Loading...
HomeMy WebLinkAbout1998-193 1 RESOLUTION NO. 98-193 A RESOLUTION OF THE CITY OF SAN BERNARDINO ESTABLISHING 2 CERTAIN FEES FOR SERVICES FURNISHED BY THE CITY OF SAN BERNARDINO. 3 4 5 BE IT RESOLVED BY THE MAYOR AND COMMON COUNCIL OF THE CITY OF SAN BERNARDINO AS FOLLOWS: Part I: Animal Control SECTION L The license fee for each dog not spayed or neutered shall be $25.00. One 6 7 year after the effective date of this resolution, the fee shall become $50.00 annually. 8 9 A. 10 11 12 C. B. 13 SECTION 2. The license fee for each spayed or neutered dog shall be as follows: $9.00 for a one year period. $15.00 for a two year period. $23.00 for a three year period. SECTION 3. The license fee for each spayed or neutered dog belonging to a resident 14 years of age or older shall be as follows: 15 A. 16 B. 17 18 19 C. $5.00 for a one year period. $10.00 for a two year period. $15.00 for a three year period. SECTION 4. Owners who show proof of spaying or neutering their dog within sixty day 20 of purchasing an unaltered license pursuant to Part I, Section 1 above shall receive a refund upo 21 request in the following amount: 22 A. 23 B. 24 25 26 27 28 $13.00 for licenses purchased for $25.00. $25.00 for licenses purchased for $50.00. June 30, 1998 1 1 2 3 A. 4 5 B. 6 7 C. 8 9 10 11 D. 12 13 E. 14 98-193 SECTION 5. The following fees shall also apply: A delinquency penalty of $15.00 shall be added to the license fee for failure to license the dog as provided by Section 6.24.030 of the San Bernardino Municipal Code. A fee of $3.00 shall be charged for any additional tag issued to replace a lost, stolen, misplaced, or damaged tag. A fee of $3.00 shall be charged for the transfer of ownership of a licensed dog to a new owner in lieu of a fee for a new license for the remainder of the licensing year in which the transfer occurs. A fee of $3.00 shall be charged for the transfer of a current license from another jurisdiction for the remainder of the licensing year. The fee for any license purchased under Part I of this resolution may be prorated so as to expire during the same month as the month the rabies vaccination was issued. 2 98-193 27 28 June 30, 1998 3 98-193 Fire Chief, in conjunction with the Finance Director, shall administer this part of the resolution and is authorized to establish procedures for the collection of said fees. SECTION 4. The terms used in Part Ill, Sections 1 and 2 of this resolution shall hav 19 D. 20 21 E. 22 F. 23 24 G. 25 26 27 28 June 30, 1998 4 98-193 3. Black and White 8" x 10": $5.00 4. Color 3" x 5": $3.00 5. Color 5" x 7": $5.00 6. Color 8" x 10": $9.00 Record Check Letter: 1. $15.00 each with record. 2. $8.00 each without record. Second Hand DealerlPawnshop License: $475.00 Second Hand DealerlPawnshop License renewal: $126.00 Traffic Accident Report: $13.00 for the first 20 pages, and $1.00 per page for eac additional page. Video Tape Reproduction: $20.00 (blank tape required). 15 16 SECTION 2. Pursuant to Section 8.81.070 of the San Bernardino Municipal Code, 17 permit fee for alarms in the City of San Bernardino will be charged annually as follows: 18 A. Residential alarm system: $25.00 19 B. Commercial alarm system: $50.00 20 SECTION 3. Pursuant to the authority of Section 8.81.100 of the San Bernardin 21 Municipal Code, false alarm fines shall be paid to the City according to the following schedule: 22 23 A. Intrusion alarms received by the San Bernardino Police Depar1ment from alarm systems 24 which prove to be false shall be fined as follows: 25 1. Fifth false alarm: $50.00 26 2. Sixth false alarm: $50.00 27 28 June 30, 1998 5 1 2 3 B. 4 5 6 7 8 9 C. 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 98-193 3. Seventh and subsequent false alarm/s: $100.00 Robbery or panic alarms received by the San Bernardino Police Department from alarm systems which prove to be false shall be fined as follows: 1. Fifth false alarm: $100.00 2. Sixth false alarm: $100.00 3. Seventh and subsequent false alarm/s: $200.00 Alarm fines pursuant to Part IV, Sections 3(A) and 3(B) of this resolution will be assessed as follows: 1. On the fifth and subsequent intrusion alarm which proves to be false within a 365 day period, the subscriber will be fined as defined in Paragraph A of this section. 2. On the fifth and subsequent robbery or panic alarm which proves to be false within a 365 day period, the subscriber will be fined as defined in Paragraph B 0 this section. 3. The 365 day period is defined as being from January 1 through December 31 0 the respective year. On each January 1, all alarm accounts will begin with no false alarms on each record. This shall not excuse or waive past due fines or permit fees that may be owed and is strictly for record-keeping purposes. 4. A 15% late charge will apply on all permit fees and alarm fines not paid withi 30 days from the date of issuance or billing. Overdue fees and fines will b referred to the Finance Department of the City of San Bernardino for collection. SECTION 4. A separate fee schedule for residential alarm permits and false alarm fine is hereby established for those citizens with income below $15,000 for a one person household, June 30, 1998 6 98-193 1 2 and $20,000 for a two person household that applies for a residential alarm permit. This section 3 shall not apply to commercial alarm permits. Suitable evidence shall be submitted to verify 4 income. 5 6 7 8 A. B. 9 10 11 12 C. 13 14 15 16 17 18 D. 19 20 21 7 98-193 1 2 B. 3 4 5 6 7 8 9 SECTION 3. The following fees and charges are hereby established for special requests 10 for street sweeping other than the regular street sweeping schedule: 11 A. Special requests for service during the regular working hours of the Street Division shall 12 be charged a minimum fee of $76.57 per hour. 13 B. Special requests for service during hours other than the regular working hours of the 14 Street Division shall be charged a minimum fee of $94.10 per hour. 15 Part VI: Effective Date 16 17 SECTION 1. The fees established in Part I, Part III, Part IV, and Part V of this 18 resolution shall become effective upon adoption of the resolution. 19 SECTION 2. Pursuant to Government Code Section 66017, the fees established in P 20 II of this resolution shall become effective 60 days from the effective date of this resolution. 21 The issuance of the permit gives the Department of Public Services the authority to enter onto the private property of the requesting party to perform the required work. SECTION 2. The following fees and charges are hereby established for refuse collection services provided during special events within the City of San Bernardino: A. A minimum fee of $81.90 per city block shall be charged for the collection of trash and rubbish as requested for special events. 11111 22 11111 23 24 11111 25 11111 26 11111 27 28 June 30, 1998 8 98-193 A RESOLUTION OF THE CITY OF SAN BERNARDINO ESTABLISHING 1 CERTAIN FEES FOR CITY SERVICES. 