HomeMy WebLinkAbout32-Parks & Recreation
';:7~' .. '''~-.'~''.' ~ m~' ~"
ORIGiNAL
CITY OF SAN BERNARDINO - REQUEST FOR COUNCIL ACTION
Dept: Parks, Recreation and Community
Services Department
Subject: REQUEST FOR FUNDING
FOR 4TH OF JULY PARADE AND
CELEBRATION AT ARRO~EAD
CREDIT UNION PARK.
From: Lemuel P. Randolph, Director
Date: April 14, 2005
MICC Mee~ing Date: May 16, 2005
Synopsis of Previous Council Action:
Heard at Ways and Means Committee on 5-4-05.
Council has approved the Ways and Means Committee recommendation of funding for 4th of
July Celebration since 1990.
Recommended Motion:
That funding in the amount of $45,700 from the Civic and Promotions Fund
July Parade and Celebration be approved.
Contact person: Glenda Robinson
Phone: 384-5332
Supporting data attached: staffreport
Ward: N/A
FUNDING REQUIREMENTS: Amount: $45,700
Source: (Acct. No.) 001-091-5186
(Acct. Description) Civic & Promotional Funds
Finance:
Council Notes:
Agenda Item No. ~
5JJj/O~
"r--- ",," r__
---~___~_.-~ --~A-"--T'''1r---- T_ - --'r-r-----~'--- 'Q
,><."',....~,'"._":i~.,.
CITY OF SAN BERNARDINO - REQUEST FOR COUNCIL ACTION
STAFF REPORT
Subject:
Request for funding of the 4th of July Parade and Celebration at Arrowhead Credit Union Park.
Background:
The Fourth of July Parade was inaugurated in 2000 by the 4th of July Parade committee with
great success. The Parks, Recreation ~d Community Services Department has successfully
conducted the 4th of July Celebration since 1990. As a jointly sponsored event with the Inland
Empire 66ers of San Bernardino the event will include an evening baseball game, youth
activities, the San Bernardino Symphony and a large fireworks display. All activities will occur
within the ballpark. There will be a regular ticket charge of patrons viewing the baseball game
from the seating areas, however, entry to the park, as well as children's activities and fireworks
will be free.
Full-time salaries
Part-time salaries
Overtime
Police
Facility Rental
Decorations
Utilities
*Refuse
*Street Sweep
*Street Closure
*Sound System
Portable Toilets
Symphony
Fireworks
Entertainment
TOTALS
*Parade costs
Comparison Charts
Actual
Proposed Budget
Julv 4. 2005 2004
$ 700
$ 900
$ -0-
$ 7,500
$ -0-
$ -0
$ -0-
$ 800
$ 300
$ 1,500
$ 3,000
$ -0-
$20,000
$10,000
$ 1,000
$45,700
$ 244
$ -0-
$ -0-
$ 9,284
$ -0-
$ -0-
$ -0-
$ 800
$ 300
$ 1,500
$ 1,200
$ -0-
$18,870
$10,000
$ 300
$42,498
Julv 4. 2004 Julv 4. 2003 Julv 4. 2002
$ 700
$ 900
$ -0-
$10,000
$ -0-
$ -0-
$ -0-
$ 800
$ 300
$ 1,500
$ 3,000
$ -0-
$19,000
$10,000
$ 1,000
$47,200
$ 700
$ 900
$ -0-
$10,000
$ -0-
$ -0-
$ -0-
$ 800
$ 300
$ 1,500
$ 2,500
$ -0-
$18,000
$10,000
$ 1,000
$45,700
$ 2,000
$ 2,200
$ 500
$10,000
$ 200
$ 1,000
$ 1,100
$ 780
320
$ 1,500
$ 2,200
$ 500
$17,000
$16,000
$ 1,000
$55,200
The proposed funding request for July 4, 2005 has not increased from the previous year. Last
year the Inland Empire 66ers of San Bernardino sponsored in-kind and actual costs in the amount
of $50,297.42 to support the 2004 July 4th event and we anticipate the level of support to remain
the same.
"". ."~' --~,
"".,.,--,-~"
_'~U _'">__T-"-~'~',' ',,,. -""-'1'~""~
Financial Impact:
The City's share of the celebration is fully funded out of the Civic and Promotions Fund.
Departmental labor and overtime costs are also included in the funding; consequently, there are
no other support costs to the City. The celebration is funded at $40,600 to cover activities and
logistics cost. The parade is funded at $5,100 to cover street sweepers, sound, refuse, and traffic
control cost. Total funding request is $45,700.
Recommendation:
That funding in the amount of $45,700 from the Civic and Promotions Fund for the 2005, 4th of
July Parade and Celebration be approved.
'" "~'c""~,,
--~~"-'''-",'-~''-~ "'
"," ", "h. 11" ' _HH ~~n'""~~~-~"T'" ''('"OC'jT''T.'';:::::C' ,"'"C'''~'''''''''''''''
SAN BERNARDINO
REQUEST FOR CIVIC AND PROMOTION FUNDING (PART I)
Name of Organization City of San Bernardino Parks, Recreation and Community Services Department
Address 547 North Sierra Way, San Bernardino, CA 92410 ,
Phone/FAX 384-5233/384-5160 Contact Person Glenda Martin-Robinson Phone/F AX 384-5332/384-5160
Designation of 50 1 c (3) non-profit status of Organization (Attached: Yes_ No-l N/A
Date of Event 7/4/05 Location Arrowhead Credit Union Stadium Estimated No. of Attendees 10-15,000
Purpose of Funding 4" of July Parade and Ceiebration at Arrowhead Credit Union Park
PROPOSED CURRENT BUDGET
A. REVENUES: (List all anticipated revenues other than City of San Bemardbi 0)
AMOUNT TOTAL
Sponsorships
Relristrations
Promotions
Donations
In Kind Services (Other than City Services) Arrowhead Credit Union Stadium see attached S 50,297.42
Total Dollar Amount Requested of City
A. TOTAL PROPOSED REVENUES S 50,297.42
B.
