This is a trust account that is used to collect funds recovered by the
Police Dept. from various arrests they do. These funds are held in trust for about
two years and then if not claimed (which they usually are not) are eligible to be
recorded as revenue to the General Fund. The last transfer to move funds out of the
Trust into the General Fund was about two years ago. It is proposed that $150,000 be
transferred out of the Trust and recorded as revenue in the General Fund and then
appropriated to be expended on the IS projects. There will be a remaining balance of
about $25,000 left in the Evidence Impound Trust which will be sufficient if the City
does receive any claim reimbursement in the future.
4. IS Fund Balance - These funds have accumulated over the years from salary savings and
project savings. They remain in the IS Fund Balance until appropriated by the
Council to be used on a project. These funds have not been budgeted to be used in
FY 2002-2003 so they need to be appropriated into the IS expense budget to be put
toward the projects discussed in this report.
5. Water Department - These are funds that IS has negotiated to be received from Water above
what Water already pays for IS services. Since the Water Dept. will receive benefits
from some of the IS projects, they agreed to contribute a total of $65,000. These funds
need to be budgeted as revenue and expense in the IS Fund so they can be used for
the IS projects.
.. -e ....
6. 1997 Computer Bond Funds - These funds were received initially as part of the 1997
computer upgrade project. They were held as a contingency for the project and
then whatever was left was to go toward a new Document Imaging. IS working with
the City Clerk and several other Departments have selected the Imaging system that
would fit the needs of the City. This item is planned to go to the Council within the
next month and if approved will be mostly paid from this source of funds.
7. IS Debt Service - These funds were included in the FY 2002-2003 budget and just need to be
moved from the debt service account to the computer equipment account within the
IS FY 2002-2003 budget. Since no fmancing is being done for the IS projects, these
Funds will not have to be included in the IS FY 2003-2004 budget which will be a
savings to the General Fund.
8. IS Budget for PC Upgrade - The City has included about $120,000 in the IS budget since
FY 97 for a PC replacement program. The funds have now accumulated to $717,700
including the $120,000 in FY 2002-2003. The Mayor and Council need to approve the
carryover of $597,700 from FY 2001-2002 to FY 2002-2003 so all the funds can be
available to spend in FY 2002-2003 for PC Upgrades that are needed in various
Departments.
9. 1998 Fire Lease Balance - This is the remaining balance from the 1998 Fire Trucks and
equipment purchases that were approved by the Mayor and Council. Since the
Fire Department benefits from the IS projects, it is allowable to use this small
remaining balance on these IS projects.
RECOMMENDATION
Authorize the Director of Finance to amend the various FY 2002-2003 revenue and expense
budgets as outlined in the staff report for the upgrade of the City's CADIRMS/A VL system,
Dispatch Consoles, Network Backbone, Document Imaging, and PC Upgrade Program. Actual
expenditure of the funds will not take place until after the Mayor and Council has approved each
project.