2 3 I HEREBY CERTIFY that the foregoing resolution was duly adopted by the Mayor and 4 Common Council of the City of San Bernardino at a regular meeting thereof, held on the 5 6th day of July , 1998, by the following vote, to wit: 16 17 18 19 July 20 21 ~k,~ City Clerk The foregoing resolution is hereby approved this24' day of , 1998. .U~ JU T VALLES, Mayor Ci y of San Bernardino 98-193 - e ..... s::: o (,) - C\:S ,s - s::: q; " U) CI,) U) C\:S e o .s CI,) at "t:J CI,) U) o Q" e a.. 0 0 0 0 OJ L{) OJ CO (') 0 0 0 0 r-- L{) EI7 EI7 C C C c iii iii N .... 0 0 j 0 0 0 0 CO 0 ..... ..... EI7 EI7 "0 ~ Q) - CO >. c: - ::J CO ~ Q) c: Q) .21 0- Q) Q) rJl rJl c: c: Q) Q) 0 0 i :.J ~ :.J rJl CO CO tll E E .5 'c 'c c: <( tll <( II I ~ o iii c: o E "tl "tl III III ::J c: c: III "tl .s GI III ::J E c: +:i G,) III > w l!! ATTACHMENT "A" c C '<t rD '<t Il IE o " '- g !" 1;; '" E 'C '" <( 0> ~ 03 i:J iD "'V; ..;-1 98-193 II m m ~ -- -- L!) Nt- CO CO C C L!) NN '<t C CO t-t- ..- C - - - t- NOL!) ..... N ..- ..- M ~ W ti) I:: .... b ::::: ::;, CO b I:: Cll 0) I:: .... I:: I:: ~ ~e:. II) II) Cll Q) (.) t .~ .s Q) CI) Q)..., ~ 5i b E ~ g- O- Q.Q) e ~ o..Q tI7 tI7 tI7 . ~~ ~ ~ _~t-t-N I-'- tI7 tI7 tI7 u mmo ceO L!) ..- tI7 ~~ ~ g " N-:tl() ............... ll: www L tI7t17 Q) u C m :J (/) (/) C (/) o Q)~ :g..l<:~E Q) U Q) ..... o.Q)uQ) (/).cco. CUmOl 1:lci1lC Q) m (/) 1:l "l;::: 0.'- :J oo'E.o '+- '+- ~ c 2 2 ~B ~~Ol~ ;::- ;::-.,= :.c :J :J 1:l E o 0 :J 0 IIroO t-COL!) ..-co..- 000 tI7 tI7 tI7 t-COL!) ..-co..- coC')..- '<t..- tI7 tI7 tI7 000 000 coC')..- '<t..- tI7 tI7 tI7 ccc CCC <<1M..... '<t..... www tI7 tI7 tI7 Q) ~ :!: Q) E~ ..... Q) Q) U o.c E gJ :J (/) E (/) Q)CLL ~:::2:<{ ATTACHMENT "8" Q) j c Q) > ~ III C o E "C "C III III j C C III "C $ III E +:: III w " o "' o .w :; ~ w '2 E '0 '" <( ~ '" '" ~ Q! () <0 DOS ATTACHMENT "C" 98-193 IJ ~~ ~ ~ ~ ~~ ~~ U OLOm LO m 00...... ...... 00 CD CD m~ moo ...... . . . CD LO LO C')LO LO'<t C') ......N...... '<t...... moo LO ...... ...... ...... ...... ...... ~ ~ ~ ~~~ ~~ ~ u 0 LO m LO m 00 ...... ...... 00 ~ CD m CD m 00 ...... CD LO LO C') LO LO -i C') ...... N ...... '<t ...... m 00 LO ...... ...... ...... ...... ...... ~ ~ ~~~ ~~ ~ ~ ~:g 0 I/) CJl I/) CJl co .... .... co CD CD CJl CD CJl co .... .,; cO .,; .,; M .,; .,; ..t M '<t .... N .... '<t .... CJl co I/) .... .... .... .... .... .... 000000000 L ~~ ~~~~~~ >. >. e e ell ell "" a. a. ..I< .... .... e Ql Ql e E E 0 "0 "0 ::l 002 e e Ql '.... ()()f- Ql Ql III u.: f- f- e - Ql Ql .... 0 .!!1 e e Ql .... .... a. Ql Ql .I:: - " .- .- "0 III Ql OJ OJ "0 - - () II) ~~ Ql :.c e e ell 0:: .~ Q) WW-' () at III - e e e e e ell .!!1 u.. e 0 0 0 0 0 .c ~.Q ~ III III III III .t:: () Il "0 .... .... .... .... Ql ::l ell Ql Ql Ql Ql Ql - Ql a.:;:: IE a. a. a. a. a. ell 0 Q) :2; .!:: Q) co '" '<t C') C') C') '<t u..OCXl ~ II) I I I I I III .2 0 >'>'>'>'>'5 >. >. >. ~ 1n Q" .0.0.0.0.0"0 .0.0.0 .., I I I I I ~ , , , E e "0"0"0"0"0 ell "0"0"0 '" e e e e e N e e e ~ !!? SSSSS co ell ell ell ~ '" a.. - - - 009 (/)(/)(/)(/)(/)I (/)(/)(/) (3 (j; 98-193 ATTACHMENT "D" II 0 0 I'-- 00 00 ..... 0 0 <0 O'<t 00 0 L() 0 N ON 00 0 N N '<t'<t O'<t ..... N C"}'<t 0 ..- N ~ '<t ..- N ..- 00 III 0 N N 0 '<t -- c 0 00 0 C"} I'-- <0 L() ~ ~ ~ ~ Yl- Yl- I'-- '<t ..- N ..- 00 III <0 0 N NO '<t -- c '<t <0 ..- C"} 00 I'-- I'-- N I'-- ..- ..- N '<t ..- ..- i-.:. Yl- ~ Yl- Yl- Yl- ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 L() I L() <0 C"} L() I'-- 0 Yl- -- .E I'-- N N L() '<t ..- N Yl- Yl- Yl- Yl- ~ Yl- Yl- ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 It) It) CD M M It) 0 ~ -- e ..... N ..... ..... ..... It) '<t ..... N Q) ~ U ~ ~ ~ ~~ ~ :::: 0 ) 0 0 0 Q. 0 0 0 " 00 00 0 CI) L() Q) CI) Yl- Yl- Yl- Yl- ~ Yl- Yl- CtI ~ a.> a.> en III U c .2! a.> c: .s a.> t .2! 0 u E en 0 :!: ...J C 'C Q) 0 Q. E 'C af Q. Q. Q. a.> a.> ... III 0 0 ... a.> a.> c: ..c ..c III +-' '+- Q. 1ii a.> c ~ 'tJ en en S a.> OJg>a.> :J IE C c E c: a.> "0 C .- .~ c: 0 Q) ~ ~ .2! :;::;~+-' ... "0 '(3 III III 0 .~ CI) "0 III "0 III a.> a.> u c 0 III 0 C CL CL a.> 'c +-' l:::; III 'C "@ 0 C III III ,Sl III -.::: III -.::: ~ III '+- Q. a.> .!!! QI 1ii Q, a.> ... III '2 I a.> I a.> :!: U U C III :J a.> u E iE a.> ::J E c: E e III III C C OJ .- E c QI "0 "' "0 "0 ... III C ..c :;:l <( '" c a.> a.> c a.> a.> 0 a.> ... ._ a.> "0 C III > i" 0> Q. 0 .2! 00::: () Q. l- LL > <{ W QI N N N III ... 0 <D n~ ,'., \ \.J 98-193 (,j Q) II) ClJ e o .s II) Q) Q) ~ .~ "0 Q) Q)CI) II) 0 o .... Q,,- e-g Q.,Q., fI7 fI7 fI7 fI7 1- , c: - 1'-0 10 ...- CD <:I" I'- 0) t-;; fI7 fI7 fI7 fI7 I Q i ~ ... I'- .E fI7 ~lt;~g~ CD~ci..- 1'-0000ClO ..- 000 ...-00) <:I"N...- 0)<:1"00 fI7 fI7 fI7 0:: fI7 fI7 fI7 fI7 L fI7f17f17 rJ) '- :J o rJ)..r::. '- '- :J ell o :J ..r::. OJ en ~ :J '- OJQ) Q)~ '- ell I c:g>g>2 .- rJ) c..c..Q) Q) Q) +-' Q) Q) Q) 3: 3: >- (f)(f)'O +-' +-' '- Q) Q) Q) Q) Q) 3: l::; ~ Q) (f)(f)(f) ~ 10 o 0) I'- ~ 000 000 .... o I'- ..: ('1)<:1" 100 00) 0) ...- I'- 00 ...- o o 00 10 ~ tl o ..Cl -- Q) ~ +-' C Q) > Q) ell '(3 Q) c.. rJ) Q) rJ) :J - Q) 0::: CII ..c:: - o - CII :l C CII > CII .. ~ tl o ..Cl 01 -- C Q) o ~ E +-oJ "C C "C Q) 01 > Q) 01 :l rJ) ell C Q) '(3 ;-g~~ "C :l '- rJ) .s! u.. ~ Q) 01 CII Q) rJ) EenQ):J +l.23:'Q)J!! .n&!(f)0:::~ o CII ..c:: - o - CII :l C CII > CII .. 01 C o E "C "C 01 01 :l c: c: 0l"C "C C .s!~ 01 .. E CII +l ~ en CII WI/) ATTACHMENT "E" o o II) N fI7 rJ) +-' rJ) Q) +-' Q) >- '0 '- Q) 3: Q) (f) '" <.> IE o ~ L B i" 1;; .c 'E ::; " "' <( <( ~ N ~ ~ ~ () co (' 1 . ....1 ....;.. -1 98-193 Regulatory Fee Determination Cost Analysis Worksheet ....................rtlllll11!lPMll!lIlWldi@lM@W@Rlllll!@@n ~nHltnnWW.dWtniWtnEU~ImFlll!10ll$l!nllli6~n@MW1MMjhMmlHWi Animal Control 124 Animal License Fee ili.lIf!!'rol.;illmil"jjl;ll!~Ail<<ji1ifi!i.iBtJl!mmijiii;ml!nn';;m;ll!li The Animal Advisory Commission has recommended that the fee for dog licenses for unaltered animals be increased to $25 eftective 7/1/98, and then $50 eftective 7/1/99. These increases will encourage pet owners to spay or neuter their animals, thus reducing the number of unwanted animals that come into the shelter and the costs associated with their care. The fee for altered animals will remain at $9. This proposal is also endorsed by the Humane Society of San Bernardino Valley. 6/19/98 Personnel Costs Labor Rates' 1tl~11iitiifl[_it~~li~liltti Straight Time Fringe Total Direct Dept. or Div. Total Burdened 1I1111~1\.,1~1] Total Labor Labor Benefits Labor Cost Overhead Labor Cost/Hr. Cost per Unit Sr. Animal License Checker $11.13 $3.15 $14.28 $1.43 $15.71 0.40 $6.28 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $6.28 Material & Rental Costs "J!f:""-": :':':'")@M~t&t1.tt.l Unit Cost p.D~tr:"~~hMttnWt1:@%ntMMmWW%@iMWH*t1mNtK;ft@:MtHnMtnb~wiMtngW@m%m~~%~L' ..~tMmlll_ $0.13 $0.06 $0.30 $0.08 1.00 1.00 2.00 1.00 Data form Two- art form Posta e Tag Total Other costs per Unit of Service: Other Costs (Equipment, facility rental, part-time labor w/o benefits) ""[ji:mW~~@Jji.1M~@::; Unit Cost . :.:..:.,.: .... W W^%.fiW~~H~~~::::ij%H?MtMtMtmtmlli ~mtW:ft.mM\~~MMM~~MM%~~~r:~~M~~~~~{~@g~~~W~~~~~tM~~MMM@ CfiHt~HHfM .. 