'"
",,", -"'"
, h" "'" "'_' ,
r"',' 'T
'""'~~','~'
" ""'""~'~"''O'''''''''H",'Y""",
MUST BE SUBMIITED TO CITY ADMINISTRATOR'S OFFICE 6Q DAYS PRIOR TO EVENT FOR WHICH FUNDING IS REOUESTED. NO EXCEPTIONS.
NAME OF ORGANIZATION: Parks. Recreation and Communitv Services Deoartment
REQUEST FOR CIVIC AND PROMOTION FUNDING
PROPOSED CURRENT BUDGET (pART D)
B. EXPENDITURES: (Include all known direct expenses connect with event)
EXPENSES AMOUNT TOTAL
Personnel/Salaries $ 1,600
Permits
Fire
Bus. Lie.
ABC
Other
Insurance
City of SB Attached (Yes No )
Park Damae:e Bond
Park Clean Up Deposit/Damae:e Bond
Security
S.B.P.D $ 7,500
Private Security
Other
Advertising
Radio
Newspaper
Banners
Flyers
Other
Entertainment
Music (San Bernardino Symphony) $ 20,000
Sound System $ 3,000
Other $ 1,000
Promotional Items
Trophies
Plaques
T-Shirts
Other (Fireworks) $ 10,000
Sanitation
Portable Restrooms
Special Events
Banquet Facilities
Parade
Other (Street Closure, Refuse and Street Sweeping) $ 2,600
B. TOTAL PROPOSED EXPENDITURES
$ 45,700
Summary:
A. Total Revenues $ 0
B. Total Expenditures - $ 45.700
C. Total Fee Waivers - $ 0
(from Part Ill)
D. Total Amount Requested from City
$ 45.700
__..,., ". ' '''-~"'""'"'~''''''.'':'''."'l'J'"''''~'''' ~"r"""-""'''''-' .,. .""-,~~_.",--",,,~ "'O_CC
"'H.,C-_
I t:! ~ ~ ::J I 1:8 ~ I ~ ~ ~ ~ I I:B
~ ~ ~ 'a ~ ~ ~ ~ it
'" il
Co>
~ ~
~ f/) m I :IE ~ i t ~ III I g> :IE ~
OJ ~
f " < ! .... " I
I ~ i ~ I "
I f I !il f? ~ ~ I
a ~ ( ~ lil ~ f lD ...
"
~ 8l .... a 8l 8' oC
" i 2 I r
III oC -<
~ i i " ~ i f
B a.
OJ lil
0 a g
c i i
a eo
" iil
~ c c
OJ CD
i
~ III ~ @ OJ i ~ I III @ ~ OJ i
~ " ~ "
" " "
... ii: 2 ~ ~ 2 Co> ~ a
~ ~ ~ " ~ :I: " 0
~ ~ 2: ~
lil .. f .... ii:
I i ~ ~ S iil ~
"
"1l i ~ .. i
OJ 0
I "1l a I a
g OJ i
I 0 I 0
s OJ <
.. 0
0 ~
~ I ~
c C
"II "II
A-a. [ -. a. -a. ." i Ii a. liS, [ &. liS, ." i
- &.-' I[ &. -. " [ "
![! [ [! & [ [! [ [ [! "
a.
a ~ ~ ~
i ~ j i
." ."
C C
......... Z Z
... ...... ...... I c ... ... ...... ... ... ...... f c
5 i
"
a '" a
, If
~j;i,," Co> "'.. Co> I Co> ~ ~~ CD !:I", I
~9' $"
~~~ '" ~~ ~~ ~ ~ ~~ ~ & ~~
en ~
888 8 88 88 8 8 88 8 8 88
...... ... ...... ...... f ... ... ...... ... ... ...... f
"
a a
Gl Gl
!ZJIo Co> Co> iI ~ C;;.. !:l", I
"'.. "'''' " Co> CD Co>
~~ '" ~~ ~~ [ ~ ~ ~~ ~ ~ ~~
en
88 8 88 88 8 8 88 8 8 88
...... ... ...... ...... ... ( ... ... ...... ... ... ...... ... ~
!!!.
Ul i
c;;.. ~'" ~ a !!l ~~ Co>
Co> "'.. CD Co> '" $" ~'" CD
m~ '" ..b l* ; ~ b t~ ~ ~ ~~ '"
en ;;l~ 21 en
ill 8 8 88 !!l8 ~ 8 8 88 III 8 t8 ie
........ ... ...... ...... ~~ ;!' ... ... ...... ... ... ...... ...... ."
"
" "
A A
!!l~ I 81% 1% ~~ ~ ~ I
~~~ !:l 00 CD 8l ~ ~ !:l81 t2l
"''''
~~ :t ~~ ~~ a & ~i ~ ~ ~~ Ii "
~ lil
~. ~ ~ '" CD
~~ ~ ~~ ~t is 8 8 88 ~ :.. ~81 18
'"