0.20 0.00 0.00 Total Other Costs Per Unit of Service: $6.00 $0.13 $0.06 $0.59 $0.08 $0.87 $1.20 $0.00 $0.00 $1.20 Comparisons to Proposed Fee More (Less) than S.B. Jurisdiction Fee erUnit Dollars Percenta e Total Service Direct Costs $8.35 City-Wide Gen. & Administrative San Bernardino $25.00 Rate@13.88% $1.16 San Bernardino Count $24.00 4.00% Total Service Cost/Unft $9.51 Riverside $22.00 12.00% Riaito $22.00 12.00%) Recommended Fee $25.00 Hi hland $20.00 20.00% Recommended Fee Subsidy N/A Fontana $18.00 28.00% Current Fee Amount $18.00 Colton $18.00 (28.00%) Fee Increase/(Decrease) $7.00 . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. I"" ~ \_'.....:....i..-..I 98-193 Regulatory Fee Determination Cost Analysis Worksheet 1~~IlJ!j~WPl\lJllI!@tll*W :.:.:.:.:.:.:': 6:ilI!llMMI ~i\tW M::ltlil:i:lllMllllnt!lli@ff~iili , .......~tkflllljj:H :.:,.:.:.;.:.:.;. ....,...."..".............. l:mlPi\t~:MI :W:, ",:.:.,:.:.,,: :~::mmm::tw::m:~~m@ ...M.... .......... ... An i m a I C 0 ntro I 1 24 An i m a I L i ce n S e L ate P e n a Ity 6/ 1 5/9 8 g~~fJlli1!19t;!~IM~11l1,lI!ij~m!ij!lla~l;ijij<<[916!!i\yRmm~~lI:;@H;H;E Regulatory Fee: the delinquent penalty applies 30 days after the dog license expires. Personnel Costs Labor Rates* .......... ................ ..... Straight Time Fringe Total Direct Dept. or Div. Total Burdened .rll.uAi.t..'~t~]~i Total Labor !!~~i!!!i~:~iji:~ifJ;~~~~tI~~lill~il~1l}t~m~lti~~llt{~~ labor Benefits Labor Cost Overhead Labor CostlHr. Cost per Unit Sr. Animal License Checker $1 1.13 $3.15 $14.28 $1.43 $15.71 0.20 $3.14 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $3.14 Material & Rental Costs Data form Posta e I$Jif_t::dg i:\~~\WIl,~~~I}'1lWY%H%1 Un. Cost $0.13 1.00 $0.13 $0.30 2.00 $0.59 $0.00 $0.00 Total Other costs per Unit of Service: $0.72 ~mi$MnMl ~$j\( l(f~'!Ii!itl'mMlEmlMl Unit Cost $6.00 0.10 $0.60 0.00 $0.00 0.00 $0.00 Total Other Costs Per Unit of Service: $0.60 Comparisons to Proposed Fee More (Less) than 8.B. Jurisdiction Fee per Unit Dollars Percentaoe San Bernardino $15.00 San Bernardino Countv $15.00 $0.00 0.00% Riverside $15.00 $0.00 0.00% Rialto $10.00 ($5.00) (33.33%) Hiohland $10.00 1$5.00 (33.33% Fontana $10.00 1$5.00 (33.33% Callan $10.00 ($5.00) (33.33%) Total Service Direct C:>sts City-Wide Gen. & Administrative Rate@13.86% Total Service Cost/Unit $4.46 $0.62 $5.08 Recommended Fee $15.00 N/A $10.00 $5.00 Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. 013 ,-- 98-193 User Fee Determination Cost Analysis Worksheet . ...... ~..iIllti...... .. ,.. iijllllWn.nmmUimW. .liC HAIWH. Allllllllnt <..ftt :.:~: .:. ,iji~l:'.loo#mmmHtHMtfmmmmm lfWM=:: :'.Mij?:W1MH Planning & Building Gen. Hourly Rate for Field Inspections 6/19/98 1~i.'iJ":mli\~igi.'i_!l'lt$~~llfyi.))IA'I~tmimm~m;!jliiiml;.j Fully burdened hourly rate for Field Inspections. Will be used as a basis for the determination of other building, electrical, plumbing, and mechanical inspection fees. Divisional Costs Personnel services Main!. and 0 eration Internal service char es (Less mobile home rogram costs) Total division costs $399,600 $22,400 $72,600 ($60,000) $434,600 Possible hours: 2080 -44 -96 -96 -86 -296 Net Field Ins ection hrslins ector: 1462 x 6 ins ectors Total Field Inspection HourslYear 8772 Administrative costs Admin. Division bud et Cit administrative rate $88,392 $115,581 Total administrative Costs $203,973.23 Fully burdened rate for building inspections Formula: Division costs + Administrative costs = hourly rate $72.80 8772 hours * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. '~14 98-193 User Fee Determination Cost Analysis Worksheet ..If:1(:.... .......@$..:,'tJJtnnntk,K' Planning & Building .:Illf:g:':, Gen. '1'..~!fQUllrnmf,. '.~m:..:... lllw::,:n:u:,:u;wnhMKnWt 'h,nh: .~: .1M'h Hourly Rate for Plan Check 6/22/98 tiB4npt!l!y~_g~l.i!~iml.~Mi!~I~~m\G~~I;Ii!lmlmliiimi Fully burdened hourly rate for Plan Checker Divisional Costs Personnel services $403,754 Maint. and operation $18,800 Internal service charqes $39,700 Total division costs $462,254 Total Plan Checker hours available (annual) 52 weeks x 40 hours I Possible hours: 2080 Less averaqe sick leave use -44 Less holidavs -96 Less average vacation use -96 Less trallllna time ~84 Net Field Inspection hrs/inspector: 1760 x 5 inspectors Total Field Inspection HourslYear 8800 Administrative costs Admin. Division bud et Cit administrative rate $73,660 $118,437 Total administrative Costs $192,097 Fully burdened rate for building inspections Formula: Division costs + Administrative costs = hourly rate $74.36 8800 hours . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. "'15 98-193 User Fee Determination Cost Analysis Worksheet .: ~n!dt*t:Wd{**M* :" 'lMHWf :.,:~tt1.jjW %:~n~*****n:&lMmtmp '. Planning & Building Gen. Building Permit Issuance Fee 6/19/98 16~l!llItaill.."l1mlfj"1if~f!6all!lirlsm'li..tmuit1!Wjlij[m This fee is for the recovery of City service costs associated with issuing the building construction portion of a Building Permit. Presently, issuance fees are only charged for the plumbing, mechanical, and electrical portions of Building Permits. Personnel Costs ~~~~[t.1ill'\11\.!t~1\~lll~1111~ :t~ll~1~t1.tJI~i~tl~'~lgf~ll!il!.[~I_\~t~~I~f;~I~!~m[~1tIt I.I...I~ Total labor Cost per Unit Plan Checker $74.36 O. 31 $22.68 $0.00 $0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $22.68 Total Service Cost/Unit $22.68 Recommended Fee $15.00 $7.68 $0.00 $15.00 Recommended Fee Subsidy Current Fee Amount Fee IncreaseJ(Decrease) . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. n 1 f") .I -'~ tJ 98-193 User Fee Determination Cost Analysis Worksheet ~OOi@!lWJ\I!~IIl!lHHglUmHlmW lllUlilllUHHlW \\\\lIlIlUlltHl lHlillllHglHqlmHnlH#lilW~llili'llJ:lil~l!<\tlllJjll'll:llWllWWllW!lllllllM@: l%M~~fHl% . .......... .. Planning & Building Combination building permit issuance fee 6/25/98 ~~l'll~~ltlnlllll~!m~!~~ijgl~@ll~!ijMI:..ijji.il~lli!llmm!q'm!III ...........................,...... .;.;.;.;.;.;.;.:.;.;.;.;.;.,;.;.;.;.;. ::}t::;:~::::~:~:nH:~ When an activity requires more than one permit, the customer is charged an issuance fee for each. This fee will establish a new fee structure which will result in the established fee for the first permit. and then this reduced supplemental fee for each additional permit This new fee structure will more accurately reflect the city's issuance costs. Personnel Costs Plan Checker 111111111'11'11111111111111111;tllll'11111111~;1111111Ilillllllllllllll~Ullllltlllll"II,ltll~'llil ;;:~~~bor Cost $74.36 0.083 $6.17 $0.00 $0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $6.17 $6.17 Total Service Cost/Unit Recommended Fee $6.00 $0.17 $15.00 ($9.00) Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. n , ej U..l..( 98-193 User Fee Determination Cost Analysis Worksheet :::)tfflnDM$.iwHWmtW~t1Mm@H.. "': H~K}MH ~ijQ#tM: mwt.lH%WWfHfmMtJMU_'ilU'$~r:.. :.t,WjmrMiMmWMMwr~l=::~~mH~ W~~k:- '.. ..~~;~@ Planning & Building Gen. Minimum permit inspection fee iD~';::::]giit1I,.w"!I!Ilijil~"..l!Dillirt~jil!!!!!li~mm~fl~j!iilmr;l!l!liHim Minimum fee for field inspections. Based on a minimum average inspection time of 36 minutes. Personnel Costs 6/19/98 Buildin Ins ector I $72.80 0.60 Total Burdened Personnel Costs per Unit of Service: Total Service Cost/Unit Recommended Fee Recommended Fee Subsidy Current Fee Amount Fee IncreaseJ(Decrease) * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. $43.68 $0.00 $0.00 $0.00 $0.00 $43.68 $43.68 $43.00 $0.68 $0.00 $43.00 "18 98-193 User Fee Determination Cost Analysis Worksheet :"::: ~::n~qNHw~f~~*+t ..jU8Hn~*KK :~~~~.WH@ gHW$*:WOWM@Mm~::~gqi~ ":;:'.:' ~:'." "': ':. .:~ '.~rtMtWttW<:N~~~*t~#:~~~tf4 t.~;~;t. .... Planning & Building Gen. AFllssuance Fee 6/19/98 "Ir:::'"~:;mlf.,(t1\1\t'i\li[~1!I~qu.$,iI~I16.tll!9ffifjli!l,illUm\\I@mljWli This fee for the recovery of City service costs associated with issuing Applications for Inspections (AFI's). AFi's include "Special Investigations", "Meter Resets", and "Pre-permit Inspections". Presently no issuance fee is collected. Personnel Costs [{~f~~~1J11~~~1~{l~~r~illlf.~llilI1~i~~il:~]}l*~~ ~it.til~k~~l~]lltl~lf*~ltl!.~li~If.~lff.!.~~!.Jlmill~II~II~1:~11Itl111t.~1~1Iltii iiijllil.rl.11ii~. Total Labor Cost per Unit Plan Checker $74.36 O. 1 5 $1 1 1 5 $0.00 $0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $1 1 1 5 Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) $11.15 $11.00 $0.15 $0.00 $11.00 Total Service Cost/Unit Recommended Fee * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. ~19 98-193 User Fee Determination Cost Analysis Worksheet :,WliMWMMwn@ fUffi'!WM.tHi mllilmt. nlin';'nntninttMt\'.$~tiffj@i.'.~$ti!l:.. ~(j+iiw.tnM%nht+'MMtM;tP.fliMt: Fire Gen. 001-200 Stand-by - 4 Person Engine Company :ggmi.ffltT~*'m1al!minjl1iyll!~]m1(i;91fi!!~~fflmiQi;lm:!nIl.lll!' Hourly stand-by rates for four person Engine Companies. 6/15/98 Personnel Costs Labor Rates. :~:~:~~~~iiil~111;...i'ltli!it~~ilf~1\~ Straight Time Fringe Total Direct Dept. or Div. Total Burdened .~it.II~lljllf. Total Labor labor Benefits Labor Cost Overhead Labor CosUHr. Cost per Unit Captain $21.77 $8.32 $30.09 6.02 $36.11 1.00 $36.11 Enaineer $17.41 $6.65 $24.06 4.81 $28.87 1.00 $28.87 Firefighter $15.40 $5.88 $21.28 4.26 $25.54 2.00 $51.07 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $116.05 Material & Rental Costs Other $12.00 1.00 ~~mt~H@MMt.HMwmWM@%lHtHw~MtntntWtJMilimtU@:H@u@UUmtm@u:~:gg~~~n:nu:~~t:t ~~~dgtt ::'~':':~mfif..~.tM!t.tHmtmtt Unit Cost Total Other costs per Unit of Service: Other Costs (Equipment, facility rental, part-time labor w/o benefits) $12.00 $0.00 $0.00 $0.00 $12.00 A aratus - amortized $3.00 1.00 .......'...... ...... :':':':\MmMlNhlli%tHgl%MM@Ji%MmttMmtmmmmWMmmnM~WMWt:MmmmmWmt%tW .".MUM ~~~ :':';':':':!~"':'::':':"'~1.bHh:;:jH1hj: Unit Cost Total Other Costs Per Unit of Service: Total Service Direct Costs City-Wide Gen. & Administrative Rate@10.69% Total Service Cost/Unit Recommended Fee $3.00 $0.00 $0.00 $3.00 $131.05 $14.01 $145.06 $145.06 $0.00 Recommended Fee Subsidy Current Fee Amount Fee Increase/(Oecrease) $145.06 . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. (\ ')0 " ,..., 98-193 User Fee Determination Cost Analysis Worksheet . ...............Il00$ltlOliilidmlHlinHHi'ni@H .,~......Jn'@lm W\~dlll!tM HnHltilHtt"rn';;;. t.., $lltE.ll P!I$)l!j.... iWtl,dlM1HilH@lli@lHlllH .kHP~j!jni' Fire Gen. 001-200 Stand-by - 3 Person Engine Company :Qiilr':@9lPt;~il~'1ltl!i!I"qIIiqj}~llr~li'ijq!(il!i~ijiigmffli#fjji.m'iimE ~::::::::m: :;:;:::::::::,::: Hourly stand-by rates for three person Engine Companies. 6/15/98 Personnel Costs Labor Rates. iji~:lif:i~~[I~~tli~~i~]ifu1t~IRftlili~1~r~ii~~~~~~~~ Straight Time Fringe Total Direct Dept. or Div. Total Burdened .~I~.111.ilfji~~ Total Labor Labor Benefits labor Cost Overhead Labor Cost/Hr. Cost per Unit Captain $21.77 $8.32 $30.09 6.02 $36.11 1 .00 $36.1 1 Engineer $17.41 $6.65 $24.06 4.81 $28.87 1 .00 $28.87 Firefighter $15.40 $5.88 $21 .28 4.26 $25.54 1.00 $25.54 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $90.52 Material & Rental Costs Other $12.00 1.00 ~~~~@~M[W~f.M@%t%f.HMtMM1KMMn~W~FWtnddW@@KMM%gg%@H~%f.MHMttH1IIU: e~:~m~t:@~~:n :.:::~ :.:.:.:~..::.:: :._~%~%MMmt%H Unit Cost Total Other costs per Unit of Service, Other Costs (Equipment, facility rental, part-time labor wlo benefits) ~: :.:...........:...f:eM~~g~~HH~&~H#@~mt1~tMr:tM~Mdm~Mf:~f::@$WmW~~m@m%@M~H@f~m~:~m~m~:1t@@W Q~~_%m~~::; ~ A ~OO $12.00 $0.00 $0.00 $0.00 $12.00 1.00 '.:WWMfMW%? Unit Cost Total Other Costs Per Unit of Service, Total Service Direct Costs City-Wide Gen. & Administrative Rate @10.69% Total Service Cost/Unft Recommended Fee Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. $3.00 $0.00 $0.00 $3.00 $105.52 $11.28 $116.80 $116.80 $0.00 $116.80 ~~ 21 98-193 User Fee Determination Cost Analysis Worksheet ..........!!fflelW. .. ~l!ijliiKl)':i;iMltK:n ..mmi:;:;tMli Aw:;lii$ti 'M:i:;:;:l@ittti'HttM$litF~li.'...!l$lm...~mlH:;:;i:W:;:;ii:Miiitnw:;:;:;:;it WW:lll~.tt Fire Gen. 6/15/98 001-200 Stand-by Fee - 3 Person Ladder Truck a~~wti~Jijiij~.iit~!\\tE,ij#lijii~pijpill'i~Ji~gMmiil!tl!l1i;!llm;lm;i:lim Hourly stand-by rates for three person Ladder Truck Engine Companies. Personnel Costs Labor Rates. :~!~~~~f%{li1ti.lllfii~I~IIJ~~~~~ Straight Time Fringe Total Direct Dept. or Div. ~~~rBcU~~;~~~ .1.I.l.ltl{i~ Total Labor labor Benefits Labor Cost Overhead Cost per Unit Caotain $21.77 $8.32 $30.09 6.02 $36.11 1.00 $36.11 Enoineer $17.41 $6.65 $24.06 4.81 $28.87 1.00 $28.87 Firefinhter $15.40 $5.88 $21.28 4.26 $25.54 1.00 $25.54 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $90.52 Material & Rental Costs ~~~)t:mnt:MttMttmWntt@%HMt%M~tHh@ttlhWtH%d%{HPUHli ..................... .......... ~~:~~Mttn: ~~Q_6~tnttMtM~tM:: iHti:%tlijnmW?H?tHr: Unit Cost Other $ 1 7 0 0 1 0 0 $ 1 7 00 $ 0 00 $0 00 $0 00 Tota I Oth er co sts per U n it of S ervi ce: $ 1 7 00 Other Costs (Equipment, facility rental, part-time labor wlo benefits) t5~ijw:mnmdmttmW%M@:ffntmW~~:ennwm~nH:H@%iH:mmmwnmmHnMtHtWt%iHteUWi. l;i$tl!ii:illdlK t\~..... '];t_#lltTbtlMfmn Unit Cost Annaratus - amortized $6.00 1 .00 $6. 00 $0.00 $0.00 Total Other Costs Per Unit of Service: $6.00 Total Service Direct Costs City-Wide Gen. & Administrative Rate @10.69% Total Service Cost/Unit $113.52 $12.13 $125.65 Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) $125.65 $125.65 $0.00 Recommended Fee . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. ;;22 98-193 User Fee Determination Cost Analysis Worksheet .........JRiMilWIllWl~lin%W,i@@@WM g...... ! $lln;;;~QJI~ij .......WltWdiWiMP:@W!W$mp~ti@N Fire Gen. Stand-by Fee - 3 Person Water Tender 6/1 5/98 0Ci_.ftlQli&lif_i.lit.!lil~l~vl\jq!lllqlIl~r_m~!lf!i~1:lH1Mllmml Hourly stand-by rates for three person Water Tender Companies. Personnel Costs Labor Rates'" !lf~~~~t~1~~~lt.li\.lt'lii't:ri1til\tfl~ Straight Time Fringe Total Direct Dept. or Div. Total Burdened ~.I.i..Thlili Total Labor Labor Benefits Labor Cost Overhead Labor Cost/Hr. Cost per Unit Captain $21.77 $8.32 $30.09 6.02 $36.11 1.00 $36.11 Enaineer $17.41 $6.65 $24.06 4.81 $28.87 1.00 $28.87 Firefiohter $15.40 $5.88 $21.28 4.26 $25.54 1.00 $25.54 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $90.52 Material & Rental Costs ~~W~Wn%~~tMh4%1M~M1MM#tMMtMM~~MMM?:MtM}%tttnn:MRMMiMMHgH:gtHl@~~lj~lh'lnHif% [$~~:~~lMtt.1i@%~&M Unit Cost All other $1 2. 00 1 .00 $1 2.00 $0.00 $0.00 $0.00 Total Other costs per Unit of Service: $1 2. 00 Other Costs (Equipment, facility rental, part-time labor w/o benefits) ......~)H&W~WMt4MfH1K[%M[t@Wmfm%:~~:h%~m@tmmmMmmttnHtmtMmmmmf.%Hf:?@~m: ~~f'_~:W~~m =' .'ij~':.:'. .. .: :~:::i~mWWmm~ Unit Cost $2.00 1.00 $2.00 $0.00 $0.00 $2.00 Total Other Costs Per Unit of Service: Total Service Direct Costs City-Wide Gen. & Administrative Rate@10.69% Total Service Cost/Unit $104.52 $11.17 $115.69 Recommended Fee Recommended Fee Subsidy Current Fee Amount Feelncrease/(Oecrease) $115.69 $115.69 $0.00 . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. C23 98-193 User Fee Determination Cost Analysis Worksheet ~i:(j$jllpjlt!~IHim@gpintt fUlgltN'ttWi A\>>QilMH tt"niM+ltt,+gMtt'llI$jW![~!(Plli@llQ!M[\'WtWP@w@tNnpm*W jiWiP.~*giW F i re G e n 00 1 -2 00 S ta n d- by F ee - 4 P e rso n Wate r Te n d e r 6/ 1 5/9 8 ibWi~Bil19ii_mimliilfi\1~iUI~!~ylm"aUiiili!iiaam_3fmtgMi;tI11M Hourly stand-by rates for four person Water Tender Companies. Personnel Costs Labor Rates' :~m~~f1.1ii]t~*ll~fi:~i.l*lMttlli~}~1~1~: Straight Time Fringe Total Direct Dept. orOiv. Total Burdened .~li.111011jl~ Total Labor ...............w.........................w......,.,....w.w...w......w ....w.w.............w.w.w.w Labor Benefits Labor Cost Overhead labor Cost/Hr. Cost per Unit Captain $21.77 $8.32 $30.09 6.02 $36.11 1.00 $36.11 Engineer $17.41 $6.65 $24.06 4.81 $28.87 1.00 $28.87 Firefiahter $15.40 $5.88 $21.28 4.26 $25.54 2.00 $51.07 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $116.05 Material & Rental Costs tm~6tMt~ttMt~M%NMJMHt!@%nHHMtH~mMt:~%%tMtttMh#tttMtM%tMtHUUH@@@@ ~~~l&WHHH ~ijf~..~gMg@hWW: Unit Cost All other $1 2.00 1 .00 $1 2.00 $0.00 $0.00 $0.00 Total Other costs per Unit of Service: $1 2.00 Other Costs (Equipment, facility rental, part-time labor wlo benefits) ~ft~(,Mmmt&t.mtmmmHnm:mrW&%Mmh%\Wt~ftMwM:Mm%Wfwt.mW&h@f@%%~WMm: llkllImllWWr." '.}. WmnmrmMM Unit Cost Aoparatus - amortized $2.00 1 .00 $2.00 $0.00 $0.00 Total Other Costs Per Unit of Service: $2.00 Total Service Direct Costs City~Wide Gen. & Administrative Rate @10.69% Total Service Cost/Unit $130.05 $13.90 $143.95 Recommended Fee Recommended Fee Subsidy Current Fee Amount Fee Increasel(Decrease) $143.95 $143.95 $0.00 * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. 0 24. 98-193 User Fee Determination Cost Analysis Worksheet ...........!'lilli@f1QM~IIlIlHIWWiWiMiH INllllHHini :&1!~Il~l\t . !.t'tHHnltkkiMiHH!il~i@~~Q~~Ili'j'.. Fire Gen. Hazardous Materials Response unit :~~m!j[t911!QI$tili~~.gi11iijj}i!ij':n~'Bpf6~t':~!imm~ijl;rmll!ll!rWl Cost recovery fee for Hazardous Materials response unit. liMQ~lKHW 6/15/98 Personnel Costs Labor Rates' !~~~1~t1tii1[lt!i~.lilt~t~'tl'~tftf~~i~ Straight Time Fringe Total Direct Cept. or Div. Total Burdened :~:WM~~t~.I~t.~ll~i Total labor labor Benefits Labor Cost Overhead labor Cost/Hr. .!liil@.1it .......1't.... ....\!ilL Cost per Unit Captain $21.77 $8.32 $30.09 $6.02 $36.11 1.00 $36.11 Engineer $17.41 $6.65 $24.06 $4.81 $28.87 1.00 $28.87 Firefighter $15.40 $5.88 $21.28 $4.26 $25.54 1.00 $25.54 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $90.52 All other $12.00 1.00 Material & Rental Costs ti~f':~aMMiliH%t.n~HUmnMn@H:@MM~MmH@@MtttHtWM@:~nHtntitHHMHWH:Hg:~tHbWtt@@i a~riQtn:mHH ::<':~~~'~'.~:':~::~i(f@mW%H@mt; Unit Cost Total Other costs per Unit of Service: $12.00 $0.00 $0.00 $0.00 $12.00 other Costs (Equipment, facility rental, part-time labor wlo benefits) tilt .......~j{tMWWWI@WI'M\%11@Ml@mnWIWMWn;WnnMiMllmtt@\HnMmt.imwWH1HI !i~i'!iililtWt l\1~'i' ....:']I.i..tWhl@iHJH Un. Cost A $2.00 1.00 $2.00 $0.00 $0.00 Total Other Costs Per Unit of Service: $2.00 Total Service Direct Costs City-Wide Gen. & Administrative Rate @10.69% Total Service Cost/Unit $104.52 $11.17 $115.69 $115.69 $0.00 Recommended Fee Recommended Fee Subsidy Current Fee Amount Fee Increase/(Oecrease) $115.69 . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. ='25 98-193 User Fee Determination Cost Analysis Worksheet .:'.'n~tn%nfH~!qHHn~~;!;~~ ~.d~ft::..M~Hmm A~YM}W p~WnwnndntHWt:gt:~H:~:m.~: .::: :::"';~a: ::....::.:J:~tttMttMMHlMMWtMt:tt tMHDM~Httt Stand-by Fee - Fire Chief 1ll\i~t!i_@t~f4i.wglr"':~::"jjiijDl~~II~>>q&ni~i!i%jj,WljlW:lj Fire Gen. 6/15/98 This is the hourly standby rate for the Fire Chief when needed. Personnel Costs Labor Rates. li~il:~jif~fllffi._t~~jil~~~i~~~t.11i~~' Straight Time Fringe Total Direct Dept. or Div. Total Burdened Illlljlll.llil Total Labor Labor Benefits Labor Cost Overhead Labor CostlHr. Cost per Unit Fire Chief $51.33 $20.93 $72.26 14.45 $86.71 1.00 $86.71 $0.00 0.00 $0.00 1.00 $0.00 $0.00 0.00 $0.00 1.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $86.71 Material & Rental Costs $0.00 $0.00 $0.00 $0.00 $0.00 ~;~~~e:~::'>':~'~:~~%$nrtHMMN:tttMmMt@ttMtH:HH%gMHHH@~HMbn4MMtm:Wgnnm:mHW~HM ~:j~~ffinWt :::..:~.:~.:....".:~!}t:~'~m3:~tn:Mm@~~:m Unit Cost Total Other costs per Unit of Service: Other Costs (Equipment, facility rental, part-time labor w/o benefits) ~~":"'l~iw~wmWMt$~JMmm~JH@@#~@~!&g~~@thmMWWMM1W~gMM::~m-~~g'mmm}Wmm~WW~~ ~I~M~W~~~(: ':.' ':'::"'ijfiJgfWM~b&:~~k~~ Unit Cost Total Other Costs Per Unit of Service: $0.00 $0.00 $0.00 $0.00 Total Service Direct Costs City-Wide Gen. & Administrative Rate@10.69% Total Service Cost/Unft $86.71 $9.27 $95.98 Recommended Fee $95.98 $0.00 Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) $95.98 * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. .~ 2 6 98-193 User Fee Determination Cost Analysis Worksheet Ii!W.'lIlrtlmHiWlilm!!!HWW@@@MIIIUtlllmiiW+ AIOOlOOllWWWW:'W1W1IWrWl1Wl@,1!i1i\Wf.~lf'. ".lllllf:@K1@lWWiWiiW1W,iW ilW'llllllllliiHn Fire Gen. Stand-by Fee - Deputy Chief 6/15/98 ilim~!!!JiyWjj!?f_mHt~l~~~."jlgijli(!i~ij!!~_n~i!lii!fllii!ii!:lil This is the hourly standby rate for the Deputy Chief when needed. Personnel Costs Labor Rates. i~~~~~~~l~I~~t~tl~.I.l~l~~~~1t~!!~~I!~i Straight Time Fringe Total Direct Dept. or Div. Total Burdened .illlllt.~~ilil1~~ Total Labor Labor Benefits Labor Cost Overhead Labor Cost/Hr. Cost per Unit Deputv Chief $45.35 $18.50 $63.85 12.77 $76.62 1.00 $76.62 $0.00 0.00 $0.00 1.00 $0.00 $0.00 0.00 $0.00 1.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $76.62 Material & Rental Costs ~~~nJH@%qWtm%Hg:MtHtH%@H@JMtttHtt:t~@t@{n@@:H:mMmg@:~m%~MMUmtnlHbj ::~:~':':':::"_~fi.~mmnt 4_~:':';::~~ :"~l;;mlm@gHm@ Unit Cost $0.00 $0.00 $0.00 $0.00 $0.00 Total Other costs per Unit of Service: other Costs (Equipment, facility rental, part-time labor w/o benefits) ~~""'::'.'.':':~':li~MHiHk}dmHfwmr:Nmmm~~:~:~mmmmmmmm}mMMH:%tgWIMnm}~}H%tm}WWmm:b:~m ~~~ij@~~@:: Q'~"':' ". ':':;iR(:"""fijj&{@Wf{#Kdf Unit Cost $0.00 $0.00 $0.00 Total Other Costs Per Unit of Service: $0.00 Total Service Direct Costs City-Wide Gen. & Administrative Rate @10.69% Total Service Cost/Unit $76.62 $8.19 $84.81 Recommended Fee $84.81 $0.00 Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) $84.81 * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. (: 2 7 98-193 User Fee Determination Cost Analysis Worksheet P~liilttlilWBtll~iiiil%i::::@Wttit",,~(j~i'M;M; AlllliWllFk .;.;.:.:.,.:.:.;.:.".:.:.::.:.,.:.:.;.:.:.;.:.:.;. .'c:.;::::::.....:.:.:.,.......... ;!#iltii@~il#~IIMiWl;ttWiMWW;iWW iWWPillilW% 001-200 Stand-by Fee - Battalion Chief [Qllll~tmll.ht_MjJlaij_ail!mQ!!!UiAnalm6~ilaaiMiliilUiWnll:l@llnwl Fire Gen 6/15/98 This is the hourly standby rate for the Battalion Chief when needed. Personnel Costs Labor Rates. f:f~l~i~~~~~{ill[~r.~t...~~~~'~lt:~~~~~~I~~~;; Straight Time Fringe Total Direct Dept. or Div. Total Burdened 11f.1~;IIWli1~~[~~~i Total Labor labor Benefits Labor Cost Overhead labor Cost/Hr. Cost per Unit Battalion Chief $27.61 $1 1 .54 $39.15 7.83 $46.98 1.00 $46.98 $0.00 0.00 $0.00 1.00 $0.00 $0.00 0.00 $0.00 1.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $46.98 Material & Rental Costs ~~~~MMt$.;WltMftimMgMM1nMMM~MMMtMMm@%W@MgH@Mnh@%%itt%%HMMiMdtH ~~lMMMn lli!iii.ijiilih#liiltw.%@tMi&iM Unit Cost $0.00 $0.00 $0.00 $0.00 Total Other costs per Unit of Service: $0.00 Other Costs (Equipment, facility rental, part-time labor wlo benefits) ~~mw@M:m#iliH~wwM:{HHgM~~HM@%Mm~%W~~mmmmmwmmmr:~mmmmmmmmmmmW~Mn~;~~O;pti:~~~mm~~ ~~R~M@mm~:Mmmim~ Unit Cost Command vehicle $1 .00 1 .00 $1 .00 $0. 00 $0. 00 Total Other Costs Per Unit of Service: $1 .00 Total Service Direct Costs City-Wide Gen. & Administrative Rate @10.69% Total Service Cost/Unit $47.98 $5.13 $53.11 Recommended Fee Recommended Fee Subsidy Current Fee Amount Fee Increasef(Decrease) $53.11 $0.00 $53.11 . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. (;28 98-193 User Fee Determination Cost Analysis Worksheet P!r'rtmli!l~mWMmM!tWnlWlilJ.!lltmHHl A!lw.lJ.!lWnWntHlnKW1H!tMtQ$MRji$p)ij(~r lwmO:~HH Police - Records Gen. 222 2nd Hand Dealer/Pawnshop License Fee 6/17/98 .~i1iijgiltgli~i!;I*I"p'Wl~illilila~~iii1t$l6ije~..~~m1l1nlW1Il Business and Professional Code 21642(a) authorizes the charging of a fee for 2nd Hand Dealers licenses. Financial code 21301(a) authorizes the charging of a fee for Pawnbrokers licenses, not to exceed processing costs. Approximately 5 new license applications per year are expected. Personnel Costs labor Rates. ~~~1~~~'~11~t1il.I]~~itt~~~~~t1~!~1~~~ Straight Time Fringe Total Direct Dept. or Div. T ota! Burdened .11:~:~I~~11.wt1I~ Total Labor Labor Benefits Labor Cost Overhead Labor Cost/Hr. Cost per Unit Permits Clerk - contract $14.00 $14.00 1.40 $15.40 1.50 $23.10 Detectives $24.99 $10.30 $35.29 3.53 $38.82 10.00 $388.19 Caotain $44.60 $18.34 $62.94 6.29 $69.23 0.25 $17.31 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $428.60 Material & Rental Costs ~~f~~WHtHtt &trMf \:::'~':':::'.J'a:~::thtMtHW Unit Cost $0.00 $0.00 $0.00 $0.00 $0.00 Total Other costs per Unit of Service: Other Costs (Equipment, facility rental, part-time labor wlo benefits) ''':~t~tWf:t~W~H@mww~nnMMW~Hnn~Mn~WMttw::tH\N{rt%%ttHW:\hHtttfHtf:J:::jMH ~~i :.:.:.:.:.:.:.:.~ dii\li;jiiiiiil",,'riiiiillWWnnW Unit Cost :::::':'::'i::::; $ 0 00 $ 0 00 $0 00 Tota I Oth er Costs Per U n it of Service: $0 00 Comparisons to Proposed Fee More (less) than S.B. Jurisdiction Fee per Unit Doiiars Percentaoe San Bernardino $475.00 San Bernardino County $195.00 ($280.00\ (58.95%) Riverside $200.00 ($275.001 (57.89%) Rialto $0.00 ($475.00\ (100.00%) HiQhland $0.00 1$475.00\ 1100.00%\ Fontana $368.00 ($107.00\ (22.53%) Colton n/a Total Service Direct Costs City-Wide Gen. & Administrative Rate@10.75% Total Service Cost/Unit $428.60 $46.07 $474.67 Recommended Fee $475.00 ($0.33) $0.00 $475.00 Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. '~2q ~, 98-193 User Fee Determination Cost Analysis Worksheet Pil_liWiWllimmiiiHKinbwnm [i\ljjllmrm:b ~~lltbiml:;mnim:nii:miI:Q~!Wf~iP!l$ltr.Jl!\mimimWm:mWniMlm wwpmnn Police - Records Gen. 222 2nd Hand Dealer/Pawnshop renewal Fee 6/17/98 iQ!!i~gQ1..Mt_i\iliii.lm~i~~:gqllf}Mi~~li!!iij\'ll_p~i!itl!i@tl!i;;l!l Business and Professional Code 21642(a) authorizes the charging of a renewal fee for 2nd Hand Dealers licenses. Financial code 21301(a) authorizes the charging of a renewal fee for Pawnbrokers licenses, not to exceed processing costs. Approximately 20 renewals a year are expected at this time. Personnel Costs Labor Rates. ~~:[~lft~t~r~i1~~ttwl.ll~!~Ir.~t1il~i~~~1:. Straight Time Fringe Total Direct Cept. or Div. Total Burdened .~~~11.1~.1t.11ii T atal Labor labor Benefits Labor Cost Overhead labor CostJHr. Cost per Unit Permits Clerk - contract $14.00 $14.00 1.40 $15.40 1.00 $15.40 Detectives $24.99 $10.30 $35.29 3.53 $38.82 2.00 $77.64 Captain $44.60 $18.34 $62.94 6.29 $69.23 0.30 $20.77 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Totai Burdened Personnel Costs per Unit of Service: $113.81 Material & Rental Costs ~ir: ....:.:.:J#ti~::%~FntHgaM4tmt%%HnHtt@bft%tMtM%%WtH!t~:;:fthH:H1Wimm:H@tHU:t ..:':':':':'.\~@jiMt~:nt; iju~ ,,,::"':j~:':': ..:....;QtMM8MUM. Unit Cost Total Other costs per Unit of Service: $0.00 $0.00 $0.00 $0.00 $0.00 Other Costs (Equipment, facility rental, part-time labor wlo benefits) .. ..... ....:.....:#m~:~~~::~~:tth%tWWtH9lmtHWPtn:n%%@t~hW%Mt~%HtM~HMM{n%%b :KUWWH: C.i~ti~~m:HMr: $0.00 $0.00 $0.00 $0.00 Total Other Costs Per Unit of Service: Comparisons to Proposed Fee More (Less) than S.B. Jurisdiction Fee oer Unit Dollars PercentaQe San Bernardino $125.00 San Bernardino Countv $20.00 ($105.00) (84.00% Riverside $100.00 7$25.00) (20.00% Rialto $0.00 ($125.00) (100.00%) HiQhland $0.00 7$125.00) (100.00% Fontana $36.00 1$89.00) (71.20% Colton nfa Total Service Direct Costs City-Wide Gen. & Administrative Rate@10.75% Total SelVice Cost/Unit $113.81 $12.23 $126.04 Recommended Fee $126.00 $0.04 $0.00 $126.00 Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. ~30 98-193 User Fee Determination Cost Analysis Worksheet 1;Wlmlll!!l!illlil~illjtgggmmt""" "Fiillllttt"g'mm Alllffitilll ..............w........... ................ ..........w.......w... .... ........... 'mtmm"'Ptit'gUlliltFeIH_..'.'..... .. ............ ......... gg'Datlitt'" .. ........ .... Police - Records Gen. 222 Concealed Weapons Permit Fee 6/17/98 .m~_l9tj~!W.Jt'!YIl!1JI!lIIbigmija;!!t~!l~~l!'i;HI;Hl@'rli}mi This fee is authorized by Penal Code 12054, not to exceed $3 for processing of new and renewed CCW applications by a Police Department. Fee has not been charged in the past for the 59 CCW permits existing in the city. Personnel Costs Labor Rates. :~lf~JJf}lflff~ll~&.Ii~~l~ij~~l1~tt~ill&:~i. Straight Time Fringe Total Direct Dept. or Div. Total Burdened :;::.::::::::::::::::::::::::::::::::.::;:::;:;:::::::::::;;:::::::::::::::::::::::~-::::::.::::::::::::::::: Total Labor Cost :.;-;.:.:.;.:.,;...~..:.;> :';';",:,;>',:,,",'~'.: :,".:.;.".:.;.".:.;.".:.:.".:.;.".:.:.".:.:.".:.:.;.:.:.".:.:.:.:.;>".:.:.:.:.;.", Labor Benefits Labor Cost Overhead Labor CostlHr. :iilijMJ_!lliij~iM~~~~~~~ per Unit Identification Tech.1I1 $19.26 $4.61 $23.87 2.39 $26.26 0.80 $21 .01 Captain $44.60 $18.34 $62.94 6.29 $69.23 0.40 $27.69 Chief $55.39 $22.78 $78.17 7.82 $85.99 0.10 $8.60 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $57.30 Material & Rental Costs ~~tiimlH~mm%%~M3#%%Htg@@WM:~MHMtMglHtnMMMtMHtdttgtt@ ;:;:::~;;:':;;:':::::~::;:~::;:::~~::~::::~~:: ~j~~~tMmtt ~WMit"~:'~':':~':::':'~l@gnHMM Unit Cost ,;:;:;<;;:;<:::;<:::;;;;;::<:::::;:::::;:::::;<:::; $0.00 $0 00 $0 00 $ 0 00 Tota I Ot h er costs per U n it of Service $ 0 00 Other Costs (Equipment, facility rental, part-time labor wlo benefits) ~~MwmmmHmmmMm~mmW~rtlmr@mmmrwwmm~nw:wwmmwmmmwmmWMmm~tnmf ~lI~liimmm; ~1lllMii\tl~!llllmij@ ................. ;.:.;.;.;.;,.;.:.:.;.;.;,.;.;.:.; Unit Cost ;';:;:::;:::;:;:;:::::::;::';:;';:: Permits Clerk - contract (.5 hours) $ 1 4.00 O. 50 $7.00 $0.00 $0.00 Total Other Costs Per Unit of Service, $7.00 Total Service Direct Costs $64.30 City-Wide Gen. & Administrative Rate @10.75% $6.91 Total Service Cost/Unit $71.21 Recommended Fee $3.00 Recommended Fee Subsidy $68.21 Current Fee Amount $0.00 Fee lncrease/(Decrease) $3.00 * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. .-: 31 98-193 User Fee Determination Cost Analysis Worksheet ilffillItiliM ........IWHltlm: .,.:.:.;.:.:.,.:.:,.:. Rllllij'I:llWI' AJldiliJrlk+ ....,......,..,........ '..W. IIltlilsedl:iiiiillW.iiJllillliWitltjWttltlttKtWW@tg MM:DMiMnt: :: ......................... :::;:::::':::::;::::::: ~::::~::::~::;:::::: ....................... .:~::::~::::~::;:%::t~:;:;~%% ......................................... ....................................................... ............................ p 0 I I ce - R e co rd s G e n 222 T raffi C Acei d e nt R e po rt F ee 6/2 5/9 8 _~l'!ilt9wp.t~W!~~tj~~IH~fi!l..ti..'ii..IJ~~lj~fi!l..1~~Il~t1~~fl!~j{mK:kl!ii;Iw;;, Resolution 91-11 set police report fees at $8. and an additional $1 per page after the first 20 pages. VC20012 allows cost recovery for "actual cost of providing a copy". Processing costs have increased since 1991 due to salary increases, disclosure requirements, and the cost of materials. Personnel Costs Labor Rates* :l!!l!!lllll)lllllll!lmi~lllll!.llll.l!:.l!.lll!.: Straight Time Fringe Total Direct Dept. or Div. Total Burdened ............................... ..... Total labor Cost :;;mm:;;:m;;m:;:;;;~:;m:;M~:::;~:::;mm~mm::m;;~ labor Benefits Labor Cost Overhead labor CostlHr. lmllijJW~_lkl.Wml per Unit Police Records Clerk $1 1 1 3 $3. 1 5 $1 4.28 1 .43 $1 5.71 0.50 $7.85 Detective/Training Officer $24.99 $1 0.30 $35.29 3.53 $38.82 O. 1 0 $3.88 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Tolal Burdened Personnel Costs per Unit of Service: $1 1 .74 Material & Rental Costs i!~W~@!l::qf $M'.'lllr"'~ijitlIM%IWn Unit Cost $0.04 5.00 $0.20 $0.00 $0.00 $0.00 Total Other cosls per Unit of Service. $0.20 other Costs (Equipment, facility rental, part-time labor w/o benefits) Total Other Costs Per Unit of Service. ::'~'~:~':'mmj4M4fHtmt Unit Cost $0.00 $0.00 $0.00 $0.00 Comparisons to Proposed Fee More (Less) than S.B. Jurisdiction Fee per Unit Doliars Percentaqe San Bernardino $13.00 San Bernardino County $20.00 $7.00 53.85% Riverside $20.00 $7.00 53.85% Rialto $13.00 $0.00 0.00% HiQhland $20.00 $7.00 53.85% Fontana $12.00 ($1.00\ (7.69%) Colton $16.00 $3.00 23.08% Total Service Direct Costs City-Wide Gen. & Administrative Rate @10.75% Total Service Cost/Unit $11.94 $1.28 $13.22 Recommended Fee $13.00 $0.22 $8.00 $500 Recommended Fee Subsidy Current Fee Amount Fee Increase/(Oecrease) . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. f)')2 .U 98-193 User Fee Determination Cost Analysis Worksheet ::.....P!li!i! tti' K+i::tMHWmtW:ittiim::U$~;!i~:~ .~ii:mLrnLri+nhi:W:+i'M:Hl: Police - Records Gen. 222 Fingerprinting 6/17/98 1!~~im1mrjli.~~ktt."lliq~@'iiliijjiImll~1~~M!Il~ltti'm:;mnm:lnnl The fingerprinting fee for applicants for licensing, permits, citizenship, and employment was set by Resolution 91-11. A fee increase is proposed to cover the current cost of the process. Personnel Costs Labor Rates. ~~~f~~:;'flt~flliti_lfitTI~~~I~t~t~~:~i~ Straight Time Fringe Total Direct Dept. or Div. Total Burdened 1IIIil.ll.1?n~~ Total Labor Cost Labor Benefits labor Cost Overhead labor CosUHr. per Unit Account Clerk III $12.86 $3.64 $16.50 1.65 $18.15 0.50 $9.08 Police Records Clerk I $11.13 $3.15 $14.28 1.43 $15.71 0.33 $5.18 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $14.26 Material & Rental Costs ~~WW1MW~#W*@WMHU1H:HMtH%mHHHMgWH%WHggHt#@:Ht#W:HtHgWMWHMtt ciiiiftiiaimr:'f lif.'.'.,.....,..., '.::':':':'~Jtb.im:Mgm:HHl Unit Cost ............................ $0.00 $0.00 $0.00 $0.00 Total Other costs per Unit of Service: $0.00 Other Costs (Equipment, facility rental, part-time labor wlo benefits) ....;.;.....;.;.;..;.;.. :"'. :>t~m~~t:\t*H~mMt&thMnthMHintMM~1.whMM:~wwt%ttmnHt.tHi$.n%#WWrt Qit~~nnnt ............ . .:' .ij..:~nn@:Htfmt:: Unit Cost Livescan Char es $2.00 1.00 $2.00 $0.00 $0.00 Total Other Costs Per Unit of Service: $2.00 Comparisons to Proposed Fee More (Less) than S.B. Jurisdiction Fee Der Unit Dollars Percentaoe San Bernardino $15.00 San Bernardino County $10.00 ($5.00\ 133.33% Riverside $0.00 1$15.00\ 1100.00% Rialto $10.00 ($5.00) 133.33% HiQhland $0.00 1$15.00\ 1100.00% Fontana $0.00 1$15.00) 1100.00% Colton $10.00 ($5.00) (33.33%) Total Service Direct Costs City-Wide Gen. & Administrative Rate @10.75% Total Service Cost/Un<< $16.26 $1.75 $18.01 Recommended Fee $15.00 $3.01 $8.00 $7.00 Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) * Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. 33 98-193 User Fee Determination Cost Analysis Worksheet ffi!!iiii!!!mi!i'llI!>M~ilill@lWt :'Z':':':':':':':':':',,:.: Eilliil@HHHWl ~Illil!jntl imllKillitliHlitiP$'ilWF~i!'Pi!$Il!lllijmMhfitl ,.......w...................................... lMM:QliilWiKKi .......w.....w.........w.w...w.w :::::::::::;::~:;:::~::::~ .......................... .:~::::~::~:;::m::~::::~:;::::~::::~m~: p 0 I i ce - R e co rd 5 G e n 222 Ve h i cl e lowi n 9 a d m i n i 51 rali ve fe e 6/2 9/9 8 liiml~tWij,llt~i!Wmiil!!!l~~a!!iq~jjy!1~6!ltmll~I1~Il00!i!~!it~ji;iiii:1 This is a fee collected by tow companies on behalf of the PO to reimburse for actual costs associated with criminally impounded vehicles. VC14607 requires a certified letter to be sent to legal and registered owner within 2 days of impound. Cost of the added postage, preparation time for certified mail, and the police report which is provided to the owners all need to be added to the existing fee. The service also includes front desk personnel and watch commanders, who field inquiries and hear appeals. Labor Rates. Straight Time Fringe T atal Direct Dept. or Div. Total Burdened labor Benefits Labor Cost Overhead Labor CostlHr. Police Records Clerk I $11.13 $3.15 $14.28 1.43 $15.71 Dispatcher II $13.59 $3.81 $17.40 1.74 $19.14 Police Officer $22.24 $10.26 $32.50 3.25 $35.75 CSRI $12.36 $3.49 $15.85 1.59 $17.44 Police Ser eant $30.48 $13.09 $43.57 4.36 $47.93 $0.00 0.00 $0.00 l~illijlllllm!!!!I!! ;;:~~~bor Cost 0.25 $3.93 0.13 $2.49 1.33 $47.55 1.22 $21.27 0.61 $29.24 $0.00 Total Burdened Personnel Costs per Unit of Service: $104.47 Material & Rental Costs !:lWi!;~,llm !:!!i!Ww.lfmWlltlWlll ' Unit Cost $8.00 1.00 $8.00 $0.00 $0.00 $0.00 Total Other costs per Unit of Service: $8.00 Other Costs (Equipment, facility rental, part-time labor wlo benefits) Posta e for Certified Mail GWig~liMJg 1l_,,,'Wiiilmm:rHrm Unit Cost $1.32 2.00 $2.64 $0.00 $0.00 Total Other Costs Per Unit of Service: $2.64 Comparisons to Proposed Fee More (Less) than S.B. Jurisdiction Fee per Unit Dollars Percentage San Bernardino $70.00 San Bernardino Countv $15.00 ($55.00\ (78.57% Riverside $175.00 $105.00 150.00% Rialto $35.00 ($35.00) (50.00%) HiQhland $15.00 1$55.00\ (78.57% Fontana $75.00 $5.00 7.14% Colton $50.00 ($20.00) (28.57%) Total Service Direct Costs CitYwWide Gen. & Administrative Rate @10.75% Total Service Cost/Unit $115.11 $12.37 $127.48 Recommended Fee $70.00 $57.48 $50.00 $20.00 Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. C., ,'r,...," ;: 98-193 User Fee Determination Cost Analysis Worksheet .................full... ......~...:i!l!t;m@bMin;@ E~lM;WlWA\!ii~Qt!*; ;;;WW;;MW;MFin@WWll$liJl;fl!1il;~@Ii.'...jll.IT.MU;lM;lt;L;db)iX;: ld5, ....WUiM Public Services/Street Street Sweeping - regular hours 410 :P!m1ii.lli1!mlIiUR.ifBntff<<0Iillll!il!iJi~'1!l!ttjl!~mllmlm;'mm!ill!1m This fee is for recovery of City Service costs for additional or special street sweeping as requested during regular hours. 6/1 0/98 Personnel Costs Labor Rates' ~:~[1!irlitl~]f'.~1iI~lligttmt1~i~ Straight Time Fringe Total Direct Dept. or Di". Total Burdened li1111:~~~:'~~~~~~1\" Total Labor Cost labor Benefits Labor Cost Overhead Labor Cost/Hr. per Unit Motor Sweeper Operator $13.73 $3.88 $17.61 1.76 $19.37 1.00 $19.37 Maint. Worker II $13.06 $3.69 $16.75 1.68 $18.43 0.25 $4.61 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $23.98 :"WW~tMlft:jA~~t~tttWHMH~N~f:*@g:@WM~MMM~%M%tt0JJWMgW~HHtH:H@HHtti ~~~E,*~HtHW ~iim~M~~l~1ti@~f:@fu'4.t1t.f Unit Cost $28.50 0.50 Total Other costs per Unit of Service: Other Costs (Equipment, facility rental, part-time labor wlo benefits) :.:.~.:..,.:.:.~.:.:...:tf:MmM4@~~4gbb%UU:HMMMMMt@t@@mmf::mMt.~tmld41W%MMHHltmMM@Mm ~~~.fHM~~M~ .~~: Jt~.. ~~@~KMm1W~ Unit Cost Swee er Roll off Truck and Bin $23.00 $24.00 1.00 0.25 Total Other Costs Per Unit of Service: Total Service Direct Costs City-Wide Gen. & Administrative Rate @13.90% Total Service Cost/Unit Recommended Fee Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) .. Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. $14.25 $0.00 $0.00 $0.00 $14.25 $23.00 $6.00 $0.00 $29.00 $67.23 $9.34 $76.57 $76.57 $0.00 $0.00 $76.57 "'35 98-193 User Fee Determination Cost Analysis Worksheet ..,.......!lffllll1.PIlIimllllilllMWMl@@@ !'lIlNtlM@H ............1lljj\fHW @Wlm@@;IW.'lt'FFjHUllmlilll!H~..:tii:lffi;nlM@lMM@BblMil bM~%nl Public Services/Street 410 Street Sweeping - after regular hours 6/10/98 li.mii;hliiili#il(~.ijl!!I;~lilllllitiiijal.t!ti.~:iimmiij~!un;;:ll;M!il:!!1i This fee is for recovery of City Service costs for additional or special street sweeping as requested after regular hours. Personnel Costs Labor Rates' !i~1~~111t1..iilt$11~~fj~[~ Straight Time Fringe Total Direct Dept. or Diy. Total Burdened 111#.118t11 Total labor Cost Labor Benefits labor Cost Overhead labor CostlHr. per Unit Motor Sweeoer Ooerator $20.60 $0.00 $20.60 2.06 $22.65 1.50 $33.98 Main!. Worker II $19.59 $0.00 $19.59 1.96 $21.55 0.25 $5.39 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $39.37 Material & Rental Costs ~"*:9F~.'~th1wmmt.itW~M%qmtdm$:t~i,:~~gWWmrffMmMwrmmwmmmmwmwmm~:t~ IlblUi\\aiWggj ~~~:~~1MmW.MmWH. Unit Cost Dump Fee la11/2 ton debris collected oer sweeoer, oer hour $28.50 0.50 $14.25 $0.00 $0.00 $0.00 Total Other costs per Unit of Service: $14.25 Other Costs (Equipment, facility rental, part-time labor wlo benefits) b:;;~~_{~Wf.$'$lr:~'\~lHMtHHMHM41.\~:::itim&iWl*~mtm:NtW1.tt.~tU:+WiM1WtnW~TInMkhhi I$\W~@iFN ijMlif.~.~~:.~~~mf<:.%~m;Mi Unit Cost Sweeoer $23.00 1 .00 $23.00 Roll off Truck and Bin $24.00 0.25 $6.00 $0.00 Total Other Costs Per Unit of Service: $29.00 Total Service Direct Costs City-Wide Gen. & Administrative Rate @13.90% Total Service Cost/Unit $82.62 $11.48 $94.10 Recommended Fee $94.10 $0.00 $0.00 $94.10 Recommended Fee Subsidy Current Fee Amount Fee Increase1(Decrease) . Note: Rate are per the City of San Bemardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. ~36 98-193 User Fee Determination Cost Analysis Worksheet :~ftm~~ih;rtimgMtH@t@mlm l!.!m!!nWlMi '*""'lliillWH mHmMmMwtm:HUtMJMU~M~ij@]lMttt~tiWitMI1MHmMMmmmtWA Nh8QifjMH@ ................ ..... Public Services/Sewer 1 32 Sewer Dye Tests 6/1 0/98 ~!!~_mb~~'~'1li!!t1fl!..~D~"ijjJ:Jlllamil1\lml\\!!hl1inlmml;:Mnlln This fee is for recovery of costs for determining if a residence is connected to the City sewer system. Personnel Costs Labor Rates. ~!11*ji!lltl_i~llllil'tt Straight Time Fringe Total Direct Capt. or Div. Total Burdened ~1.'II..t1 Total Labor Cost Labor Benefits labor Cost Overhead labor CostlHr. per Unit Main!. Worker II $13.06 $3.69 $16.75 1.68 $18.43 2.00 $36.85 Main!. Worker II $13.06 $3.69 $16.75 1.68 $18.43 2.00 $36.85 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 $0.00 0.00 $0.00 $0.00 Total Burdened Personnel Costs per Unit of Service: $73.70 Material & Rental Costs ~~ml~MWWtlf~tWmWmmmMmgt.HtffWHWtHtWHtHK~~H:mtnW:~:~:WMtn~mmmmmmM~mm:~~: Ci,ifjaaWHfH j~~iji'~~:mmmmmm. Unit Cost Dve $7. 50 1 .00 $7.50 $0.00 $0.00 $0.00 Total Other costs per Unit of Service: $7.50 Other Costs (Equipment, facility rental, part-time labor wlo benefits) Wi~'t~HW?:+MmWJ.*1Ut;t}t~@tm%MmtlWw@t~~fmmmmwmw~~ttMmMHtMn1JWMHt%M ~j;if#.MHih llr"' :.:....;...;...; :":'~"';~~WmmMm~W~: Unit Cost Sewer Truck $38.00 2.00 $76.00 $0.00 $0.00 Total Other Costs Per Unit of Service: $76.00 Total Service Direct Costs City.Wide Gen. & Administrative Rate@13.90% Total Service Cost/Unff $157.20 $21.85 $179.05 Recommended Fee Recommended Fee Subsidy Current Fee Amount Fee Increase/(Decrease) $100.00 $79.05 $58.00 $42.00 . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. '37 98-193 User Fee Determination Cost Analysis Worksheet . :.......i%~ ]_',..mJiMt:.@ill~_flffl :J.t:.:'::~ :':':. . Special Event Fee Per Block ". J&4ttiWD Rate for providing refuse services to special events. Rate is based on a standard city block and number of containers necessary to provide service. labor Rates' Fringe Total Direct Cept. or Div. Total Burdened Benefits Labor Cost Overhead Labor Cost/Hr. $11.82 $3.34 $15.16 1.52 $16.68 0.75 $0.00 0.00 $0.00 $0.00 0.00 $0.00 $0.00 0.00 $0.00 $0.00 0.00 $0.00 $0.00 0.00 $0.00 Material & Rental Costs Total Burdened Personnel Costs per Unit of Service: ", .:~ :.:::t*~'t Sh?~~'t.~. ""~~1fu1*~ Dis osal boxes $3.11 15.00 ... ....: Unit Cost Total Other costs per Unit of Service: Other Costs (Equipment, facility rental, part-time labor wlo benefits) Extra Relief Hea Laborer 3/4 Ton Pick-u $7.50 $9.50 .::~:.:~...::v:.~:..~<:~{ttlM!~~~WMtfu::11MnMt&lt{m-killfu~mMttt:.\L:.~~t~.MtM~lHHMt{t$:M4t~t\1[@M~Mw: 6/25/98 Total Labor Cost .. per Unit $12.51 $0.00 $0.00 $0.00 $0.00 $0.00 $12.51 $46.65 $0.00 $0.00 $0.00 $46.65 ':0.,/ Unit Cost 0.75 $5.63 0.75 $7.13 $0.00 $12.75 Total Other Costs Per Unit of Service: Total Service Direct Costs City.Wide Gen. & Administrative Rate@13.90% Total Service CasVUnit Recommended Fee Recommended Fee Subsidy Current Fee Amount Fee Increasel(Decrease) . Note: Rate are per the City of San Bernardino Cost Allocation Plan (CAP) in effect at the preparation date of this User Fee Analysis. $71.91 $10.00 $81.90 $81.90 $0.00 $0.00 $81.90 038